XML 23 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders Equity - USD ($)
$ in Thousands
Total
IPO
Follow-on Offering
Conversion of Series A into Common Stock During IPO
Conversion of Series A-1 into Common Stock During IPO
Conversion Of Series B Into Common Stock During I P O
Series A Redeemable Convertible Preferred Stock
Series A Redeemable Convertible Preferred Stock
Conversion of Series A into Common Stock During IPO
Series A-1 Redeemable Convertible Preferred Stock
Series A-1 Redeemable Convertible Preferred Stock
Conversion of Series A-1 into Common Stock During IPO
Series B Redeemable Convertible Preferred Stock
Series B Redeemable Convertible Preferred Stock
Conversion Of Series B Into Common Stock During I P O
Common Stock
Common Stock
IPO
Common Stock
Follow-on Offering
Common Stock
Conversion of Series A into Common Stock During IPO
Common Stock
Conversion of Series A-1 into Common Stock During IPO
Common Stock
Conversion Of Series B Into Common Stock During I P O
Additional Paid-In Capital
Additional Paid-In Capital
IPO
Additional Paid-In Capital
Follow-on Offering
Additional Paid-In Capital
Conversion of Series A into Common Stock During IPO
Additional Paid-In Capital
Conversion of Series A-1 into Common Stock During IPO
Additional Paid-In Capital
Conversion Of Series B Into Common Stock During I P O
Accumulated Other Comprehensive Income/ (Loss)
Accumulated Deficit
Beginning balance at Dec. 31, 2013 $ (17,247)                                                 $ (17,247)
Beginning balance, shares at Dec. 31, 2013                         3,178,081                          
Beginning balance, redeemable convertible preferred stock at Dec. 31, 2013             $ 19,388                                      
Beginning balance, redeemable convertible preferred stock, shares at Dec. 31, 2013             19,250,000                                      
Issuance of redeemable convertible preferred stock, net of issuance costs, value             $ 19,282   $ 9,896                                  
Issuance of redeemable convertible preferred stock, net of issuance costs, shares             19,000,000   6,666,667                                  
Issuance of common stock for stock option exercises, value 4                                   $ 4              
Issuance of common stock for stock option exercises, shares                         480,723                          
Repurchase of early exercised stock options, value (8)                                   (8)              
Repurchase of early exercised stock options, shares                         (24,370)                          
Vesting of early exercised stock options and restricted stock 104                                   104              
Share-based compensation 92                                   92              
Dividends on redeemable convertible preferred stock             $ 2,537   $ 327                                  
Redeemable convertible preferred stock dividends (2,864)                                   (192)             (2,672)
Accretion of redeemable convertible preferred stock to redemption value             152   6                                  
Accretion of convertible preferred stock value (158)                                                 (158)
Net loss (16,829)                                                 (16,829)
Ending balance at Dec. 31, 2014 $ (36,906)                                                 (36,906)
Ending balance, shares at Dec. 31, 2014                         3,634,434                          
Ending balance, redeemable convertible preferred stock at Dec. 31, 2014             $ 41,359   $ 10,229                                  
Ending balance, redeemable convertible preferred stock, shares at Dec. 31, 2014             38,250,000   6,666,667                                  
Issuance of common stock during offering, net of issuance costs, value   $ 55,627                       $ 1           $ 55,626            
Issuance of common stock during offering, net of issuance costs, shares                           6,253,125                        
Issuance of redeemable convertible preferred stock, net of issuance costs, value                     $ 45,837                              
Issuance of redeemable convertible preferred stock, net of issuance costs, shares                     17,068,646                              
Issuance of common stock for stock option exercises, shares 352,978                       352,978                          
Repurchase of early exercised stock options, value $ (19)                                   (19)              
Repurchase of early exercised stock options, shares                         (54,128)                          
Vesting of early exercised stock options and restricted stock 177                                   177              
Share-based compensation 516                                   516              
Dividends on redeemable convertible preferred stock             $ 2,541   $ 663   $ 1,947                              
Redeemable convertible preferred stock dividends (5,151)                                   (416)             (4,735)
Accretion of redeemable convertible preferred stock to redemption value             $ 73   $ 12   $ 12               500              
Accretion of convertible preferred stock value (98)                                                 (98)
Conversion of redeemable convertible preferred stock into common stock, value, shares               (38,250,000)   (6,666,667)   (17,068,646)       10,408,162 1,814,059 4,644,526                
Conversion of redeemable convertible preferred stock into common stock, value       $ 43,973 $ 10,904 $ 47,796   $ (43,973)   $ (10,904)   $ (47,796)       $ 1   $ 1       $ 43,972 $ 10,904 $ 47,795    
Net loss (22,946)                                                 (22,946)
Ending balance at Dec. 31, 2015 93,873                       $ 3           158,555             (64,685)
Ending balance, shares at Dec. 31, 2015                         27,053,156                          
Issuance of common stock during offering, net of issuance costs, value     $ 61,110                                   $ 61,110          
Issuance of common stock during offering, net of issuance costs, shares                             4,370,000                      
Issuance of common stock for stock option exercises, value $ 13                                   13              
Issuance of common stock for stock option exercises, shares 18,913                       18,913                          
Issuance of common stock for employee stock purchase plan, value $ 493                                   493              
Issuance of common stock for employee stock purchase plan, shares                         52,913                          
Repurchase of early exercised stock options, value (48)                                   (48)              
Repurchase of early exercised stock options, shares                         (65,984)                          
Vesting of early exercised stock options and restricted stock 272                                   272              
Share-based compensation 2,813                                   2,813              
Unrealized gains/(losses), net of tax benefits 8                                               $ 8  
Net loss (13,152)                                                 (13,152)
Ending balance at Dec. 31, 2016 $ 145,382                       $ 3           $ 223,208           $ 8 $ (77,837)
Ending balance, shares at Dec. 31, 2016                         31,428,998