XML 29 R19.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements
6 Months Ended
Mar. 31, 2021
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 11 - Fair Value Measurements

The Company follows FASB ASC Topic 820 Fair Value Measurement to record fair value adjustments to certain assets and to determine fair value disclosures for the Company’s financial instruments. Investment and mortgage-backed securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as impaired loans, real estate owned and certain other assets. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write-downs of individual assets.

The Company groups its assets at fair value in three levels, based on the markets in which the assets are traded and the reliability of the assumptions used to determine fair value. These levels are:

Level 1— valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2—valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3—valuation is generated from model-based techniques that use significant assumptions not observable in the market.  These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset.

The Company bases its fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements, in accordance with the fair value hierarchy.

Fair value measurements for assets where there exists limited or no observable market data and, therefore, are based primarily upon the Company’s or other third-party’s estimates, are often calculated based on the characteristics of the asset, the economic and competitive environment, and other factors. Therefore, the results cannot be determined with precision and may not be realized in an actual sale or immediate settlement of the asset. Additionally, there may be inherent weaknesses in any calculation technique, and changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future valuations.

The Company monitors and evaluates available data to perform fair value measurements on an ongoing basis and recognizes transfers among the levels of the fair value hierarchy as of the date event or a change in circumstances that affects the valuation method chosen. There were no changes in valuation technique or transfers between levels at March 31, 2021 or September 30, 2020.

The tables below present the balances of assets measured at fair value on a recurring basis as of March 31, 2021 and September 30, 2020:

 

 

 

March 31, 2021

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

4,924

 

 

$

-

 

 

$

4,924

 

 

$

-

 

State and municipal obligations

 

 

2,678

 

 

 

-

 

 

 

2,678

 

 

 

-

 

Single issuer trust preferred security

 

 

876

 

 

 

-

 

 

 

876

 

 

 

-

 

Corporate debt securities

 

 

18,919

 

 

 

-

 

 

 

18,919

 

 

 

-

 

Mutual funds

 

 

1,502

 

 

 

1,002

 

 

 

-

 

 

 

500

 

Total investment securities available for sale

 

$

28,899

 

 

$

1,002

 

 

$

27,397

 

 

$

500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

3,914

 

 

$

-

 

 

$

3,914

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

4,367

 

 

$

-

 

 

$

4,367

 

 

$

-

 

 

 

 

 

September 30, 2020

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government agencies

 

$

5,040

 

 

$

-

 

 

$

5,040

 

 

$

-

 

State and municipal obligations

 

 

3,105

 

 

 

-

 

 

 

3,105

 

 

 

-

 

Single issuer trust preferred security

 

 

925

 

 

 

-

 

 

 

925

 

 

 

-

 

Corporate debt securities

 

 

20,948

 

 

 

-

 

 

 

20,948

 

 

 

-

 

Mutual fund

 

 

1,523

 

 

 

1,023

 

 

 

-

 

 

 

500

 

Total investment securities available for sale

 

$

31,541

 

 

$

1,023

 

 

$

30,018

 

 

$

500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

8,752

 

 

$

-

 

 

$

8,752

 

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative instruments

 

$

10,047

 

 

$

-

 

 

$

10,047

 

 

$

-

 

 

The following tables present additional information about the securities available-for-sale measured at fair value on a recurring basis and for which the Company utilized significant unobservable inputs (Level 3 inputs) to determine fair value for the six months ended March 31, 2021 and March 31, 2020:

 

 

Fair value measurements

 

 

 

using significant

 

 

 

unobservable inputs

 

 

 

(Level 3)

 

 

 

(In thousands)

    Balance, October 1, 2020

$

500

 

 

Payments received

 

-

 

 

Total gains or losses (realized/unrealized)

 

 

 

 

Included in earnings

 

-

 

 

Included in other comprehensive income

 

-

 

 

Purchases

 

-

 

 

Transfers in and/or out of Level 3

 

-

 

 

    Balance, March 31, 2021

$

500

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair value measurements

 

 

 

using significant

 

 

 

unobservable inputs

 

 

 

(Level 3)

 

 

 

(In thousands)

    Balance, October 1, 2019

$

250

 

 

Payments received

 

-

 

 

Total gains or losses (realized/unrealized)

 

 

 

 

Included in earnings

 

-

 

 

Included in other comprehensive income

 

-

 

 

Purchases

 

250

 

 

Transfers in and/or out of Level 3

 

-

 

 

    Balance, March 31, 2020

$

500

 

 

The majority of the Company’s available for sale investment securities are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the securities’ terms and conditions, among other

things.  From time to time, the Company validates prices supplied by the independent pricing service by comparison to prices obtained from third-party sources or derived using internal models.

