UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended: September 30, 2013

or

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to             

Commission File Number: 001-35653

SUSSER PETROLEUM PARTNERS LP

(Exact name of registrant as specified in its charter)

Delaware	30-0740483
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification Number)

555 East Airtex Drive

Houston, TX 77073

(Address of principal executive offices)

(832) 234-3600

(Registrant’s telephone number, including area code)

N/A

(Former Name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x  No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	¨	Accelerated filer	x
Non-accelerated filer	o (Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.):    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

The registrant had 11,012,142 common units and 10,939,436 subordinated units outstanding at November 1, 2013.

SUSSER PETROLEUM PARTNERS LP

FORM 10-Q

TABLE OF CONTENTS

	Page
Part I. FINANCIAL INFORMATION
Item 1. Financial Statements	1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	15
Item 3. Quantitative and Qualitative Disclosures About Market Risk	27
Item 4. Controls and Procedures	27
PART II – OTHER INFORMATION
Item 1. Legal Proceedings	29
Item 1A. Risk Factors	29
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	29
Item 3. Defaults Upon Senior Securities	29
Item 4. Mine Safety Disclosures	29
Item 5. Other Information	29
Item 6. Exhibits	29

i

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements

Susser Petroleum Partners LP

Consolidated Balance Sheets

	December 31, 2012			September 30, 2013
				(unaudited)
	(in thousands, except units)
Assets
Current assets:
Cash and cash equivalents	$	6,752		$	17,917
Accounts receivable, net of allowance for doubtful accounts of $103 at December 31, 2012, and $355 at September 30, 2013	33,008			63,127
Receivables from affiliates	59,543			36,431
Inventories, net	2,981			15,474
Other current assets	821			243
Total current assets	103,105			133,192
Property and equipment, net	68,173			169,300
Other assets:
Marketable securities	148,264			37,936
Goodwill	12,936			22,432
Intangible assets, net	23,131			22,344
Other noncurrent assets	191			182
Total assets	$	355,800		$	385,386
Liabilities and equity
Current liabilities:
Accounts payable	$	88,884		$	104,474
Accrued expenses and other current liabilities	1,101			13,355
Current maturities of long-term debt	24			525
Total current liabilities	90,009			118,354
Revolving line of credit	35,590			142,800
Long-term debt	149,241			41,422
Deferred tax liability, long-term portion	152			424
Other noncurrent liabilities	2,476			2,285
Total liabilities	277,468			305,285
Commitments and contingencies:
Partners' equity:
Limited partners:
Common unitholders - public (10,925,000 units issued and outstanding at December 31, 2012 and 10,932,834 units issued and outstanding at September 30, 2013)	210,462			210,360
Common unitholders - affiliated (14,436 units issued and outstanding at December 31, 2012 and 79,308 units issued and outstanding at September 30, 2013)	(175		)	1,796
Subordinated unitholders - affiliated (10,939,436 units issued and outstanding)	(131,955		)	(132,055		)
Total equity	78,332			80,101
Total liabilities and equity	$	355,800		$	385,386

See accompanying notes

1

Susser Petroleum Partners LP

Consolidated Statements of Operations

Unaudited

	Three Months Ended						Nine Months Ended
	September 30, 2012			September 30, 2013			September 30, 2012			September 30, 2013
	Predecessor						Predecessor
	(in thousands, except unit and per unit amounts)
Revenues:
Motor fuel sales to third parties	$	458,817		$	383,896		$	1,364,361		$	1,094,718
Motor fuel sales to affiliates	647,301			775,769			1,894,471			2,257,800
Rental income	1,359			2,820			4,078			6,725
Other income	2,140			1,231			5,871			3,737
Total revenues	1,109,617			1,163,716			3,268,781			3,362,980
Cost of sales:
Motor fuel cost of sales to third parties	449,486			377,105			1,336,351			1,076,052
Motor fuel cost of sales to affiliates	646,833			767,657			1,894,000			2,234,336
Other	470			551			1,539			1,677
Total cost of sales	1,096,789			1,145,313			3,231,890			3,312,065
Gross profit	12,828			18,403			36,891			50,915
Operating expenses:
General and administrative	3,035			4,329			8,836			11,877
Other operating	1,036			606			4,675			1,805
Rent	1,078			261			3,258			765
Loss on disposal of assets	194			112			229			206
Depreciation, amortization and accretion	2,016			2,432			5,793			6,090
Total operating expenses	7,359			7,740			22,791			20,743
Income from operations	5,469			10,663			14,100			30,172
Interest expense, net	(113		)	(921		)	(293		)	(2,370		)
Income before income taxes	5,356			9,742			13,807			27,802
Income tax expense	(1,739		)	(145		)	(4,813		)	(298		)
Net income and comprehensive income	$	3,617		$	9,597		$	8,994		$	27,504
Less: Predecessor income prior to initial public offering on September 25, 2012	3,043						8,420
Limited partners' interest in net income subsequent to initial public offering	$	574					$	574
Net income per limited partner unit:
Common - basic	$	0.03		$	0.44		$	0.03		$	1.26
Common - diluted	$	0.03		$	0.43		$	0.03		$	1.25
Subordinated (basic and diluted)	$	0.03		$	0.44		$	0.03		$	1.26
Weighted average limited partner units outstanding:
Common units - public	10,925,000			10,927,611			10,925,000			10,925,870
Common units - affiliated	14,436			36,060			14,436			21,644
Subordinated units - affiliated	10,939,436			10,939,436			10,939,436			10,939,436
Cash distribution per unit	$	0.0285		$	0.4687		$	0.0285		$	1.359

See accompanying notes

2

Susser Petroleum Partners LP

Consolidated Statements of Cash Flows

Unaudited

	Nine Months Ended
	September 30, 2012			September 30, 2013
	Predecessor
	(in thousands)
Cash flows from operating activities:
Net income	$	8,994		$	27,504
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion	5,793			6,090
Amortization of deferred financing fees	6			286
Loss on disposal of assets	229			206
Non-cash stock based compensation	816			1,351
Deferred income tax	2,276			424
Changes in operating assets and liabilities, net of effects of Contribution Agreement and GFI Contribution:
Accounts receivable	(42,408		)	(10,858		)
Accounts receivable from affiliates	2,962			23,759
Inventories	(7,693		)	(12,129		)
Other assets	428			586
Accounts payable	56,062			3,733
Accrued liabilities	(1,004		)	8,254
Other noncurrent liabilities	(517		)	(344		)
Net cash provided by operating activities	25,944			48,862
Cash flows from investing activities:
Capital expenditures	(8,833		)	(99,924		)
Purchase of intangibles	(1,021		)	(1,878		)
Purchase of marketable securities	(259,654		)	(769,364		)
Redemption of marketable securities	78,976			879,692
Proceeds from disposal of property and equipment	754			—
Net cash provided by (used in) investing activities	(189,778		)	8,526
Cash flows from financing activities:
Revolving line of credit, net	—			107,210
Cash from GFI contribution	—			784
Proceeds from issuance of long-term debt	180,666			—
Loan origination costs	(1,891		)	—
Payments on long-term debt	(17		)	(125,167		)
Proceeds from issuance of common units, net offering costs	206,030			—
Distributions to Parent	(206,030		)	(14,544		)
Predecessor cash retained by Parent	(354		)	—
Distributions to Unitholders	—			(14,506		)
Net cash provided by (used in) financing activities	178,404			(46,223		)
Net increase in cash	14,570			11,165
Cash and cash equivalents at beginning of year	240			6,752
Cash and cash equivalents at end of period	$	14,810		$	17,917
Supplemental disclosure of non-cash activities:
Contribution of net assets or liabilities from Parent	$	68,070		$	—
Contribution of debt from Parent	$	—		$	(21,850	)
Issuance of units to Parent for net assets	$	—		$	(2,000	)

See accompanying notes

3

Susser Petroleum Partners LP

Notes to Consolidated Financial Statements

Unaudited

1. Organization and Principles of Consolidation

The consolidated financial statements are composed of Susser Petroleum Partners LP (the "Partnership", "SUSP", "we", "us" or "our"), a publicly traded Delaware limited partnership, and its consolidated subsidiaries, which distribute motor fuels in Texas, New Mexico, Oklahoma and Louisiana. SUSP was formed in June 2012 by Susser Holdings Corporation (“SUSS” or the “Parent”) and its wholly owned subsidiary, Susser Petroleum Partners GP LLC, our general partner. On September 25, 2012, we completed our initial public offering (“IPO”) of 10,925,000 common units representing limited partner interests.

The information presented in this Quarterly Report on Form 10-Q contains the unaudited consolidated financial results of Susser Petroleum Company LLC (“Predecessor” or "SPC"), our Predecessor for accounting purposes, for periods presented prior to September 25, 2012.

In connection with the IPO and pursuant to the Contribution Agreement between the Partnership, the general partner, SUSS, Stripes LLC, Susser Holdings LLC and SPC (the "Contribution Agreement"), the following transactions occurred:

• SUSS contributed to Susser Petroleum Operating Company LLC (“SPOC”) substantially all of its wholesale motor fuel distribution business, other than its motor fuel consignment business and transportation assets, which included:

•marketer, distributor and supply agreements,

•fuel supply agreements to distribute motor fuel to convenience stores and other retail fuel outlets,

•real property owned in fee and personal property,

•leases and subleases under which it was a tenant, and

•leases and subleases under which it was a landlord.

• SPC contributed its membership interests in T&C Wholesale LLC to SPOC.

• SPC contributed its interest in SPOC to the Partnership in exchange for 14,436 common units representing a 0.07% limited partner interest in the Partnership, 10,939,436 subordinated units representing a 50.0% limited partner interest in the Partnership and all of the incentive distribution rights of the Partnership.

All of the contributed Predecessor assets and liabilities were recorded at historical cost as this transaction was considered to be a reorganization of entities under common control.

In September 2013, SUSS acquired Gainesville Fuel, Inc., a wholesale fuel and lubricants business that it subsequently contributed to SUSP ("GFI Contribution"). The contribution was accounted for as a transfer of net assets between entities under common control. Specifically, SUSP recognized the acquired assets and assumed liabilities at SUSS’ carrying value, including the preliminary estimated purchase accounting adjustments, as of the acquisition date. In connection with the contribution, SUSP obtained working capital of $9.2 million, property and equipment of $5.1 million, goodwill of $9.5 million, assumed certain indebtedness and other liabilities totaling $21.8 million , and issued 64,872 additional SUSP common units to SUSS. Following this transaction, SUSS owns 50.2% of the SUSP limited partner units, all of the incentive distribution rights and 100.0% of the general partner, which has a 0.0% noneconomic general partner interest in SUSP.

SUSS is the primary beneficiary of our earnings and cash flows and therefore SUSS consolidates us into their financial results.

    The consolidated financial statements include the accounts of the Partnership and all of its subsidiaries. The Partnership operates in one operating segment, with primary operations conducted by the following consolidated wholly owned subsidiaries:

• Susser Petroleum Operating Company LLC, a Delaware limited liability company, distributes motor fuel to SUSS' retail and consignment locations, as well as third party customers in Texas, New Mexico, Oklahoma and Louisiana.

