XML 34 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Loans Receivable and Related Allowance for Loan Losses (Tables)
6 Months Ended
Mar. 31, 2022
Receivables [Abstract]  
Schedule of loans receivable

Loans receivable in the Company’s portfolio consisted of the following at the dates indicated below:

 

 

 

March 31, 2022

 

 

September 30, 2021

 

 

 

(In thousands)

 

Residential mortgage

 

$

177,669

 

 

$

198,710

 

Construction and Development:

 

 

 

 

 

 

 

 

Residential and commercial

 

 

25,558

 

 

 

61,492

 

Land

 

 

4,603

 

 

 

2,204

 

Total Construction and Development

 

 

30,161

 

 

 

63,696

 

Commercial:

 

 

 

 

 

 

 

 

Commercial real estate

 

 

400,974

 

 

 

426,915

 

Farmland

 

 

15,624

 

 

 

10,297

 

Multi-family

 

 

54,789

 

 

 

66,332

 

Commercial and industrial

 

 

101,354

 

 

 

115,246

 

Other

 

 

7,977

 

 

 

10,954

 

Total Commercial

 

 

580,718

 

 

 

629,744

 

Consumer:

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

12,283

 

 

 

13,491

 

Second mortgages

 

 

4,969

 

 

 

5,884

 

Other

 

 

2,237

 

 

 

2,299

 

Total Consumer

 

 

19,489

 

 

 

21,674

 

Total loans

 

 

808,037

 

 

 

913,824

 

Deferred loan costs, net

 

 

574

 

 

 

629

 

Allowance for loan losses

 

 

(9,301

)

 

 

(11,472

)

Total loans receivable, net

 

$

799,310

 

 

$

902,981

 

Schedule of allowance for loan losses

The following tables summarize the primary classes of the allowance for loan losses (“ALLL”), segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment, as of March 31, 2022 and September 30, 2021.  Activity in the ALLL is presented for the three and six months ended March 31, 2022 and 2021 and the fiscal year ended September 30, 2021:

 

 

 

 

 

 

 

Construction and

Development

 

 

Commercial

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Residential

and

Commercial

 

 

Land

 

 

Commercial

Real Estate

 

 

Farmland

 

 

Multi-

Family

 

 

Commercial and

Industrial

 

 

Other

 

 

Home Equity

Lines of Credit

 

 

Second

Mortgages

 

 

Other

 

 

Unallocated

 

 

Total

 

Allowance for loan losses:

 

(In thousands)

 

Three Months Ended March 31,2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

935

 

 

$

428

 

 

$

15

 

 

$

7,118

 

 

$

56

 

 

$

450

 

 

$

791

 

 

$

54

 

 

$

76

 

 

$

6

 

 

$

20

 

 

$

88

 

 

$

10,037

 

Charge-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(764

)

 

 

-

 

 

 

-

 

 

 

(21

)

 

 

-

 

 

 

-

 

 

 

(785

)

Recoveries

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

47

 

 

 

-

 

 

 

-

 

 

 

49

 

Provisions

 

 

(121

)

 

 

(276

)

 

 

12

 

 

 

(914

)

 

 

218

 

 

 

(123

)

 

 

1,169

 

 

 

(54

)

 

 

2

 

 

 

69

 

 

 

(3

)

 

 

21

 

 

 

-

 

Ending balance

 

$

814

 

 

$

152

 

 

$

27

 

 

$

6,205

 

 

$

274

 

 

$

327

 

 

$

1,197

 

 

$

-

 

 

$

78

 

 

$

101

 

 

$

17

 

 

$

109

 

 

$

9,301

 

 

 

 

 

 

 

 

 

Construction and

Development

 

 

Commercial

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Residential

and

Commercial

 

 

Land

 

 

Commercial

Real Estate

 

 

Farmland

 

 

Multi-

Family

 

 

Commercial and

Industrial

 

 

Other

 

 

Home Equity

Lines of Credit

 

 

Second

Mortgages

 

 

Other

 

 

Unallocated

 

 

Total

 

Allowance for loan losses:

 

(In thousands)

 

Three Months Ended March 31,2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,603

 

 

$

508

 

 

$

24

 

 

$

7,973

 

 

$

352

 

 

$

508

 

 

$

600

 

 

$

50

 

 

$

125

 

 

$

179

 

 

$

25

 

 

$

1,088

 

 

$

13,035

 

Charge-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(484

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(484

)

Recoveries

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

48

 

 

 

1

 

 

