XML 57 R75.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Senior Secured Credit Facility (Details) - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Jun. 30, 2016
Debt Instrument [Line Items]          
Net Leverage Ratio Requirement 5.5 5.5      
Net Leverage Ratio Requirement, Dividends 4.75 4.75      
Debt refinance fees $ 13,000,000.0   $ 12,000,000.0    
Gains (Losses) on Extinguishment of Debt   $ (15,000,000.0) (12,000,000.0) $ (10,500,000)  
Debt and Lease Obligation 3,657,000,000.0 3,657,000,000.0 4,048,100,000    
Debt and Lease Obligation [Abstract]          
Letters of Credit Outstanding, Amount 100,000 100,000      
Additional Debt Payment 9,000,000.0 340,000,000.0      
Amortization of Debt Discount (Premium)   2,000,000.0      
Repayments of Lines of Credit   0 210,000,000.0 130,000,000.0  
Incremental Borrowings, Amount $ 1,000,000,000.0 $ 1,000,000,000.0      
Incremental Borrowings Criteria, Percentage of Consolidated EBITDA 100.00% 100.00%      
Incremental Borrowings Criteria, Senior Secured Leverage ratio 4.25 4.25      
Net change on interest rate cap   $ (11,000,000.0) 7,600,000 10,100,000  
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax   (33,900,000) (2,300,000) 6,500,000  
Payments of Debt Issuance Costs $ 14,100,000        
Interest Rate Swap [Member]          
Debt and Lease Obligation [Abstract]          
Derivative, Notional Amount $ 1,430,000,000.0 1,430,000,000.0      
Net change on interest rate cap   (35,400,000) (10,700,000)    
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax   (26,700,000) (8,100,000)    
Cash Flow Hedge Gain (Loss) to be Reclassified within Twelve Months   (15,500,000)      
Interest Expense, Hedge, gross of tax   5,600,000      
Interest Expense, Hedge, net of tax   $ 4,200,000      
Interest Rate Cap [Member]          
Debt and Lease Obligation [Abstract]          
Derivative, Cap Interest Rate 0.75% 0.75%     0.75%
Derivative, Notional Amount $ 1,420,200,000 $ 1,420,200,000      
Net change on interest rate cap   (11,000,000.0) (7,600,000) (10,100,000)  
Other Comprehensive Income (Loss), Unrealized Gain (Loss) on Derivatives Arising During Period, Net of Tax   (8,200,000) (5,700,000) (6,200,000)  
Derivative Instruments, Loss Reclassified from Accumulated OCI into Income, Effective Portion   1,900,000 2,400,000 4,300,000  
Derivative Instruments, Gain (Loss) Reclassified from Accumulated OCI into Income, Effective Portion, Net   1,400,000 1,500,000 $ 2,800,000  
Cash Flow Hedge Gain (Loss) to be Reclassified within Twelve Months   $ 4,100,000      
Revolving Credit Facility [Member]          
Debt and Lease Obligation [Abstract]          
Debt Instrument, Description of Variable Rate Basis   LIBOR      
Senior Secured Term Loan B-5 [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate 3.55% 3.55%      
Debt Instrument, Basis Spread on Variable Rate   1.75%      
Principle Payment Quarterly Percent   0.25%      
Debt and Lease Obligation $ 2,508,500,000 $ 2,508,500,000 0    
Debt and Lease Obligation [Abstract]          
Debt Instrument, Fair Value Disclosure $ 2,537,600,000 $ 2,537,600,000      
Senior Secured Term Loan A -2 [Member]          
Debt and Lease Obligation [Abstract]          
Debt Instrument, Fair Value Disclosure     1,166,000,000    
Senior Secured Term Loan A-3 [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate 3.55% 3.55%      
Principle Payment Quarterly Percent   0.625%      
Debt and Lease Obligation $ 1,144,500,000 $ 1,144,500,000 $ 0    
Debt and Lease Obligation [Abstract]          
Debt Instrument, Description of Variable Rate Basis   LIBOR      
Stepped-up Percent Principle Payment   1.25%      
Senior Secured Term Loan B-4 [Member] [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate     4.52%    
Debt and Lease Obligation 0 $ 0 $ 982,000,000.0    
Senior Secured Term Loan B-3 [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate     4.52%    
Debt and Lease Obligation 0 0 $ 1,892,000,000.0    
Senior Secured Term Loan A [Member]          
Debt Instrument [Line Items]          
Long-term Debt, Percentage Bearing Variable Interest, Percentage Rate     4.27%    
Debt and Lease Obligation 0 0 $ 1,166,000,000.0    
Debt and Lease Obligation [Abstract]          
Debt Instrument, Fair Value Disclosure 1,144,500,000 1,144,500,000      
Credit Agreement [Domain]          
Debt Instrument [Line Items]          
Excess cash flows   0      
Excess Principal Payments   0      
Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Line of Credit Facility, Maximum Borrowing Capacity 300,000,000 300,000,000 300,000,000    
Debt and Lease Obligation 0 0 0    
Debt and Lease Obligation [Abstract]          
Line of Credit Facility, Remaining Borrowing Capacity $ 299,900,000 $ 299,900,000      
Senior secured term loan [Member]          
Debt and Lease Obligation [Abstract]          
Debt Instrument, Description of Variable Rate Basis   LIBOR      
Minimum 1 [Member] | Interest Rate Swap [Member]          
Debt and Lease Obligation [Abstract]          
Derivative, Fixed Interest Rate 2.647% 2.647%      
Minimum 1 [Member] | Interest Rate Cap [Member]          
Debt and Lease Obligation [Abstract]          
Derivative, Fixed Interest Rate 0.98% 0.98%      
Minimum 1 [Member] | Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   1.25%      
Debt and Lease Obligation [Abstract]          
Line of Credit Facility, Commitment Fee Percentage   0.20%      
Minimum 1 [Member] | Senior Secured Term Loan A-3 [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   1.25%      
Minimum 1 [Member] | Credit Agreement [Domain]          
Debt Instrument [Line Items]          
Percentage of Excess Cash Flows to Determine Principal Payment   0.00%      
Mid-Point [Member] | Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   1.50%      
Debt and Lease Obligation [Abstract]          
Line of Credit Facility, Commitment Fee Percentage   0.25%      
Mid-Point [Member] | Senior Secured Term Loan A-3 [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   1.50%      
Maximum 1 [Member] | Interest Rate Swap [Member]          
Debt and Lease Obligation [Abstract]          
Derivative, Fixed Interest Rate 2.706% 2.706%      
Maximum 1 [Member] | Interest Rate Cap [Member]          
Debt and Lease Obligation [Abstract]          
Derivative, Fixed Interest Rate 0.994% 0.994%      
Maximum 1 [Member] | Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   1.75%      
Debt and Lease Obligation [Abstract]          
Line of Credit Facility, Commitment Fee Percentage   0.30%      
Maximum 1 [Member] | Senior Secured Term Loan A-3 [Member]          
Debt Instrument [Line Items]          
Debt Instrument, Basis Spread on Variable Rate   1.75%      
Maximum 1 [Member] | Credit Agreement [Domain]          
Debt Instrument [Line Items]          
Percentage of Excess Cash Flows to Determine Principal Payment   50.00%      
June Amendments [Member]          
Debt and Lease Obligation [Abstract]          
Payments of Debt Issuance Costs     $ 33,800,000    
Accrued or Unpaid [Member]          
Debt and Lease Obligation [Abstract]          
Payments of Debt Issuance Costs $ 2,900,000