XML 57 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Financial Instruments and Fair Value Measures - Significant Level 3 Unobservable Inputs (Details)
Jun. 30, 2020
Probability of payment for early stage indications  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Significant unobservable input for contingent consideration 0 [1],[2]
Probability of payment for approved indications  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Significant unobservable input for contingent consideration 1 [1],[2]
Weighted average | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Significant unobservable input for contingent consideration 0.016 [2]
Weighted average | Probability of payment for unachieved milestones  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Significant unobservable input for contingent consideration 0.54 [2]
Weighted average | Probability of payment for royalties by indication  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Significant unobservable input for contingent consideration 0.89 [1],[2]
Weighted average | Projected year of payments  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Significant unobservable input for contingent consideration 2,027 [2]
Minimum | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Significant unobservable input for contingent consideration 0.005
Minimum | Probability of payment for unachieved milestones  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Significant unobservable input for contingent consideration 0.16
Minimum | Probability of payment for royalties by indication  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Significant unobservable input for contingent consideration 0.16 [1]
Minimum | Projected year of payments  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Significant unobservable input for contingent consideration 2,020
Minimum | Probability of payment for royalties excluding early stage or approved indications  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Significant unobservable input for contingent consideration 0.16 [1]
Maximum | Discount rate  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Significant unobservable input for contingent consideration 0.026
Maximum | Probability of payment for unachieved milestones  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Significant unobservable input for contingent consideration 0.57
Maximum | Probability of payment for royalties by indication  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Significant unobservable input for contingent consideration 1.00 [1]
Maximum | Projected year of payments  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Significant unobservable input for contingent consideration 2,034
Maximum | Probability of payment for royalties excluding early stage or approved indications  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Significant unobservable input for contingent consideration 0.56 [1]
[1]
(b) Excludes early stage indications with 0% estimated probability of payment and includes approved indications with 100% probability of payment. Excluding approved indications, the estimated probability of payment ranged from 16% to 56% at June 30, 2020.
[2]
(a) Unobservable inputs were weighted by the relative fair value of the contingent consideration liabilities.