 

For assets measured at fair value on a nonrecurring basis that were still held at the end of the period, the following tables provide the level of valuation assumptions used to determine each adjustment and the carrying value of the related individual assets or portfolios at March 31, 2021 and September 30, 2020:

 

 

 

March 31, 2021

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Other real estate owned

 

$

5,796

 

 

$

-

 

 

$

-

 

 

$

5,796

 

Impaired loans(1)

 

 

25,756

 

 

 

-

 

 

 

-

 

 

 

25,756

 

Total

 

$

31,552

 

 

$

-

 

 

$

-

 

 

$

31,552

 

 

 

 

 

March 31, 2021

 

 

Fair Value at

March 31, 2021

 

 

Valuation Technique

 

Unobservable Input

 

Range/(Weighted

Average)

 

 

(Dollars in thousands)

Other real estate owned

 

$

5,796

 

 

Appraisal of Collateral(2)

 

Collateral discount(3)

 

0%/(0%)

Impaired loans(1)

 

 

25,756

 

 

Appraisal of Collateral(2)

 

Collateral discount(3)

 

0%/(0%)

Total

 

$

31,552

 

 

 

 

 

 

 

 

(1)

Consisted of six loans with an aggregate balance of $27.3 million and with $1.5 million in specific loan loss allowance.

(2)

Fair value is generally determined through independent appraisals of the underlying collateral primarily using comparable sales.

(3)

Appraisals may be adjusted by management for qualitative factors such as time, changes in economic conditions and estimated liquidation expense.

 

 

 

September 30, 2020

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Other real estate owned

 

$

5,796

 

 

$

-

 

 

$

-

 

 

$

5,796

 

Impaired loans(1)

 

 

7,920

 

 

 

-

 

 

 

-

 

 

 

7,920

 

Total

 

$

13,716

 

 

$

-

 

 

$

-

 

 

$

13,716

 

 

 

 

September 30, 2020

 

 

Fair Value at

September 30, 2020

 

 

Valuation Technique

 

Unobservable Input

 

Range/(Weighted

Average)

 

 

(Dollars in thousands)

Other real estate owned

 

$

5,796

 

 

Appraisal of Collateral(2)

 

Collateral discount(3)

 

0%/(0%)

Impaired loans(1)

 

 

7,920

 

 

Appraisal of Collateral(2)

 

Collateral discount(3)

 

(2.0%) - 20.0%/(1.4%)

Total

 

$

13,716

 

 

 

 

 

 

 

 

(1)

Consisted of seven loans with an aggregate balance of $8.2 million and with $308,000 in specific loan loss allowance.

(2)

Fair value is generally determined through independent appraisals of the underlying collateral primarily using comparable sales.

(3)

Appraisals may be adjusted by management for qualitative factors such as time, changes in economic conditions and estimated liquidation expense.

At March 31, 2021 and September 30, 2020, the Company did not have any additions to our mortgage servicing assets.  At March 31, 2021 and September 30, 2020, the Company only sold loans with servicing released.  

The following disclosure of the estimated fair value of financial instruments is made in accordance with the requirements of FASB ASC 825.  The estimated fair value amounts have been determined by the Company using available market information and appropriate valuation methods. However, considerable judgment is necessarily required to interpret market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts the Company would

realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts. FASB ASC 825 excludes certain financial instruments and all non-financial instruments from its disclosure requirements.  Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

The fair value estimates presented herein are based on pertinent information available to management as of March 31, 2021 and September 30, 2020. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since March 31, 2021 and, therefore, current estimates of fair value may differ significantly from the amounts presented herein.

The following assumptions were used to estimate the fair value of the Company’s financial instruments:

Cash and Cash Equivalents—These assets are carried at historical cost. The carrying amount is a reasonable estimate of fair value because of the relatively short time between the origination of the instrument and its expected realization.

Investment Securities—Investment and mortgage-backed securities available for sale (carried at fair value), and equity securities (carried at fair value) are measured at fair value on a recurring basis. Fair value measurements for these securities are typically obtained from independent pricing services that we have engaged for this purpose. When available, we, or our independent pricing service, use quoted market prices to measure fair value. If market prices are not available, fair value measurement is based upon models that incorporate available trade, bid and other market information and for structured securities, cash flow and, when available, loan performance data. Because many fixed income securities do not trade on a daily basis, our independent pricing service’s applications apply available information through processes such as benchmark curves, benchmarking of like securities, sector groupings and matrix pricing to prepare evaluations. For each asset class, pricing applications and models are based on information from market sources and integrate relevant credit information. All of our securities available for sale are valued using either of the foregoing methodologies to determine fair value adjustments recorded to our financial statements.    

