XML 23 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 4. Fair Value Measurements

The following table summarizes the valuation of the Company’s investments by the fair value hierarchy levels required under ASC 820 as of September 30, 2017:

 

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Senior secured term loans

 

$

62,845,636

 

 

$

 

 

$

 

 

$

62,845,636

 

Senior secured term loan participations

 

 

105,081,088

 

 

 

 

 

 

 

 

 

105,081,088

 

Senior secured trade finance participations

 

 

119,437,912

 

 

 

 

 

 

 

 

 

119,437,912

 

Short term notes

 

 

25,000,000

 

 

 

 

 

 

 

 

 

25,000,000

 

Total

 

$

312,364,636

 

 

$

 

 

$

 

 

$

312,364,636

 

The following table summarizes the valuation of the Company’s investments by the fair value hierarchy levels required under ASC 820 as of December 31, 2016:

 

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Senior secured term loan

 

$

28,673,487

 

 

$

 

 

$

 

 

$

28,673,487

 

Senior secured term loan participations

 

$

58,450,761

 

 

 

 

 

 

 

 

 

 

 

58,450,761

 

Senior secured trade finance participations

 

 

116,671,565

 

 

 

 

 

 

 

 

 

116,671,565

 

Total

 

$

203,795,813

 

 

$

 

 

$

 

 

$

203,795,813

 

The following is a reconciliation of activity for the nine months ended September 30, 2017, of investments classified as Level 3: 

 

 

 

Fair Value at December 31, 2016

 

 

Purchases

 

 

Maturities or Prepayments

 

 

Accretion of discounts / Payment-in-kind interest

 

 

Net change in unrealized appreciation (depreciation)

 

 

Fair Value at September 30, 2017

 

Senior secured term loans

 

$

28,673,487

 

 

$

38,132,590

 

 

$

(4,806,488

)

 

$

846,047

 

 

$

 

 

$

62,845,636

 

Senior secured term loan participations

 

 

58,450,761

 

 

 

52,742,336

 

 

 

(6,837,629

)

 

 

725,620

 

 

 

 

 

 

105,081,088

 

Senior secured trade finance participations

 

 

116,671,565

 

 

 

139,590,347

 

 

 

(136,824,000

)

 

 

 

 

 

 

 

 

119,437,912

 

Short term notes

 

 

 

 

 

25,000,000

 

 

 

 

 

 

 

 

 

 

 

 

25,000,000

 

Total

 

$

203,795,813

 

 

$

255,465,273

 

 

$

(148,468,117

)

 

$

1,571,667

 

 

$

 

 

$

312,364,636

 

There were no realized gains or losses for any of the Company’s investments classified as Level 3 during the three and nine months ended September 30, 2017 and 2016.

As of September 30, 2017, all of the Company’s portfolio investments utilized Level 3 inputs. The following table presents the quantitative information about Level 3 fair value measurements of the Company’s investments as of September 30, 2017:

 

 

 

Fair value

 

 

Valuation technique

 

Unobservable input

 

Range (weighted average)

 

Senior secured trade finance participations (1)

 

$

118,711,183

 

 

Cost  Approach

 

Recent transactions

 

N/A

 

Senior secured trade finance participations (2)

 

$

726,729

 

 

Income approach (DCF)

 

Market yield

 

 

15.75%

 

Senior secured term loans

 

$

62,845,636

 

 

Income approach (DCF)

 

Market yield

 

11.50% - 13.50% (12.50%)

 

Senior secured term loan participations

 

$

105,081,088

 

 

Income approach  (DCF)

 

Market yield

 

11.50% - 15.70% (13.99%)

 

(1)

Given the short duration (less than one year) and nature of trade finance positions, the Company uses the cost approach to determine the fair value of trade finance positions, unless circumstances would indicate that another approach would be more appropriate.

(2)

Income approach used for the Fruit and Nut Distributor based on expected terms as listed in Note 3 above.     

As of December 31, 2016, all of the Company’s portfolio investments utilized Level 3 inputs. The following table presents the quantitative information about Level 3 fair value measurements of the Company’s investments as of December 31, 2016:

 

 

 

Fair value

 

 

Valuation technique

 

Unobservable input

 

Range (weighted average)

 

Senior secured trade finance participations (1)

 

$

115,930,875

 

 

Cost  Approach

 

Recent transactions

 

N/A

 

Senior secured trade finance participations (2)

 

$

740,690

 

 

Income approach (DCF)

 

Market Yield

 

 

15.75%

 

Senior secured term loans

 

$

28,673,487

 

 

Income approach (DCF)

 

Market Yield

 

11.50% - 13.50% (12.50%)

 

Senior secured term loan participations

 

$

58,450,761

 

 

Income approach  (DCF)

 

Market Yield

 

11.50% - 15.70% (13.99%)

 

(1)

Given the short duration (less than one year) and nature of trade finance positions, the Company uses the cost approach to determine the fair value of trade finance positions, unless circumstances would indicate that another approach would be more appropriate.

(2)

Income approach used for the Fruit and Nut Distributor based on expected terms as listed in Note 3 above.

 

The significant unobservable Level 3 inputs used in the fair value measurement of the Company’s investments are market yields. Significant increases in market yields would result in significantly lower fair value measurements.

For details of the country-specific risk concentrations for the Company’s investments, refer to the Consolidated Schedule of Investments and Note 3.