• T&C Wholesale LLC and Susser Energy Services LLC, both Texas limited liability companies, distribute motor fuels, propane and lubricating oils, primarily in Texas and Oklahoma.

• Susser Petroleum Property Company LLC (“PropCo”), a Delaware limited liability company, formed to, among other things, own and lease convenience store properties.

All significant intercompany accounts and transactions have been eliminated in consolidation.

4

The consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The interim consolidated financial statements have been prepared from the accounting records of the Partnership and its subsidiaries, and all amounts at September 30, 2013 and for the three and nine months ended September 30, 2012 and September 30, 2013 are unaudited. Pursuant to Regulation S-X, certain information and note disclosures normally included in the annual financial statements have been condensed or omitted. The information furnished reflects all adjustments which are, in the opinion of management, necessary for a fair statement of the results for the interim periods presented and which are of a normal, recurring nature.

The consolidated financial statements and notes included herein should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2012 filed with the SEC on March 29, 2013.

Certain line items have been reclassified for presentation purposes.  On the Consolidated Statements of Cash Flows, changes in notes receivable have been reclassified from a financing activity to an operating activity to better reflect the purpose of these notes receivable. Predecessor non-cash stock based compensation on the Consolidated Statements of Cash Flows, has been reclassified from changes in accounts receivable to non-cash stock based compensation to include all non-cash stock based compensation together and be consistent with Note 13. 

2. Initial Public Offering

On September 20, 2012, the Partnership’s public common units began trading on the New York Stock Exchange under the symbol “SUSP”. On September 25, 2012, we completed the IPO of 10,925,000 common units at a price of $20.50 per unit.

Property and equipment was contributed by SUSS and its subsidiaries in exchange for:

• 14,436 common units and 10,939,436 subordinated units, representing an aggregate 50.1% limited partner interest in SUSP;

• All of the incentive distribution rights (as discussed in SUSP's partnership agreement); and

• An aggregate cash distribution of $206.0 million.

We received net proceeds of $206.2 million from the sale of 10,925,000 units, net of related offering expenses. Additionally, we entered into a term loan and security agreement (“SUSP Term Loan”) in which we borrowed $180.7 million and entered into a $250.0 million revolving credit agreement (“SUSP Revolver”), which together are guaranteed by SUSS in a maximum aggregate amount of $180.7 million. See Note 8 for additional information regarding our credit and term loan facilities.

3. New Accounting Pronouncements

FASB ASU No. 2013-11. In July 2013, the FASB issued ASU No. 2013-11, "Income Taxes - Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists- Subtopic 740-10." An unrecognized tax benefit, or a portion of an unrecognized tax benefit, shall be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. The ASU is effective for annual and interim periods beginning after December 15, 2013 but early adoption is permitted. The adoption of this guidance is not expected to have an impact on the presentation of our financial statements.

FASB ASU No. 2012-02. In July 2012, the FASB issued ASU No. 2012-02, "Intangibles—Goodwill and Other." This guidance permits an entity to first assess qualitative factors to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test in accordance with Subtopic 350. The ASU is effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. The adoption of this guidance affected our impairment steps only but did not have an effect on our results of operations, cash flows or related disclosures.

5

4. Accounts Receivable

Accounts receivable, excluding receivables from affiliates, consisted of the following:

	December 31, 2012			September 30, 2013
	(in thousands)
Accounts receivable, trade	$	32,906		$	63,035
Other receivables	205			447
Allowance for uncollectible accounts, trade	(103		)	(355		)
Accounts receivable, net	$	33,008		$	63,127

Accounts receivable from affiliates are $59.5 million and $36.4 million as of December 31, 2012 and September 30, 2013, respectively. For additional information regarding our affiliated receivables, see Note 15.

5. Inventories

Inventories consisted of the following:

	December 31, 2012		September 30, 2013
	(in thousands)
Fuel-wholesale consignment	$	1,960	$	1,581
Fuel-other wholesale	340		13,115
Other	681		778
Inventories, net	$	2,981	$	15,474

6. Property and Equipment

Property and equipment consisted of the following:

	December 31, 2012			September 30, 2013
	(in thousands)
Land	$	34,122		$	64,617
Buildings and leasehold improvements	23,589			76,993
Equipment	16,049			33,682
Construction in progress	2,905			5,952
Total property and equipment	76,665			181,244
Less: Accumulated depreciation	(8,492		)	(11,944		)
Property and equipment, net	$	68,173		$	169,300

7. Goodwill and Other Intangible Assets

Goodwill is not amortized, but is tested annually for impairment, or more frequently if events and circumstances indicate that the asset might be impaired. The annual impairment test is performed as of the first day of the fourth quarter of the fiscal year. At December 31, 2012 and September 30, 2013, we had $12.9 million and $22.4 million, respectively, of goodwill recorded in conjunction with past business combinations. The increase of $9.5 million was recorded in conjunction with the GFI Contribution. The 2012 impairment analysis indicated no impairment in goodwill. As of September 30, 2013, we evaluated potential impairment indicators and we believe no indicators of impairment occurred during the third quarter of 2013, and we believe the assumptions used in the analysis performed in 2012 are still relevant and indicative of our current operating environment. As a result, no impairment was recorded to goodwill during the first nine months of 2013.

The Partnership has finite‑lived intangible assets recorded that are amortized. The finite‑lived assets consist of supply agreements, favorable/unfavorable leasehold arrangements, loan origination costs, and non-compete agreements, all of which are amortized over the respective lives of the agreements or over the period of time the assets are expected to contribute directly or indirectly to the Partnership's future cash flows. Supply agreements are being amortized over a weighted-average period of approximately six years. Favorable/unfavorable leasehold arrangements are being amortized over an average period of approximately 14 years. Loan origination costs are amortized over the life of the underlying debt as an increase to interest expense. Non-compete agreements are amortized over a period of four years.

The following table presents the gross carrying amount and accumulated amortization for each major class of intangible assets, excluding goodwill:

	December 31, 2012						September 30, 2013
	Gross Carrying Amount		Accumulated Amortization		Net Amount		Gross Carrying Amount		Accumulated Amortization		Net Amount
	(in thousands)
Finite-lived
Supply agreements	$	29,803	$	8,674	$	21,129	$	31,200	$	10,944	$	20,256
Favorable leasehold arrangements, net	236		39		197		236		48		188
Loan origination costs	1,907		102		1,805		1,907		388		1,519
Other intangibles	63		63		—		389		8		381
Intangible assets, net	$	32,009	$	8,878	$	23,131	$	33,732	$	11,388	$	22,344

6

8. Long-Term Debt

Long-term debt consisted of the following:

	December 31, 2012		September 30, 2013
	(in thousands)
SUSP Term loan, bearing interest at Prime or LIBOR plus an applicable margin	$	148,166	$	37,866
SUSP Revolver, bearing interest at Prime or LIBOR plus an applicable margin	35,590		142,800
Notes payable, bearing interest at 6% and 4%	1,099		4,081
Total debt	184,855		184,747
Less: Current maturities	24		525
Long-term debt, net of current maturities	$	184,831	$	184,222

Term Loan and Security Agreement

On September 25, 2012, in connection with the IPO, we entered into a Term Loan and Security Agreement with Bank of America, N.A. for a $180.7 million term loan facility, expiring September 25, 2015 (the “SUSP Term Loan”).  Borrowings under the SUSP Term Loan bear interest at (i) a base rate (a rate based off of the higher of (a) the Federal Funds Rate plus 0.5%, (b) Bank of America's prime rate or (c) LIBOR plus 1.00%) or (ii) LIBOR plus 0.25%. At September 30, 2013, the interest rate on the SUSP Term Loan was 0.43%.

In order to obtain the SUSP Term Loan on more favorable terms, SUSP pledged investment grade securities in an amount equal to or greater than 98% of the outstanding principal amount of the SUSP Term Loan (the “Collateral Account”). As of September 30, 2013, $37.9 million of commercial paper and money market fund investments collateralized the SUSP Term Loan. These investments are intended to be used to fund future capital expenditures. The SUSP Term Loan requires SUSP to, among other things (i) deliver certain financial statements, certificates and notices to Bank of America at specified times and (ii) maintain the required collateral and the liens thereon (subject to SUSP's ability to withdraw certain amounts of the collateral, as permitted under the SUSP Term Loan).

Revolving Credit Agreement

On September 25, 2012, in connection with the IPO, we entered into a $250 million revolving credit agreement with a syndicate of banks (the “SUSP Revolver”) expiring September 25, 2017. The facility can be increased from time to time upon our written request, subject to certain conditions, up to an additional $100 million.  Borrowings under the revolving credit facility bear interest at (i) a base rate plus an applicable margin ranging from 1.00% to 2.25% or (ii) LIBOR plus an applicable margin ranging from 2.00% to 3.25%, (determined with reference to our consolidated total leverage ratio). In addition, the unused portion of our revolving credit facility is subject to a commitment fee ranging from 0.375% to 0.50%, based on our consolidated total leverage ratio.

The SUSP Revolver requires us to maintain a minimum consolidated interest coverage ratio of not less than 2.50 to 1.00, and a consolidated total leverage ratio of not more than 4.50 to 1.00, subject to certain adjustments. Indebtedness under the SUSP Revolver is secured by a security interest in, among other things, all of our present and future personal property and all of the personal property of our guarantors, the capital stock of our subsidiaries, and any intercompany debt. Additionally, if our consolidated total leverage ratio exceeds 3.00 to 1.00 at the end of any fiscal quarter, we will be required, upon request of the lenders, to grant mortgage liens on all real property owned by the Partnership and its subsidiary guarantors.

As of September 30, 2013, the balance on the SUSP Revolver was $142.8 million, and $10.0 million in standby letters of credit were outstanding. The unused availability on the SUSP Revolver at September 30, 2013 was $97.2 million. SUSP was in compliance with all covenants.

Guaranty by SUSS of SUSP Term Loan and SUSP Revolver

SUSS entered into a Guaranty of Collection (the “Guaranty”) in connection with the SUSP Term Loan and the SUSP Revolver. Pursuant to the Guaranty, SUSS guarantees the collection of (i) the principal amount outstanding under the SUSP Term Loan and (ii) the SUSP Revolver. SUSS' obligation under the Guaranty is limited to $180.7 million. SUSS is not required to make payments under the Guaranty unless and until (a) SUSP has failed to make a payment on the SUSP Term Loan or SUSP Revolver, (b) the obligations under such facilities have been accelerated, (c) all remedies of the applicable lenders to

7

collect the unpaid amounts due under such facilities, whether at law or equity, have been exhausted and (d) the applicable lenders have failed to collect the full amount owing on such facilities. In addition, SUSS entered into a Reimbursement Agreement with PropCo, whereby SUSS is obligated to reimburse PropCo for any amounts paid by PropCo under the guaranty of the SUSP Revolver executed by SUSP's subsidiaries.  SUSS' exposure under this reimbursement agreement is limited, when aggregated with its obligation under the Guaranty, to $180.7 million.

