XML 68 R57.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting - Components of Segment Profit for Each Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Dec. 31, 2019
Revenues:            
Rental revenue $ 139,909   $ 150,225 $ 426,021 $ 434,713  
Intercompany rental revenue 0   0 0 0  
Observatory revenue 4,419   37,575 24,049 91,039  
Lease termination fees 331   2,361 1,575 3,112  
Third-party management and other fees 283   304 930 955  
Other revenue and fees 1,633   2,408 5,254 6,591  
Total revenues 146,575   192,873 457,829 536,410  
Operating expenses:            
Property operating expenses 33,836   47,894 105,054 131,076  
Intercompany rent expense 0   0 0 0  
Ground rent expense 2,331   2,331 6,994 6,994  
General and administrative expenses 14,517   14,421 48,617 44,445  
Observatory expenses 5,931   9,089 18,087 25,024  
Real estate taxes 31,196   29,599 90,029 86,098  
Impairment charges 2,103   0 6,204 0  
Depreciation and amortization 44,733   44,260 143,609 135,179  
Total operating expenses 134,647   147,594 418,594 428,816  
Total operating income 11,928   45,279 39,235 107,594  
Other income (expense):            
Interest income 366   2,269 2,529 9,907  
Interest expense (23,360)   (19,426) (66,906) (60,712)  
Loss on early extinguishment of debt 0   0 (86) 0  
IPO litigation expense (1,165)   0 (1,165) 0  
Income (loss) before income taxes (12,231)   28,122 (26,393) 56,789  
Income tax (expense) benefit (38)   (1,338) 2,794 (1,219)  
Net income (loss) (12,269)   26,784 (23,599) 55,570  
Segment assets 4,010,714   3,925,317 4,010,714 3,925,317 $ 3,931,834
Expenditures for segment assets 31,347   61,276 80,251 181,568  
Real Estate            
Operating expenses:            
Impairment charges 2,100 $ 4,100   6,200    
Operating Segments | Real Estate            
Revenues:            
Rental revenue 139,909   150,225 426,021 434,713  
Intercompany rental revenue (2,233)   23,242 13,356 58,754  
Lease termination fees 331   2,361 1,575 3,112  
Third-party management and other fees 283   304 930 955  
Other revenue and fees 1,633   2,408 5,254 6,591  
Total revenues 139,923   178,540 447,136 504,125  
Operating expenses:            
Property operating expenses 33,836   47,894 105,054 131,076  
Ground rent expense 2,331   2,331 6,994 6,994  
General and administrative expenses 14,517   14,421 48,617 44,445  
Real estate taxes 31,196   29,599 90,029 86,098  
Impairment charges 2,103     6,204    
Depreciation and amortization 44,679   44,253 143,522 135,157  
Total operating expenses 128,662   138,498 400,420 403,770  
Total operating income 11,261   40,042 46,716 100,355  
Other income (expense):            
Interest income 360   2,269 2,438 9,907  
Interest expense (23,360)   (19,426) (66,906) (60,712)  
Loss on early extinguishment of debt 0     (86)    
IPO litigation expense (1,165)     (1,165)    
Income (loss) before income taxes (12,904)   22,885 (19,003) 49,550  
Income tax (expense) benefit (196)   (267) (692) (762)  
Net income (loss) (13,100)   22,618 (19,695) 48,788  
Segment assets 3,771,476   3,659,592 3,771,476 3,659,592  
Expenditures for segment assets 30,831   42,901 77,503 134,865  
Operating Segments | Observatory            
Revenues:            
Intercompany rental revenue 0   0 0 0  
Observatory revenue 4,419   37,575 24,049 91,039  
Total revenues 4,419   37,575 24,049 91,039  
Operating expenses:            
Intercompany rent expense (2,233)   23,242 13,356 58,754  
General and administrative expenses 0   0 0 0  
Observatory expenses 5,931   9,089 18,087 25,024  
Impairment charges 0     0    
Depreciation and amortization 54   7 87 22  
Total operating expenses 3,752   32,338 31,530 83,800  
Total operating income 667   5,237 (7,481) 7,239  
Other income (expense):            
Interest income 6   0 91 0  
Interest expense 0   0 0 0  
Loss on early extinguishment of debt 0     0    
IPO litigation expense 0     0    
Income (loss) before income taxes 673   5,237 (7,390) 7,239  
Income tax (expense) benefit 158   (1,071) 3,486 (457)  
Net income (loss) 831   4,166 (3,904) 6,782  
Segment assets 239,238   265,725 239,238 265,725  
Expenditures for segment assets 516   18,375 2,748 46,703  
Intersegment Elimination            
Revenues:            
Intercompany rental revenue 2,233   (23,242) (13,356) (58,754)  
Total revenues 2,233   (23,242) (13,356) (58,754)  
Operating expenses:            
Intercompany rent expense 2,233   (23,242) (13,356) (58,754)  
General and administrative expenses 0   0 0 0  
Impairment charges 0     0    
Depreciation and amortization 0   0 0 0  
Total operating expenses 2,233   (23,242) (13,356) (58,754)  
Total operating income 0   0 0 0  
Other income (expense):            
Interest income 0   0 0 0  
Interest expense 0   0 0 0  
Loss on early extinguishment of debt 0     0    
IPO litigation expense 0     0    
Income (loss) before income taxes 0   0 0 0  
Income tax (expense) benefit 0   0 0 0  
Net income (loss) 0   0 0 0  
Segment assets 0   0 0 0  
Expenditures for segment assets $ 0   $ 0 $ 0 $ 0