 

-

 

 

 

50

 

Provisions

 

 

(175

)

 

 

24

 

 

 

-

 

 

 

888

 

 

 

(317

)

 

 

(2

)

 

 

(43

)

 

 

(1

)

 

 

(7

)

 

 

(113

)

 

 

(1

)

 

 

(253

)

 

 

-

 

Ending balance

 

$

1,428

 

 

$

532

 

 

$

24

 

 

$

8,377

 

 

$

35

 

 

$

506

 

 

$

557

 

 

$

49

 

 

$

119

 

 

$

114

 

 

$

25

 

 

$

835

 

 

$

12,601

 

 

 

 

 

 

 

 

 

 

Construction and

Development

 

 

Commercial

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Residential

and

Commercial

 

 

Land

 

 

Commercial

Real Estate

 

 

Farmland

 

 

Multi-

Family

 

 

Commercial and Industrial

 

 

Other

 

 

Home Equity

Lines of Credit

 

 

Second

Mortgages

 

 

Other

 

 

Unallocated

 

 

Total

 

Allowance for loan losses:

 

(In thousands)

 

Six Months Ended March 31,

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

934

 

 

$

428

 

 

$

15

 

 

$

7,043

 

 

$

56

 

 

$

450

 

 

$

2,221

 

 

$

54

 

 

$

76

 

 

$

87

 

 

$

20

 

 

$

88

 

 

$

11,472

 

Charge-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(2,194

)

 

 

-

 

 

 

-

 

 

 

(105

)

 

 

-

 

 

 

-

 

 

 

(2,299

)

Recoveries

 

 

1

 

 

 

-

 

 

 

-

 

 

 

76

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

50

 

 

 

-

 

 

 

-

 

 

 

128

 

Provisions

 

 

(121

)

 

 

(276

)

 

 

12

 

 

 

(914

)

 

 

218

 

 

 

(123

)

 

 

1,169

 

 

 

(54

)

 

 

2

 

 

 

69

 

 

 

(3

)

 

 

21

 

 

 

-

 

Ending balance

 

$

814

 

 

$

152

 

 

$

27

 

 

$

6,205

 

 

$

274

 

 

$

327

 

 

$

1,197

 

 

$

-

 

 

$

78

 

 

$

101

 

 

$

17

 

 

$

109

 

 

$

9,301

 

Ending balance: individually evaluated

   for impairment

 

$

58

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

180

 

 

$

-

 

 

$

5

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

243

 

Ending balance: collectively evaluated

   for impairment

 

$

756

 

 

$

152

 

 

$

27

 

 

$

6,205

 

 

$

94

 

 

$

327

 

 

$

1,192

 

 

$

-

 

 

$

78

 

 

$

101

 

 

$

17

 

 

$

109

 

 

$

9,058

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

177,669

 

 

$

25,558

 

 

$

4,603

 

 

$

400,974

 

 

$

15,624

 

 

$

54,789

 

 

$

101,354

 

 

$

7,977

 

 

$

12,283

 

 

$

4,969

 

 

$

2,237

 

 

 

 

 

 

$

808,037

 

Ending balance: individually evaluated

   for impairment

 

$

482

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

2,232

 

 

$

-

 

 

$

625

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

 

 

 

 

 

$

3,339

 

Ending balance: collectively evaluated

   for impairment

 

$

177,187

 

 

$

25,558

 

 

$

4,603

 

 

$

400,974

 

 

$

13,392

 

 

$

54,789

 

 

$

100,729

 

 

$

7,977

 

 

$

12,283

 

 

$

4,969

 

 

$

2,237

 

 

 

 

 

 

$

804,698

 

 

 

 

 

 

 

 

 

 

Construction and

Development

 

 

Commercial

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Residential

and

Commercial

 

 

Land

 

 

Commercial

Real Estate

 

 

Farmland

 

 

Multi-

Family

 

 

 

 

Commercial and

Industrial

 

 

Other

 

 

Home Equity

Lines of Credit

 

 

Second

Mortgages

 

 

Other

 

 

Unallocated

 

 

Total

 

Allowance for loan

losses:

 

(In thousands)

 

Six Months Ended

March 31,2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,667

 

 

$

465

 

 

$

23

 

 

$

8,682

 

 

$

47

 

 

$

511

 

 

 

 

$

578

 

 

$

51

 

 

$

130

 

 

$

196

 

 

$

29

 

 

$

54

 

 

$

12,433

 

Charge-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(484

)

 

 

