XML 131 R112.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Statements - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current assets        
Cash $ 561 $ 543 [1],[2] $ 268 [2] $ 781 [2]
Short-term investments 534 203    
Accounts receivable - net 3,943 3,560 [1]    
Intercompany accounts receivable 0 0    
Inventory 2,620 2,346 [1]    
Prepaid expenses and other current assets 679 381    
Total current assets 8,337 7,033 [1]    
Property, plant and equipment - net 3,502 3,443 [1] 3,565  
Other noncurrent assets        
Goodwill 13,568 13,201 [1] 13,479  
Other intangible assets 5,265 5,514 [1] 6,014  
Deferred income taxes 253 325 [1]    
Investment in subsidiaries 0 0    
Intercompany loans receivable 0 0    
Other assets 1,698 960 [1]    
Total assets 32,623 30,476 [1],[3] 31,059 [3]  
Current liabilities        
Short-term debt 6 14 [1]    
Current portion of long-term debt 578 1,552 [1]    
Accounts payable 2,166 1,718 [1]    
Intercompany accounts payable 0 0    
Accrued compensation 453 379 [1]    
Other current liabilities 1,872 1,822 [1]    
Total current liabilities 5,075 5,485 [1]    
Noncurrent liabilities        
Long-term debt 7,167 6,711 [1]    
Pension liabilities 1,226 1,659 [1]    
Other postretirement benefits liabilities 362 368 [1]    
Deferred income taxes 538 321 [1]    
Intercompany loans payable 0 0    
Other noncurrent liabilities 965 934 [1]    
Total noncurrent liabilities 10,258 9,993 [1]    
Shareholders’ equity        
Eaton shareholders’ equity 17,253 14,954 [1]    
Noncontrolling interests 37 44 [1]    
Total equity [4] 17,290 14,998 [1] 15,294 15,839
Total liabilities and equity 32,623 30,476 [1]    
Guarantors        
Current assets        
Cash 12 5 7 13
Short-term investments 0 0    
Accounts receivable - net 1,317 1,049    
Intercompany accounts receivable 5,146 4,239    
Inventory 692 638    
Prepaid expenses and other current assets 145 42    
Total current assets 7,312 5,973    
Property, plant and equipment - net 684 706    
Other noncurrent assets        
Goodwill 6,293 6,293    
Other intangible assets 3,002 3,442    
Deferred income taxes 0 15    
Investment in subsidiaries 87,919 92,766    
Intercompany loans receivable 2,735 2,061    
Other assets 163 134    
Total assets 108,108 111,390    
Current liabilities        
Short-term debt 0 8    
Current portion of long-term debt 35 296    
Accounts payable 313 252    
Intercompany accounts payable 4,405 3,130    
Accrued compensation 63 58    
Other current liabilities 308 276    
Total current liabilities 5,124 4,020    
Noncurrent liabilities        
Long-term debt 976 936    
Pension liabilities 83 161    
Other postretirement benefits liabilities 94 99    
Deferred income taxes 558 732    
Intercompany loans payable 68,405 44,788    
Other noncurrent liabilities 272 212    
Total noncurrent liabilities 70,388 46,928    
Shareholders’ equity        
Eaton shareholders’ equity 32,596 60,442    
Noncontrolling interests 0 0    
Total equity 32,596 60,442    
Total liabilities and equity 108,108 111,390    
Other subsidiaries        
Current assets        
Cash 366 445 235 590
Short-term investments 534 203    
Accounts receivable - net 2,144 1,975    
Intercompany accounts receivable 2,741 3,382    
Inventory 1,537 1,344    
Prepaid expenses and other current assets 277 237    
Total current assets 7,599 7,586    
Property, plant and equipment - net 1,983 1,880    
Other noncurrent assets        
Goodwill 5,968 5,546    
Other intangible assets 2,125 1,903    
Deferred income taxes 221 218    
Investment in subsidiaries 39,527 44,345    
Intercompany loans receivable 61,225 56,938    
Other assets 787 336    
Total assets 119,435 118,752    
Current liabilities        
Short-term debt 6 6    
Current portion of long-term debt 1 6    
Accounts payable 1,320 1,053    
Intercompany accounts payable 1,431 1,836    
Accrued compensation 262 223    
Other current liabilities 1,000 957    
Total current liabilities 4,020 4,081    
Noncurrent liabilities        
Long-term debt 8 8    
Pension liabilities 802 888    
Other postretirement benefits liabilities 76 71    
Deferred income taxes 304 361    
Intercompany loans payable 1,146 431    
Other noncurrent liabilities 379 396    
Total noncurrent liabilities 2,715 2,155    
Shareholders’ equity        
Eaton shareholders’ equity 112,663 112,478    
Noncontrolling interests 37 38    
Total equity 112,700 112,516    
Total liabilities and equity 119,435 118,752    
Eaton Corporation plc        
Current assets        
Cash 0 1 0 1
Short-term investments 0 0    
Accounts receivable - net 0 0    
Intercompany accounts receivable 8 5    
Inventory 0 0    