Other Debt

In August 2010 our Predecessor entered into a mortgage note for an aggregate initial borrowing amount of $1.2 million. Pursuant to the terms of the mortgage note, we make monthly installment payments that are comprised of principal and interest through the maturity date of July 1, 2016. The balance outstanding at September 30, 2013 and December 31, 2012 was $1.1 million. The mortgage note bears interest at a fixed rate of 6.0%. The mortgage note is secured by a first priority security interest in a property owned by the Partnership.

In September 2013, as part of the GFI Contribution, SUSS entered into two term loans of $14.9 million and $3.0 million.  We assumed the term loan obligations from SUSS as part of the net asset transfer for equity as part of the GFI Contribution.  The $14.9 million term loan had an interest rate of 3.25%, and was paid off prior to September 30, 2013. The $3.0 million term loan had an outstanding balance of $3.0 million as of September 30, 2013 and bears a 4.0% fixed rate.  Pursuant to the terms of the $3.0 million term loan, we make quarterly interest and annual principal payments through the maturity date of October 1, 2017. 

The estimated fair value of long-term debt is calculated using Level 3 inputs. The fair value of debt as of September 30, 2013, is estimated to be approximately $186.1 million, based on the current balance of the SUSP Term Loan, the current balance of the SUSP Revolver and an analysis of the net present value of remaining payments on the other notes payable at a rate calculated off U.S. Treasury Securities.

Fair Value Measurements

We use fair value measurements to measure, among other items, purchased assets and investments, leases and derivative contracts. We also use them to assess impairment of properties, equipment, intangible assets and goodwill. Fair value is defined as the price at which an asset could be exchanged in a current transaction between knowledgeable, willing parties. A liability’s fair value is defined as the amount that would be paid to transfer the liability to a new obligor, not the amount that would be paid to settle the liability with the creditor. Where available, fair value is based on observable market prices or parameters, or is derived from such prices or parameters. Where observable prices or inputs are not available, use of unobservable prices or inputs is used to estimate the current fair value, often using an internal valuation model. These valuation techniques involve some level of management estimation and judgment, the degree of which is dependent on the item being valued.

ASC 820 “Fair Value Measurements and Disclosures” prioritizes the inputs used in measuring fair value into the following hierarchy:

Level 1	Quoted prices (unadjusted) in active markets for identical assets or liabilities;
Level 2	Inputs other than quoted prices included within Level 1 that are either directly or indirectly observable;
Level 3	Unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions about the assumptions that market participants would use in pricing.

Debt or equity securities are classified into the following reporting categories: held-to-maturity, trading or available-for-sale securities. The investments in debt securities, which typically mature in one year or less, are currently classified as held-to-maturity and valued at amortized cost, which approximates fair value. The fair value of marketable securities is measured using Level 1 inputs. The maturity dates of these debt securities range from October 22, 2013 to October 25, 2013 and are classified on the Consolidated Balance Sheet in other assets. Included in the marketable securities classification on the Consolidated Balance Sheets are approximately $7.9 million in money market funds as of September 30, 2013. The carrying value of these money market funds approximates fair value and are measured using Level 1 inputs. The gross unrecognized holding gains and losses as of December 31, 2012 and September 30, 2013 were not material. These investments are used as collateral to secure the SUSP Term Loan and are intended to be used only for funding future capital expenditures.

The Partnership may periodically enter into derivatives, such as futures and options, to manage its fuel price risk, primarily related to bulk purchases of fuel. We hedge this inventory risk through the use of fuel futures contracts which are matched in quantity and timing to the anticipated usage of the inventory. The fair value of our derivative contracts is measured

8

using Level 2 inputs, and is determined by either market prices on an active market for similar assets or by prices quoted by a broker or other market-corroborated prices. This price does not differ materially from the amount that would be paid to transfer the liability to a new obligor due to the short term nature of these contracts. At December 31, 2012, we held fuel futures contracts with a negative fair value of $79,700 (49 contracts representing 2.1 million gallons). At September 30, 2013, we held fuel futures contracts with a negative fair value of $459,000 (317 contracts representing 11.9 million gallons). The recognized gain during the first nine months of 2012 (mostly by our Predecessor) and 2013 related to these contracts was $0.8 million and $0.5 million, respectively. The gain/loss realized on hedging contracts is substantially offset by increased/decreased profitability on sale of fuel inventory. We do not use hedge accounting with regards to these contracts.

9. Commitments and Contingencies

Leases

The Partnership leases certain convenience store and other properties under non-cancellable operating leases whose initial terms are typically 5 to 10 years, along with options that permit renewals for additional periods. Minimum rent is expensed on a straight-line basis over the term of the lease. We are normally responsible for payment of real estate taxes, maintenance expenses and insurance. These properties are primarily sublet to third parties.

The components of net rent expense are as follows:

	Three Months Ended				Nine Months Ended
	September 30, 2012		September 30, 2013		September 30, 2012		September 30, 2013
	Predecessor				Predecessor
	(in thousands)
Cash rent:
Store base rent	$	947	$	208	$	2,820	$	625
Equipment rent	131		49		438		124
Total cash rent	1,078		257		3,258		749
Non-cash rent:
Straight-line rent	—		4		—		16
Net rent expense	$	1,078	$	261	$	3,258	$	765

Equipment rent consists primarily of store equipment.

Letters of Credit

We were contingently liable for $10.0 million related to irrevocable letters of credit required by various third parties at September 30, 2013, under the SUSP Revolver.

10. Interest Expense and Interest Income

The components of net interest expense are as follows:

	Three Months Ended						Nine Months Ended
	September 30, 2012			September 30, 2013			September 30, 2012			September 30, 2013
	Predecessor						Predecessor
	(in thousands)
Cash interest expense	$	136		$	874		$	355		$	2,318
Amortization of loan costs	6			95			6			286
Cash interest income	(29		)	(48		)	(68		)	(234		)
Interest expense, net	$	113		$	921		$	293		$	2,370

9

11. Income Tax

As a limited partnership, we are generally not subject to state and federal income tax, with the exception of the state of Texas.  Included in our provision for income tax is a tax imposed by the state of Texas of 0.5% of gross margin in Texas (“franchise tax”). Our taxable income or loss, which may vary substantially from the net income or net loss reported in the Consolidated Statements of Operations, is includable in the federal and state income tax returns of each unitholder.  We are, however, subject to a statutory requirement that our non-qualifying income cannot exceed 10% of our total gross income, determined on a calendar year basis under the applicable income tax provisions. If the amount of our non-qualifying income exceeds this statutory limit, we would be taxed as a corporation. Accordingly, certain activities that generate non-qualifying income are conducted through a taxable corporate subsidiary, PropCo. PropCo is subject to federal and state income tax and pays any income taxes related to the results of its operations. For the year ended December 31, 2012 and the nine months ended September 30, 2013, our non-qualifying income did not exceed the statutory limit.

Our Predecessor was subject to income tax and was included in the consolidated income tax returns of SUSS. Income taxes were allocated to our Predecessor based on separate-company computations of income or loss. The income tax expense for the three and nine months ended September 30, 2012 primarily are those of our Predecessor.

	Three Months Ended										Nine Months Ended
	September 30, 2012					September 30, 2013					September 30, 2012					September 30, 2013
	Predecessor										Predecessor
	(in thousands)			Tax rate %		(in thousands)			Tax rate %		(in thousands)			Tax rate %		(in thousands)			Tax rate %
Tax at statutory federal rate	$	1,875		35.0	%	$	3,410		35.0	%	$	4,832		35.0	%	$	9,731		35.0	%
Partnership earnings not subject to tax	(202		)	(3.8	)%	(3,410		)	(35.0	)%	(202		)	(1.5	)%	(9,731		)	(35.0	)%
Corporate subsidiary earnings subject to tax	—			—	%	68			0.7	%	—			—	%	80			0.3	%
State and local tax, net of federal benefit	53			1.0	%	77			0.8	%	150			1.1	%	218			0.8	%
Other	13			0.3	%	—			—	%	33			0.3	%	—			—	%
Tax expense per financial statement	$	1,739		32.5	%	$	145		1.5	%	$	4,813		34.9	%	$	298		1.1	%

12. Equity

As of September 30, 2013, SUSS owned 79,308 common units and 10,939,436 subordinated units, which together constitute a 50.2% ownership interest in us. During the third quarter and in conjunction with the GFI Contribution and related transfer, we issued 64,872 common units to SUSS. As of September 30, 2013 the public owned 10,932,834 units.

Allocations of Net Income

Our partnership agreement contains provisions for the allocation of net income and loss to the unitholders. For purposes of maintaining partner capital accounts, the partnership agreement specifies that items of income and loss shall be allocated among the partners in accordance with their respective percentage interest. Normal allocations according to percentage interests are made after giving effect, if any, to priority income allocations in an amount equal to incentive cash distributions allocated 100% to SUSS.

10

The calculation of net income allocated to the partners is as follows (in thousands, except per unit amounts):

Net Income Attributable to Susser Petroleum Partners LP Limited Partner Units - Common Units
	Three Months Ended						Nine Months Ended
	September 30, 2012			September 30, 2013			September 30, 2012			September 30, 2013
Distributions (a)	$	312		$	5,165		$	312		$	14,904
Distributions in excess of income	(25		)	(361		)	(25		)	(1,146		)
Limited partners' interest in net income	$	287		$	4,804		$	287		$	13,758
Net Income Attributable to Susser Petroleum Partners LP Limited Partner Units - Subordinated Units
	Three Months Ended						Nine Months Ended
	September 30, 2012			September 30, 2013			September 30, 2012			September 30, 2013
Distributions (a)	$	312		$	5,124		$	312		$	14,863
Distributions in excess of income	(25		)	(331		)	(25		)	(1,116		)
Limited partners' interest in net income	$	287		$	4,793		$	287		$	13,747
(a) Distributions declared per unit to unitholders as of record date	$0.0285			$0.4687			$0.0285			$1.359

Incentive Distribution Rights

The following table illustrates the percentage allocations of available cash from operating surplus between the unitholders and SUSS (in its capacity as the holder of our incentive distribution rights or "IDRs") based on the specified target distribution levels. The amounts set forth under “marginal percentage interest in distributions” are the percentage interests of SUSS and the unitholders in any available cash from operating surplus we distribute up to and including the corresponding amount in the column “total quarterly distribution per unit target amount”. The percentage interests shown for our unitholders and SUSS for the minimum quarterly distribution are also applicable to quarterly distribution amounts that are less than the minimum quarterly distribution. The percentage interests set forth below for SUSS assume that there are no arrearages on common units and that SUSS continues to own all of the IDRs.