-

 

 

 

-

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1

)

 

 

-

 

 

 

(485

)

Recoveries

 

 

1

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

 

 

1

 

 

 

-

 

 

 

1

 

 

 

98

 

 

 

1

 

 

 

-

 

 

 

103

 

Provisions

 

 

(240

)

 

 

67

 

 

 

1

 

 

 

178

 

 

 

(12

)

 

 

(5

)

 

 

 

 

(22

)

 

 

(2

)

 

 

(12

)

 

 

(180

)

 

 

(4

)

 

 

781

 

 

 

550

 

Ending balance

 

$

1,428

 

 

$

532

 

 

$

24

 

 

$

8,377

 

 

$

35

 

 

$

506

 

 

 

 

$

557

 

 

$

49

 

 

$

119

 

 

$

114

 

 

$

25

 

 

$

835

 

 

$

12,601

 

Ending balance:

individually evaluated

   for impairment

 

$

-

 

 

$

-

 

 

$

-

 

 

$

1,476

 

 

$

-

 

 

$

-

 

 

 

 

$

-

 

 

$

-

 

 

$

-

 

 

$

38

 

 

$

-

 

 

$

-

 

 

$

1,514

 

Ending balance:

collectively evaluated

   for impairment

 

$

1,428

 

 

$

532

 

 

$

24

 

 

$

6,901

 

 

$

35

 

 

$

506

 

 

 

 

$

557

 

 

$

49

 

 

$

119

 

 

$

76

 

 

$

25

 

 

$

835

 

 

$

11,087

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

218,165

 

 

$

76,257

 

 

$

3,596

 

 

$

482,611

 

 

$

7,344

 

 

$

67,122

 

 

 

 

$

94,706

 

 

$

9,927

 

 

$

15,936

 

 

$

8,114

 

 

$

2,650

 

 

 

 

 

 

$

986,428

 

Ending balance:

individually evaluated

   for impairment

 

$

3,671

 

 

$

-

 

 

$

-

 

 

$

38,838

 

 

$

2,266

 

 

$

-

 

 

#

 

$

549

 

 

$

-

 

 

$

24

 

 

$

352

 

 

$

-

 

 

 

 

 

 

$

45,700

 

Ending balance:

collectively evaluated

   for impairment

 

$

214,494

 

 

$

76,257

 

 

$

3,596

 

 

$

443,773

 

 

$

5,078

 

 

$

67,122

 

 

 

 

$

94,157

 

 

$

9,927

 

 

$

15,912

 

 

$

7,762

 

 

$

2,650

 

 

 

 

 

 

$

940,728

 

 

 

 

 

 

 

 

 

Construction and

Development

 

 

Commercial

 

 

Consumer

 

 

 

 

 

 

 

 

 

Residential

Mortgage

 

 

Residential

and

Commercial

 

 

Land

 

 

Commercial

Real Estate

 

 

Farmland

 

 

Multi-

Family

 

 

Commercial and

Industrial

 

 

Other

 

 

Home Equity

Lines of Credit

 

 

Second

Mortgages

 

 

Other

 

 

Unallocated

 

 

Total

 

Allowance for loan

losses:

(In thousands)

 

Year Ended

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

1,667

 

 

$

465

 

 

$

23

 

 

$

8,682

 

 

$

47

 

 

$

511

 

 

$

578

 

 

$

51

 

 

$

130

 

 

$

196

 

 

$

29

 

 

$

54

 

 

$

12,433

 

Charge-offs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(11,930

)

 

 

-

 

 

 

-

 

 

 

(379

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4

)

 

 

-

 

 

 

(12,313

)

Recoveries

 

 

41

 

 

 

4

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

-

 

 

 

2

 

 

 

-

 

 

 

17

 

 

 

108

 

 

 

2

 

 

 

-

 

 

 

176

 

Provisions

 

 

(774

)

 

 

(41

)

 

 

(8

)

 

 

10,290

 

 

 

9

 

 

 

(61

)

 

 

2,020

 

 

 

3

 

 

 

(71

)

 

 

(217

)

 

 

(7

)

 

 

34

 

 

 

11,176

 

Ending balance

 

$

934

 

 

$

428

 

 

$

15

 

 

$

7,043

 

 

$

56

 

 

$

450

 

 

$

2,221

 

 

$

54

 

 

$

76

 

 

$

87

 

 

$

20

 

 

$

88

 

 

$

11,472

 

Ending balance:

individually evaluated

   for impairment

 

