XML 70 R24.htm IDEA: XBRL DOCUMENT v3.24.1
STOCKHOLDERS’ EQUITY (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
SCHEDULE OF STOCK OPTIONS

A summary of the stock option activity is presented below:

 

   Options Outstanding as of December 31, 2023 
   Number of Shares Subject to Options   Weighted Average Exercise Price Per Share   Weighted Average Remaining Contractual Life (in years)   Aggregate Intrinsic Value 
Balance at December 31, 2022   346,854   $2.80    3.57    - 
Options granted   205,000    0.21    4.11    - 
Options exercised   -    -    -    - 
Options canceled / expired   -    -    -    - 
Balance at December 31, 2023   551,854   $1.841    3.04   $- 
                     
Vested and exercisable at December 31, 2023   551,854   $1.84    3.70   $2,500 
SCHEDULE OF WARRANTS OUTSTANDING

A summary of the Company’s outstanding warrants is presented below:

 

   Warrants Outstanding as of December 31, 2023 
   Number of Shares Subject to Warrants   Weighted Average Exercise Price Per Share   Weighted Average Remaining Contractual Life (in years)  

Aggregate

Intrinsic

Value

 
                 
Balance on December 31, 2022   1,117,092   $2.02    4.05    - 
Options granted   -    -    -    - 
Options exercised   -    -    -    - 
Options canceled / expired   12,851    -    -    - 
Balance at December 31, 2023   1,104,243   $1.79    3.10   $- 
                     
Vested and exercisable at December 31, 2023   1,104,243   $1.79    3.10   $- 
SUMMARY OF RESTRICTED STOCK

A summary of the restricted stock activity is presented below:

 

   Restricted Stock Common Stock 
Balance at December 31, 2022   107,993 
Balance at December 31, 2023   1,793,483