		Marginal percentage interest in distributions
	Total quarterly distribution per unit target amount	Unitholders		SUSS
Minimum Quarterly Distribution	$0.4375	100	%	—
First Target Distribution	Above $0.4375 up to $0.503125	100	%	—
Second Target Distribution	Above $0.503125 up to $0.546875	85	%	15	%
Third Target Distribution	Above $0.546875 up to $0.656250	75	%	25	%
Thereafter	Above $0.656250	50	%	50	%

Cash Distributions

Our partnership agreement, as amended, sets forth the calculation to be used to determine the amount and priority of cash distributions that the common and subordinated unitholders will receive. On August 5, 2013, we declared a quarterly cash distribution, based on the results for the three months ended June 30, 2013, totaling $9.9 million, or $0.4528 per unit. The distribution was paid on August 29, 2013 to unitholders of record on August 19, 2013 bringing the total paid for the year to $29.1 million. On November 4, 2013, we declared a quarterly distribution totaling $10.3 million, based on the results for the three months ended September 30, 2013, or $0.4687 per unit. The distribution will be paid on November 29, 2013 to unitholders of record on November 19, 2013.

13. Equity-Based Compensation

Unit-based compensation expense related to the Partnership and stock-based compensation expense allocated to our Predecessor that was included in our Consolidated Statements of Operations was as follows (in thousands):

11

	Three Months Ended				Nine Months Ended
	September 30, 2012		September 30, 2013		September 30, 2012		September 30, 2013
	Predecessor				Predecessor
Phantom common units	$	6	$	101	$	6	$	407
Predecessor allocated expense	241		—		810		—
SUSS allocated expense	—		445		—		944
Total equity-based compensation expense	$	247	$	546	$	816	$	1,351

Phantom Common Unit Awards

During the third quarter of 2013, 3,674 grants were issued. The fair value of each phantom unit on the grant date is based on the market price of our common unit on that date. The estimated fair value of our phantom units is amortized over the vesting period using the straight-line method. Non-employee director awards vest over a one to three-year period and employee awards vest ratably over a two to five-year service period. The fair value of nonvested service phantom units outstanding as of September 30, 2013, totaled $0.9 million which will be amortized to expense over the requisite service period.

A summary of our phantom unit award activity is set forth below:

	Number of Phantom Common Units		Weighted-Average Grant Date Fair Value
Nonvested at December 31, 2011	—		$	—
Granted	32,500		18.93
Nonvested at December 31, 2012	32,500		18.93
Granted	15,813		27.15
Vested	(7,834	)	19.12
Nonvested at September 30, 2013	40,479		$	22.10

14. Net Income per Unit

Net income per unit applicable to limited partners (including subordinated unitholders) is computed by dividing limited partners' interest in net income, after deducting any incentive distributions, by the weighted-average number of outstanding common and subordinated units. Our net income is allocated to the limited partners in accordance with their respective partnership percentages, after giving effect to priority income allocations for incentive distributions, if any, to SUSS, the holder of the IDRs, pursuant to our partnership agreement. Net income per unit is only calculated for the Partnership after the IPO as no units were outstanding prior to September 25, 2012. Earnings in excess of distributions are allocated to the limited partners based on their respective ownership interests. Payments made to our unitholders are determined in relation to actual distributions declared and are not based on the net income allocations used in the calculation of net income per unit.

In addition to the common and subordinated units, we have also identified the IDRs as participating securities and use the two-class method when calculating the net income per unit applicable to limited partners, which is based on the weighted-average number of common units outstanding during the period. Diluted net income per unit includes the effects of potentially dilutive units on our common units, consisting of nonvested phantom units. Basic and diluted net income per unit applicable to subordinated limited partners are the same because there are no potentially dilutive subordinated units outstanding.

We also disclose limited partner units issued and outstanding. A reconciliation of the numerators and denominators of the basic and diluted per unit computations is as follows:

12

	Three Months Ended		Nine Months Ended
	September 30, 2013		September 30, 2013
	(in thousands, except units and per unit amounts)
Net income	$	9,597	$	27,504
Less: General partner's interest in net income	—		—
Limited partners' interest in net income	$	9,597	$	27,504
Weighted average limited partner units outstanding:
Common - basic	10,963,671		10,947,514
Common - equivalents	26,970		21,845
Common - diluted	10,990,641		10,969,359
Subordinated - SUSS (basic and diluted)	10,939,436		10,939,436
Net income per limited partner unit:
Common - basic	$	0.44	$	1.26
Common - diluted	$	0.43	$	1.25
Subordinated - SUSS (basic and diluted)	$	0.44	$	1.26

	Three Months Ended		Nine Months Ended
	September 30, 2012		September 30, 2012
	(in thousands, except units and per unit amounts)
Net income	$	3,617	$	8,994
Less: Predecessor income prior to initial public offering on September 25, 2012	3,043		8,420
Limited partners' interest in net income	$	574	$	574
Net income per limited partner unit:
Common	$	0.03	$	0.03
Subordinated	$	0.03	$	0.03
Limited partner units outstanding:
Common units - public	10,925		10,925,000
Common units - affiliated	14.436		14,436
Subordinated units - affiliated	10,939.436		10,939,436

15. Related-Party Transactions

We entered into two long-term, fee-based commercial agreements with SUSS in connection with our IPO, summarized as follows:

• Distribution agreement - a 10-year agreement under which we will be the exclusive distributor of motor fuel to SUSS' existing Stripes® convenience stores and independently operated consignment locations, and to all future sites purchased by SUSP pursuant to the sale and leaseback option under the Omnibus Agreement, at cost, including tax and transportation costs, plus a fixed profit margin of three cents per gallon. In addition, all future motor fuel volumes purchased by SUSS for its own account will be added to the distribution agreement pursuant to the terms of the Omnibus Agreement.

• Transportation agreement - a 10-year transportation logistics agreement, pursuant to which SUSS will arrange for motor fuel to be delivered from our suppliers to our customers at rates consistent with those charged by SUSS to third parties for the delivery of motor fuel.

13

Omnibus Agreement

In addition to the commercial agreements described above, we also entered into an Omnibus Agreement with SUSS pursuant to which, among other things, we received a three-year option to purchase from SUSS up to 75 of SUSS' new or recently constructed Stripes® convenience stores at their cost and lease the stores back to them at a specified rate for a 15-year initial term, and SUSP will be the exclusive distributor of motor fuel to such stores for a period of ten years from the date of purchase. We also received a ten-year right to participate in acquisition opportunities with SUSS, to the extent SUSP and SUSS are able to reach an agreement on terms, and the exclusive right to distribute motor fuel to certain of SUSS' newly constructed convenience stores and independently operated consignment locations. In addition, we agreed to reimburse our general partner and its affiliates for the costs incurred in managing and operating SUSP. The Omnibus Agreement also provides for certain indemnification obligations between SUSS and SUSP.

Contribution Agreement

On September 25, 2012, in connection with the closing of our IPO, the following transactions, among others, occurred pursuant to the Contribution Agreement:

• SUSS contributed to SPOC substantially all of its wholesale motor fuel distribution business, other than its motor fuel consignment business and transportation assets, which included:

• marketer, distributor and supply agreements,

• fuel supply agreements to distribute motor fuel to convenience stores and other retail fuel outlets,

• real property owned in fee and personal property,

• leases and subleases under which it was a tenant, and

• leases and subleases under which it was a landlord.

• SPC contributed its membership interests in T&C Wholesale LLC to SPOC.

• SPC contributed its interest in SPOC to the Partnership in exchange for 14,436 common units representing a 0.07% limited partner interest in the Partnership, 10,939,436 subordinated units representing a 50.0% limited partner interest in the Partnership and all of the IDRs of the Partnership.

Summary of Transactions

Related-party transactions with SUSS are as follows:

• The Partnership sells motor fuel to SUSS for resale at its Stripes® convenience stores and independently operated consignment locations. Motor fuel sales to affiliates for the three and nine month periods ended September 30, 2013, were $775.8 million and $2.3 billion, resulting in gross profit of $8.1 million and $23.5 million, respectively. Prior to September 25, 2012, our Predecessor sold motor fuel to affiliates at zero gross profit. Additionally, we collect credit card receipts from the motor fuel suppliers on SUSS' behalf.

• SUSS charged us for general and administrative services under the Omnibus Agreement for oversight of the Partnership and its Predecessor. Such amounts include certain expenses allocated by SUSS for general corporate services, such as finance, internal audit and legal services, which are included in general and administrative expenses. These expenses were charged or allocated to the Partnership based on the nature of the expenses and our proportionate share of employee time and headcount, which management believes to be reasonable. SUSS charged us $0.7 million during the quarter ended September 30, 2013 and $1.8 million during the first nine months of 2013, including non-cash stock based compensation. SUSS allocated to our Predecessor non-cash stock based compensation of $0.2 million and $0.8 million for the three and nine months ended September 30, 2012.

• We reimbursed SUSS for costs of employees supporting our operations of $2.8 million during the quarter ended September 30, 2013 and $8.2 million during the first nine months of 2013. Prior to the IPO, these expenses were incurred directly by our Predecessor.

• We distributed $5.0 million and $14.5 million during the three and nine month periods ended September 30, 2013 to SUSS as regular distributions on its common and subordinated units.

• SUSS charged us for transportation services under the Transportation Agreement for delivery of motor fuel to our customers of $12.8 million and $37.0 million for the three and nine months ended September 30, 2013. Prior to the IPO, these expenses were incurred directly by our Predecessor.

• SUSS charged our Predecessor for rent expense on certain real estate, which was in turn subleased by our Predecessor to dealers, of $0.7 million and $2.0 million for the three and nine month periods ended September 30, 2012. No rent expense was incurred subsequent to the IPO.

• We acquired ten convenience store properties from SUSS for $37.8 million during the quarter ended September 30, 2013, bringing the total for the year to 22. We spent $92.0 million during the first nine months of 2013, which also includes final cost true-up adjustments. These stores were leased back to SUSS. Since our IPO, we have acquired a total of 30 convenience store properties from SUSS, for a total cost of $121.0 million, through September 30, 2013.

14

• We charged SUSS rent on the convenience store properties which were purchased by us and leased back to them. For the three and nine month periods ended September 30, 2013, we charged $1.9 million and $4.0 million to SUSS on these leases.

• Net accounts receivable from SUSS were $59.5 million and $36.4 million at December 31, 2012 and September 30, 2013, respectively, which are primarily related to fuel purchases from us.

• SUSS contributed the net assets related to the GFI Contribution to SUSP. Pursuant to this transaction, SUSP issued 64,872 additional SUSP common units to SUSS with a value of $2.0 million.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, references in the report to the “Predecessor,” “we,” “our,” “us” or like terms, when used in a historical context (periods prior to September 25, 2012), refer to Susser Petroleum Company LLC and subsidiaries, our predecessor for accounting purposes. References when used in the present tense or prospectively (after September 24, 2012), refer to Susser Petroleum Partners LP and its subsidiaries, also referred to as “SUSP” or the "Partnership." Unless the context otherwise requires, references in this report to “SUSS” or "Parent" refer collectively to Susser Holdings Corporation and any of its subsidiaries, other than Susser Petroleum Partners LP, its subsidiaries and its general partner.