$

-

 

 

$

-

 

 

$

-

 

 

$

18

 

 

$

-

 

 

$

-

 

 

$

1,488

 

 

$

-

 

 

$

-

 

 

$

38

 

 

$

-

 

 

$

-

 

 

$

1,544

 

Ending balance:

collectively evaluated

   for impairment

 

$

934

 

 

$

428

 

 

$

15

 

 

$

7,025

 

 

$

56

 

 

$

450

 

 

$

733

 

 

$

54

 

 

$

76

 

 

$

49

 

 

$

20

 

 

$

88

 

 

$

9,928

 

Loans receivable:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance

 

$

198,710

 

 

$

61,492

 

 

$

2,204

 

 

$

426,915

 

 

$

10,297

 

 

$

66,332

 

 

$

115,246

 

 

$

10,954

 

 

$

13,491

 

 

$

5,884

 

 

$

2,299

 

 

 

 

 

 

$

913,824

 

Ending balance:

individually evaluated

   for impairment

 

$

-

 

 

$

-

 

 

$

-

 

 

$

286

 

 

$

-

 

 

$

-

 

 

$

2,517

 

 

$

-

 

 

$

-

 

 

$

102

 

 

$

-

 

 

 

 

 

 

$

2,905

 

Ending balance:

collectively evaluated

   for impairment

 

$

198,710

 

 

$

61,492

 

 

$

2,204

 

 

$

426,629

 

 

$

10,297

 

 

$

66,332

 

 

$

112,729

 

 

$

10,954

 

 

$

13,491

 

 

$

5,782

 

 

$

2,299

 

 

 

 

 

 

$

910,919

 

 

 

 


 

 

 

Schedule of impaired loans

Impaired loans with no specific allowance decreased by $22.9 million from $39.7 million at September 30, 2021 to $16.9 million at March 31, 2022, due primarily to three commercial real estate loans totaling $18.9 million being sold during the six months period, as part of the note sale, previously announced, $2.2 million partial charge down of one commercial and industrial loan and a $1.7 million valuation allowance recorded on loans held for sale.  The valuation allowance adjustment consists of approximately $395,000 in reduced value and approximately $1.3 million in real estate tax expense.     The following table presents impaired loans in the portfolio by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary, as of March 31, 2022 and September 30, 2021:

 

 

 

Impaired Loans with

Specific Allowance

 

 

Impaired

Loans

with No

Specific

Allowance

 

 

 

 

Total Impaired Loans

 

 

 

Recorded

Investment

 

 

Related

Allowance

 

 

Recorded

Investment

 

 

 

 

Recorded

Investment

 

 

Unpaid

Principal

Balance

 

 

 

(In thousands)

 

March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

$

482

 

 

$

58

 

 

$

2,394

 

 

 

 

$

2,876

 

 

$

2,876

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

-

 

 

 

-

 

 

 

13,840

 

 

 

 

 

13,840

 

 

 

13,840

 

Farmland

 

 

2,232

 

 

 

180

 

 

 

-

 

 

 

 

 

2,232

 

 

 

2,232

 

Commercial and industrial

 

 

625

 

 

 

5

 

 

 

356

 

 

 

 

 

981

 

 

 

981

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

21

 

 

 

 

 

21

 

 

 

21

 

Second mortgages

 

 

-

 

 

 

-

 

 

 

253

 

 

 

 

 

253

 

 

 

253

 

Total impaired loans

 

$

3,339

 

 

$

243

 

 

$

16,864

 

 

 

 

$

20,203

 

 

$

20,203

 

September 30, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

$

-

 

 

$

-

 

 

$

2,594

 

 

 

 

$

2,594

 

 

$

2,766

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

286

 

 

 

18

 

 

 

33,543

 

 

 

 

 

33,829

 

 

 

33,368

 

Farmland

 

 

 

 

 

 

 

 

 

 

2,254

 

 

 

 

 

2,254

 

 

 

2,254

 

Commercial and industrial

 

 

2,517

 

 

 

1,488

 

 

 

630

 

 

 

 

 

3,147

 

 

 

3,584

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

-

 

 

 

-

 

 

 

23

 

 

 

 

 

23

 

 

 

28

 

Second mortgages

 

 

102

 

 

 

38

 

 

 

696

 

 

 

 

 

798

 

 

 

874

 

Total impaired loans

 

$

2,905

 

 

$

1,544

 

 

$

39,740

 

 

 

 

$

42,645

 

 

$

42,874

 

 

