XML 68 R56.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATING FINANCIAL STATEMENTS - Consolidating Statements of Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales $ 5,211 $ 4,987 $ 15,191 $ 14,880
Cost of products sold 3,469 3,371 10,229 10,081
Selling and administrative expense 916 853 2,703 2,642
Research and development expense 147 146 440 444
Interest expense (income) - net 60 59 181 173
Pre-tax gain on sale of consolidated subsidiary and remaining investment in joint venture 1,077 0 1,077 0
Other expense (income) - net 5 (15) (10) (28)
Equity in loss (earnings) of subsidiaries, net of tax 0 0 0 0
Intercompany expense (income) - net 0 0 0 0
Income before income taxes 1,691 573 2,725 1,568
Income tax expense (benefit) 292 51 378 151
Net income 1,399 522 2,347 1,417
Less net loss (income) for noncontrolling interests 0 1 (1) 1
Net income attributable to Eaton ordinary shareholders 1,399 523 2,346 1,418
Other comprehensive income 199 24 785 42
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 1,598 547 3,131 1,460
Guarantors        
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales 1,669 1,592 4,936 4,815
Cost of products sold 1,225 1,168 3,638 3,571
Selling and administrative expense 200 195 591 589
Research and development expense 54 44 154 140
Interest expense (income) - net 5 4 16 13
Pre-tax gain on sale of consolidated subsidiary and remaining investment in joint venture 0   0  
Other expense (income) - net (31) 6 (69) 10
Equity in loss (earnings) of subsidiaries, net of tax (1,900) (914) (3,625) (2,398)
Intercompany expense (income) - net 335 333 1,007 901
Income before income taxes 1,781 756 3,224 1,989
Income tax expense (benefit) 18 11 37 24
Net income 1,763 745 3,187 1,965
Less net loss (income) for noncontrolling interests 0 0 0 0
Net income attributable to Eaton ordinary shareholders 1,763 745 3,187 1,965
Other comprehensive income 200 29 792 59
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 1,963 774 3,979 2,024
Other subsidiaries [Member]        
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales 3,223 3,032 9,378 8,962
Cost of products sold 2,294 2,168 6,723 6,462
Selling and administrative expense 354 324 1,016 999
Research and development expense 40 43 122 128
Interest expense (income) - net (7) (3) (15) (13)
Pre-tax gain on sale of consolidated subsidiary and remaining investment in joint venture 517   517  
Other expense (income) - net 12 (22) (20) (40)
Equity in loss (earnings) of subsidiaries, net of tax (706) (228) (931) (457)
Intercompany expense (income) - net (421) (403) (1,244) (1,100)
Income before income taxes 2,174 1,153 4,244 2,983
Income tax expense (benefit) 154 52 222 119
Net income 2,020 1,101 4,022 2,864
Less net loss (income) for noncontrolling interests (1) 0 (3) (2)
Net income attributable to Eaton ordinary shareholders 2,019 1,101 4,019 2,862
Other comprehensive income 267 3 998 (7)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 2,286 1,104 5,017 2,855
Eaton Corporation plc [Member]        
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales 0 0 0 0
Cost of products sold 0 0 0 0
Selling and administrative expense 32 2 98 6
Research and development expense 0 0 0 0
Interest expense (income) - net 0 0 0 0
Pre-tax gain on sale of consolidated subsidiary and remaining investment in joint venture 0   0  
Other expense (income) - net 23 (1) 71 (1)
Equity in loss (earnings) of subsidiaries, net of tax (1,573) (628) (2,858) (1,726)
Intercompany expense (income) - net 119 104 343 303
Income before income taxes 1,399 523 2,346 1,418
Income tax expense (benefit) 0 0 0 0
Net income 1,399 523 2,346 1,418
Less net loss (income) for noncontrolling interests 0 0 0 0
Net income attributable to Eaton ordinary shareholders 1,399 523 2,346 1,418
Other comprehensive income 199 24 785 42
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 1,598 547 3,131 1,460
Eaton Corporation [Member]        
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales 1,695 1,660 4,963 4,842
Cost of products sold 1,322 1,329 3,948 3,788
Selling and administrative expense 330 332 998 1,048
Research and development expense 53 59 164 176
Interest expense (income) - net 62 59 180 169
Pre-tax gain on sale of consolidated subsidiary and remaining investment in joint venture 560   560  
Other expense (income) - net 1 2 8 3
Equity in loss (earnings) of subsidiaries, net of tax (237) (173) (612) (495)
Intercompany expense (income) - net (33) (34) (106) (104)
Income before income taxes 757 86 943 257
Income tax expense (benefit) 120 (11) 120 9
Net income 637 97 823 248
Less net loss (income) for noncontrolling interests 0 0 0 0
Net income attributable to Eaton ordinary shareholders 637 97 823 248
Other comprehensive income (15) 24 35 68
Total comprehensive income (loss) attributable to Eaton ordinary shareholders 622 121 858 316
Consolidating adjustments [Member]        
Consolidating Statements of Comprehensive Income, Captions [Line Items]        
Net sales (1,376) (1,297) (4,086) (3,739)
Cost of products sold (1,372) (1,294) (4,080) (3,740)
Selling and administrative expense 0 0 0 0
Research and development expense 0 0 0 0
Interest expense (income) - net 0 (1) 0 4
Pre-tax gain on sale of consolidated subsidiary and remaining investment in joint venture 0   0  
Other expense (income) - net 0 0 0 0
Equity in loss (earnings) of subsidiaries, net of tax 4,416 1,943 8,026 5,076
Intercompany expense (income) - net 0 0 0 0
Income before income taxes (4,420) (1,945) (8,032) (5,079)
Income tax expense (benefit) 0 (1) (1) (1)
Net income (4,420) (1,944) (8,031) (5,078)
Less net loss (income) for noncontrolling interests 1 1 2 3
Net income attributable to Eaton ordinary shareholders (4,419) (1,943) (8,029) (5,075)
Other comprehensive income (452) (56) (1,825) (120)
Total comprehensive income (loss) attributable to Eaton ordinary shareholders $ (4,871) $ (1,999) $ (9,854) $ (5,195)