XML 22 R104.htm IDEA: XBRL DOCUMENT v2.4.0.8
Financial Statements of Guarantors (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended 10 Months Ended 12 Months Ended 8 Months Ended 12 Months Ended 4 Months Ended 12 Months Ended 8 Months Ended 12 Months Ended 4 Months Ended 12 Months Ended 8 Months Ended 12 Months Ended 4 Months Ended 12 Months Ended 8 Months Ended 12 Months Ended 4 Months Ended 12 Months Ended 8 Months Ended 12 Months Ended 4 Months Ended 12 Months Ended 2 Months Ended 3 Months Ended 8 Months Ended 12 Months Ended 1 Months Ended 3 Months Ended 4 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Parent TransUnion Corp. [Member]
Successor [Member]
Dec. 31, 2013
Parent TransUnion Corp. [Member]
Successor [Member]
Apr. 30, 2012
Parent TransUnion Corp. [Member]
TransUnion Corp-Predecessor
Dec. 31, 2011
Parent TransUnion Corp. [Member]
TransUnion Corp-Predecessor
Dec. 31, 2012
Issuers Trans Union LLC and TransUnion Financing Corporation [Member]
Successor [Member]
Dec. 31, 2013
Issuers Trans Union LLC and TransUnion Financing Corporation [Member]
Successor [Member]
Apr. 30, 2012
Issuers Trans Union LLC and TransUnion Financing Corporation [Member]
TransUnion Corp-Predecessor
Dec. 31, 2011
Issuers Trans Union LLC and TransUnion Financing Corporation [Member]
TransUnion Corp-Predecessor
Dec. 31, 2012
Guarantor Subsidiaries [Member]
Successor [Member]
Dec. 31, 2013
Guarantor Subsidiaries [Member]
Successor [Member]
Apr. 30, 2012
Guarantor Subsidiaries [Member]
TransUnion Corp-Predecessor
Dec. 31, 2011
Guarantor Subsidiaries [Member]
TransUnion Corp-Predecessor
Dec. 31, 2012
Non-Guarantor Subsidiaries [Member]
Successor [Member]
Dec. 31, 2013
Non-Guarantor Subsidiaries [Member]
Successor [Member]
Apr. 30, 2012
Non-Guarantor Subsidiaries [Member]
TransUnion Corp-Predecessor
Dec. 31, 2011
Non-Guarantor Subsidiaries [Member]
TransUnion Corp-Predecessor
Dec. 31, 2012
Eliminations [Member]
Successor [Member]
Dec. 31, 2013
Eliminations [Member]
Successor [Member]
Apr. 30, 2012
Eliminations [Member]
TransUnion Corp-Predecessor
Dec. 31, 2011
Eliminations [Member]
TransUnion Corp-Predecessor
Jun. 30, 2012
Transunion Corp [Member]
Successor [Member]
Dec. 31, 2013
Transunion Corp [Member]
Successor [Member]
Sep. 30, 2013
Transunion Corp [Member]
Successor [Member]
Jun. 30, 2013
Transunion Corp [Member]
Successor [Member]
Mar. 31, 2013
Transunion Corp [Member]
Successor [Member]
Dec. 31, 2012
Transunion Corp [Member]
Successor [Member]
Sep. 30, 2012
Transunion Corp [Member]
Successor [Member]
Dec. 31, 2012
Transunion Corp [Member]
Successor [Member]
Dec. 31, 2013
Transunion Corp [Member]
Successor [Member]
Apr. 30, 2012
Transunion Corp [Member]
TransUnion Corp-Predecessor
Mar. 31, 2012
Transunion Corp [Member]
TransUnion Corp-Predecessor
Apr. 30, 2012
Transunion Corp [Member]
TransUnion Corp-Predecessor
Dec. 31, 2011
Transunion Corp [Member]
TransUnion Corp-Predecessor
