XML 36 R22.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Summary of Valuation of Investments by Fair Value Hierarchy Levels

The following table summarizes the valuation of the Company’s investments by the fair value hierarchy levels required under ASC 820 as of December 31, 2015:

 

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Senior secured term loan

 

$

5,474,534

 

 

$

 

 

$

 

 

$

5,474,534

 

Senior secured term loan participations

 

 

18,484,242

 

 

 

 

 

 

 

 

 

18,484,242

 

Senior secured trade finance participations

 

 

77,069,328

 

 

 

 

 

 

 

 

 

77,069,328

 

Total

 

$

101,028,104

 

 

$

 

 

$

 

 

$

101,028,104

 

 

The following table summarizes the valuation of the Company’s investments by the fair value hierarchy levels required under ASC 820 as of December 31, 2014:

 

 

 

Fair

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Senior secured term loan participations

 

$

5,750,000

 

 

$

 

 

$

 

 

$

5,750,000

 

Secured mezzanine term loan

 

 

47,697,442

 

 

 

 

 

 

 

 

 

47,697,442

 

Total

 

$

53,447,442

 

 

$

 

 

$

 

 

$

53,447,442

 

 

Summary of Investments Classified as Level 3

The following is a reconciliation of activity for the year ended December 31, 2015, of investments classified as Level 3:

 

 

 

Fair Value at December 31, 2014

 

 

Purchases

 

 

Maturities or Prepayments

 

 

Amortization

 

 

Net change in unrealized appreciation (depreciation)

 

 

Fair Value at December 31, 2015

 

Senior secured term loan

 

$

 

 

$

5,500,000

 

 

$

(25,466

)

 

$

 

 

$

 

 

$

5,474,534

 

Senior secured term loan participations

 

 

5,750,000

 

 

 

13,446,833

 

 

 

(400,000

)

 

 

5,833

 

 

 

(318,424

)

 

 

18,484,242

 

Senior secured trade finance participations

 

 

47,697,442

 

 

 

119,422,199

 

 

 

(90,050,313

)

 

 

 

 

 

 

 

 

 

77,069,328

 

Total

 

$

53,447,442

 

 

$

138,369,032

 

 

$

(90,475,779

)

 

$

5,833

 

 

$

(318,424

)

 

$

101,028,104

 

 

The following is a reconciliation of activity for the year ended December 31, 2014 of investments classified as Level 3:

 

 

 

Fair Value at December 31, 2013

 

 

Purchases

 

 

Maturities or Prepayments

 

 

Amortization

 

 

Net change in unrealized appreciation (depreciation)

 

 

Fair Value at December 31, 2014

 

Senior secured term loan participations

 

$

3,000,000

 

 

$

3,326,000

 

 

$

(576,000

)

 

$

 

 

$

 

 

$

5,750,000

 

Secured mezzanine term loan

 

 

2,952,836

 

 

 

1,944,777

 

 

 

(5,000,000

)

 

 

102,387

 

 

 

 

 

 

 

Senior secured trade finance participations

 

 

594,225

 

 

 

69,721,771

 

 

 

(22,618,554

)

 

 

 

 

 

 

 

 

47,697,442

 

Unsecured short term note receivable

 

 

 

 

 

3,000,000

 

 

 

(3,000,000

)

 

 

 

 

 

 

 

 

 

Total

 

$

6,547,061

 

 

$

77,992,548

 

 

$

(31,194,554

)

 

$

102,387

 

 

$

 

 

$

53,447,442

 

 

Summary of Quantitative Information of Fair Value Measurements of Investments

As of December 31, 2015, all of the Company’s portfolio investments utilized Level 3 inputs. The following table presents the quantitative information about Level 3 fair value measurements of the Company’s investments as of December 31, 2015:

 

 

 

Fair value

 

 

Valuation technique

 

Unobservable input

 

Range (weighted average)

 

Senior secured trade finance participations

 

$

77,069,328

 

 

Income approach

 

Market yield

 

8.89% – 17.50% (12.04%)

 

Senior secured term loan

 

$

5,474,534

 

 

Income approach

 

Market yield

 

 

13.50%

 

Senior secured term loan participations

 

$

15,544,242

 

 

Income approach

 

Market yield

 

15.83% - 17.43%(16.13%)

 

Senior secured term loan participations

 

$

2,940,000

 

 

Collateral based approach

 

Value of collateral

 

N/A

 

 

As of December 31, 2014, all of the Company’s portfolio investments utilized Level 3 inputs. The following table presents the quantitative information about Level 3 fair value measurements of the Company’s investments as of December 31, 2014:

 

 

 

Fair value

 

 

Valuation technique

 

Unobservable input

 

Range (weighted average)

 

Senior secured trade finance participations

 

$

47,697,442

 

 

Income approach

 

Market yield

 

9.00% – 17.50% (12.66%)

 

Senior secured term loan participations

 

$

3,000,000

 

 

Income approach

 

Market yield

 

 

12.43%

 

Senior secured term loan participations

 

$

2,750,000

 

 

Collateral based approach

 

Value of collateral

 

N/A