XML 26 R12.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 4. Fair Value Measurements

The following table summarizes the valuation of the Company’s investments by the fair value hierarchy levels required under ASC 820 as of December 31, 2016:

 

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Senior secured term loans

 

$

28,673,487

 

 

$

 

 

$

 

 

$

28,673,487

 

Senior secured term loan participations

 

 

58,450,761

 

 

 

 

 

 

 

 

 

58,450,761

 

Senior secured trade finance participations

 

 

116,671,565

 

 

 

 

 

 

 

 

 

116,671,565

 

Total

 

$

203,795,813

 

 

$

 

 

$

 

 

$

203,795,813

 

 

The following table summarizes the valuation of the Company’s investments by the fair value hierarchy levels required under ASC 820 as of December 31, 2015:

 

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Senior secured term loan

 

$

5,474,534

 

 

$

 

 

$

 

 

$

5,474,534

 

Senior secured term loan participations

 

$

18,484,242

 

 

 

 

 

 

 

 

 

 

 

18,484,242

 

Senior secured trade finance participations

 

 

77,069,328

 

 

 

 

 

 

 

 

 

77,069,328

 

Total

 

$

101,028,104

 

 

$

 

 

$

 

 

$

101,028,104

 

 

The following is a reconciliation of activity for the year ended December 31, 2016, of investments classified as Level 3:

 

 

 

Fair Value at December 31, 2015

 

 

Purchases

 

 

Maturities or Prepayments

 

 

Accretion of discounts

 

 

Net change in unrealized appreciation (depreciation)

 

 

Fair Value at December 31, 2016

 

Senior secured term loans

 

$

5,474,534

 

 

$

24,200,000

 

 

$

(1,381,848

)

 

$

380,801

 

 

$

 

 

$

28,673,487

 

Senior secured term loan participations

 

 

18,484,242

 

 

 

42,170,621

 

 

 

(2,637,793

)

 

 

115,267

 

 

 

318,424

 

 

 

58,450,761

 

Senior secured trade finance participations

 

 

77,069,328

 

 

 

165,850,182

 

 

 

(126,188,868

)

 

 

 

 

 

(59,077

)

 

 

116,671,565

 

Unsecured short term note receivable

 

 

 

 

 

20,000,000

 

 

 

(20,000,000

)

 

 

 

 

 

 

 

 

-

 

Total

 

$

101,028,104

 

 

$

252,220,803

 

 

$

(150,208,509

)

 

$

496,068

 

 

$

259,347

 

 

$

203,795,813

 

 

The following is a reconciliation of activity for the year ended December 31, 2015 of investments classified as Level 3:

 

 

 

Fair Value at December 31, 2014

 

 

Purchases

 

 

Maturities or Prepayments

 

 

Accretion of discounts

 

 

Net change in unrealized appreciation (depreciation)

 

 

Fair Value at December 31, 2015

 

Senior secured term loan

 

$

 

 

$

5,500,000

 

 

$

(25,466

)

 

$

 

 

$

 

 

$

5,474,534

 

Senior secured term loan participations

 

 

5,750,000

 

 

 

13,446,833

 

 

 

(400,000

)

 

 

5,833

 

 

 

(318,424

)

 

 

18,484,242

 

Senior secured trade finance participations

 

 

47,697,442

 

 

 

119,422,199

 

 

 

(90,050,313

)

 

 

 

 

 

 

 

 

77,069,328

 

Unsecured short term note receivable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

53,447,442

 

 

$

138,369,032

 

 

$

(90,475,779

)

 

$

5,833

 

 

$

(318,424

)

 

$

101,028,104

 

 

There were no realized gains or losses for any of our investments classified as Level 3 during the years ended December 31, 2016 and 20154.

As of December 31, 2016, all of the Company’s portfolio investments utilized Level 3 inputs. The following table presents the quantitative information about Level 3 fair value measurements of the Company’s investments as of December 31, 2016:

 

 

 

Fair value

 

 

Valuation technique

 

Unobservable input

 

Range (weighted average)

 

Senior secured trade finance participations (1)

 

$

115,930,875

 

 

Cost Approach

 

Recent transactions

 

N/A

 

Senior secured trade finance participations (2)

 

$

740,690

 

 

Income approach (DCF)

 

Yield

 

 

15.75%

 

Senior secured term loans

 

$

28,673,487

 

 

Income approach (DCF)

 

Yield

 

11.50% - 13.50% (12.50%)

 

Senior secured term loan participations (3)

 

$

58,450,761

 

 

Income approach  (DCF)

 

Yield

 

11.50% - 15.70% (13.99%)

 

 

The significant unobservable inputs used in the fair value measurement of the Company’s trade finance investments are market yields. Significant increases in market yields would result in significantly lower fair value measurements.

 

(1)

Given the short duration (less than one year) and nature of trade finance positions, the Company uses the cost approach to determine the fair value of trade finance positions, unless circumstances would indicate that another approach would be more appropriate.

 

(2)

Income approach used for the Fruit and Nut Distributor based on expected terms as listed in Note 3 above.

 

(3)

As of December 31, 2016, with respect to the loans to Prodesa, the Company has returned to using an income approach to estimate their fair value. As of December 31, 2015, the Company had chosen to determine their estimated fair value based on a collateral valuation approach.  The Company’s decision to do so was not based upon a belief that the Company will need to liquidate the collateral securing the loans to Prodesa, but rather because the Company considered the collateral valuation approach to be the most appropriate due to the availability and reliability of inputs. In addition, the Company is working with Prodesa to re-align its operations and restructure the loans (see Note 3).

 

As of December 31, 2015, all of the Company’s portfolio investments utilized Level 3 inputs. The following table presents the quantitative information about Level 3 fair value measurements of the Company’s investments as of December 31, 2015:

 

 

 

Fair value

 

 

Valuation technique

 

Unobservable input

 

Range (weighted average)

 

Senior secured trade finance participations

 

$

77,069,328

 

 

Income approach

 

Market yield

 

8.89% – 17.50% (12.04%)

 

Senior secured term loan

 

$

5,474,534

 

 

Income approach

 

Market yield

 

 

13.50%

 

Senior secured term loan participations

 

$

15,544,242

 

 

Income approach

 

Market yield

 

15.83% - 17.43%(16.13%)

 

Senior secured term loan participations

 

$

2,940,000

 

 

Collateral based approach

 

Value of collateral

 

N/A

 

 

The significant unobservable inputs used in the fair value measurement of the Company’s trade finance investments are market yields. Significant increases in market yields would result in significantly lower fair value measurements.

For details of the country-specific risk concentrations for the Company’s investments, refer to the Consolidated Schedule of Investments and Note 3.