Schedule of average recorded investment in impaired loans and related interest income recognized

The following table presents the average recorded investment in impaired loans in the loan portfolio and related interest income recognized for the three and six months ended March 31, 2022 and 2021:

 

 

 

Three Months Ended March 31, 2022

 

 

Six Months Ended March 31, 2022

 

 

 

Average

Impaired Loans

 

 

Interest Income

Recognized on

Impaired Loans

 

 

Average

Impaired Loans

 

 

Interest Income

Recognized on

Impaired Loans

 

 

 

(In thousands)

 

Residential mortgage

 

$

2,610

 

 

$

25

 

 

$

1,727

 

 

$

47

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

12,757

 

 

 

7

 

 

 

8,626

 

 

 

9

 

Farmland

 

 

2,236

 

 

 

20

 

 

 

1,494

 

 

 

40

 

Commercial and industrial

 

 

1,476

 

 

 

5

 

 

 

1,381

 

 

 

10

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

22

 

 

 

-

 

 

 

10

 

 

 

-

 

Second mortgages

 

 

685

 

 

 

-

 

 

 

528

 

 

 

-

 

Total

 

$

19,786

 

 

$

57

 

 

$

13,766

 

 

$

106

 

 

 

 

 

Three Months Ended March 31, 2021

 

 

Six Months Ended March 31, 2021

 

 

 

Average

Impaired Loans

 

 

Interest Income

Recognized on

Impaired Loans

 

 

Average

Impaired Loans

 

 

Interest Income

Recognized on

Impaired Loans

 

 

 

(In thousands)

 

Residential mortgage

 

$

3,383

 

 

$

19

 

 

$

3,434

 

 

$

34

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

34,226

 

 

 

145

 

 

 

29,930

 

 

 

250

 

Farmland

 

 

2,278

 

 

 

19

 

 

 

1,516

 

 

 

19

 

Commercial and industrial

 

 

549

 

 

 

5

 

 

 

365

 

 

 

7

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

56

 

 

 

-

 

 

 

65

 

 

 

-

 

Second mortgages

 

 

658

 

 

 

2

 

 

 

679

 

 

 

3

 

Total

 

$

41,150

 

 

$

190

 

 

$

35,989

 

 

$

313

 

 

Schedule of classes of loan portfolio

No additional funds are committed to be advanced in connection with impaired loans.]

The following table presents the classes of the loan portfolio categorized as pass, special mention, substandard and doubtful within the Company’s internal risk rating system as of March 31, 2022 and September 30, 2021:

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

 

 

(In thousands)

 

March 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

$

174,594

 

 

$

-

 

 

$

3,075

 

 

$

-

 

 

$

177,669

 

Construction and Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential and commercial

 

 

25,558

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25,558

 

Land

 

 

4,603

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,603

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

357,298

 

 

 

42,972

 

 

 

704

 

 

 

-

 

 

 

400,974

 

Farmland

 

 

13,392

 

 

 

-

 

 

 

2,232

 

 

 

-

 

 

 

15,624

 

Multi-family

 

 

54,789

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54,789

 

Commercial and industrial

 

 

95,347

 

 

 

-

 

 

 

6,007

 

 

 

-

 

 

 

101,354

 

Other

 

 

7,977

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,977

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

12,107

 

 

 

-

 

 

 

176

 

 

 

-

 

 

 

12,283

 

Second mortgages

 

 

4,560

 

 

 

63

 

 

 

346

 

 

 

-

 

 

 

4,969

 

Other

 

 

2,234

 

 

 

-

 

 

 

3

 

 

 

-

 

 

 

2,237

 

Total

 

$

752,459

 

 

$

43,035

 

 

$

12,543

 

 

$

-

 

 

$

808,037

 

 

 

 

Pass

 

 

Special Mention

 

 

Substandard

 

 

Doubtful

 

 

Total

 

 

 

(In thousands)

 

September 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

$

195,658

 

 

$

-

 

 

$

3,052

 

 

$

-

 

 

$

198,710

 

Construction and Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential and commercial

 

 

61,492

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

61,492

 

Land

 

 

2,204

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,204

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

376,721

 

 

 

48,705

 

 

 

1,489

 

 

 

-

 

 

 

426,915

 

Farmland

 

 

8,043

 

 

 

-

 

 

 

2,254

 

 

 

-

 

 

 

10,297

 

Multi-family

 

 

57,052

 

 

 

9,280

 

 

 

-

 

 

 

-

 

 

 

