XML 31 R23.htm IDEA: XBRL DOCUMENT v3.23.3
STOCKHOLDERS’ EQUITY (Tables)
9 Months Ended
Sep. 30, 2023
Equity [Abstract]  
SCHEDULE OF STOCK OPTIONS

A summary of the stock option activity is presented below:

 

SCHEDULE OF STOCK OPTIONS

   Options Outstanding as of September 30, 2023 
   Number of Shares Subject to Options   Weighted Average Exercise Price Per Share   Weighted Average Remaining Contractual Life (in years)   Aggregate
Intrinsic
Value
 
                 
Balance on December 31, 2022   346,854   $2.80    3.57   $-  
Options granted   205,000    0.21    -    - 
Options exercised   -    -    -    - 
Options canceled / expired   -    -    -    - 
Balance on September 30, 2023   551,854   $1.84    2.94   $-  
                     
Vested and exercisable on September 30, 2023   551,854   $1.84    2.94   $-  
SCHEDULE OF WARRANTS OUTSTANDING

The Company’s outstanding warrants as of September 30, 2023, are summarized as follows, and all were exercisable at that date.

 

SCHEDULE OF WARRANTS OUTSTANDING

   Warrants Outstanding as of September 30, 2023 
  

 

Number of

Shares Subject

to Warrants

  

Weighted

Average

Exercise

Price Per

Share

  

Weighted

Average

Remaining

Contractual

Life (in years)

   Aggregate
Intrinsic
Value
 
                 
Balance on December 31, 2022   1,117,092   $2.02    4.05    - 
Warrants granted   -    -    -    - 
Warrants exercised   -    -    -    - 
Warrants canceled / expired   -    -    -    - 
Balance on September 30, 2023   1,117,092   $2.02    3.31   $- 
                     
Vested and exercisable on September 30, 2023   1,117,092   $2.02    3.31   $- 
SUMMARY OF RESTRICTED STOCK

SUMMARY OF RESTRICTED STOCK

  

Restricted Stock

Common Stock

 
Balance on December 31, 2022   107,993 
Balance on September 30, 2023   1,793,483