Prepaid expenses and other current assets 0 0    
Total current assets 8 6    
Property, plant and equipment - net 0 0    
Other noncurrent assets        
Goodwill 0 0    
Other intangible assets 0 0    
Deferred income taxes 0 0    
Investment in subsidiaries 15,045 32,852    
Intercompany loans receivable 3,122 0    
Other assets 0 0    
Total assets 18,175 32,858    
Current liabilities        
Short-term debt 0 0    
Current portion of long-term debt 0 0    
Accounts payable 0 1    
Intercompany accounts payable 4 281    
Accrued compensation 0 0    
Other current liabilities 1 1    
Total current liabilities 5 283    
Noncurrent liabilities        
Long-term debt 0 0    
Pension liabilities 0 0    
Other postretirement benefits liabilities 0 0    
Deferred income taxes 0 0    
Intercompany loans payable 917 17,621    
Other noncurrent liabilities 0 0    
Total noncurrent liabilities 917 17,621    
Shareholders’ equity        
Eaton shareholders’ equity 17,253 14,954    
Noncontrolling interests 0 0    
Total equity 17,253 14,954    
Total liabilities and equity 18,175 32,858    
Eaton Corporation        
Current assets        
Cash 183 92 26 177
Short-term investments 0 0    
Accounts receivable - net 482 536    
Intercompany accounts receivable 2,865 953    
Inventory 473 443    
Prepaid expenses and other current assets 229 77    
Total current assets 4,232 2,101    
Property, plant and equipment - net 835 857    
Other noncurrent assets        
Goodwill 1,307 1,362    
Other intangible assets 138 169    
Deferred income taxes 356 864    
Investment in subsidiaries 15,439 20,200    
Intercompany loans receivable 7,104 7,609    
Other assets 748 490    
Total assets 30,159 33,652    
Current liabilities        
Short-term debt 0 0    
Current portion of long-term debt 542 1,250    
Accounts payable 533 412    
Intercompany accounts payable 4,920 3,332    
Accrued compensation 128 98    
Other current liabilities 564 590    
Total current liabilities 6,687 5,682    
Noncurrent liabilities        
Long-term debt 6,180 5,767    
Pension liabilities 341 610    
Other postretirement benefits liabilities 192 198    
Deferred income taxes 0 0    
Intercompany loans payable 3,718 3,768    
Other noncurrent liabilities 314 326    
Total noncurrent liabilities 10,745 10,669    
Shareholders’ equity        
Eaton shareholders’ equity 12,727 17,301    
Noncontrolling interests 0 0    
Total equity 12,727 17,301    
Total liabilities and equity 30,159 33,652    
Consolidating adjustments        
Current assets        
Cash 0 0 $ 0 $ 0
Short-term investments 0 0    
Accounts receivable - net 0 0    
Intercompany accounts receivable (10,760) (8,579)    
Inventory (82) (79)    
Prepaid expenses and other current assets 28 25    
Total current assets (10,814) (8,633)    
Property, plant and equipment - net 0 0    
Other noncurrent assets        
Goodwill 0 0    
Other intangible assets 0 0    
Deferred income taxes (324) (772)    
Investment in subsidiaries (157,930) (190,163)    
Intercompany loans receivable (74,186) (66,608)    
Other assets 0 0    
Total assets (243,254) (266,176)    
Current liabilities        
Short-term debt 0 0    
Current portion of long-term debt 0 0    
Accounts payable 0 0    
Intercompany accounts payable (10,760) (8,579)    
Accrued compensation 0 0    
Other current liabilities (1) (2)    
Total current liabilities (10,761) (8,581)    
Noncurrent liabilities        
Long-term debt 3 0    
Pension liabilities 0 0    
Other postretirement benefits liabilities 0 0    
Deferred income taxes (324) (772)    
Intercompany loans payable (74,186) (66,608)    
Other noncurrent liabilities 0 0    
Total noncurrent liabilities (74,507) (67,380)    
Shareholders’ equity        
Eaton shareholders’ equity (157,986) (190,221)    
Noncontrolling interests 0 6    
Total equity (157,986) (190,215)    
Total liabilities and equity $ (243,254) $ (266,176)    
[1] *December 31, 2016 amounts have been adjusted to reflect the change in inventory accounting method, as described in Notes 1 and 14 to the consolidated financial statements.
[2] *Year ended December 31, 2016 and 2015 amounts have been adjusted to reflect the change in inventory accounting method, as described in Notes 1 and 14 to the consolidated financial statements.
[3] *Corporate identifiable assets in 2016 and 2015 have been adjusted to reflect the change in inventory accounting method, as described in Notes 1 and 14.
[4] *The balances at January 1, 2015 and the year ended December 31, 2015 and 2016 amounts have been adjusted to reflect the change in inventory accounting method, as described in Notes 1 and 14 to the consolidated financial statements.