Loans Receivable—We do not record loans at fair value on a recurring basis. As such, valuation techniques discussed herein for loans are primarily for estimating fair value for FASB ASC 825 disclosure purposes. However, from time to time, we record nonrecurring fair value adjustments to loans to reflect partial write-downs for impairment or the full charge-off of the loan carrying value. The valuation of impaired loans is discussed below. The fair value estimate for FASB ASC 825 purposes differentiates loans based on their financial characteristics, such as product classification, loan category, pricing features and remaining maturity. Prepayment and credit loss estimates are evaluated by loan type and rate. The fair value of loans is estimated by discounting contractual cash flows using discount rates based on current industry pricing, adjusted for prepayment and credit loss estimates.

Impaired Loans—Impaired loans are valued utilizing independent appraisals that rely upon quoted market prices for similar assets in active markets. These appraisals include adjustments to comparable assets based on the appraisers’ market knowledge and experience. The appraisals are adjusted downward by management, as necessary, for changes in relevant valuation factors subsequent to the appraisal date and are considered Level 3 inputs.

Accrued Interest Receivable—This asset is carried at historical cost. The carrying amount is a reasonable estimate of fair value because of the relatively short time between the origination of the instrument and its expected realization.

Restricted Stock—Although restricted stock is an equity interest in the FHLB, it is carried at cost because it does not have a readily determinable fair value as its ownership is restricted and it lacks a market. The estimated fair value approximates the carrying amount.

Other Real Estate Owned—Assets acquired through foreclosure or deed in lieu of foreclosure are recorded at estimated fair value less estimated selling costs when acquired, thus establishing a new cost basis. Fair value is generally based on independent appraisals. These appraisals include adjustments to comparable assets based on the appraisers’ market knowledge and experience, and are considered Level 3 inputs. When an asset is acquired, the excess of the loan balance over fair value, less estimated selling costs, is charged to the ALLL. If the estimated fair value of the asset declines, a write-down is recorded through expense. The valuation of foreclosed assets is subjective in nature and may be adjusted in the future because of, among other factors, changes in the economic conditions.

Deposits—Deposit liabilities are carried at cost. As such, valuation techniques discussed herein for deposits are primarily for estimating fair value for FASB ASC 825 disclosure purposes. The fair value of deposits is discounted based on rates available for borrowings of similar maturities. A decay rate is estimated for non-time deposits. The discount rate for non-time deposits is adjusted for servicing costs based on industry estimates.

Borrowings—Advances from the FHLB are carried at amortized cost. However, we are required to estimate the fair value of long-term debt under FASB ASC 825. The fair value is based on the contractual cash flows discounted using rates currently offered for new notes with similar remaining maturities.

Subordinated Debt—The calculation of fair value in Level 2 is based on observable market values where available.

Derivatives—The fair value of derivatives are based on valuation models using observable market data as of the measurement date (Level 2). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices, and indices to generate continuous yield or pricing curves, prepayment rate, and volatility factors to value the position. The majority of market inputs is actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.

Accrued Interest Payable—This liability is carried at historical cost. The carrying amount is a reasonable estimate of fair value because of the relatively short time between the origination of the instrument and its expected realization.

Commitments to Extend Credit and Letters of Credit— The majority of the Company’s commitments to extend credit and letters of credit carry current market interest rates if converted to loans and are not included in the table below. Because commitments to extend credit and letters of credit are generally unassignable by either the Bank or the borrower, they only have value to the Company and the borrower. The estimated fair value approximates the recorded deferred fee amounts, which are not significant.

Mortgage Servicing Rights—The fair value of mortgage servicing rights is based on observable market prices when available or the present value of expected future cash flows when not available. Assumptions, such as loan default rates, costs to service, and prepayment speeds significantly affect the estimate of future cash flows. Mortgage servicing rights are carried at the lower of cost or fair value.  

