XML 22 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income (loss) $ 131.4 $ 15.3 $ (4.4)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 265.2 278.4 241.2
Net loss (gain) on refinancing transactions 0.0 37.6 (33.1)
Gain on fair value adjustment of cost and equity method investment 0.0 0.0 (22.2)
Impairment of cost method investment 2.0 0.0 4.1
Amortization and loss on fair value of hedge instruments 0.9 1.2 0.6
Equity in net income of affiliates, net of dividends (0.6) (0.1) (3.3)
Deferred taxes (22.2) (17.3) (20.8)
Amortization of discount and deferred financing fees 3.2 6.1 1.5
Stock-based compensation 24.4 9.0 8.0
Provision for losses on trade accounts receivable 4.3 3.2 3.2
Other (5.1) 1.4 1.3
Changes in assets and liabilities:      
Trade accounts receivable (42.5) (39.2) (36.3)
Other current and long-term assets (5.9) 13.8 2.0
Trade accounts payable 2.9 1.3 6.1
Other current and long-term liabilities 31.9 (1.6) 6.4
Cash provided by operating activities 389.9 309.1 154.3
Cash flows from investing activities:      
Capital expenditures (124.0) (132.2) (155.2)
Proceeds from sale of trading securities 0.9 1.0 1.5
Purchases of trading securities (1.5) (1.5) (2.1)
Proceeds from sale of other investments 58.2 12.4 9.7
Purchases of other investments (64.6) (15.5) (15.1)
Acquisitions and purchases of noncontrolling interests, net of cash acquired (356.6) (70.4) (119.9)
Acquisition-related deposits, net (6.2) 9.1 4.1
Other (2.0) 0.0 1.0
Cash used in investing activities (495.8) (197.1) (276.0)
Cash flows from financing activities:      
Proceeds from senior secured term loan B 150.0 1,881.0 1,895.3
Extinguishment of senior secured term loan B 0.0 (1,881.0) (1,120.5)
Proceeds from senior secured term loan A 55.0 350.0 0.0
Extinguishment of 9.625% and 8.125% Senior Notes 0.0 (1,000.0) 0.0
Extinguishment of 11.375% senior unsecured notes 0.0 0.0 (645.0)
Proceeds from senior secured revolving line of credit 145.0 35.0 78.5
Payment on senior secured revolving line of credit (145.0) (85.0) (28.5)
Repayments of debt (49.3) (38.2) (25.6)
Termination of interest rate swaps 0.0 (2.7) 0.0
Proceeds from initial public offering 0.0 764.5 0.0
Underwriter fees and other costs on initial public offering 0.0 (49.8) 0.0
Debt financing fees (2015 and 2014 fees include prepayment premiums on early terminations) (3.7) (18.2) (61.5)
Proceeds from issuance of common stock and exercise of stock options 6.0 2.8 9.6
Treasury stock purchases (0.7) (0.3) (0.2)
Distributions to noncontrolling interests (9.3) (10.8) (10.4)
Excess tax benefit 6.3 1.4 0.0
Payment of contingent obligation (0.5) 0.0 0.0
Other 0.0 0.0 0.2
Cash provided by (used in) financing activities 153.8 (51.3) 91.9
Effect of exchange rate changes on cash and cash equivalents 1.1 (5.4) (3.5)
Net change in cash and cash equivalents 49.0 55.3 (33.3)
Cash and cash equivalents, beginning of period 133.2 77.9 111.2
Cash and cash equivalents, end of period 182.2 133.2 77.9
Noncash investing activities:      
Property and equipment acquired through capital lease obligations 0.0 1.2 0.0
Finance arrangements 16.3 7.8 12.9
Cash paid during the period for:      
Interest 87.9 147.6 191.0
Income taxes, net of refunds $ 93.6 $ 25.9 $ 25.2