XML 57 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Debt outstanding
Debt outstanding consisted of the following:
(in millions)
December 31,
2016
 
December 31,
2015
Senior Secured Term Loan B, payable in quarterly installments through April 9, 2021, and periodic variable interest at LIBOR or alternate base rate, plus applicable margin (3.52% at December 31, 2016), including original issue discount and deferred financing fees of $7.6 million and $4.4 million, respectively, at December 31, 2016, and original issue discount and deferred financing fees of $7.3 million and $3.8 million, respectively, at December 31, 2015
$
1,984.6

 
$
1,855.6

Senior Secured Term Loan A, payable in quarterly installments through June 30, 2020, and periodic variable interest at LIBOR or alternate base rate, plus applicable margin (2.77% at December 31, 2016), including original issue discount and deferred financing fees of $0.7 million and $0.2 million, respectively, at December 31, 2016, and original issue discount and deferred financing fees of $0.7 million and $0.1 million, respectively, at December 31, 2015
375.7

 
340.4

Other notes payable
14.2

 
6.2

Capital lease obligations
1.1

 
2.4

Total debt
$
2,375.6

 
$
2,204.6

Less short-term debt and current portion of long-term debt
(50.4
)
 
(43.9
)
Total long-term debt
$
2,325.2

 
$
2,160.7

Schedule of maturities of long-term debt
Excluding potential additional principal payments due on the senior secured credit facility based on excess cash flows of the prior year, scheduled future maturities of total debt at December 31, 2016, were as follows:
(in millions)
 
2017
$
50.7

2018
54.5

2019
54.3

2020
314.4

2021
1,914.6

Thereafter

Unamortized original issue discounts and deferred financing fees
(12.9
)
Total debt
$
2,375.6