XML 51 R35.htm IDEA: XBRL DOCUMENT v3.23.1
BUSINESS ACQUISITION (Tables)
12 Months Ended
Dec. 31, 2022
Business Combination and Asset Acquisition [Abstract]  
SCHEDULE OF BUSINESS ACQUISITION ASSETS ACQUIRED, AND LIABILITIES ASSUMED

The following table summarizes the purchase price allocation for TNM, and the amounts of the assets acquired, and liabilities assumed which were based on their estimated fair values at the acquisition date:

 

      
Cash  $7,644 
Accounts receivable, net   1,252,601 
Advances to suppliers   75,971 
Other receivables and other current assets, net   2,345,332 
Long-term investments   1,386,191 
Property and equipment   1,550,113 
Right of use assets   74,812 
Accounts payable   (339,198)
Advances from customers   (10,943)
Accrued payroll and benefits   (32,840)
Amount due to related parties   (619,571)
Other payables and accrued expenses   (87,373)
Lease liabilities   (153,938)
Total net assets acquired   5,448,801 
Bargain purchase gain   (12,345)
Total purchase price  $5,436,456 
SCHEDULE OF BUSINESS ACUISITION ASSETS ACQUIRED , AND LIABILITIES ASSUMED

The following table summarizes the purchase price allocation for ZJIOT, and the amounts of the assets acquired, and liabilities assumed which were based on their estimated fair values at the acquisition date:

 

      
Cash  $4,116 
Accounts receivable, net   260,189 
Advances to suppliers   4,252 
Other receivables, net   2,532 
Property, plant and equipment, net   215,689 
Accounts payable   (250,706)
Advances from customers   (8,046)
Accrued payroll and benefits   (10,633)
Other payables and accrued expenses   (8,923)
Total net assets acquired   208,470 
Goodwill   58,922 
Total purchase price  $267,392