Consolidating Statement of Income                                                                                      
Revenue                 $ 767.0 $ 1,183.2 $ 0 $ 0 $ 0 $ 0 $ 465.7 $ 700.7 $ 228.7 $ 637.3 $ 168.2 $ 279.7 $ 82.5 $ 209.4 $ 176.1 $ 260.6 $ 84.6 $ 238.4 $ (43.0) $ (57.8) $ (22.8) $ (61.1)               $ 767.0 $ 1,183.2     $ 373.0 $ 1,024.0
Operating expenses                                                                                      
Cost of services                 298.2 472.4 0 0 0 0 202.3 311.3 122.6 295.1 72.9 118.9 36.1 88.3 52.9 81.3 29.6 79.5 (29.9) (39.1) (16.3) (41.4)               298.2 472.4     172.0 421.5
Selling, general and administrative                 212.6 354.8 0 0 0.1 0.3 135.5 208.7 120.0 166.9 39.3 81.6 30.5 63.0 50.9 83.0 28.3 55.4 (14.0) (19.8) (6.9) (21.1)               211.7 353.5     172.0 264.5
Depreciation and amortization                 115.0 186.8 0 0 0 0 91.3 146.9 19.8 60.9 7.7 15.6 5.9 17.1 16.0 24.3 3.5 7.3 0 0 0 0               115.0 186.8     29.2 85.3
Total operating expenses                 625.8 1,014.0 0 0 0.1 0.3 429.1 666.9 262.4 522.9 119.9 216.1 72.5 168.4 119.8 188.6 61.4 142.2 (43.9) (58.9) (23.2) (62.5)               624.9 1,012.7     373.2 771.3
Operating income 36.3 49.3 39.5 44.2 43.4 61.3 36.5 [1]   141.2 169.2 0 0 (0.1) (0.3) 36.6 33.8 (33.7) 114.4 48.3 63.6 10.0 41.0 56.3 72.0 23.2 96.2 0.9 1.1 0.4 1.4 37.0 [2] 36.5 49.7 39.8 44.5 43.6 61.6 142.1 170.5 (65.8) [2] 65.6 [2] (0.2) 252.7
Non-operating income and expense                                                                                      
Interest expense                 (125.0) (197.6) 0 0 (0.3) (1.3) (73.1) (101.3) (40.2) (124.9) 0 0.1 0 0 0.1 (1.1) (0.3) (0.2) 0.2 0.9 0.3 0               (72.8) (101.4)     (40.5) (126.4)
Earnings from equity method investments                 8.0 13.7 61.5 43.6 (51.8) 42.9 59.3 91.3 28.3 89.9 0 16.4 0 0 2.7 4.5 1.3 3.2 (115.5) (142.1) 26.3 (124.6)               8.0 13.7     4.1 11.4
Interest income                 0.8 1.7 0 0 0.3 0 0.2 0.9 0.3 0.1 0 0 0 0 0.8 1.6 0.3 0.6 (0.2) (0.8) (0.3) 0               0.8 1.7     0.6 0.7
Other income and (expense), net                 (22.3) (12.9) (0.3) (0.1) (20.9) 0 1.4 (3.8) (4.9) (61.9) 0 (2.1) 0 (0.1) (6.1) (5.4) (1.7) (7.9) (0.9) (1.2) (0.4) (1.4)               (5.9) (12.6)     (27.9) (71.3)
Total non-operating income and expense                 (138.5) (195.1) 61.2 43.5 (72.7) 41.6 (12.2) (12.9) (16.5) (96.8) 0 14.4 0 (0.1) (2.5) (0.4) (0.4) (4.3) (116.4) (143.2) 25.9 (126.0)               (69.9) (98.6)     (63.7) (185.6)
Income (loss) before income taxes                 2.7 (25.9) 61.2 43.5 (72.8) 41.3 24.4 20.9 (50.2) 17.6 48.3 78.0 10.0 40.9 53.8 71.6 22.8 91.9 (115.5) (142.1) 26.3 (124.6)               72.2 71.9     (63.9) 67.1
Provision for income taxes                 (6.6) (2.3) (18.2) (0.3) 17.9 (0.5) 37.1 22.7 (1.6) 25.3 (21.8) (28.6) 0 (20.9) (21.4) (15.6) (4.8) (21.7) 0 0 0 0               (24.3) (21.8)     11.5 (17.8)
