Senior Secured Credit Facility (Details) - USD ($)
|
3 Months Ended |
12 Months Ended |
|
Dec. 31, 2019 |
Dec. 31, 2019 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Jun. 30, 2016 |
Debt Instrument [Line Items] |
|
|
|
|
|
Net Leverage Ratio Requirement |
5.5
|
5.5
|
|
|
|
Net Leverage Ratio Requirement, Dividends |
4.75
|
4.75
|
|
|
|
Debt refinance fees |
$ 13,000,000.0
|
|
$ 12,000,000.0
|
|
|
Gains (Losses) on Extinguishment of Debt |
|
$ (15,000,000.0)
|
(12,000,000.0)
|
$ (10,500,000)
|
|
Debt and Lease Obligation |
3,657,000,000.0
|
3,657,000,000.0
|
4,048,100,000
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Letters of Credit Outstanding, Amount |
100,000
|
100,000
|
|
|
|
Additional Debt Payment |
9,000,000.0
|
340,000,000.0
|
|
|
|
Amortization of Debt Discount (Premium) |
|
2,000,000.0
|
|
|
|
Repayments of Lines of Credit |
|
0
|
210,000,000.0
|
130,000,000.0
|
|
Incremental Borrowings, Amount |
$ 1,000,000,000.0
|
$ 1,000,000,000.0
|
|
|
|
Incremental Borrowings Criteria, Percentage of Consolidated EBITDA |
100.00%
|
100.00%
|
|
|
|
Incremental Borrowings Criteria, Senior Secured Leverage ratio |
4.25
|
4.25
|
|
|
|
Net change on interest rate cap |
|
$ (11,000,000.0)
|
7,600,000
|
10,100,000
|
|
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
|
(33,900,000)
|
(2,300,000)
|
6,500,000
|
|
Payments of Debt Issuance Costs |
$ 14,100,000
|
|
|
|
|
Interest Rate Swap [Member] |
|
|
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Derivative, Notional Amount |
$ 1,430,000,000.0
|
1,430,000,000.0
|
|
|
|
Net change on interest rate cap |
|
(35,400,000)
|
(10,700,000)
|
|
|
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
|
(26,700,000)
|
(8,100,000)
|
|
|
Cash Flow Hedge Gain (Loss) to be Reclassified within Twelve Months |
|
(15,500,000)
|
|
|
|
Interest Expense, Hedge, gross of tax |
|
5,600,000
|
|
|
|
Interest Expense, Hedge, net of tax |
|
$ 4,200,000
|
|
|
|
Interest Rate Cap [Member] |
|
|
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Derivative, Cap Interest Rate |
0.75%
|
0.75%
|
|
|
0.75%
|
Derivative, Notional Amount |
$ 1,420,200,000
|
$ 1,420,200,000
|
|
|
|
Net change on interest rate cap |
|
(11,000,000.0)
|
(7,600,000)
|
(10,100,000)
|
|
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax |
|
(8,200,000)
|
(5,700,000)
|
(6,200,000)
|
|
Derivative Instruments, Loss Reclassified from Accumulated OCI into Income, Effective Portion |
|
1,900,000
|
2,400,000
|
4,300,000
|
|
Derivative Instruments, Gain (Loss) Reclassified from Accumulated OCI into Income, Effective Portion, Net |
|
1,400,000
|
1,500,000
|
$ 2,800,000
|
|
Cash Flow Hedge Gain (Loss) to be Reclassified within Twelve Months |
|
$ 4,100,000
|
|
|
|
Revolving Credit Facility [Member] |
|
|
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Debt Instrument, Description of Variable Rate Basis |
|
LIBOR
|
|
|
|
Senior Secured Term Loan B-5 [Member] |
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate |
3.55%
|
3.55%
|
|
|
|
Debt Instrument, Basis Spread on Variable Rate |
|
1.75%
|
|
|
|
Principle Payment Quarterly Percent |
|
0.25%
|
|
|
|
Debt and Lease Obligation |
$ 2,508,500,000
|
$ 2,508,500,000
|
0
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Debt Instrument, Fair Value Disclosure |
$ 2,537,600,000
|
$ 2,537,600,000
|
|
|
|
Senior Secured Term Loan A -2 [Member] |
|
|
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Debt Instrument, Fair Value Disclosure |
|
|
1,166,000,000
|
|
|
Senior Secured Term Loan A-3 [Member] |
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate |
3.55%
|
3.55%
|
|
|
|
Principle Payment Quarterly Percent |
|
0.625%
|
|
|
|
Debt and Lease Obligation |
$ 1,144,500,000
|
$ 1,144,500,000
|
$ 0
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Debt Instrument, Description of Variable Rate Basis |
|
LIBOR
|
|
|
|
Stepped-up Percent Principle Payment |
|
1.25%
|
|
|
|
Senior Secured Term Loan B-4 [Member] [Member] |
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate |
|
|
4.52%
|
|
|
Debt and Lease Obligation |
0
|
$ 0
|
$ 982,000,000.0
|
|
|
Senior Secured Term Loan B-3 [Member] |
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate |
|
|
4.52%
|
|
|
Debt and Lease Obligation |
0
|
0
|
$ 1,892,000,000.0
|
|
|
Senior Secured Term Loan A [Member] |
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate |
|
|
4.27%
|
|
|
Debt and Lease Obligation |
0
|
0
|
$ 1,166,000,000.0
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Debt Instrument, Fair Value Disclosure |
1,144,500,000
|
1,144,500,000
|
|
|
|
Credit Agreement [Domain] |
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
Excess cash flows |
|
0
|
|
|
|
Excess Principal Payments |
|
0
|
|
|
|
Revolving Credit Facility [Member] |
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
Line of Credit Facility, Maximum Borrowing Capacity |
300,000,000
|
300,000,000
|
300,000,000
|
|
|
Debt and Lease Obligation |
0
|
0
|
0
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Line of Credit Facility, Remaining Borrowing Capacity |
$ 299,900,000
|
$ 299,900,000
|
|
|
|
Senior secured term loan [Member] |
|
|
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Debt Instrument, Description of Variable Rate Basis |
|
LIBOR
|
|
|
|
Minimum 1 [Member] | Interest Rate Swap [Member] |
|
|
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Derivative, Fixed Interest Rate |
2.647%
|
2.647%
|
|
|
|
Minimum 1 [Member] | Interest Rate Cap [Member] |
|
|
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Derivative, Fixed Interest Rate |
0.98%
|
0.98%
|
|
|
|
Minimum 1 [Member] | Revolving Credit Facility [Member] |
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
Debt Instrument, Basis Spread on Variable Rate |
|
1.25%
|
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Line of Credit Facility, Commitment Fee Percentage |
|
0.20%
|
|
|
|
Minimum 1 [Member] | Senior Secured Term Loan A-3 [Member] |
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
Debt Instrument, Basis Spread on Variable Rate |
|
1.25%
|
|
|
|
Minimum 1 [Member] | Credit Agreement [Domain] |
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
Percentage of Excess Cash Flows to Determine Principal Payment |
|
0.00%
|
|
|
|
Mid-Point [Member] | Revolving Credit Facility [Member] |
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
Debt Instrument, Basis Spread on Variable Rate |
|
1.50%
|
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Line of Credit Facility, Commitment Fee Percentage |
|
0.25%
|
|
|
|
Mid-Point [Member] | Senior Secured Term Loan A-3 [Member] |
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
Debt Instrument, Basis Spread on Variable Rate |
|
1.50%
|
|
|
|
Maximum 1 [Member] | Interest Rate Swap [Member] |
|
|
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Derivative, Fixed Interest Rate |
2.706%
|
2.706%
|
|
|
|
Maximum 1 [Member] | Interest Rate Cap [Member] |
|
|
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Derivative, Fixed Interest Rate |
0.994%
|
0.994%
|
|
|
|
Maximum 1 [Member] | Revolving Credit Facility [Member] |
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
Debt Instrument, Basis Spread on Variable Rate |
|
1.75%
|
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Line of Credit Facility, Commitment Fee Percentage |
|
0.30%
|
|
|
|
Maximum 1 [Member] | Senior Secured Term Loan A-3 [Member] |
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
Debt Instrument, Basis Spread on Variable Rate |
|
1.75%
|
|
|
|
Maximum 1 [Member] | Credit Agreement [Domain] |
|
|
|
|
|
Debt Instrument [Line Items] |
|
|
|
|
|
Percentage of Excess Cash Flows to Determine Principal Payment |
|
50.00%
|
|
|
|
June Amendments [Member] |
|
|
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Payments of Debt Issuance Costs |
|
|
$ 33,800,000
|
|
|
Accrued or Unpaid [Member] |
|
|
|
|
|
Debt and Lease Obligation [Abstract] |
|
|
|
|
|
Payments of Debt Issuance Costs |
$ 2,900,000
|
|
|
|
|