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and notes to consolidated financial statements included elsewhere in this report, as well as our audited financial statements for 2012 contained in our Annual Report on Form 10-K, the historical consolidated financial statements and notes thereto of Susser Petroleum Company LLC, our Predecessor, and the pro forma financial statements for Susser Petroleum Partners LP included in our prospectus dated September 19, 2012, as filed with the Securities and Exchange Commission (“SEC”) on September 21, 2012.

EBITDA, Adjusted EBITDA, and distributable cash flow are non-GAAP financial measures of performance that have limitations and should not be considered as a substitute for net income. Please see footnote (2) under “Key Operating Metrics” below for a discussion of our use of EBITDA, Adjusted EBITDA, and distributable cash flow in this “Management's Discussion and Analysis of Financial Condition and Results of Operations” and a reconciliation to net income for the periods presented.

Forward-Looking Statements

This report, including without limitation, our discussion and analysis of our financial condition and results of operations, and any information incorporated by reference, contains statements that we believe are “forward-looking statements” under the Private Securities Litigation Reform Act of 1995 and are intended to enjoy protection under the safe harbor for forward-looking statements provided by that Act. These forward-looking statements generally can be identified by use of phrases such as “believe,” “plan,” “expect,” “anticipate,” “intend,” “forecast” or other similar words or phrases. Descriptions of our objectives, goals, targets, plans, strategies, costs, anticipated capital expenditures, expected cost savings and benefits are also forward-looking statements. These forward-looking statements are based on our current plans and expectations and involve a number of risks and uncertainties that could cause actual results and events to vary materially from the results and events anticipated or implied by such forward-looking statements, including:

• SUSS' business strategy and operations and SUSS' conflicts of interest with us;

• Renewal or renegotiation of our long-term distribution contracts with our customers;

• Changes in the price of and demand for the motor fuel that we distribute;

• Our dependence on two principal suppliers;

• Competition in the wholesale motor fuel distribution industry;

• Seasonal trends;

• Our ability to make acquisitions;

• Environmental laws and regulations;

• Dangers inherent in the storage of motor fuel; and

15

• Our reliance on SUSS for transportation services.

All forward-looking statements are expressly qualified in their entirety by the foregoing cautionary statements.

For a discussion of these and other risks and uncertainties, please refer to “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2012, and in each subsequent quarterly report on Form 10-Q, including this filing. The list of factors that could affect future performance and the accuracy of forward-looking statements is illustrative but by no means exhaustive. Accordingly, all forward-looking statements should be evaluated with the understanding of their inherent uncertainty. The forward-looking statements included in this report are based on, and include, our estimates as of the date hereof. We anticipate that subsequent events and market developments will cause our estimates to change. However, while we may elect to update these forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if new information becomes available in the future.

Overview

 We are a growth-oriented Delaware limited partnership formed by SUSS to engage in the primarily fee-based wholesale distribution of motor fuels to SUSS and third parties. We closed the initial public offering of our common units, including related restructuring transactions and entry into certain key agreements with SUSS, on September 25, 2012. As of September 30, 2013, SUSS operates 576 retail convenience stores under its proprietary Stripes® convenience store brand, primarily in growing Texas markets. Stripes is a leading independent chain of convenience stores in Texas based on store count and retail motor fuel volumes sold. Our business is integral to the success of SUSS' retail operations, and SUSS purchases substantially all of its motor fuel from us. For the three and nine month periods ended September 30, 2013, we distributed 268.6 million and 783.7 million gallons of motor fuel to Stripes® convenience stores and SUSS' consignment locations, and 131.0 million and 371.7 million gallons of motor fuel to other third party customers. We are a leading motor fuel distributor by gallons in Texas, and among the largest distributors of Valero and Chevron branded motor fuel in the United States.

In addition to distributing motor fuel, we also distribute other petroleum products such as propane and lube oil, and we receive rental income from real estate that we lease or sublease. We purchase motor fuel primarily from independent refiners and major oil companies and distribute it throughout Texas and in Louisiana, New Mexico and Oklahoma to:

• Stripes® convenience stores, pursuant to the SUSS Distribution agreement;

• approximately 90 independently operated consignment locations where SUSS sells motor fuel under consignment arrangements to retail customers, also pursuant to the SUSS Distribution agreement;

• approximately 10 independently operated consignment locations where we sell motor fuel under consignment arrangements to retail customers;

• approximately 490 convenience stores and retail fuel outlets operated by independent operators, which we refer to as "dealers," pursuant to long-term distribution agreements; and

• approximately 1,850 other commercial customers, including unbranded convenience stores, other fuel distributors, school districts and municipalities and other industrial customers.

We entered into several agreements with SUSS concurrent with our IPO. See Note 15 to our Consolidated Financial Statements for information regarding related-party transactions.

In September 2013, we completed the GFI Contribution. In connection with this exchange, we assumed certain indebtedness and other liabilities and issued 64,872 additional common units to SUSS.

Factors Affecting Comparability of our Financial Results

The Partnership's post IPO results of operations may not be comparable to our Predecessor's historical results of operations for the reasons described below:

Revenues and Gross Profits. Our assets have historically been a part of the integrated operations of SUSS and our Predecessor distributed motor fuel and other petroleum products to SUSS without any profit margin. Accordingly, the revenues and gross profits in our Predecessor's historical consolidated financial statements do not include the profit margin on fuel sold to SUSS. In addition, our Predecessor's results of operations included results from consignment contracts that were retained by SUSS following the completion of the IPO.

General and Administrative Expenses. Our Predecessor's general and administrative expenses included direct charges for the management of its operations as well as certain expenses allocated from SUSS for general corporate services. These

16

expenses were charged, or allocated, to our Predecessor based on the nature of the expenses. The Partnership continues to incur charges for the management of the operations contributed to the Partnership as well as an allocation for general corporate services. We also incur additional incremental general and administrative expenses as a result of being a separate publicly-traded partnership.

Other Operating Expenses and Depreciation, Amortization and Accretion. Our Predecessor's other operating expenses and depreciation, amortization and accretion include direct charges related to consignment operations not contributed to the Partnership.

Income Tax Expense. Our Predecessor was part of a taxable corporation, and as such, was allocated a portion of federal income tax expense. Our income tax expense only includes applicable Texas franchise tax and any federal and state income taxes related to PropCo.

Key Operating Metrics

The following table sets forth, for the periods indicated, information concerning key measures we rely on to gauge our operating performance. Historical results for the three and nine months ended September 30, 2012 include our Predecessor's results of operations. The following information is intended to provide investors with a reasonable basis for assessing our historical operations but should not serve as the only criteria for predicting our future performance.

	Three Months Ended						Nine Months Ended
	September 30, 2012 (1)			September 30, 2013			September 30, 2012 (1)			September 30, 2013
	Predecessor						Predecessor
	(in thousands, except for selling price and gross profit per gallon)
Revenues:
Motor fuel sales to third parties (1)	$	458,817		$	383,896		$	1,364,361		$	1,094,718
Motor fuel sales to affiliates (1)	647,301			775,769			1,894,471			2,257,800
Rental income	1,359			2,820			4,078			6,725
Other income	2,140			1,231			5,871			3,737
Total revenue	1,109,617			1,163,716			3,268,781			3,362,980
Gross profit:
Motor fuel gross profit to third parties (1)	9,331			6,791			28,010			18,666
Motor fuel gross profit to affiliates (1)	468			8,112			471			23,464
Rental income	1,359			2,820			4,078			6,725
Other	1,670			680			4,332			2,060
Total gross profit	12,828			18,403			36,891			50,915
Net income	$	3,617		$	9,597		$	8,994		$	27,504
Adjusted EBITDA (2)	$	7,926		$	13,753		$	20,938		$	37,819
Distributable cash flow (2)	$	644		$	12,693		$	644		$	35,032
Operating Data:
Total motor fuel gallons sold:
Third-party	147,848			130,959			442,995			371,732
Affiliated gallons	219,514			268,565			644,763			783,715
Average wholesale selling price per gallon	$	3.01		$	2.90		$	3.00		$	2.90
Motor fuel gross profit (cents per gallon) (1):
Third-party		6.3	¢		5.2	¢		6.3	¢		5.0	¢
Affiliated		0.2	¢		3.0	¢		0.1	¢		3.0	¢
Volume-weighted average for all gallons		2.7	¢		3.7	¢		2.6	¢		3.6	¢

(1) For the historical periods presented other than the six-day period from the completion of the Partnership's IPO September 25, 2012 through September 30, 2012, affiliated sales only include sales to Stripes® convenience stores, for which our Predecessor historically received no margin, and third-party motor fuel sales and gross profit includes the motor fuel sold directly to independently operated consignment locations, as well as sales to third-party dealers and other commercial

17

customers. Following our IPO on September 25, 2012, we sell fuel to SUSS for both Stripes® convenience stores and SUSS' independently operated consignment locations at a fixed profit margin of approximately three cents per gallon, and these sales are classified as affiliated sales.

(2) We define EBITDA as net income before net interest expense, income tax expense and depreciation and amortization expense. Adjusted EBITDA further adjusts EBITDA to reflect certain other non-recurring and non-cash items. We define distributable cash flow as Adjusted EBITDA less cash interest expense, cash state franchise tax expense, maintenance capital expenditures, and other non-cash adjustments. Adjusted EBITDA and distributable cash flow are not financial measures calculated in accordance with GAAP.

We believe EBITDA, Adjusted EBITDA and distributable cash flow are useful to investors in evaluating our operating performance because:

• Adjusted EBITDA is used as a performance measure under our revolving credit facility;

• securities analysts and other interested parties use such metrics as measures of financial performance, ability to make distributions to our unitholders and debt service capabilities;

• they are used by our management for internal planning purposes, including aspects of our consolidated operating budget, and capital expenditures; and

• distributable cash flow provides useful information to investors as it is a widely accepted financial indicator used by investors to compare partnership performance, as it provides investors an enhanced perspective of the operating performance of our assets and the cash our business is generating.

EBITDA, Adjusted EBITDA and distributable cash flow are not recognized terms under GAAP and do not purport to be alternatives to net income (loss) as measures of operating performance. EBITDA, Adjusted EBITDA and distributable cash flow have limitations as analytical tools, and one should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. Some of these limitations include:

• they do not reflect our total cash expenditures, or future requirements, for capital expenditures or contractual commitments;

• they do not reflect changes in, or cash requirements for, working capital;

• they do not reflect interest expense, or the cash requirements necessary to service interest or principal payments on our revolving credit facility or term loan;

• although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash requirements for such replacements; and

• because not all companies use identical calculations, our presentation of EBITDA, Adjusted EBITDA and distributable cash flow may not be comparable to similarly titled measures of other companies.

