XML 72 R104.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Financial Information of TransUnion (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Current assets:                        
Other current assets $ 170.2       $ 136.5       $ 170.2 $ 136.5    
Total current assets 888.2       841.5       888.2 841.5    
Investment in TransUnion Intermediate 49.0       44.0       49.0 44.0    
Total assets 7,113.2       7,039.8       7,113.2 7,039.8    
Current liabilities:                        
Trade accounts payable 176.2       169.9       176.2 169.9    
Other current liabilities 336.5       284.1       336.5 284.1    
Total current liabilities 571.4       548.5       571.4 548.5    
Other liabilities 165.0       54.7       165.0 54.7    
Total liabilities 4,773.8       5,057.6       4,773.8 5,057.6    
Stockholders’ equity:                        
Common stock, $0.01 par value; 1.0 billion shares authorized at December 31, 2019 and December 31, 2018; 193.5 million and 190.0 million shares issued as of December 31, 2019 and December 31, 2018, respectively; and 188.7 million and 185.7 million shares outstanding as of December 31, 2019 and December 31, 2018, respectively 1.9       1.9       1.9 1.9    
Additional paid-in capital 2,022.3       1,947.3       2,022.3 1,947.3    
Treasury stock at cost; 4.8 and 4.2 million shares at December 31, 2019 and December 31, 2018, respectively (179.2)       (139.9)       (179.2) (139.9)    
Retained earnings 652.0       363.1       652.0 363.1    
Accumulated other comprehensive loss (251.6)       (282.7)       (251.6) (282.7) $ (135.3) $ (174.8)
Total stockholders’ equity 2,339.4       1,982.2       2,339.4 1,982.2    
Total liabilities and stockholders’ equity $ 7,113.2       $ 7,039.8       $ 7,113.2 $ 7,039.8    
Common Stock, Par or Stated Value Per Share $ 0.01       $ 0.01       $ 0.01 $ 0.01    
Common Stock, Shares Authorized 1,000.0       1,000.0       1,000.0 1,000.0    
Common stock, shares issued 193.5       190.0       193.5 190.0    
Common stock, shares outstanding 188.7       185.7       188.7 185.7    
Treasury stock at cost, shares 4.8       4.2       4.8 4.2    
Statement of Income                        
Revenue $ 685.6 $ 689.3 $ 661.9 $ 619.3 $ 613.1 $ 603.6 $ 563.1 $ 537.4 $ 2,656.1 $ 2,317.2 1,933.8  
Operating expenses                        
Selling, general and administrative                 812.1 707.7 585.4  
Total operating expenses                 2,048.3 1,804.7 1,469.1  
Operating income 154.7 171.3 159.7 122.1 130.7 122.1 134.4 125.2 607.8 512.5 464.7  
Non-operating income and (expense)                        
Earnings from equity method investments                 13.2 9.9 9.1  
Other income and (expense), net                 (14.4) (46.9) (19.2)  
Total non-operating income and (expense)                 (167.3) (169.0) (92.2)  
Income before income taxes                 440.5 343.5 372.5  
(Provision) benefit for income taxes                 (83.9) (54.5) 79.1  
Net income 82.9 $ 91.7 $ 101.5 $ 70.9 102.1 $ 46.3 $ 55.0 $ 73.1 346.9 276.6 441.2  
Statement of Comprehensive Income [Abstract]                        
Benefit (expense) for income taxes                 66.1 (148.9) 35.4  
Benefit (expense) for income taxes                 (0.5) 0.0 0.6  
Foreign currency translation, net                 65.6 (148.9) 36.0  
Net change on interest rate cap                 (11.0) 7.6 10.1  
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, before Tax                 (35.4) (10.7) 0.0  
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax                 1.0 0.0 0.0  
Amortization of accumulated loss                 0.0 0.0 0.4  
Benefit (expense) for income taxes                 11.5 0.8 (4.0)  
Hedges instruments, net                 (33.9) (2.3) 6.5  
Net unrealized (loss) gain                 0.0 0.0 (0.1)  
Expense for income taxes                 0.0 0.0 0.0  
Available-for-sale securities, net                 0.0 0.0 (0.1)  
Total other comprehensive income (loss), net of tax                 31.7 (151.2) 42.4  
Comprehensive income (loss) attributable to TransUnion                 378.0 129.2 480.7  
Statement of Cash Flows                        
Net cash provided by (Used in) operating activities                 776.7 555.7 465.8  
Cash flows from investing activities:                        
Cash (used in) provided by investing activities                 (203.9) (2,017.7) (480.8)  
Cash flows from financing activities:                        
Proceeds from issuance of common stock and exercise of stock options                 24.4 26.2 27.1  
Dividends to shareholders                 (56.8) (41.6) 0.0  
Treasury stock purchased                 0.0 0.0 (133.5)  
Other                 (1.9) 0.0 (8.3)  
Cash provided by (used in) financing activities                 (486.7) 1,540.2 (51.7)  
Net change in cash and cash equivalents                 86.7 $ 71.6 (66.4)  
Common Stock, Dividends, Per Share, Declared                   $ 0.075    
TransUnion Parent [Member]                        
Current assets:                        
Other current assets 0.1       0.5       0.1 $ 0.5    
Total current assets 0.1       0.5       0.1 0.5    
Investment in TransUnion Intermediate 2,368.4       1,928.0       2,368.4 1,928.0    
