EX-12 11 etn12312015ex12.htm EXHIBIT 12 Exhibit


Eaton Corporation plc
2015 Annual Report on Form 10-K
Item 15(b)
Exhibit 12
Ratio of Earnings to Fixed Charges

 
 
Year ended December 31
(In millions)
 
2015
 
2014
 
2013
 
2012
 
2011
Income from continuing operations before income taxes and
  noncontrolling interests in consolidated subsidiaries
 
$
2,145

 
$
1,761

 
$
1,884

 
$
1,251

 
$
1,553


Adjustments
 
 
 
 
 
 
 
 
 
 
(Income) loss of equity investees
 
(11
)
 
(6
)
 
2

 
(2
)
 
(2
)
Distributed income of equity investees
 
9

 
4

 
77

 
19

 
3

Interest expensed
 
237

 
250

 
290

 
165

 
154

Amortization of debt issue costs
 
8

 
9

 
10

 
74

 
4

Estimated portion of rent expense representing interest
 
75

 
81

 
80

 
66

 
65

Amortization of capitalized interest
 
10

 
14

 
13

 
12

 
10

Adjusted income from continuing operations before
  income taxes
 
$
2,473

 
$
2,113

 
$
2,356

 
$
1,585

 
$
1,787


Fixed charges
 
 
 
 
 
 
 
 
 
 
Interest expensed
 
$
237

 
$
250

 
$
290

 
$
165

 
$
154

Interest capitalized
 
13

 
13

 
11

 
23

 
18

Amortization of debt issue costs
 
8

 
9

 
10

 
74

 
4

Estimated portion of rent expense representing interest
 
75

 
81

 
80

 
66

 
65

Total fixed charges
 
$
333

 
$
353

 
$
391

 
$
328

 
$
241

Ratio of earnings to fixed charges
 
7.43

 
5.99

 
6.03

 
4.83

 
7.41