66,332

 

Commercial and industrial

 

 

106,910

 

 

 

-

 

 

 

8,336

 

 

 

-

 

 

 

115,246

 

Other

 

 

10,954

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,954

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

13,390

 

 

 

-

 

 

 

101

 

 

 

-

 

 

 

13,491

 

Second mortgages

 

 

4,908

 

 

 

68

 

 

 

908

 

 

 

-

 

 

 

5,884

 

Other

 

 

2,299

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,299

 

Total

 

$

839,631

 

 

$

58,053

 

 

$

16,140

 

 

$

-

 

 

$

913,824

 

 

 

Schedule of loans that are no longer accruing interest by portfolio class

The following table presents loans that are no longer accruing interest as of March 31, 2022 and September 30, 2021, by portfolio class:

 

 

 

March 31,

2022

 

 

September 30,

2021

 

 

 

(In thousands)

 

Non-accrual loans:

 

 

 

 

 

 

 

 

Residential mortgage

 

$

610

 

 

$

879

 

Commercial:

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

285

 

 

 

2,517

 

Consumer:

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

22

 

 

 

23

 

Second mortgages

 

 

184

 

 

 

278

 

Total non-accrual loans

 

$

1,101

 

 

$

3,697

 

Schedule of classes of loan portfolio summarized by aging categories The following table presents the classes of the loan portfolio categorized by the following aging categories as of March 31, 2022 and September 30, 2021:

 

 

 

Current

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

90 Days

and More

Past Due

 

 

Total Past

Due

 

 

Total

Loans

Receivable

 

 

Loans Receivable >

90 Days and

Accruing

 

 

 

(In thousands)

 

March 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

$

176,171

 

 

$

1,311

 

 

$

-

 

 

$

187

 

 

$

1,498

 

 

$

177,669

 

 

$

-

 

Construction and Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential and commercial

 

 

25,558

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

25,558

 

 

 

-

 

Land

 

 

4,603

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,603

 

 

 

-

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

400,471

 

 

 

503

 

 

 

-

 

 

 

-

 

 

 

503

 

 

 

400,974

 

 

 

-

 

Farmland

 

 

15,624

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,624

 

 

 

-

 

Multi-family

 

 

54,789

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

54,789

 

 

 

-

 

Commercial and industrial

 

 

101,069

 

 

 

285

 

 

 

-

 

 

 

-

 

 

 

285

 

 

 

101,354

 

 

 

-

 

Other

 

 

7,977

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,977

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

12,206

 

 

 

77

 

 

 

-

 

 

 

-

 

 

 

77

 

 

 

12,283

 

 

 

-

 

Second mortgages

 

 

4,961

 

 

 

-

 

 

 

-

 

 

 

8

 

 

 

8

 

 

 

4,969

 

 

 

-

 

Other

 

 

2,234

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

3

 

 

 

2,237

 

 

 

-

 

Total

 

$

805,663

 

 

$

2,176

 

 

$

-

 

 

$

198

 

 

$

2,374

 

 

$

808,037

 

 

$

-

 

 

 

 

 

Current

 

 

30-59 Days

Past Due

 

 

60-89 Days

Past Due

 

 

Greater than

90 Days

Past Due

 

 

Total Past

Due

 

 

Total

Loans

Receivable

 

 

Loans Receivable >

90 Days and

Accruing

 

 

 

(In thousands)

 

September 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

$

197,062

 

 

$

796

 

 

$

241

 

 

$

611

 

 

$

1,648

 

 

$

198,710

 

 

$

-

 

Construction and Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential and commercial

 

 

61,492

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

61,492

 

 

 

-

 

Land

 

 

2,204

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,204

 

 

 

-

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

426,915

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

426,915

 

 

 

-

 

Farmland

 

 

10,297

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,297

 

 

 

-

 

Multi-family

 

 

66,332

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

66,332

 

 

 

-

 

Commercial and industrial

 

 

115,246

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

115,246

 

 

 

-

 

Other

 

 

10,954

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

10,954

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

 

13,394

 

 

 

97

 

 

 

-

 

 

 

-

 

 

 

97

 

 

 

13,491

 

 

 

-

 

Second mortgages

 

 

5,697

 

 

 

4

 

 

 

83

 

 

 

100

 

 

 

187

 

 

 

5,884

 

 

 

-

 

Other

 

 

2,296

 

 

 

3

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

2,299

 

 

 

-

 

Total

 

$

911,889

 

 

$

900

 

 

$

324

 