Other Assets 6.5       6.8       6.5 6.8    
Total assets 2,375.0       1,935.3       2,375.0 1,935.3    
Current liabilities:                        
Trade accounts payable 0.0       0.3       0.0 0.3    
Due to TransUnion Intermediate 126.4       42.6       126.4 42.6    
Other current liabilities 0.8       0.5       0.8 0.5    
Total current liabilities 127.2       43.4       127.2 43.4    
Other liabilities 2.4       2.2       2.4 2.2    
Total liabilities 129.6       45.6       129.6 45.6    
Stockholders’ equity:                        
Common stock, $0.01 par value; 1.0 billion shares authorized at December 31, 2019 and December 31, 2018; 193.5 million and 190.0 million shares issued as of December 31, 2019 and December 31, 2018, respectively; and 188.7 million and 185.7 million shares outstanding as of December 31, 2019 and December 31, 2018, respectively 1.9       1.9       1.9 1.9    
Additional paid-in capital 2,022.3       1,947.3       2,022.3 1,947.3    
Treasury stock at cost; 4.8 and 4.2 million shares at December 31, 2019 and December 31, 2018, respectively (179.2)       (139.9)       (179.2) (139.9)    
Retained earnings 652.0       363.1       652.0 363.1    
Accumulated other comprehensive loss (251.6)       (282.7)       (251.6) (282.7)    
Total stockholders’ equity 2,245.4       1,889.7       2,245.4 1,889.7    
Total liabilities and stockholders’ equity $ 2,375.0       $ 1,935.3       $ 2,375.0 $ 1,935.3    
Common Stock, Par or Stated Value Per Share $ 0.01       $ 0.01       $ 0.01 $ 0.01    
Common Stock, Shares Authorized 1,000.0       1,000.0       1,000.0 1,000.0    
Common stock, shares issued 193.5       190.0       193.5 190.0    
Common stock, shares outstanding 188.7       185.7       188.7 185.7    
Treasury stock at cost, shares 4.8       4.2       4.8 4.2    
Statement of Income                        
Revenue                 $ 0.0 $ 0.0 0.0  
Operating expenses                        
Selling, general and administrative                 3.5 3.2 2.5  
Total operating expenses                 3.5 3.2 2.5  
Operating income                 (3.5) (3.2) (2.5)  
Non-operating income and (expense)                        
Earnings from equity method investments                 349.2 279.3 448.1  
Other income and (expense), net                 0.0 (0.4) (1.7)  
Total non-operating income and (expense)                 349.2 278.9 446.4  
Income before income taxes                 345.7 275.7 443.9  
(Provision) benefit for income taxes                 1.2 0.9 (2.7)  
Net income                 346.9 276.6 441.2  
Statement of Comprehensive Income [Abstract]                        
Benefit (expense) for income taxes                 65.5 (145.1) 32.5  
Benefit (expense) for income taxes                 (0.5) 0.0 0.6  
Foreign currency translation, net                 65.0 (145.1) 33.1  
Net change on interest rate cap                 (11.0) 7.6 10.1  
Other Comprehensive Income (Loss), Derivatives Qualifying as Hedges, before Tax                 (35.4) (10.7) 0.0  
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, before Tax                 1.0 0.0 0.0  
Amortization of accumulated loss                 0.0 0.0 0.4  
Benefit (expense) for income taxes                 11.5 0.8 (4.0)  
Hedges instruments, net                 (33.9) (2.3) 6.5  
Net unrealized (loss) gain                 0.0 0.0 (0.1)  
Expense for income taxes                 0.0 0.0 0.0  
Available-for-sale securities, net                 0.0 0.0 (0.1)  
Total other comprehensive income (loss), net of tax                 31.1 (147.4) 39.5  
Comprehensive income (loss) attributable to TransUnion                 378.0 129.2 480.7  
Statement of Cash Flows                        
Net cash provided by (Used in) operating activities                 71.7 16.6 106.4  
Cash flows from investing activities:                        
Cash (used in) provided by investing activities                 0.0 0.0 0.0  
Cash flows from financing activities:                        
Proceeds from issuance of common stock and exercise of stock options                 24.4 26.2 27.1  
Dividends to shareholders                 (56.8) (41.6) 0.0  
Treasury stock purchased                 (39.3) (1.2) (133.5)  
Cash provided by (used in) financing activities                 $ (71.7) $ (16.6) (106.4)  
Cash and Cash Equivalents, at Carrying Value, Including Discontinued Operations                     $ 0.0 $ 0.0
Common Stock, Dividends, Per Share, Declared                 $ 0.075 $ 0.075    
Dividend Declared [Member]                        
Cash flows from financing activities:                        
Dividends, Common Stock, Cash                   $ 42.6    
Dividend Declared [Member] | TransUnion Parent [Member]                        
Cash flows from financing activities:                        
Dividends, Common Stock, Cash                 $ 57.1 42.6    
Dividend Paid [Member]                        
Cash flows from financing activities:                        
Dividends, Common Stock, Cash                   41.6    
Dividend Paid [Member] | TransUnion Parent [Member]                        
Cash flows from financing activities:                        
Dividends, Common Stock, Cash                 $ 56.8 $ 41.6