XML 72 R60.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Jan. 01, 2018
Dec. 31, 2017
Sep. 30, 2017
Dec. 31, 2016
Current assets          
Cash $ 327   $ 561 $ 791 $ 543
Short-term investments 178   534    
Accounts receivable - net 4,027 $ 3,844 3,943    
Intercompany accounts receivable 0   0    
Inventory 2,835   2,620    
Prepaid expenses and other current assets 500 808 679    
Total current assets 7,867   8,337    
Property, plant and equipment - net 3,446   3,502    
Other noncurrent assets          
Goodwill 13,385   13,568    
Other intangible assets 4,949   5,265    
Deferred income taxes 241 254 253    
Investment in subsidiaries 0   0    
Intercompany loans receivables 0   0    
Other assets 1,740   1,698    
Total assets 31,628   32,623    
Current liabilities          
Short-term debt 82   6    
Current portion of long-term debt 426   578    
Accounts payable 2,165   2,166    
Intercompany accounts payable 0   0    
Accrued compensation 427   453    
Other current liabilities 2,167 1,905 1,872    
Total current liabilities 5,267   5,075    
Noncurrent liabilities          
Long-term debt 6,737   7,167    
Pension liabilities 1,160   1,226    
Other postretirement benefits liabilities 344   362    
Deferred income taxes 347   538    
Intercompany loans payable 0   0    
Other noncurrent liabilities 984   965    
Total noncurrent liabilities 9,572   10,258    
Shareholders’ equity          
Eaton shareholders' equity 16,754 $ 17,251 17,253    
Noncontrolling interests 35   37    
Total equity 16,789   17,290    
Total liabilities and equity 31,628   32,623    
Consolidating adjustments          
Current assets          
Cash 0   0 0 0
Short-term investments 0   0    
Accounts receivable - net 0   0    
Intercompany accounts receivable (6,673)   (10,704)    
Inventory (84)   (83)    
Prepaid expenses and other current assets 17   28    
Total current assets (6,740)   (10,759)    
Property, plant and equipment - net 0   0    
Other noncurrent assets          
Goodwill 0   0    
Other intangible assets 0   0    
Deferred income taxes (308)   (324)    
Investment in subsidiaries (105,708)   (138,121)    
Intercompany loans receivables (76,481)   (74,547)    
Other assets 0   0    
Total assets (189,237)   (223,751)    
Current liabilities          
Short-term debt 0   0    
Current portion of long-term debt 0   0    
Accounts payable 0   0    
Intercompany accounts payable (6,673)   (10,704)    
Accrued compensation 0   0    
Other current liabilities (1)   (1)    
Total current liabilities (6,674)   (10,705)    
Noncurrent liabilities          
Long-term debt 4   2    
Pension liabilities 0   0    
Other postretirement benefits liabilities 0   0    
Deferred income taxes (308)   (324)    
Intercompany loans payable (76,481)   (74,547)    
Other noncurrent liabilities 0   0    
Total noncurrent liabilities (76,785)   (74,869)    
Shareholders’ equity          
Eaton shareholders' equity (105,778)   (138,177)    
Noncontrolling interests 0   0    
Total equity (105,778)   (138,177)    
Total liabilities and equity (189,237)   (223,751)    
Other subsidiaries          
Current assets          
Cash 276   360 518 438
Short-term investments 178   534    
Accounts receivable - net 2,065   2,085    
Intercompany accounts receivable 3,194   2,715    
Inventory 1,577   1,493    
Prepaid expenses and other current assets 333   277    
Total current assets 7,623   7,464    
Property, plant and equipment - net 1,924   1,941    
Other noncurrent assets          
Goodwill 5,350   5,547    
Other intangible assets 1,727   1,921    
Deferred income taxes 236   215    
Investment in subsidiaries 25,524   39,873    
Intercompany loans receivables 63,179   61,427    
Other assets 848   784    
Total assets 106,411   119,172    
Current liabilities          
Short-term debt 13   6    
Current portion of long-term debt 0   0    
Accounts payable 1,248   1,305    
Intercompany accounts payable 1,639   1,403    
Accrued compensation 263   260    
Other current liabilities 1,034   989    
Total current liabilities 4,197   3,963    
Noncurrent liabilities          
Long-term debt 8   9    
Pension liabilities 748   796    
Other postretirement benefits liabilities 71   74    
Deferred income taxes 174   255    
Intercompany loans payable 1,339   1,137    
Other noncurrent liabilities 364   378    
Total noncurrent liabilities 2,704   2,649    
Shareholders’ equity          
