XML 15 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Commercial real estate properties, at cost:    
Land $ 201,196 $ 201,196
Development costs 7,987 7,986
Building and improvements 2,675,303 2,458,473
Commercial real estate properties, at cost, gross 2,884,486 2,667,655
Less: accumulated depreciation (747,304) (656,900)
Commercial real estate properties, net 2,137,182 2,010,755
Cash and cash equivalents 204,981 464,344
Restricted cash 65,832 65,853
Short-term Investments 400,000 0
Tenant and other receivables, net of allowance of $488 and $1,422 in 2018 and 2017, respectively 29,437 28,329
Deferred rent receivables, net of allowance of $19 and $185 in 2018 and 2017, respectively 200,903 178,629
Prepaid expenses and other assets 64,345 61,028
Deferred costs, net 241,223 262,701
Acquired below market ground leases, net 360,398 368,229
Goodwill 491,479 491,479
Total assets 4,195,780 3,931,347
Liabilities:    
Mortgage notes payable, net 608,567 717,164
Senior unsecured notes, net 1,046,219 707,895
Unsecured term loan facility, net 264,147 263,662
Unsecured revolving credit facility 0 0
Accounts payable and accrued expenses 130,676 110,849
Acquired below market leases, net 52,450 66,047
Deferred revenue and other liabilities 44,810 40,907
Tenants’ security deposits 57,802 47,086
Total liabilities 2,204,671 1,953,610
Commitments and contingencies
Capital:    
Private perpetual preferred units, $16.62 per unit liquidation preference, 1,560,360 issued and outstanding in 2018 and 2017, respectively 8,004 8,004
Total capital 1,991,109 1,977,737
Total liabilities and capital 4,195,780 3,931,347
Series PR Operating Partnership Units    
Capital:    
ESRT partners' capital (3,033,261 and 3,004,095 general partner operating partnership units and 171,877,365 and 158,472,949 limited partner operating partnership units outstanding at December 31, 2018 and 2017, respectively) 1,238,482 1,168,282
Limited partner operating partnership units 725,108 778,279
Series ES Operating Partnership Units Limited Partners    
Capital:    
Limited partner operating partnership units 14,399 17,132
Series 60 Operating Partnership Units Limited Partners    
Capital:    
Limited partner operating partnership units 3,385 3,992
Series 250 Operating Partnership Units Limited Partners    
Capital:    
Limited partner operating partnership units $ 1,731 $ 2,048