The carrying amount and estimated fair value of the Company’s financial instruments as of March 31, 2021 and September 30, 2020 are presented below:

 

 

 

March 31, 2021

 

 

 

Carrying Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

108,914

 

 

$

108,914

 

 

$

108,914

 

 

$

-

 

 

$

-

 

Investment securities available-for-sale

 

 

28,899

 

 

 

28,899

 

 

 

1,002

 

 

 

27,397

 

 

 

500

 

Investment securities held-to-maturity

 

 

25,834

 

 

 

26,367

 

 

 

-

 

 

 

26,367

 

 

 

-

 

Loans receivable, net (including impaired loans)

 

 

974,596

 

 

 

974,707

 

 

 

-

 

 

 

-

 

 

 

974,707

 

Accrued interest receivable

 

 

3,598

 

 

 

3,598

 

 

 

-

 

 

 

3,598

 

 

 

-

 

Restricted stock

 

 

8,891

 

 

 

8,891

 

 

 

-

 

 

 

8,891

 

 

 

-

 

Mortgage servicing rights (included in Other Assets)

 

 

96

 

 

 

96

 

 

 

-

 

 

 

96

 

 

 

-

 

Derivatives (included in Other Assets)

 

 

3,914

 

 

 

3,914

 

 

 

-

 

 

 

3,914

 

 

 

-

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

 

 

49,601

 

 

 

49,601

 

 

 

-

 

 

 

49,601

 

 

 

-

 

Checking and NOW accounts

 

 

368,075

 

 

 

368,075

 

 

 

-

 

 

 

368,075

 

 

 

-

 

Money market accounts

 

 

338,100

 

 

 

338,100

 

 

 

-

 

 

 

338,100

 

 

 

-

 

Certificates of deposit

 

 

156,437

 

 

 

158,572

 

 

 

-

 

 

 

158,572

 

 

 

-

 

Borrowings (excluding sub debt)

 

 

110,000

 

 

 

110,568

 

 

 

-

 

 

 

110,568

 

 

 

-

 

Subordinated debt

 

 

24,855

 

 

 

25,029

 

 

 

-

 

 

 

25,029

 

 

 

-

 

Derivatives (included in Other Liabilities)

 

 

4,367

 

 

 

8,509

 

 

 

-

 

 

 

8,509

 

 

 

-

 

Accrued interest payable

 

 

648

 

 

 

1,078

 

 

 

-

 

 

 

1,078

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2020

 

 

 

Carrying Amount

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(In thousands)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

61,439

 

 

$

61,439

 

 

$

61,439

 

 

$

-

 

 

$

-

 

Investment securities available-for-sale

 

 

31,541

 

 

 

31,541

 

 

 

1,023

 

 

 

30,018

 

 

 

500

 

Investment securities held-to-maturity

 

 

14,970

 

 

 

15,608

 

 

 

-

 

 

 

15,608

 

 

 

-

 

Loans receivable, net (including impaired loans)

 

 

1,031,392

 

 

 

1,039,981

 

 

 

-

 

 

 

-

 

 

 

1,039,981

 

Accrued interest receivable

 

 

3,677

 

 

 

3,677

 

 

 

-

 

 

 

3,677

 

 

 

-

 

Restricted stock

 

 

9,622

 

 

 

9,622

 

 

 

-

 

 

 

9,622

 

 

 

-

 

Mortgage servicing rights (included in Other Assets)

 

 

111

 

 

 

111

 

 

 

-

 

 

 

111

 

 

 

-

 

Derivatives (included in Other Assets)

 

 

8,752

 

 

 

8,752

 

 

 

-

 

 

 

8,752

 

 

 

-

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings accounts

 

 

45,072

 

 

 

45,072

 

 

 

-

 

 

 

45,072

 

 

 

-

 

Checking and NOW accounts

 

 

354,104

 

 

 

354,104

 

 

 

-

 

 

 

354,104

 

 

 

-

 

Money market accounts

 

 

277,711

 

 

 

277,711

 

 

 

-

 

 

 

277,711

 

 

 

-

 

Certificates of deposit

 

 

214,019

 

 

 

217,212

 

 

 

-

 

 

 

217,212

 

 

 

-

 

Borrowings (excluding sub debt)

 

 

134,225

 

 

 

135,101

 

 

 

-

 

 

 

135,101

 

 

 

-

 

Subordinated debt

 

 

24,776

 

 

 

25,030

 

 

 

-

 

 

 

25,030

 

 

 

-

 

Derivatives (included in Other Liabilities)

 

 

10,047

 

 

 

10,047

 

 

 

-

 

 

 

10,047

 

 

 

-

 

Accrued interest payable

 

 

728

 

 

 

728

 

 

 

-

 

 

 

728

 

 

 

-