 

$

711

 

 

$

1,935

 

 

$

913,824

 

 

$

-

 

 

Schedule of TDR loans For any residential real estate property collateralizing a consumer mortgage loan, the Company is considered to possess the related collateral only if legal title is obtained upon completion of foreclosure, or the borrower conveys all interest in the residential real estate property to the Company through completion of a deed in lieu of foreclosure or similar legal agreement. Excluding OREO, the Company had zero and $185,000 of residential real estate properties in the process of foreclosure at March 31, 2022 and September 30, 2021, respectively. The following table presents total TDRs as of December 31, 2021 and September 30, 2021:

 

 

 

Total Troubled Debt

Restructurings

 

 

Troubled Debt Restructured

Loans That Have Defaulted on

Modified Terms Within The Past

12 Months

 

 

 

Number of

Loans

 

 

Recorded

Investment

 

 

Number of

Loans

 

 

Recorded

Investment

 

 

 

(Dollars in thousands)

 

December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

14

 

 

$

2,689

 

 

 

-

 

 

$

-

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

3

 

 

 

595

 

 

 

2

 

 

 

504

 

Farmland

 

 

1

 

 

 

2,232

 

 

 

-

 

 

 

-

 

Commercial and industrial

 

 

1

 

 

 

625

 

 

 

-

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second mortgages

 

 

3

 

 

 

69

 

 

 

-

 

 

 

-

 

Total

 

 

22

 

 

$

6,210

 

 

 

2

 

 

$

504

 

September 30, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

16

 

 

$

3,180

 

 

 

4

 

 

$

640

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-

 

Commercial real estate

 

 

5

 

 

 

12,180

 

 

 

-

 

 

 

-

 

Farmland

 

 

1

 

 

 

2,254

 

 

 

-

 

 

 

-

 

Commercial and industrial

 

 

1

 

 

 

549

 

 

 

-

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second mortgages

 

 

3

 

 

 

78

 

 

 

-

 

 

 

-

 

Total

 

 

26

 

 

$

18,241

 

 

 

4

 

 

$

640

 

 

Schedule of performing status of TDR loans

The following table reports the performing status of all TDR loans. The performing status is determined by a loan’s compliance with the modified terms:

 

 

 

March 31, 2022

 

 

September 30, 2021

 

 

 

Performing

 

 

Non-Performing

 

 

Performing

 

 

Non-Performing

 

 

 

(In thousands)

 

Residential mortgage

 

$

2,266

 

 

$

423

 

 

$

2,540

 

 

$

640

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

595

 

 

 

-

 

 

 

12,180

 

 

 

-

 

Farmland

 

 

2,232

 

 

 

-

 

 

 

2,254

 

 

 

-

 

Commercial and industrial

 

 

625

 

 

 

-

 

 

 

549

 

 

 

-

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second mortgages

 

 

69

 

 

 

-

 

 

 

78

 

 

 

-

 

Total

 

$

5,787

 

 

$

423

 

 

$

17,601

 

 

$

640

 

Schedule of new TDR's

There were two new TDRs for the six months ended March 31, 2022.

 

The following tables show the new TDRs for the three and six months ended March 31, 2022 compared to the three and six months ended March 31, 2021:

 

 

 

 

For the Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

 

 

Number of

Contracts

 

 

Pre-

Modifications

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

 

Number of

Contracts

 

 

Pre-

Modifications

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

 

 

(In thousands)

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

-

 

 

$

-

 

 

$

-

 

 

 

-

 

 

$

-

 

 

$

-

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

-

 

 

$

-

 

 

$

-

 

 

 

-

 

 

$

-

 

 

$

-

 

Farmland

 

 

-

 

 

$

-

 

 

$

-

 

 

 

1

 

 

$

2,287

 

 

$

2,287

 

Commercial and industrial

 

 

-

 

 

$

-

 

 

$

-

 

 

 

1

 

 

$

549

 

 

$

549

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Second mortgages

 

 

-

 

 

$

-

 

 

$

-

 

 

 

-

 

 

$

-

 

 

$

-

 

Total troubled debt restructurings

 

 

-

 

 

$

-

 

 

$

-

 

 

 

2

 

 

$

2,836

 

 

$

2,836

 

 

 

 

For the Six Months Ended March 31,

 

 

 

2022

 

 

2021

 

 

 

Number of

Contracts

 

 

Pre-

Modifications

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

 

Number of

Contracts

 

 

Pre-

Modifications

Outstanding

Recorded

Investment

 

