XML 25 R40.htm IDEA: XBRL DOCUMENT v3.20.1
Credit Agreement - Narrative (Details)
Sep. 25, 2019
USD ($)
Aug. 06, 2019
USD ($)
May 15, 2019
USD ($)
Apr. 05, 2019
USD ($)
Oct. 15, 2018
USD ($)
Aug. 31, 2018
USD ($)
extension_period
shares
Aug. 07, 2017
USD ($)
$ / shares
shares
Jun. 30, 2017
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
$ / shares
shares
Aug. 31, 2019
USD ($)
$ / shares
shares
May 31, 2019
USD ($)
$ / shares
shares
Apr. 30, 2019
USD ($)
$ / shares
shares
Dec. 31, 2018
USD ($)
Oct. 31, 2018
USD ($)
$ / shares
shares
Aug. 31, 2017
USD ($)
$ / shares
shares
Line of Credit Facility [Line Items]                                
Number of optional extension periods | extension_period           2                    
Duration of optional extension periods           1 year                    
Initial Term Loan                                
Line of Credit Facility [Line Items]                                
Diluted undistributed earnings (as a percent)             7.50%                  
Exercise price (USD per share) | $ / shares             $ 1.92                  
Remaining discount amortization period             48 months                  
Transaction costs             $ 600,000                  
Initial Term Loan | Line of Credit                                
Line of Credit Facility [Line Items]                                
Long-term borrowings outstanding           $ 44,000,000 44,000,000   $ 64,300,000         $ 45,800,000    
Additional Term Loan                                
Line of Credit Facility [Line Items]                                
Number of optional extension periods | extension_period           2                    
Duration of optional extension periods           1 year                    
Diluted undistributed earnings (as a percent)               0.15%                
Securities called per warrant (shares) | shares           77,267                    
Allotment of securities called by warrants           $ 1,000,000.0                    
Additional Term Loan | Line of Credit                                
Line of Credit Facility [Line Items]                                
Long-term borrowings outstanding                 $ 64,300,000              
Maximum borrowing capacity under credit facility           $ 25,000,000 $ 15,000,000     $ 25,000,000            
Proceeds from credit facility $ 5,000,000 $ 5,000,000 $ 6,000,000 $ 5,000,000 $ 4,000,000                      
Term Loan and Additional Term Loans                                
Line of Credit Facility [Line Items]                                
Remaining discount amortization period             48 months                  
New Credit Agreement                                
Line of Credit Facility [Line Items]                                
Floor rate (as a percent)           1.00%                    
Weighted-average interest rate (as a percent)                 11.80%         8.00%    
Periodic principal payment (as a percent)           5.00%                    
Debt to EBITDA ratio             6.00                  
Securities called by warrants (shares) | shares             3,863,326                  
New Credit Agreement | Minimum                                
Line of Credit Facility [Line Items]                                
Excess cash flow (as a percent)           0.00%                    
New Credit Agreement | Maximum                                
Line of Credit Facility [Line Items]                                
Excess cash flow (as a percent)           75.00%                    
Amendment Number One to Credit Agreement                                
Line of Credit Facility [Line Items]                                
Securities called by warrants (shares) | shares                   386,333 386,333 463,599 386,333   309,066 3,863,326
Exercise price (USD per share) | $ / shares                   $ 1.92 $ 1.92 $ 1.92 $ 1.92   $ 1.92 $ 1.92
Value of warrants outstanding                   $ 200,000 $ 200,000 $ 400,000 $ 400,000   $ 200,000 $ 3,300,000
London Interbank Offered Rate (LIBOR) | New Credit Agreement | Minimum                                
Line of Credit Facility [Line Items]                                
Basis spread on variable rate (as a percent)           5.50%                    
London Interbank Offered Rate (LIBOR) | New Credit Agreement | Maximum                                
Line of Credit Facility [Line Items]                                
Basis spread on variable rate (as a percent)           10.00%                    
Redemption Period One | Additional Term Loan                                
Line of Credit Facility [Line Items]                                
Diluted undistributed earnings (as a percent)               1.00%                
Securities called per warrant (shares) | shares           515,110                    
Redemption Period One | New Credit Agreement                                
Line of Credit Facility [Line Items]                                
Interest coverage ratio             1.0                  
Redemption Period Two | Additional Term Loan                                
Line of Credit Facility [Line Items]                                
Diluted undistributed earnings (as a percent)               1.50%                
Securities called per warrant (shares) | shares           772,665                    
Redemption Period Two | New Credit Agreement                                
Line of Credit Facility [Line Items]                                
Interest coverage ratio             1.25