XML 57 R43.htm IDEA: XBRL DOCUMENT v3.23.3
Financial Instruments and Fair Value Measures - Significant Level 3 Unobservable Inputs (Details)
Sep. 30, 2023
Dec. 31, 2022
Weighted average | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration [1] 0.055 0.048
Weighted average | Probability of payment for unachieved milestones    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration [1] 1 1
Weighted average | Probability of payment for royalties by indication    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration [1],[2] 0.99 0.99
Weighted average | Projected year of payments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration [1] 2,027 2,028
Minimum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration 0.053 0.047
Minimum | Probability of payment for unachieved milestones    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration 1 1
Minimum | Probability of payment for royalties by indication    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration [2] 0.89 0.56
Minimum | Projected year of payments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration 2,023 2,023
Minimum | Probability of payment for royalties excluding approved indications    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration 0.89 0.56
Maximum | Discount rate    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration 0.061 0.051
Maximum | Probability of payment for unachieved milestones    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration 1 1
Maximum | Probability of payment for royalties by indication    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration [2] 1 1
Maximum | Projected year of payments    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration 2,034 2,034
Maximum | Probability of payment for royalties excluding approved indications    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Significant unobservable input for contingent consideration 0.89 0.56
[1] (a) Unobservable inputs were weighted by the relative fair value of the contingent consideration liabilities.
[2] (b) Excluding approved indications, the estimated probability of payment was 89% at September 30, 2023 and 56% at December 31, 2022.