The following tables present a reconciliation of net income to EBITDA, Adjusted EBITDA and distributable cash flow:

18

					Three Months Ended
	Susser Petroleum Company LLC Predecessor		Susser Petroleum Partners LP		September 30, 2012		September 30, 2013
	Through September 24, 2012		From September 25, 2012
	(in thousands)
Net income	$	3,043	$	574	$	3,617	$	9,597
Depreciation, amortization and accretion	1,958		58		2,016		2,432
Interest expense, net	89		24		113		921
Income tax expense	1,735		4		1,739		145
EBITDA	6,825		660		7,485		13,095
Non-cash stock based compensation (a)	241		6		247		546
Loss on disposal of assets	194		—		194		112
Adjusted EBITDA	$	7,260	$	666	$	7,926	$	13,753
Cash interest expense			18				825
State franchise tax expense (cash)			4				24
Maintenance capital expenditures			—				211
Distributable cash flow			$	644			$	12,693

					Nine Months Ended
	Susser Petroleum Company LLC Predecessor		Susser Petroleum Partners LP		September 30, 2012		September 30, 2013
	Through September 24, 2012		From September 25, 2012
	(in thousands)
Net income	$	8,420	$	574	$	8,994	$	27,504
Depreciation, amortization and accretion	5,735		58		5,793		6,090
Interest expense, net	269		24		293		2,370
Income tax expense	4,809		4		4,813		298
EBITDA	19,233		660		19,893		36,262
Non-cash stock based compensation (a)	810		6		816		1,351
Loss on disposal of assets	229		—		229		206
Adjusted EBITDA	$	20,272	$	666	$	20,938	$	37,819
Cash interest expense			18				2,084
State franchise tax expense (cash)			4				165
Maintenance capital expenditures			—				538
Distributable cash flow			$	644			$	35,032

(a) Predecessor allocation of non-cash stock based compensation through September 24, 2012 has been reclassified, and is being reflected in the above reconciliation tables.

19

The following tables are a summary of our results of operations for the three and nine months ended September 30, 2012, disaggregated for the periods proceeding and following our IPO:

	Susser Petroleum Company LLC Predecessor		Susser Petroleum Partners LP		Three Months Ended September 30, 2012
	Through September 24, 2012		From September 25, 2012
	(in thousands)
Revenues:
Motor fuel sales to third parties	$	434,437	$	24,380	$	458,817
Motor fuel sales to affiliates	601,485		45,816		647,301
Rental income	1,304		55		1,359
Other income	2,033		107		2,140
Total revenue	1,039,259		70,358		1,109,617
Gross profit:
Motor fuel gross profit to third parties	8,999		332		9,331
Motor fuel gross profit to affiliates	2		466		468
Rental income	1,304		55		1,359
Other	1,625		45		1,670
Total gross profit	11,930		898		12,828
Net income	$	3,043	$	574	$	3,617
Adjusted EBITDA(1)	$	7,260	$	666	$	7,926
Distributable cash flow (1)			$	644

	Susser Petroleum Company LLC Predecessor		Susser Petroleum Partners LP		Nine Months Ended September 30, 2012
	Through September 24, 2012		From September 25, 2012
	(in thousands)
Revenues:
Motor fuel sales to third parties	$	1,339,981	$	24,380	$	1,364,361
Motor fuel sales to affiliates	1,848,655		45,816		1,894,471
Rental income	4,023		55		4,078
Other income	5,764		107		5,871
Total revenue	3,198,423		70,358		3,268,781
Gross profit:
Motor fuel gross profit to third parties	27,678		332		28,010
Motor fuel gross profit to affiliates	5		466		471
Rental income	4,023		55		4,078
Other	4,287		45		4,332
Total gross profit	35,993		898		36,891
Net income	$	8,420	$	574	$	8,994
Adjusted EBITDA(1)	$	20,272	$	666	$	20,938
Distributable cash flow (1)			$	644

(1) Defined and reconciled above

20

Three Months Ended September 30, 2013 Compared to Three Months Ended September 30, 2012

The following discussion of results for the third quarter 2013 compared to the third quarter 2012 reflects the combined results of our Predecessor through September 24, 2012 and SUSP results beginning September 25, 2012 through September 30, 2012 and SUSP results for the third quarter of 2013. The Partnership's post IPO results of operations may not be comparable to our Predecessor's historical results of operations, as further discussed in “Factors Affecting Comparability of our Financial Results” and “Pro Forma Results of Operations.”

Revenue. Total revenue for the third quarter of 2013 was $1.2 billion, an increase of $54.1 million, or 4.9%, from the third quarter of 2012. Motor fuel sales to third parties decreased $74.9 million, or 16.3%. This decrease was due to $89.5 million of our Predecessor's 2012 consignment motor fuel sales now being reflected in affiliated sales. Also, the wholesale selling price per gallon of motor fuel decreased 5.5%. This decrease is offset by a 9.3% increase in comparable gallons sold. Motor fuel sales to affiliates increased $128.5 million, or 19.8%, from the third quarter of 2012. Of this increase, $87.9 million related to 2013 consignment motor fuel sales that were previously reflected in third party sales for our Predecessor. The remaining increase consisted of an 8.7% increase in gallons sold to affiliates, offset by a 2.0% decrease in the wholesale selling price of motor fuel. Rental revenue of $2.8 million during the quarter increased by $1.5 million from the prior year due to the acquisition and subsequent leaseback of 30 convenience store locations from SUSS.

Cost of Sales and Gross Profit. Gross profit for the third quarter of 2013 was $18.4 million, an increase of $5.6 million, or 43.4%, over the third quarter of 2012. Gross profit on motor fuel sales to third parties decreased $2.5 million primarily attributable to the shift of consignment sales from third party to affiliated sales, as discussed above. The sales price of motor fuel sold to third parties decreased by 17.2 cents per gallon while the cost of fuel decreased 16.1 cents per gallon resulting in a 1.1 cents per gallon decrease in gross profit. Our Predecessor sold motor fuel to affiliates at cost, resulting in no gross profit on those sales. SUSP sold fuel to affiliates at a gross profit of approximately 3.0 cents per gallon, resulting in $8.1 million gross profit for the three months ended September 30, 2013. Other gross profit of $3.5 million increased by $0.5 million from last year, which was primarily attributable to rental income, offset by the reduction of certain income streams not contributed to us at the IPO.

Total Operating Expenses. Total operating expenses for the third quarter of 2013 were $7.7 million, an increase of $0.4 million, or 5.2%, from the third quarter of 2012. For the third quarter of 2013, general and administrative expenses, or G&A expenses, increased by $1.3 million, or 42.6%, from 2012. The increase in G&A was primarily attributable to increased cost of salaries, and benefits related to annual compensation increases and headcount additions during 2013. A portion of the G&A increase is attributable to a planned $2.0 million annual increase related to new public company expenses. Also included in G&A expense is $0.5 million of non-cash stock compensation expense, an increase of $0.3 million compared to the prior year. Other operating expenses decreased $0.4 million, or 41.5%, primarily related to operating expenses associated with activities not contributed to us in the IPO. Rent expense was $0.8 million less for the third quarter of 2013 than the third quarter of 2012 as not all Predecessor properties were contributed to us. Depreciation, amortization and accretion expense for the third quarter of 2013 of $2.4 million was up $0.4 million, or 20.6%, from 2012 due to recently constructed assets being placed into service since the third quarter of 2012.

Income Tax Expense. Income tax expense accrued for the third quarter of 2013 was $0.1 million compared to $1.7 million for the third quarter of 2012. The effective tax rate for the third quarter of 2013 was 1.5% compared to 32.5% for the third quarter of 2012. The third quarter of 2012 reflects the income tax provision of our Predecessor. Our Predecessor was a taxable entity and was included in SUSS' income tax returns. For the third quarter of 2013, SUSP, as a pass through entity, is not subject to income tax, with the exception of PropCo, but is subject to Texas franchise tax.

Nine Months Ended September 30, 2013 Compared to Nine Months Ended September 30, 2012

The following discussion of results for the first nine months of 2013 compared to the first nine months of 2012 reflects the combined results of our Predecessor through September 24, 2012, and SUSP results beginning September 25, 2012 through September 30, 2012 and SUSP results for the first nine months of 2013. The Partnership's post IPO results of operations may not be comparable to our Predecessor's historical results of operations, as further discussed in “Factors Affecting Comparability of our Financial Results” and “Pro Forma Results of Operations.”

Revenue. Total revenue for the first nine months of 2013 was $3.4 billion, an increase of $94.2 million, or 2.9%, from the first nine months of 2012. Motor fuel sales to third parties decreased $269.6 million, or 19.8%. This decrease is related to 2012 consignment motor fuel sales of $270.3 million which are now included in affiliated sales. In addition, the wholesale selling price per gallon of motor fuel decreased 4.4% offset by gallons sold to third parties which increased 3.8%. Motor fuel sales to affiliates increased $363.3 million, or 19.2%, from the first nine months of 2012. Of this increase, $263.1 million related to 2013 consignment motor fuel sales that were previously reflected in third party sales for our Predecessor. The remaining increase consisted of 7.4% increase in gallons sold to affiliates, offset by a 2.0% decrease in the wholesale selling price of motor fuel. Rental revenue of $6.7 million increased by $2.6 million from last year due to the acquisition and subsequent leaseback of 30 convenience store locations from SUSS.

21

Cost of Sales and Gross Profit. Gross profit for the first nine months of 2013 was $50.9 million, an increase of $14.0 million, or 38.0%, over the first nine months of 2012. Gross profit on motor fuel sales to third parties decreased $9.3 million primarily attributable to the shift of consignment sales from third party to affiliated sales, as discussed above. The sales price of motor fuel sold to third parties decreased by 13.5 cents per gallon while the cost of fuel decreased 12.2 cents per gallon resulting in a 1.3 cents per gallon decrease in gross profit. Our Predecessor sold motor fuel to affiliates at cost, resulting in no gross profit on those sales. SUSP sold fuel to affiliates at a gross profit of approximately 3.0 cents per gallon, resulting in $23.5 million gross profit for the nine months ended September 30, 2013. Other gross profit of $8.8 million increased by $0.4 million from last year, primarily as a result of additional rental income offset by certain income streams not contributed to us at the IPO.

Total Operating Expenses. Total operating expenses for the first nine months of 2013 were $20.7 million, a decrease of $2.0 million, or 9.0%, from the first nine months of 2012. For the first nine months of 2013, general and administrative expenses, or G&A expenses, increased by $3.0 million, or 34.4%, from 2012. The increase in G&A was primarily attributable to increased cost of salaries, bonus and benefits related to annual compensation increases and headcount additions during 2013. A portion of the G&A increase is attributable to a planned $2.0 million annual increase related to new public company expenses. Also included in G&A expense is $1.4 million of non-cash stock compensation expense, an increase of $0.5 million compared to the prior year. Other operating expenses decreased $2.9 million, or 61.4%, primarily related to operating expenses associated with activities not contributed to us in the IPO. Rent expense was $2.5 million less in the first nine months of 2013 than the first nine months of 2012 due to Predecessor properties not being contributed to us. Depreciation, amortization and accretion expense for the first nine months of 2013 of $6.1 million was up $0.3 million, or 5.1%, from 2012 due to recently constructed assets being placed into service.

Income Tax Expense. Income tax expense accrued for the first nine months of 2013 was $0.3 million compared to $4.8 million for the first nine months of 2012. The effective tax rate for the first nine months of 2013 was 1.1% compared to 34.9% for the first nine months of 2012. The nine months of 2012 primarily reflects the income tax provision of our Predecessor. Our Predecessor was a taxable entity and was included in SUSS' income tax returns. For the first nine months of 2013, SUSP, as a pass through entity, is not subject to income tax, with the exception of PropCo which is subject to income tax, but is subject to Texas franchise tax.

