XML 20 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income $ 287,500,000 $ 451,600,000 $ 131,400,000
Add: loss from discontinued operations, net of tax 1,500,000 0 0
Income from continuing operations 289,000,000 451,600,000 131,400,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 306,900,000 238,000,000 265,200,000
Loss on debt financing transactions 12,000,000 10,500,000 0
Amortization and (gain) loss on fair value of hedge instruments (700,000) 700,000 900,000
Impairment of cost method investment, net 1,500,000 0 2,000,000
Equity in net income of affiliates, net of dividends (100,000) (1,700,000) (600,000)
Deferred taxes (69,000,000) (212,800,000) (22,200,000)
Amortization of discount and deferred financing fees 4,800,000 2,700,000 3,200,000
Stock-based compensation 57,900,000 33,100,000 24,400,000
Payment of contingent obligation (200,000) (2,200,000) 0
Provision for losses on trade accounts receivable 8,600,000 6,600,000 4,300,000
Other 4,100,000 (3,400,000) (5,100,000)
Changes in assets and liabilities:      
Trade accounts receivable (113,800,000) (44,700,000) (42,500,000)
Other current and long-term assets 17,100,000 (59,800,000) (5,900,000)
Trade accounts payable 20,700,000 9,700,000 2,900,000
Other current and long-term liabilities 20,600,000 37,500,000 31,900,000
Cash provided by operating activities of continuing operations 559,400,000 465,800,000 389,900,000
Cash used in operating activities of discontinued operations (3,700,000) 0 0
Cash provided by operating activities of continuing operations 555,700,000 465,800,000 389,900,000
Cash flows from investing activities:      
Capital expenditures (180,100,000) (135,300,000) (124,000,000)
Proceeds from sale of trading securities 1,800,000 3,000,000 900,000
Purchases of trading securities (2,100,000) (1,800,000) (1,500,000)
Proceeds from sale of other investments 24,300,000 59,200,000 58,200,000
Purchases of other investments (31,800,000) (50,200,000) (64,600,000)
Acquisitions and purchases of noncontrolling interests, net of cash acquired (1,828,400,000) (342,600,000) (356,600,000)
Acquisition-related deposits 0 (13,500,000) (6,200,000)
Other (1,300,000) 400,000 (2,000,000)
Cash used in investing activities of continuing operations (2,017,600,000) (480,800,000) (495,800,000)
Cash used in investing activities of discontinued operations (100,000) 0 0
Cash used in investing activities (2,017,700,000) (480,800,000) (495,800,000)
Cash flows from financing activities:      
Proceeds from Senior Secured Term Loan B-4 1,000,000,000 0 150,000,000
Proceeds from Senior Secured Term Loan A-2 800,000,000 33,400,000 55,000,000
Proceeds from senior secured revolving line of credit 125,000,000 215,000,000 145,000,000
Payments of senior secured revolving line of credit (210,000,000) (130,000,000) (145,000,000)
Repayments of debt (114,300,000) (32,500,000) (49,300,000)
Debt financing fees (33,800,000) (12,600,000) (3,700,000)
Proceeds from issuance of common stock and exercise of stock options 26,200,000 27,100,000 6,000,000
Dividends to stockholders (41,600,000) 0 0
Treasury stock purchased 0 (133,500,000) (700,000)
Distributions to noncontrolling interests (10,100,000) (10,300,000) (9,300,000)
Excess tax benefit 0 0 6,300,000
Payment of contingent obligation 0 (8,300,000) (500,000)
Other (1,200,000) 0 0
Cash provided by (used in) financing activities 1,540,200,000 (51,700,000) 153,800,000
Effect of exchange rate changes on cash and cash equivalents (6,600,000) 300,000 1,100,000
Net change in cash and cash equivalents 71,600,000 (66,400,000) 49,000,000
Cash and cash equivalents, end of period 187,400,000 115,800,000 182,200,000
Noncash investing and Financing activities:      
Property and equipment acquired through capital lease obligations 100,000 1,200,000 0
Finance arrangements 0 500,000 16,300,000
Cash paid during the period for:      
Interest 132,100,000 90,200,000 87,900,000
Income taxes, net of refunds $ 111,100,000 $ 120,200,000 $ 93,600,000