XML 56 R38.htm IDEA: XBRL DOCUMENT v3.7.0.1
Net Income Per Unit (Details)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2017
USD ($)
$ / shares
shares
Mar. 31, 2016
USD ($)
$ / shares
shares
Feb. 25, 2016
shares
Net Income Per Unit [Line Items]      
Net income attributable to partners $ 14,595 $ 15,448  
Less: Limited partners' distribution 16,787 14,809  
Allocation of (distributions) earnings excess $ (6,429) $ (1,647)  
Footnote [Abstract]      
General partner's ownership interest 2.00% 2.00%  
Incentive Distribution, Minimum Distribution Level | $ / shares 0.43125    
Subordinated unitholders - Delek      
Net Income Per Unit [Line Items]      
Subordinated units - Delek basic and diluted (units) | shares [1] 0 7,252,299  
Subordinated units - Delek (basic and diluted) | $ / shares [1] $ 0.00 $ 0.54  
Footnote [Abstract]      
Common units outstanding (units) | shares     11,999,258
Common Units [Member]      
Net Income Per Unit [Line Items]      
Common units - basic (units) | shares [1] 24,328,607 17,024,490  
Common units - diluted (units) | shares [1] 24,380,770 17,115,198  
Common- basic (dollars per unit) | $ / shares [1] $ 0.43 $ 0.54  
Common- diluted (dollars per unit) | $ / shares [1] $ 0.43 $ 0.54  
General Partner      
Net Income Per Unit [Line Items]      
Net income attributable to partners $ 4,109    
Less: General partner's distribution (including IDRs) [2] 4,237 $ 2,286  
Allocation of (distributions) earnings excess (128) (33)  
Total earnings 4,109 2,253  
Limited Partner [Member] | Common Units [Member]      
Net Income Per Unit [Line Items]      
Less: Limited partners' distribution 16,787 10,385  
Allocation of (distributions) earnings excess (6,301) (1,132)  
Total earnings $ 10,486 $ 9,253  
Common units - basic (units) | shares [3] 24,328,607 17,024,490  
Common units - diluted (units) | shares [3] 24,380,770 17,115,198  
Common- basic (dollars per unit) | $ / shares [3] $ 0.43 $ 0.54  
Common- diluted (dollars per unit) | $ / shares [3] $ 0.43 $ 0.54  
Limited Partner [Member] | Subordinated unitholders - Delek      
Net Income Per Unit [Line Items]      
Less: Limited partners' distribution $ 0 $ 4,424  
Allocation of (distributions) earnings excess 0 (482)  
Total earnings $ 0 $ 3,942  
Subordinated units - Delek basic and diluted (units) | shares [3],[4] 0 7,252,299  
Subordinated units - Delek (basic and diluted) | $ / shares [3] $ 0.00 $ 0.54  
[1] We base our calculation of net income per unit on the weighted-average number of common and subordinated limited partner units outstanding during the period. The weighted-average number of common and subordinated units reflect the conversion of the subordinated units to common units on February 25, 2016. See Note 6 for further discussion.
[2] General partner distributions (including IDRs) consist of the 2% general partner interest and IDRs, which represent the right of the general partner to receive increasing percentages of quarterly distributions of available cash from operating surplus in excess of $0.43125 per unit per quarter. See Note 7 for further discussion related to IDRs.
[3] We base our calculation of net income per unit on the weighted-average number of common and subordinated limited partner units outstanding during the period. The weighted-average number of common and subordinated units reflects the conversion of the subordinated units to common units on February 25, 2016.
[4] On February 25, 2016, each of the Partnership's 11,999,258 outstanding subordinated units converted into common units and began participating pro rata with the other common units in distributions of available cash. Distributions and the Partnership's net income were allocated to the subordinated units through February 24, 2016.