XML 50 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Current assets:        
Cash and cash equivalents $ 6,712 [1] $ 23,452 [2] $ 213 [1] $ 35 [1]
Accounts receivable 34,611 27,725 [2]    
Inventory 21,239 14,351 [2]    
Deferred tax assets 14 14 [2]    
Other current assets 592 169 [2]    
Total current assets 63,168 65,711 [2]    
Property, plant and equipment:        
Property, plant and equipment 229,753 216,048 [2]    
Less: accumulated depreciation (33,264) (24,991) [2]    
Property, plant and equipment, net 196,489 191,057 [2]    
Goodwill 10,454 10,454 [2]    
Intangible assets, net 11,647 12,430 [2]    
Other non-current assets 5,620 3,664 [2]    
Total assets 287,378 283,316 [2] 284,826  
Current liabilities:        
Accounts payable 26,995 21,849 [2]    
Accounts payable to related parties 14,908 10,148 [2]    
Fuel and other taxes payable 6,683 4,650 [2]    
Accrued expenses and other current liabilities 6,348 3,650 [2]    
Total current liabilities 54,934 40,297 [2]    
Non-current liabilities:        
Revolving credit facility 161,000 90,000 [2]    
Asset retirement obligations 3,340 3,177 [2]    
Deferred tax liability 59 17 [2]    
Other non-current liabilities 7,965 9,810 [2]    
Total non-current liabilities 172,364 103,004 [2]    
Equity:        
Predecessors division equity 0 35,590 [2]    
Common unitholders - public; 9,237,563 units issued and outstanding at September 30, 2013 (9,200,000 at December 31, 2012) 184,656 178,728 [2]    
Common unitholders - Delek; 2,799,258 units issued and outstanding at September 30, 2013 (2,799,258 at December 31, 2012) (181,071) (127,129) [2]    
Subordinated unitholder - Delek; 11,999,258 units issued and outstanding at September 30, 2013 (11,999,258 at December 31, 2012) 58,697 52,875 [2]    
General Partner unitholder - Delek; 490,532 units issued and outstanding at September 30, 2013 (489,766 at December 31, 2012) (2,202) (49) [2]    
Total equity 60,080 140,015 [2]    
Total liabilities and equity $ 287,378 $ 283,316 [2]    
[1] Adjusted to include the historical cash flows of the Tyler Terminal and Tank Assets. See Notes 1 and 2 for further discussion.
[2] Includes the historical balances of the Tyler Terminal and Tank Assets. See Notes 1 and 2 for further discussion.