Income (loss) from continuing operations                           40.8       42.9       20.0       70.2       (124.6)               47.9 50.1     (52.4) 49.3
Discontinued operations, net of tax                           0       0       0       (0.5)       0               0 0     0 (0.5)
Net income (15.7) (1.4) (6.1) (5.0) (6.7) 13.5 (2.3) [1] (8.5) [1],[3] (3.9) (28.2) 43.0 43.2 (54.9) 40.8 61.5 43.6 (51.8) 42.9 26.5 49.4 10.0 20.0 32.4 56.0 18.0 69.7 (115.5) (142.1) 26.3 (124.6) 10.8 [2] 7.2 19.5 11.9 11.5 14.1 23.0 47.9 50.1 (64.5) [2] 12.1 [2] (52.4) 48.8
Less: net income attributable to noncontrolling interests                 (4.9) (6.9) 0 0 0 0 0 0 0 0 0 0 0 0 (4.9) (6.9) (2.5) (8.0) 0 0 0 0               (4.9) (6.9)     (2.5) (8.0)
Net loss attributable to TransUnion Holding Company, Inc. $ (17.6) $ (3.4) $ (7.8) $ (6.3) $ (8.2) $ 11.3 $ (3.5) [1] $ (8.5) [1],[3] $ (8.8) $ (35.1) $ 43.0 $ 43.2 $ (54.9) $ 40.8 $ 61.5 $ 43.6 $ (51.8) $ 42.9 $ 26.5 $ 49.4 $ 10.0 $ 20.0 $ 27.5 $ 49.1 $ 15.5 $ 61.7 $ (115.5) $ (142.1) $ 26.3 $ (124.6) $ 9.6 [2] $ 5.3 $ 17.5 $ 10.2 $ 10.2 $ 12.6 $ 20.8 $ 43.0 $ 43.2 $ (65.1) [2] $ 10.2 [2] $ (54.9) $ 40.8
[1] The financial results of TransUnion Holding include the consolidated results of TransUnion Corp subsequent to April 30, 2012, the date of acquisition. See Note 1, “Significant Accounting and Reporting Policies,” and Note 2, “Change in Control Transaction,” for further information. For the period of inception through March 31, 2012, net income (loss) and net income (loss) attributable to TransUnion Holding included $7.0 million of acquisition fees related to the 2012 Change in Control Transaction. For the three months ended June 30, 2012, net income (loss) and net income (loss) attributable to TransUnion Holding included $8.2 million of acquisition fees related to the 2012 Change in Control Transaction.
[2] For the three months ended March 31, 2012, net income (loss) and net income (loss) attributable to TransUnion Corp included $2.6 million of acquisition fees related to the 2012 Change in Control Transaction. For the one month ended April 30, 2012, net income (loss) and net income (loss) attributable to TransUnion Corp included $18.3 million of acquisition fees related to the 2012 Change in Control Transaction. For the one month ended April 30, 2012, operating income (loss), net income (loss) and net income (loss) attributable to TransUnion Corp all included $90.0 million of accelerated stock-based compensation and related expense as a result of the 2012 Change in Control Transaction. For the two months ended June 30, 2012, operating income (loss), net income (loss) and net income (loss) attributable to TransUnion Corp all included $0.3 million of accelerated stock-based compensation and related expense as a result of the 2012 Change in Control Transaction.
[3] Period is from inception of TransUnion Holding, February 15, 2012, through March 31, 2012.