Eaton shareholders' equity 99,475   112,523    
Noncontrolling interests 35   37    
Total equity 99,510   112,560    
Total liabilities and equity 106,411   119,172    
Guarantors          
Current assets          
Cash 14   18 91 12
Short-term investments 0   0    
Accounts receivable - net 1,430   1,376    
Intercompany accounts receivable 1,901   5,117    
Inventory 789   737    
Prepaid expenses and other current assets 35   145    
Total current assets 4,169   7,393    
Property, plant and equipment - net 683   702    
Other noncurrent assets          
Goodwill 6,705   6,705    
Other intangible assets 3,091   3,206    
Deferred income taxes 0   6    
Investment in subsidiaries 54,498   73,737    
Intercompany loans receivables 6,987   2,909    
Other assets 172   166    
Total assets 76,305   94,824    
Current liabilities          
Short-term debt 0   0    
Current portion of long-term debt 0   36    
Accounts payable 458   328    
Intercompany accounts payable 3,756   4,381    
Accrued compensation 58   65    
Other current liabilities 594   317    
Total current liabilities 4,866   5,127    
Noncurrent liabilities          
Long-term debt 953   976    
Pension liabilities 87   89    
Other postretirement benefits liabilities 90   96    
Deferred income taxes 480   607    
Intercompany loans payable 68,714   68,685    
Other noncurrent liabilities 265   273    
Total noncurrent liabilities 70,589   70,726    
Shareholders’ equity          
Eaton shareholders' equity 850   18,971    
Noncontrolling interests 0   0    
Total equity 850   18,971    
Total liabilities and equity 76,305   94,824    
Eaton Corporation          
Current assets          
Cash 36   183 181 92
Short-term investments 0   0    
Accounts receivable - net 532   482    
Intercompany accounts receivable 1,573   2,864    
Inventory 553   473    
Prepaid expenses and other current assets 115   229    
Total current assets 2,809   4,231    
Property, plant and equipment - net 839   859    
Other noncurrent assets          
Goodwill 1,330   1,316    
Other intangible assets 131   138    
Deferred income taxes 313   356    
Investment in subsidiaries 9,689   9,466    
Intercompany loans receivables 3,693   7,089    
Other assets 720   748    
Total assets 19,524   24,203    
Current liabilities          
Short-term debt 65   0    
Current portion of long-term debt 426   542    
Accounts payable 459   533    
Intercompany accounts payable 1,255   4,916    
Accrued compensation 106   128    
Other current liabilities 539   566    
Total current liabilities 2,850   6,685    
Noncurrent liabilities          
Long-term debt 5,772   6,180    
Pension liabilities 325   341    
Other postretirement benefits liabilities 183   192    
Deferred income taxes 1   0    
Intercompany loans payable 4,585   3,808    
Other noncurrent liabilities 355   314    
Total noncurrent liabilities 11,221   10,835    
Shareholders’ equity          
Eaton shareholders' equity 5,453   6,683    
Noncontrolling interests 0   0    
Total equity 5,453   6,683    
Total liabilities and equity 19,524   24,203    
Eaton Corporation plc          
Current assets          
Cash 1   0 $ 1 $ 1
Short-term investments 0   0    
Accounts receivable - net 0   0    
Intercompany accounts receivable 5   8    
Inventory 0   0    
Prepaid expenses and other current assets 0   0    
Total current assets 6   8    
Property, plant and equipment - net 0   0    
Other noncurrent assets          
Goodwill 0   0    
Other intangible assets 0   0    
Deferred income taxes 0   0    
Investment in subsidiaries 15,997   15,045    
Intercompany loans receivables 2,622   3,122    
Other assets 0   0    
Total assets 18,625   18,175    
Current liabilities          
Short-term debt 4   0    
Current portion of long-term debt 0   0    
Accounts payable 0   0    
Intercompany accounts payable 23   4    
Accrued compensation 0   0    
Other current liabilities 1   1    
Total current liabilities 28   5    
Noncurrent liabilities          
Long-term debt 0   0    
Pension liabilities 0   0    
Other postretirement benefits liabilities 0   0    
Deferred income taxes 0   0    
Intercompany loans payable 1,843   917    
Other noncurrent liabilities 0   0    
Total noncurrent liabilities 1,843   917    
Shareholders’ equity          
Eaton shareholders' equity 16,754   17,253    
Noncontrolling interests 0   0    
Total equity 16,754   17,253    
Total liabilities and equity $ 18,625   $ 18,175