 

Post-

Modification

Outstanding

Recorded

Investment

 

 

 

(Dollars in thousands)

 

Troubled Debt Restructurings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential mortgage

 

 

1

 

 

$

482

 

 

$

482

 

 

 

-

 

 

$

-

 

 

$

-

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

-

 

 

$

-

 

 

$

-

 

 

 

-

 

 

$

-

 

 

$

-

 

Farmland

 

 

-

 

 

$

-

 

 

$

-

 

 

 

1

 

 

$

2,287

 

 

$

2,287

 

Commercial and industrial

 

 

1

 

 

$

504

 

 

$

504

 

 

 

1

 

 

$

549

 

 

$

549

 

Total troubled debt restructurings

 

 

2

 

 

$

986

 

 

$

986

 

 

 

2

 

 

$

2,836

 

 

$

2,836

 

 

Schedule of composition of loans by loan segment

The following tables set forth the composition of these loans by loan segments as of March 31, 2022 and September 30, 2021:

 

 

March 31 ,2022

 

 

Number of Loans

 

 

Loan Modified

Exposure

 

 

Gross Loans

March 31 ,2022

 

 

Percentage of Gross

Loans on Modified

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

Residential mortgage

 

-

 

 

$

-

 

 

$

177,669

 

 

 

0.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential and commercial

 

-

 

 

 

-

 

 

 

25,558

 

 

 

0.00

%

Land loans

 

-

 

 

 

-

 

 

 

4,603

 

 

 

0.00

%

Total Construction and Development

 

-

 

 

 

-

 

 

 

30,161

 

 

 

0.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

4

 

 

 

42,321

 

 

 

400,974

 

 

 

5.24

%

Farmland

 

-

 

 

 

-

 

 

 

15,624

 

 

 

0.00

%

Multi-family

 

-

 

 

 

-

 

 

 

54,789

 

 

 

0.00

%

Commercial and industrial

 

-

 

 

 

-

 

 

 

101,354

 

 

 

0.00

%

Other

 

-

 

 

 

-

 

 

 

7,977

 

 

 

0.00

%

Total Commercial

 

4

 

 

 

42,321

 

 

 

580,718

 

 

 

5.24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

-

 

 

 

-

 

 

 

12,283

 

 

 

0.00

%

Second mortgages

 

-

 

 

 

-

 

 

 

4,969

 

 

 

0.00

%

Other

 

-

 

 

 

-

 

 

 

2,237

 

 

 

0.00

%

Total Consumer

 

-

 

 

 

-

 

 

 

19,489

 

 

 

0.00

%

Total loans

 

4

 

 

$

42,321

 

 

$

808,037

 

 

 

5.24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2021

 

 

Number of Loans

 

 

Loan Modified

Exposure

 

 

Gross Loans

September 30, 2021

 

 

Percentage of Gross

Loans on Modified

 

 

 

 

 

 

(Dollars in thousands)

 

 

 

 

 

Residential mortgage

 

2

 

 

$

667

 

 

$

198,710

 

 

 

0.07

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction and Development:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential and commercial

 

-

 

 

 

-

 

 

 

61,492

 

 

 

0.00

%

Land loans

 

-

 

 

 

-

 

 

 

2,204

 

 

 

0.00

%

Total Construction and Development

 

-

 

 

 

-

 

 

 

63,696

 

 

 

0.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

6

 

 

 

60,567

 

 

 

426,915

 

 

 

6.63

%

Farmland

 

-

 

 

 

-

 

 

 

10,297

 

 

 

0.00

%

Multi-family

 

-

 

 

 

-

 

 

 

66,332

 

 

 

0.00

%

Commercial and industrial

 

-

 

 

 

-

 

 

 

115,246

 

 

 

0.00

%

Other

 

-

 

 

 

-

 

 

 

10,954

 

 

 

0.00

%

Total Commercial

 

6

 

 

 

60,567

 

 

 

629,744

 

 

 

6.63

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity lines of credit

 

-

 

 

 

-

 

 

 

13,491

 

 

 

0.00

%

Second mortgages

 

-

 

 

 

-

 

 

 

5,884

 

 

 

0.00

%

Other

 

-

 

 

 

-

 

 

 

2,299

 

 

 

0.00

%

Total Consumer

 

-

 

 

 

-

 

 

 

21,674

 

 

 

0.00

%

Total loans

 

8

 

 

$

61,234

 

 

$

913,824

 

 

 

6.70

%