XML 59 R45.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITIONS AND DIVESTITURES OF BUSINESSES - Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Millions
12 Months Ended 13 Months Ended
Dec. 31, 2022
Mar. 31, 2022
Jun. 30, 2022
Jan. 05, 2022
Dec. 31, 2021
Jun. 01, 2021
Mar. 17, 2021
Dec. 31, 2020
Allocations                
Goodwill $ 14,796       $ 14,751     $ 12,903
Tripp Lite                
Allocations                
Short-term investments   $ 5         $ 5  
Accounts receivable   93         94  
Inventory   179         184  
Prepaid expenses and other current assets   5         6  
Property, plant and equipment   1         6  
Other intangible assets   604         630  
Other assets   2         0  
Accounts payable   (13)         (13)  
Other current liabilities   (34)         (32)  
Other noncurrent liabilities   (167)         (157)  
Total identifiable net assets   675         723  
Goodwill   976         928  
Total consideration, net of cash received   1,651         $ 1,651  
Measurement Period Adjustments                
Short-term investments   0            
Accounts receivable   (1)            
Inventory   (5)            
Prepaid expenses and other current assets   (1)            
Property, plant and equipment   (5)            
Other intangible assets   (26)            
Other assets   2            
Accounts payable   0            
Other current liabilities   (2)            
Other noncurrent liabilities   (10)            
Total identifiable net assets   (48)            
Goodwill   48            
Total consideration, net of cash received   $ 0            
Mission Systems                
Allocations                
Accounts receivable     $ 84     $ 84    
Inventory     178     179    
Prepaid expenses and other current assets     50     45    
Property, plant and equipment     97     86    
Other intangible assets     1,462     1,575    
Other assets     15     19    
Accounts payable     (40)     (40)    
Other current liabilities     (202)     (159)    
Other noncurrent liabilities     (108)     (77)    
Total identifiable net assets     1,536     1,712    
Goodwill     1,264     1,088    
Total consideration, net of cash received     2,800     $ 2,800    
Measurement Period Adjustments                
Accounts receivable     0          
Inventory     (1)          
Prepaid expenses and other current assets     5          
Property, plant and equipment     11          
Other intangible assets     (113)          
Other assets     (4)          
Accounts payable     0          
Other current liabilities     (43)          
Other noncurrent liabilities     (31)          
Total identifiable net assets     (176)          
Goodwill     176          
Total consideration, net of cash received     $ 0          
Royal Power Solutions                
Allocations                
Accounts receivable 35     $ 36        
Inventory 46     43        
Prepaid expenses and other current assets 1     1        
Property, plant and equipment 31     25        
Other intangible assets 341     306        
Other assets 8     21        
Accounts payable (25)     (24)        
Other current liabilities (14)     (10)        
Other noncurrent liabilities (68)     (70)        
Total identifiable net assets 355     328        
Goodwill 255     284        
Total consideration, net of cash received 610     $ 612        
Measurement Period Adjustments                
Accounts receivable (1)              
Inventory 3              
Prepaid expenses and other current assets 0              
Property, plant and equipment 6              
Other intangible assets 35              
Other assets (13)              
Accounts payable (1)              
Other current liabilities (4)              
Other noncurrent liabilities 2              
Total identifiable net assets 27              
Goodwill (29)              
Total consideration, net of cash received $ (2)