XML 39 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
Equity Activity (Details) (USD $)
3 Months Ended 12 Months Ended 0 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Dec. 31, 2013
Feb. 10, 2014
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at December 31, 2014 $ 39,781,000us-gaap_PartnersCapital [1]      
Sponsor contributions of equity to the Logistics Assets Predecessor 115,000us-gaap_PartnersCapitalAccountContributions      
Loss attributable to the Logistics Assets Predecessor (637,000)dkl_NetIncomeLossAttributableToPredecessors [2] (1,120,000)dkl_NetIncomeLossAttributableToPredecessors [3],[4]    
Allocation of net assets acquired by the unitholders 0dkl_AllocationOfNetSponsorInvestmentToUnitholders      
Cash distributions (74,946,000)us-gaap_PartnersCapitalAccountDistributions [5]      
Sponsor contribution of fixed assets 354,000dkl_Noncashfixedassetscontributionstounitholders [6] 0dkl_Noncashfixedassetscontributionstounitholders [7]    
Net income attributable to partners 14,640,000dkl_NetIncomeLossAttributableToPartners [2] 14,672,000dkl_NetIncomeLossAttributableToPartners [3],[4]    
Unit-based compensation 74,000us-gaap_PartnersCapitalAccountUnitBasedCompensation      
Other 0us-gaap_PartnersCapitalOther      
Balance at March 31, 2015 (20,619,000)us-gaap_PartnersCapital      
El Dorado Offloading Racks and Tyler Crude Tank [Member]        
Footnote [Abstract]        
Cash payments for acquisition 61,900,000us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= dkl_ElDoradoOffloadingRacksandTylerCrudeTankMember
     
Decrease in equity balance     42,700,000dkl_IncreaseDecreaseInEquityBalanceDueToAcquisitions
/ us-gaap_BusinessAcquisitionAxis
= dkl_ElDoradoOffloadingRacksandTylerCrudeTankMember
 
El Dorado [Member]        
Footnote [Abstract]        
Cash payments for acquisition       95,900,000us-gaap_PaymentsToAcquireBusinessesGross
/ us-gaap_BusinessAcquisitionAxis
= dkl_ElDoradoTerminalandTanksMember
Limited Partner [Member] | Common unitholders - public        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at December 31, 2014 194,737,000us-gaap_PartnersCapital
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonPublicMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
[1]      
Sponsor contributions of equity to the Logistics Assets Predecessor 0us-gaap_PartnersCapitalAccountContributions
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonPublicMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Loss attributable to the Logistics Assets Predecessor 0dkl_NetIncomeLossAttributableToPredecessors
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonPublicMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Allocation of net assets acquired by the unitholders 0dkl_AllocationOfNetSponsorInvestmentToUnitholders
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonPublicMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Cash distributions (4,803,000)us-gaap_PartnersCapitalAccountDistributions
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonPublicMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
[5]      
Sponsor contribution of fixed assets 0dkl_Noncashfixedassetscontributionstounitholders
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonPublicMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Net income attributable to partners 5,348,000dkl_NetIncomeLossAttributableToPartners
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonPublicMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Unit-based compensation 154,000us-gaap_PartnersCapitalAccountUnitBasedCompensation
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonPublicMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Other (359,000)us-gaap_PartnersCapitalOther
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonPublicMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Balance at March 31, 2015 195,077,000us-gaap_PartnersCapital
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonPublicMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Limited Partner [Member] | Common unitholders - Delek        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at December 31, 2014 (241,112,000)us-gaap_PartnersCapital
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
[1]      
Sponsor contributions of equity to the Logistics Assets Predecessor 0us-gaap_PartnersCapitalAccountContributions
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Loss attributable to the Logistics Assets Predecessor 0dkl_NetIncomeLossAttributableToPredecessors
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Allocation of net assets acquired by the unitholders 18,820,000dkl_AllocationOfNetSponsorInvestmentToUnitholders
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Cash distributions (62,080,000)us-gaap_PartnersCapitalAccountDistributions
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
[5]      
Sponsor contribution of fixed assets 347,000dkl_Noncashfixedassetscontributionstounitholders
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Net income attributable to partners 1,590,000dkl_NetIncomeLossAttributableToPartners
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Unit-based compensation 46,000us-gaap_PartnersCapitalAccountUnitBasedCompensation
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Other (107,000)us-gaap_PartnersCapitalOther
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Balance at March 31, 2015 (282,496,000)us-gaap_PartnersCapital
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_CommonDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Limited Partner [Member] | Subordinated unitholders - Delek; 11,999,258 units issued and outstanding at March 31, 2015 (11,999,258 at December 31, 2014)        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at December 31, 2014 73,515,000us-gaap_PartnersCapital
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
[1]      
Sponsor contributions of equity to the Logistics Assets Predecessor 0us-gaap_PartnersCapitalAccountContributions
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Loss attributable to the Logistics Assets Predecessor 0dkl_NetIncomeLossAttributableToPredecessors
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Allocation of net assets acquired by the unitholders 0dkl_AllocationOfNetSponsorInvestmentToUnitholders
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Cash distributions (6,119,000)us-gaap_PartnersCapitalAccountDistributions
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
[5]      
Sponsor contribution of fixed assets 0dkl_Noncashfixedassetscontributionstounitholders
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Net income attributable to partners 6,815,000dkl_NetIncomeLossAttributableToPartners
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Unit-based compensation 196,000us-gaap_PartnersCapitalAccountUnitBasedCompensation
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Other (460,000)us-gaap_PartnersCapitalOther
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
Balance at March 31, 2015 73,947,000us-gaap_PartnersCapital
/ us-gaap_LimitedPartnersCapitalAccountByClassAxis
= dkl_SubordinatedDelekMember
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
     