Pro Forma Results of Operations

We have provided below certain pro forma results for the three and nine months ended September 30, 2012, which give pro forma effect to (i) the contribution by our Predecessor to us of substantially all of the assets and operations comprising its wholesale motor fuel distribution business (other than its motor fuel consignment business and transportation assets and substantially all of its accounts receivable and payable) and the contribution by SUSS and our Predecessor to us of certain convenience store properties and (ii) our entry into the SUSS Distribution agreement, the SUSS Transportation agreement and the Omnibus Agreement as if such transactions had occurred at the beginning of the period presented.

Our assets have historically been a part of the integrated operations of SUSS, and our Predecessor distributed motor fuel and other petroleum products to SUSS, as opposed to third parties, without receiving any profit margin. Accordingly, the gross profit in our Predecessor's historical consolidated financial statements, prior to September 25, 2012, relates only to the profit margin received from third parties for our wholesale distribution services and from consignment contracts that were retained by SUSS following the completion of our IPO. The pro forma information presented in the table below was derived based upon known volumes distributed by our Predecessor to SUSS reflected in our Predecessor's historical financial statements for which our Predecessor did not receive any profit margin, and adjusted for the profit margin that we receive pursuant to the SUSS distribution agreement applied to those volumes. The pro forma information was also derived based upon the volumes distributed by our Predecessor under consignment arrangements, for which it historically received variable margins, and the profit margin contained in the SUSS distribution agreement applied to those volumes.

Management believes the pro forma presentation is useful to investors because, had it been in effect during the historical periods presented, the SUSS Distribution agreement would have had a substantial impact on our historical results of operations as a result of (i) the fixed profit margin that we would have earned on the motor fuel distributed to SUSS instead of no margin historically reflected in our Predecessor financial statements and (ii) the fixed profit margin that we would have received on all volumes sold to consignment locations instead of the variable and higher margin received by our Predecessor under consignment contracts.

22

	Three Months Ended						Nine Months Ended
	September 30, 2012			September 30, 2013			September 30, 2012			September 30, 2013
	Pro Forma			Actual			Pro Forma			Actual
	(in thousands, except for gross profit per gallon)
Revenues:
Motor fuel sales to third parties	$	369,354		$	383,896		$	1,094,098		$	1,094,718
Motor fuel sales to affiliates	741,532			775,769			2,176,767			2,257,800
Rental income	837			2,820			2,517			6,725
Other income	1,162			1,231			3,610			3,737
Total revenue	1,112,885			1,163,716			3,276,992			3,362,980
Gross profit:
Motor fuel sales to third parties	5,639			6,791			15,676			18,666
Motor fuel sales to affiliates	7,439			8,112			21,896			23,464
Rental income	837			2,820			2,517			6,725
Other	693			680			2,071			2,060
Total gross profit	$	14,608		$	18,403		$	42,160		$	50,915
Operating Data:
Motor fuel gallons sold:
Third-party dealers and other commercial customers	119,785			130,959			358,311			371,732
Affiliates	247,578			268,565			729,447			783,715
Total gallons sold	367,363			399,524			1,087,758			1,155,447
Motor fuel gross profit (cents per gallon):
Third-party		4.7	¢		5.2	¢		4.4	¢		5.0	¢
Affiliated		3.0	¢		3.0	¢		3.0	¢		3.0	¢
Volume-weighted average for all gallons		3.6	¢		3.7	¢		3.5	¢		3.6	¢

Three Months Ended September 30, 2013 Compared to Pro Forma Three Months Ended September 30, 2012

Pro Forma Revenue. Total revenue for the third quarter of 2013 was $1.2 billion, an increase of $50.8 million, or 4.6%, from the pro forma third quarter results of 2012. Motor fuel sales to third parties increased $14.5 million, or 3.9%, compared to pro forma third quarter results of 2012, due to an increase in gallons sold to third parties of 11.2 million, or 9.3%, partially offset by a 4.9% decrease in the wholesale selling price per gallon of motor fuel. Pro forma motor fuel sales to affiliates increased $34.2 million, or 4.6%, from the pro forma third quarter results of 2012, due to an increase in gallons sold to affiliates of 21.0 million gallons, or 8.5%, partly offset by a 3.6% decrease in the selling price of fuel. Rental revenue was $2.8 million, an increase of 236.9% from the same pro forma period last year. Most of the increase was due to rent income from SUSS in the purchase and leaseback of 30 Stripes stores since the IPO.

Pro Forma Cost of Sales and Gross Profit. Motor fuel gross profit from third-party sales for the third quarter of 2013 was $6.8 million, an increase of $1.2 million, or 20.4%, over the pro forma third quarter results of 2012. This increase can be attributed to the 10.2% increase in third-party motor fuel gross profit cents per gallon, which increased from 4.7 to 5.2 cents per gallon period to period and a 9.3% increase in third party gallons sold. The sales price of motor fuel sold to third parties decreased by 15.2 cents per gallon, while the cost of fuel decreased 15.7 cents per gallon resulting in a 0.5 cent per gallon increase in gross profit. Motor fuel gross profit from sales to affiliates for the third quarter of 2013 were $8.1 million, a 9.0% increase over the pro forma third quarter results of 2012. The increase was mostly due to an 8.5% increase in gallons sold to affiliates. Cost of sales per gallon increased commensurate with revenue per gallon, which resulted in a 3.0 cents per gallon fuel gross profit for both third quarter 2012 (on a pro forma basis) and third quarter 2013. Gross profit from rental income during the third quarter of 2013 was $2.8 million, an increase of $2.0 million over the prior year period, related to the new properties we purchased and are leasing to affiliated and third-party customers.

Nine Months Ended September 30, 2013 Compared to Pro Forma Nine Months Ended September 30, 2012

Pro Forma Revenue. Total revenue for the first nine months of 2013 was $3.4 billion, an increase of $86.0 million, or 2.6%, from the pro forma first nine months results of 2012. Motor fuel sales to third parties increased $0.6 million, or 0.1%,

23

compared to pro forma first nine months results of 2012. Pro forma motor fuel sales to affiliates increased $81.0 million, or 3.7%, from the pro forma first nine months results of 2012, due to an increase in gallons sold to affiliates of 54.3 million gallons, or 7.4%, partly offset by a 3.5% decrease in the selling price of fuel. Rental revenue was $6.7 million, an increase of 167.2% from the same pro forma period last year. Most of the increase was due to rent income from SUSS in the purchase and leaseback of 30 Stripes stores since the IPO.

Pro Forma Cost of Sales and Gross Profit. Motor fuel gross profit from third-party sales for the first nine months of 2013 was $18.7 million, an increase of $3.0 million, or 19.1%, over the pro forma first nine months results of 2012. This increase can be attributed to the 14.8% increase in third-party motor fuel gross profit cents per gallon, which increased from 4.4 to 5.0 cents per gallon period to period and a 3.7% increase in third party gallons sold. The sales price of motor fuel sold to third parties decreased by 10.9 cents per gallon, while the cost of fuel decreased 11.5 cents per gallon resulting in a 0.6 cent per gallon increase in gross profit. Motor fuel gross profit from sales to affiliates for the first nine months of 2013 were $23.5 million, a 7.2% increase over the pro forma first nine months results of 2012. The increase was mostly due to a 7.4% increase in gallons sold to affiliates. Cost of sales per gallon increased commensurate with revenue per gallon, which resulted in a 3.0 cents per gallon fuel gross profit for both first nine months 2012 (on a pro forma basis) and first nine months 2013. Gross profit from rental income during the first nine months of 2013 was $6.7 million, an increase of $4.2 million over the prior year period, related to the new properties we purchased and are leasing to affiliated and third-party customers.

Liquidity and Capital Resources

Liquidity. Our principal liquidity requirements are to finance current operations, fund capital expenditures, including acquisitions from time to time, to service our debt and to make distributions. Historically, our Predecessor's operations were financed as part of SUSS' integrated operations and our Predecessor did not record any significant costs associated with financing its operations. Additionally, our Predecessor largely relied on internally generated cash flows to satisfy its capital expenditure requirements. We expect our ongoing sources of liquidity to include cash generated from operations, liquidation of our marketable securities, borrowings under our revolving credit facility and the issuance of additional partnership units as appropriate given market conditions. We will sell our marketable securities over time to fund our capital expenditures. Immediately prior to selling such securities, we will repay an equal amount of term loan borrowings with borrowings under our revolving credit facility. As a result, our marketable securities provide us with the ability to fund capital expenditures without increasing the net amount of our outstanding borrowings. We expect that these sources of funds will be adequate to provide for our short-term and long-term liquidity needs.

Our ability to meet our debt service obligations and other capital requirements, including capital expenditures, as well as make acquisitions, will depend on our future operating performance which, in turn, will be subject to general economic, financial, business, competitive, legislative, regulatory and other conditions, many of which are beyond our control. As a normal part of our business, depending on market conditions, we will from time to time consider opportunities to repay, redeem, repurchase or refinance our indebtedness. Changes in our operating plans, lower than anticipated sales, increased expenses, acquisitions or other events may cause us to seek additional debt or equity financing in future periods. There can be no guarantee that financing will be available on acceptable terms or at all. Debt financing, if available, could impose additional cash payment obligations and additional covenants and operating restrictions. In addition, any of the items discussed in detail under "Item 1A. Risk Factors" in our Annual Report on Form 10-K may also significantly impact our liquidity.

We had $6.8 million and $17.9 million of cash and cash equivalents on hand as of December 31, 2012 and September 30, 2013 respectively, all of which were unrestricted.

Cash Flows Provided by Operations. Cash flows provided by operations are our main source of liquidity. Our Predecessor historically relied primarily on cash provided by operating activities, supplemented as necessary from time to time by borrowings under the SUSS credit facility and other debt or equity transactions to finance its operations and to fund its capital expenditures. Concurrent with our IPO, we entered into a $250 million revolving credit facility, described below, to provide liquidity as needed to meet changes in working capital requirements. Our daily working capital requirements fluctuate within each month, primarily in response to the timing of payments for motor fuel, motor fuel tax and rent. The Partnership has entered into several commercial agreements with SUSS. Please read Note 15 for a detailed discussion of these agreements.

Cash flows from operations were $25.9 million and $48.9 million for the first nine months of 2012 and 2013, respectively. Changes in our Predecessor's cash flows from operations were primarily driven by increases in accounts receivable and accounts payable which were impacted by increasing motor fuel prices and costs along with operating performance. Following the IPO, increases in accounts receivable from affiliates and accounts payable were a result of the Partnership building these account balances as it commenced operations. In addition, we purchased additional fuel inventory

24

during 2013. We also began receiving a gross profit mark-up on affiliated sales subsequent to our IPO, which we did not receive for the period ending September 24, 2012.

