XML 21 R13.htm IDEA: XBRL DOCUMENT v3.22.1
STOCKHOLDERS’ EQUITY
3 Months Ended
Mar. 31, 2022
Equity [Abstract]  
STOCKHOLDERS’ EQUITY

NOTE 7 - STOCKHOLDERS’ EQUITY

 

Common stock

 

The Company’s authorized common stock consists of 650,000,000 shares with a par value of $0.0001 per share.

 

During the three months ended March 31, 2022, the Company issued 679,694 shares of common stock in respect of the share exchange effected in 2021. In addition, 8,940 shares of common stock were issued to a service provider for a platform license for the year ended December 31, 2022.

 

 

Common stock options

 

Stock Option Plan

 

On June 30, 2021 the Company’s stockholders approved the 2021 Equity Incentive Plan (the “2021 Plan”). The 2021 Plan provided for the issuance of 4,049,409 incentive awards in the form of non-qualified and incentive stock options, restricted stock awards, restricted stock unit awards, warrants and preferred stock. The awards may be granted by the Company’s Board of Directors to its employees, directors and officers and to consultants, agents, advisors and independent contractors who provide services to the Company or to a subsidiary of the Company. The exercise price for stock options must not be less than the fair market value of the underlying shares on the date of grant. The incentive awards shall either be fully vested and exercisable from the date of grant or shall vest and become exercisable in such installments as the Board of Directors or Compensation Committee may specify. Stock options expire no later than ten years from the date of grant. Unless sooner terminated, the Plan shall terminate in 10 years.

 

Previously the Company had adopted the 2018 Equity Incentive Plan (the “2018 Plan”). The 2018 Plan provides for the issuance of incentive awards in the form of non-qualified and incentive stock options, stock appreciation rights, restricted stock awards, and restricted stock unit awards. The awards may be granted by the Company’s Board of Directors to its employees, directors and officers and to consultants, agents, advisors and independent contractors who provide services to the Company or to a subsidiary of the Company. The exercise price for stock options must not be less than the fair market value of the underlying shares on the date of grant. The incentive awards shall either be fully vested and exercisable from the date of grant or shall vest and become exercisable in such installments as the Board or Compensation Committee may specify. Stock options expire no later than ten years from the date of grant. The aggregate number of shares of common stock which may be issued pursuant to the Plan is 4,049,409 unless sooner terminated, the Plan shall terminate in 10 years. This plan had 196,491 fully vested options outstanding at the time of the share exchange. There have been no options granted under this plan subsequent to the share exchange.

 

Stock Options

 

A summary of the stock option activity is presented below:

 

   Options Outstanding as of March 31, 2022 
  

 

Number of

Shares Subject

to Options

  

Weighted

Average

Exercise

Price Per

Share

  

Weighted

Average

Remaining

Contractual

Life (in years)

   Aggregate
Intrinsic
Value
 
                 
Balance on December 31, 2021   196,491   $3.51    3.20   $  
Options granted   -    -    -    - 
Options exercised   -    -    -    - 
Options canceled / expired   -    -    -    - 
Balance at March 31, 2022   196,491   $3.51    2.95   $  
                     
Vested and exercisable at March 31, 2022   196,491   $3.51    2.95   $  

 

Stock Warrants

 

On March 3, 2022, the Company entered in an Exchange Agreement with an institutional investor pursuant to which the Company issued a 10% original issue discount senior convertible promissory note in the principal amount of $385,000 (the “Note”) and five-year warrants to purchase 275,000 shares of the Company’s common stock, par value $0.0001 per share at an exercise price of $1.40 per share in exchange for 350 shares of the Company’s Series A Convertible Preferred Stock.

 

 

As of March 31, 2022, the Company also had outstanding warrants to purchase an aggregate of 56,377 shares of common stock. These warrants were previously issued by the Company prior to the exchange agreement.

 

The Company’s outstanding warrants as of March 31, 2022 are summarized as follows, and all were exercisable at that date.

 

   Warrants Outstanding as of March 31, 2022 
  

 

Number of

Shares Subject

to Warrants

  

Weighted

Average

Exercise

Price Per

Share

  

Weighted

Average

Remaining

Contractual

Life (in years)

   Aggregate
Intrinsic
Value
 
                 
Balance on December 31, 2021   56,377   $13.64    2.01    - 
Options granted   275,000    -    -    - 
Options exercised   -    -    -    - 
Options canceled / expired   -    -    -    - 
Balance at March 31, 2022   331,377   $3.48    4.39   $- 
                     
Vested and exercisable at March 31, 2022   331,377   $3.48    4.39   $- 

 

As of March 31, 2022, the outstanding warrants have no intrinsic value.

 

Restricted Stock

 

A summary of the restricted stock activity is presented below:

 

   Restricted Stock Common Stock 
Balance at December 31, 2021   107,993 
Balance at March 31, 2022   107,993 

 

As of March 31, 2022, there were no unamortized or unvested stock-based compensation costs related to restricted share arrangements.

 

Preferred Stock

 

The Company’s authorized preferred stock consists of 50,000,000 shares with a par value of $0.0001.

 

On March 3, 2022, the Company entered into an Exchange Agreement with the Investor pursuant to which the company agreed to issue the Note in the principal amount of $385,000 and the Warrants in exchange for 350 shares of the Company’s Series A Convertible Preferred Stock. On April 19, 2022, the Company filed a Withdrawal of Designation of the Series A Convertible Preferred Stock with the Secretary of State and the State of Nevada.