XML 12 R2.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Balance Sheets - USD ($)
Sep. 30, 2023
Jun. 30, 2023
Real estate assets    
Land $ 40,024,173 $ 37,163,127
Building, fixtures and improvements 134,706,690 132,484,670
Intangible lease assets 8,252,317 8,180,089
Less: accumulated depreciation and amortization (8,701,674) (7,112,574)
Total real estate assets, net 174,281,506 170,715,312
Cash and cash equivalents 13,981,263 17,242,781
Restricted cash 700,612 898,238
Investments, at fair value 11,986,262 13,432,480
Unconsolidated investment (non-security), at fair value 8,268,000 8,716,500
Investments income, rents and other receivables 894,188 1,205,858
Investment acquisition advance 0 100,000
Prepaid expenses and other assets 800,691 846,424
Total assets 210,912,522 213,157,593
Liabilities    
Mortgage notes payable, net 94,146,609 91,247,384
Notes payable 1,649,261 1,653,937
Deferred rent and other liabilities 1,138,913 1,158,809
Finance lease liabilities 614,204 628,420
Dividend payable 2,109,373 2,016,855
Accounts payable and accrued liabilities 1,852,249 1,387,129
Stock redemption payable 472,999 444,999
Below-market lease liabilities, net 1,285,230 1,410,090
Due to related entities 58,514 156,364
Contingent liability 1,503,000 1,503,000
Capital pending acceptance 142,000 538,600
Total liabilities 104,972,352 102,145,587
Equity    
Common stock, $0.0001 par value, 80,000,000 shares authorized; 13,241,516.62 and 13,243,279.96 shares issued and outstanding as of September 30, 2023 and June 30, 2023, respectively. 1,324 1,324
Preferred stock, $0.0001 par value, 20,000,000 shares authorized, 727,506.10 and 671,340.45 shares issued and outstanding as of September 30, 2023 and June 30, 2023, respectively. 73 67
Capital in excess of par value 135,011,994 133,762,999
Accumulated deficit (41,106,367) (34,856,258)
Total stockholders' equity 93,907,024 98,908,132
Non-controlling interests 12,033,146 12,103,874
Total equity 105,940,170 111,012,006
Total liabilities and equity $ 210,912,522 $ 213,157,593