XML 17 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Capital - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2017
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance   $ 1,982,863
Equity compensation   10,808
Distributions   (95,186)
Net income $ 35,489 85,993
Unrealized gain (loss) on valuation of interest rate swap agreements (1,279) (14,252)
Ending balance $ 1,970,226 $ 1,970,226
General Partner | Series PR operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   155,841
Beginning balance   $ 1,154,136
Conversion of operating partnership units to ESRT Partner's Capital (in units)   3,558
Conversion of operating partnership units to ESRT Partner's Capital   $ 11,069
Equity compensation (in units)   28
Equity compensation   $ 476
Distributions   (49,843)
Net income   45,375
Unrealized gain (loss) on valuation of interest rate swap agreements   $ (7,582)
Ending balance (in units) 159,427 159,427
Ending balance $ 1,153,631 $ 1,153,631
Limited Partner | Series PR operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   93,075
Beginning balance   $ 793,360
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (1,167)
Conversion of operating partnership units to ESRT Partner's Capital   $ (9,890)
Equity compensation (in units)   1,296
Equity compensation   $ 10,332
Distributions   (29,329)
Net income   25,758
Unrealized gain (loss) on valuation of interest rate swap agreements   $ (4,304)
Ending balance (in units) 93,204 93,204
Ending balance $ 785,927 $ 785,927
Limited Partner | Series ES operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   35,728
Beginning balance   $ 20,091
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (1,556)
Conversion of operating partnership units to ESRT Partner's Capital   $ (803)
Distributions   (10,929)
Net income   10,064
Unrealized gain (loss) on valuation of interest rate swap agreements   $ (1,682)
Ending balance (in units) 34,172 34,172
Ending balance $ 16,741 $ 16,741
Limited Partner | Series 60 operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   9,701
Beginning balance   $ 4,880
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (564)
Conversion of operating partnership units to ESRT Partner's Capital   $ (252)
Distributions   (2,944)
Net income   2,729
Unrealized gain (loss) on valuation of interest rate swap agreements   $ (456)
Ending balance (in units) 9,137 9,137
Ending balance $ 3,957 $ 3,957
Limited Partner | Series 250 operating partnership units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   4,747
Beginning balance   $ 2,392
Conversion of operating partnership units to ESRT Partner's Capital (in units)   (271)
Conversion of operating partnership units to ESRT Partner's Capital   $ (124)
Distributions   (1,439)
Net income   1,365
Unrealized gain (loss) on valuation of interest rate swap agreements   $ (228)
Ending balance (in units) 4,476 4,476
Ending balance $ 1,966 $ 1,966
Private Perpetual Preferred Units    
Increase (Decrease) in Partners' Capital [Roll Forward]    
Beginning balance (in units)   1,560
Beginning balance   $ 8,004
Distributions   (702)
Net income   $ 702
Ending balance (in units) 1,560 1,560
Ending balance $ 8,004 $ 8,004