EX-12 14 etn12312016ex12.htm EXHIBIT 12 Exhibit


Eaton Corporation plc
2016 Annual Report on Form 10-K
Item 15(b)
Exhibit 12
Ratio of Earnings to Fixed Charges

 
 
Year ended December 31
(In millions)
 
2016
 
2015
 
2014
 
2013
 
2012
Income from continuing operations before income taxes and
  noncontrolling interests in consolidated subsidiaries
 
$
2,127

 
$
2,145

 
$
1,761

 
$
1,884

 
$
1,251


Adjustments
 
 
 
 
 
 
 
 
 
 
(Income) loss of equity investees
 
(14
)
 
(11
)
 
(6
)
 
2

 
(2
)
Distributed income of equity investees
 
9

 
9

 
4

 
77

 
19

Interest expensed
 
240

 
237

 
250

 
290

 
165

Amortization of debt issue costs
 
7

 
8

 
9

 
10

 
74

Estimated portion of rent expense representing interest
 
73

 
75

 
81

 
80

 
66

Amortization of capitalized interest
 
12

 
10

 
14

 
13

 
12

Adjusted income from continuing operations before
  income taxes
 
$
2,454

 
$
2,473

 
$
2,113

 
$
2,356

 
$
1,585


Fixed charges
 
 
 
 
 
 
 
 
 
 
Interest expensed
 
$
240

 
$
237

 
$
250

 
$
290

 
$
165

Interest capitalized
 
12

 
13

 
13

 
11

 
23

Amortization of debt issue costs
 
7

 
8

 
9

 
10

 
74

Estimated portion of rent expense representing interest
 
73

 
75

 
81

 
80

 
66

Total fixed charges
 
$
332

 
$
333

 
$
353

 
$
391

 
$
328

Ratio of earnings to fixed charges
 
7.39

 
7.43

 
5.99

 
6.03

 
4.83