XML 22 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Capital - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance $ 1,683,091 $ 1,684,332 $ 1,731,307
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital $ 0 0 0
Repurchase of common units (in shares) (2,150,857)    
Repurchases of common units $ (13,105) (90,176) (46,704)
Contributions to consolidated joint venture interests 187 224 13,269
Equity compensation 20,026 21,011 20,260
Distributions (41,323) (42,786) (32,764)
Net income (loss) 84,407 63,212 (13,037)
Other comprehensive income (loss) (2,238) 47,274 12,001
Ending balance $ 1,731,045 $ 1,683,091 $ 1,684,332
General Partner | Series PR Operating Partnership Units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in shares) 161,129,000 170,217,000 171,565,000
Beginning balance $ 954,375 $ 998,128 $ 1,055,249
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital (in shares) 3,756,000 2,298,000 3,498,000
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital $ 17,671 $ 4,495 $ 10,426
Repurchase of common units (in shares) (2,151,000) (11,571,000) (4,887,000)
Repurchases of common units $ (13,105) $ (90,176) $ (46,704)
Equity compensation (in shares) 312,000 185,000 41,000
Equity compensation $ 1,395 $ 894 $ 513
Distributions (22,684) (23,109) (18,110)
Net income (loss) 49,044 36,442 (10,711)
Other comprehensive income (loss) $ (1,178) $ 27,701 $ 7,465
Ending balance (in shares) 163,046,000 161,129,000 170,217,000
Ending balance $ 985,518 $ 954,375 $ 998,128
Limited Partners | Series PR Operating Partnership Units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in shares) 80,475,000 79,820,000 80,355,000
Beginning balance $ 681,827 $ 649,157 $ 648,543
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital (in shares) (2,038,000) (551,000) (1,317,000)
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital $ (17,380) $ (4,563) $ (10,643)
Equity compensation (in shares) 1,752,000 1,206,000 782,000
Equity compensation $ 18,631 $ 20,117 $ 19,747
Distributions (10,466) (11,251) (7,121)
Net income (loss) 22,439 16,116 (4,513)
Other comprehensive income (loss) $ (539) $ 12,251 $ 3,144
Ending balance (in shares) 80,189,000 80,475,000 79,820,000
Ending balance $ 694,512 $ 681,827 $ 649,157
Limited Partners | Series ES Operating Partnership Units Limited Partners      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in shares) 21,081,000 22,321,000 23,678,000
Beginning balance $ 1,391 $ (4,058) $ (1,348)
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital (in shares) (1,134,000) (1,240,000) (1,357,000)
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital $ (215) $ 26 $ 105
Distributions (2,850) (3,025) (2,382)
Net income (loss) 6,251 4,800 (1,429)
Other comprehensive income (loss) $ (150) $ 3,648 $ 996
Ending balance (in shares) 19,947,000 21,081,000 22,321,000
Ending balance $ 4,427 $ 1,391 $ (4,058)
Limited Partners | Series 60 Operating Partnership Units Limited Partners      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in shares) 5,558,000 5,884,000 6,424,000
Beginning balance $ 16 $ (1,395) $ (721)
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital (in shares) (414,000) (326,000) (540,000)
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital $ (53) $ 21 $ 73
Distributions (749) (800) (632)
Net income (loss) 1,603 1,244 (379)
Other comprehensive income (loss) $ (38) $ 946 $ 264
Ending balance (in shares) 5,144,000 5,558,000 5,884,000
Ending balance $ 779 $ 16 $ (1,395)
Limited Partners | Series 250 Operating Partnership Units Limited Partners      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in shares) 2,789,000 2,970,000 3,255,000
Beginning balance $ 76 $ (692) $ (356)
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital (in shares) (170,000) (181,000) (285,000)
Conversion of operating partnership units and Class B shares to ESRT Partner's Capital $ (23) $ 21 $ 39
Distributions (373) (400) (318)
Net income (loss) 801 652 (189)
Other comprehensive income (loss) $ (19) $ 495 $ 132
Ending balance (in shares) 2,619,000 2,789,000 2,970,000
Ending balance $ 462 $ 76 $ (692)
Private Perpetual Preferred Units      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance (in shares) 6,224,000 6,224,000 6,224,000
Beginning balance $ 29,940 $ 29,940 $ 29,940
Distributions (4,201) (4,201) (4,201)
Net income (loss) $ 4,201 $ 4,201 $ 4,201
Ending balance (in shares) 6,224,000 6,224,000 6,224,000
Ending balance $ 29,940 $ 29,940 $ 29,940
Non-controlling Interest in Other Partnerships      
Increase (Decrease) in Partners' Capital [Roll Forward]      
Beginning balance 15,466 13,252 0
Contributions to consolidated joint venture interests 187 224 13,269
Net income (loss) 68 (243) (17)
Other comprehensive income (loss) (314) 2,233  
Ending balance $ 15,407 $ 15,466 $ 13,252