General Partner [Member]        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at December 31, 2014 (7,085,000)us-gaap_PartnersCapital
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
[1]      
Sponsor contributions of equity to the Logistics Assets Predecessor 0us-gaap_PartnersCapitalAccountContributions
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
     
Loss attributable to the Logistics Assets Predecessor 0dkl_NetIncomeLossAttributableToPredecessors
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
     
Allocation of net assets acquired by the unitholders 384,000dkl_AllocationOfNetSponsorInvestmentToUnitholders
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
     
Cash distributions (1,944,000)us-gaap_PartnersCapitalAccountDistributions
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
[5]      
Sponsor contribution of fixed assets 7,000dkl_Noncashfixedassetscontributionstounitholders
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
     
Net income attributable to partners 887,000dkl_NetIncomeLossAttributableToPartners
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
     
Unit-based compensation (322,000)us-gaap_PartnersCapitalAccountUnitBasedCompensation
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
     
Other 926,000us-gaap_PartnersCapitalOther
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
     
Balance at March 31, 2015 (7,147,000)us-gaap_PartnersCapital
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
     
Equity of Predecessors        
Increase (Decrease) in Partners' Capital [Roll Forward]        
Balance at December 31, 2014 19,726,000us-gaap_PartnersCapital
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_OtherOwnershipInterestMember
[1]      
Sponsor contributions of equity to the Logistics Assets Predecessor 115,000us-gaap_PartnersCapitalAccountContributions
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_OtherOwnershipInterestMember
     
Loss attributable to the Logistics Assets Predecessor (637,000)dkl_NetIncomeLossAttributableToPredecessors
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_OtherOwnershipInterestMember
     
Allocation of net assets acquired by the unitholders (19,204,000)dkl_AllocationOfNetSponsorInvestmentToUnitholders
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_OtherOwnershipInterestMember
     
Cash distributions 0us-gaap_PartnersCapitalAccountDistributions
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_OtherOwnershipInterestMember
[5]      
Sponsor contribution of fixed assets 0dkl_Noncashfixedassetscontributionstounitholders
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_OtherOwnershipInterestMember
     
Net income attributable to partners 0dkl_NetIncomeLossAttributableToPartners
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_OtherOwnershipInterestMember
     
Unit-based compensation 0us-gaap_PartnersCapitalAccountUnitBasedCompensation
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_OtherOwnershipInterestMember
     
Other 0us-gaap_PartnersCapitalOther
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_OtherOwnershipInterestMember
     
Balance at March 31, 2015 $ 0us-gaap_PartnersCapital
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_OtherOwnershipInterestMember
     
[1] Adjusted to include the historical balances of the Logistics Assets Predecessor. See Notes 1 and 2 for further discussion.
[2] The information presented includes the results of operations of the Logistics Assets Predecessor. Prior to the El Dorado Offloading Racks Acquisition and the Tyler Crude Tank Acquisition, the Logistics Assets Predecessor did not record revenues for intercompany throughput and storage services. See Notes 1 and 2 for further discussion.
[3] There were no revenues or expenses associated with the Tyler Assets Predecessor included in our condensed consolidated financial statements for the three months ended March 31, 2014 as the Tyler Assets were not fully constructed and were not placed into service until January 2015.
[4] Adjusted to include the historical results of the Logistics Assets Predecessor. See Notes 1 and 2 for further discussion.
[5] Cash distributions include $61.9 million in cash payments for the El Dorado Offloading Racks Acquisition and the Tyler Crude Tank Acquisition. As an entity under common control with Delek, we record the assets that we acquire from Delek on our balance sheet at Delek's historical book basis instead of fair value. Additionally, any excess of cash paid over the historical book basis of the assets acquired from Delek is recorded within equity. As a result of the El Dorado Offloading Racks Acquisition and the Tyler Crude Tank Acquisition, our equity balance decreased $42.7 million during the three months ended March 31, 2015.
[6] Includes the historical cash flows of the Logistics Assets Predecessor. See Notes 1 and 2 for further discussion.
[7] Adjusted to include the historical cash flows of the Logistics Assets Predecessor. See Notes 1 and 2 for further discussion.