Capital Expenditures. Capital expenditures, including purchase of intangibles but before any asset dispositions, were $9.9 million and $101.8 million for the nine months ended September 30, 2012 and September 30, 2013, respectively. Our capital spending program is focused on expanding our wholesale distribution network and maintaining our owned properties and equipment. Capital expenditure plans are generally evaluated based on return on investment and estimated incremental cash flow. We develop annual capital spending plans based on historical trends for maintenance capital, plus identified projects for new sites and revenue-generating capital. In addition to the annually recurring capital expenditures, potential acquisition opportunities are evaluated based on their anticipated return on invested capital, accretive impact to operating results, and strategic fit.

Subsequent to our IPO, our capital expenditures no longer include the acquisition, replacement and maintenance of certain transportation, fuel and other equipment and facilities that were not contributed to us, but historically required capital expenditures by our Predecessor. Capital expenditures for the first nine months of 2013 were $101.8 million, which includes $101.3 million in expansion capital, of which $92.0 million relates to the sale and leaseback transactions with SUSS, and $0.5 million in maintenance capital.

Other Investing Activities. During the nine months of 2013, we financed the $92.0 million purchase of 22 retail stores from SUSS including an additional $6.9 million of final cost true-up adjustments on previously purchased stores with proceeds from liquidating a portion of our marketable securities. The marketable securities serve as collateral for the SUSP Term Loan.

Cash Flows from Financing Activities. During the first nine months of 2013, we borrowed $110.3 million on the SUSP Revolver which was used to repay the SUSP Term Loan. Additionally, we repaid $3.1 million on the SUSP Revolver. As of September 30, 2013, the balance outstanding of the SUSP Term Loan was $37.9 million, which was fully collateralized by marketable securities. There were $142.8 million outstanding borrowings under the SUSP Revolver and $10.0 million in standby letters of credit at the end of the quarter. The unused availability on the SUSP Revolver at September 30, 2013 was $97.2 million. We were in compliance with all covenants.

We intend to pay at least a minimum quarterly distribution of $0.4375 per common unit and subordinated unit per quarter, which equates to approximately $9.6 million per quarter, or $38.4 million per year, based on the number of common and subordinated units currently outstanding, to the extent we have sufficient cash from our operations after establishment of cash reserves and payment of fees and expenses, including payments to our general partner and its affiliates. We do not have a legal obligation to pay this distribution. During the nine months of 2013, we paid the fourth quarter 2012 and the first and second quarter of 2013 distributions totaling $29.1 million. On November 4, 2013, we declared a quarterly distribution totaling $10.3 million, based on the results for the three months ended September 30, 2013, or $0.4687 per unit. The distribution will be paid on November 29, 2013 to unitholders of record on November 19, 2013.

Contractual Obligations and Commitments

Contractual Obligations. We have contractual obligations which are required to be settled in cash. The future maturities of our debt have changed since our annual report. As of September 30, 2013, we have $142.8 million borrowed on the SUSP Revolver compared to $35.6 million borrowed at December 31, 2012. The SUSP Revolver matures 2017. The outstanding balance on our term loan as of September 30, 2013 was $37.9 million compared to $148.2 million as of December 31, 2012. The term loan matures 2015. See Note 8 in the accompanying Notes to Consolidated Financial Statements for more information on our debt transactions.

Properties. Most of our leases are net leases requiring us to pay taxes, insurance and maintenance costs. We believe that no individual site is material to us. The following table summarizes the number of owned and leased properties:

	As of
	September 30, 2013
	Fee	Leased
Operating sites:
Wholesale dealer and consignment sites	46	12
Stripes locations	30	—
Total	76	12

25

Quarterly Results of Operations (unaudited)

The following table sets forth certain unaudited financial and operating data for each of the last eleven quarters during 2011, 2012 and 2013. The unaudited quarterly information includes all normal recurring adjustments that we consider necessary for a fair presentation of the information shown.

	2011												2012 (a)												2013
	1st QTR			2nd QTR			3rd QTR			4th QTR			1st QTR			2nd QTR			3rd QTR			4th QTR			1st QTR			2nd QTR			3rd QTR
	Predecessor												Predecessor
	(dollars and gallons in thousands)
Motor fuel sales	$	848,719		$	1,008,380		$	987,738		$	962,094		$	1,069,244		$	1,083,470		$	1,106,118		$	1,005,948		$	1,078,231		$	1,114,622		$	1,159,665
Rental and other income	3,011			2,966			4,125			3,345			3,409			3,041			3,499			2,611			2,928			3,483			4,051
Total revenue	851,730			1,011,346			991,863			965,439			1,072,653			1,086,511			1,109,617			1,008,559			1,081,159			1,118,105			1,163,716
Motor fuel gross profit	6,217			9,841			7,720			7,439			7,112			11,570			9,799			12,591			13,215			14,012			14,903
Other gross profit	2,617			2,348			3,816			3,025			2,771			2,610			3,029			2,020			2,341			2,944			3,500
Total gross profit	8,834			12,189			11,536			10,464			9,883			14,180			12,828			14,611			15,556			16,956			18,403
Income from operations	3,006			5,600			5,002			3,353			2,734			5,897			5,469			9,312			8,979			10,530			10,663
Net income	$	1,861		$	3,527		$	3,136		$	2,074		$	1,674		$	3,703		$	3,617		$	8,576		$	8,227		$	9,680		$	9,597
Limited partners interest in net income subsequent to IPO:																			$	574		$	8,576		$	8,227		$	9,680		$	9,597
Net income per limited Partner unit: (b)
Common- basic																			$	0.03		$	0.39		$	0.38		$	0.44		$	0.44
Common - diluted																			$	0.03		$	0.39		$	0.38		$	0.44		$	0.43
Subordinated (basic and diluted)																			$	0.03		$	0.39		$	0.38		$	0.44		$	0.44
Fuel gallons	311,098			322,641			330,903			347,768			351,368			369,027			367,362			362,189			366,882			389,041			399,524
Motor fuel margin - third party (c)		5.1	¢		7.7	¢		5.9	¢		5.2	¢		5.0	¢		7.5	¢		6.3	¢		4.5	¢		5.0	¢		4.9	¢		5.2	¢
Motor fuel margin - affiliated (d)																				3.0	¢		3.0	¢		3.0	¢		3.0	¢		3.0	¢

(a) The information presented includes the results of operations of Predecessor for periods presented through September 24, 2012 and of SUSP for the period beginning September 25, 2012, the date SUSP commenced operations.

(b) Net income per unit is only calculated for the Partnership after the IPO as no units were outstanding prior to September 25, 2012.

(c) Excludes the impact of motor fuel sold to affiliates.

(d) Prior to September 25, 2012 there was no mark-up on gallons sold to affiliates. This only includes mark-up on gallon sold after September 24, 2012.

26

Summary of Significant Accounting Policies

We prepare our consolidated financial statements in conformity with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements, and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Critical accounting policies are those we believe are both most important to the portrayal of our financial condition and results of operations, and require our most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Judgments and uncertainties affecting the application of those policies may result in materially different amounts being reported under different conditions or using different assumptions. Our significant accounting policies are described in our Annual Report on Form 10-K for the year ended December 31, 2012.

Item 3.Quantitative and Qualitative Disclosures about Market Risk

We are subject to market risk from exposure to changes in interest rates based on our financing, investing and cash management activities. We currently have a $250.0 million revolving credit facility, of which $142.8 million was outstanding at September 30, 2013, and a $37.9 million term loan which bear interest at variable rates. The annualized effect of a one percentage point change in floating interest rates on our variable rate debt obligations outstanding at September 30, 2013, would be to change interest expense by approximately $1.8 million. Our primary exposure relates to:

• Interest rate risk on short-term borrowings and

• The impact of interest rate movements on our ability to obtain adequate financing to fund future acquisitions.

While we cannot predict or manage our ability to refinance existing debt or the impact interest rate movements will have on our existing debt, management evaluates our financial position on an ongoing basis. From time to time, we may enter into interest rate swaps to reduce the impact of changes in interest rates on our floating rate debt. We had no interest rate swaps in effect during the nine months of 2012 or 2013.

We have also periodically purchased motor fuel in bulk and held in inventory or transported it to West Texas or Houston via pipeline. We hedge a substantial portion of this inventory risk through the use of fuel futures contracts which were matched in quantity and timing to the anticipated usage of the inventory. We had 49 positions representing 2.1 million gallons with a negative fair value of $79,700 outstanding at December 31, 2012, and 317 positions representing 11.9 million gallons with a negative fair value of $459,000 outstanding at September 30, 2013. We began periodically buying bulk fuel and hedging the inventory risk in January 2013. For more information on our hedging activity, see Note 8 in the accompanying Notes to Consolidated Financial Statements.

Item 4. Controls and Procedures

As required by paragraph (b) of Rule 13a-15 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), our Chief Executive Officer and our Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded, as of the end of the period covered by this report, that our disclosure controls and procedures were effective to ensure that the information required to be disclosed by the Company in the reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Our first Annual Report on Form 10-K did not include a report of management's assessment regarding internal control over financial reporting or an attestation report of our independent registered public accounting firm due to a transition period established by SEC rules applicable to new public companies. Management will be required to provide an assessment of the effectiveness of our internal control over financial reporting as of December 31, 2013. There were no changes in our internal

27

control over financial reporting that occurred during the quarter ended September 30, 2013, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

28

PART II – OTHER INFORMATION

Item 1.Legal Proceedings

None.

Item 1A. Risk Factors

You should carefully consider the risks described in "Item 1A. Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2012, as well as the section within this report entitled "Forward-Looking Statements" under Part I. Financial Information - Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations, before making any investment decision with respect to our securities. The risks and uncertainties described in our annual report are not the only ones facing us. Additional risks and uncertainties not presently known to us, or that we currently deem immaterial, could negatively impact our results of operations or financial condition in the future. If any of such risks actually occur, our business, financial condition or results of operations could be materially adversely affected.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

On September 6, 2013, we issued 64,872 common units representing limited partner interests to an affiliate of SUSS in consideration for the GFI Contribution, as described in Note 1 to the Consolidated Financial Statements in this report. The GFI Contribution did not involve any public offering or solicitation, and the common units were issued in reliance upon an exemption from the registration requirements of the Securities Act of 1933, as amended, pursuant to Section 4(a)(2) thereof.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits

The list of exhibits attached to this Quarterly Report on Form 10-Q is incorporated herein by reference.

29

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

	SUSSER PETROLEUM PARTNERS LP
	By	Susser Petroleum Partners GP LLC, its general partner
Date: November 8, 2013	By	/s/ Mary E. Sullivan
		Mary E. Sullivan
		Executive Vice President and Chief Financial Officer (On behalf of the registrant, and in her capacity as principal financial officer and principal accounting officer)

30

EXHIBIT INDEX

Exhibit No.	Description
31.1	Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act.
31.2	Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act.
32.1	Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act.
32.2	Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act.
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation
101.DEF	XBRL Taxonomy Extension Definition
101.LAB	XBRL Taxonomy Extension Label Linkbase
101.PRE	XBRL Taxonomy Extension Presentation

31