EX-99.6 10 ex9962014item8financials-u.htm 2014 ITEM 8 FINANCIALS - UPDATED 10-K
EXHIBIT 99.6

Item 8. Financial Statements and Supplementary Data.


EX 99.6-1

EXHIBIT 99.6

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors of Summit Midstream GP, LLC and the unitholders of Summit Midstream Partners, LP
The Woodlands, Texas
We have audited the accompanying consolidated balance sheets of Summit Midstream Partners, LP and subsidiaries (the "Partnership") as of December 31, 2014 and 2013, and the related consolidated statements of operations, partners’ capital and membership interests, and cash flows for each of the three years in the period ended December 31, 2014. These financial statements are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on the financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of Summit Midstream Partners, LP and subsidiaries as of December 31, 2014 and 2013, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2014, in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 3 to the consolidated financial statements, the disclosures in the accompanying financial statements have been retrospectively adjusted for a change in the presentation of reportable segments.
The consolidated financial statements give retrospective effect to the Partnership’s acquisition of Bison Midstream, LLC on February 15, 2013 and Red Rock Gathering Company, LLC on March 18, 2014, from Summit Midstream Partners Holdings, LLC, as a combination of entities under common control, which has been accounted for in a manner similar to a pooling of interests, as described in Notes 1 and 15 to the consolidated financial statements. The consolidated financial statements also give retrospective effect to the Partnership’s acquisition of Polar Midstream, LLC and Epping Transmission Company, LLC, on May 18, 2015 from Summit Midstream Partners Holdings, LLC, as a combination of entities under common control, which has been accounted for in a manner similar to a pooling of interests, as described in Notes 1 and 15 to the consolidated financial statements.
The Partnership acquired the Mountaineer Midstream gathering system on June 21, 2013 as described in Note 15 to the consolidated financial statements.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Partnership’s internal control over financial reporting as of December 31, 2014, based on the criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated March 2, 2015 (not presented herein) expressed an unqualified opinion on the Partnership’s internal control over financial reporting.
/s/ Deloitte & Touche LLP
Dallas, Texas
March 2, 2015
(September 11, 2015 as to the effects of the 2015 Polar and Divide Drop Down as described in Notes 1 and 15)



EX 99.6-2

EXHIBIT 99.6

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
 
December 31,
 
2014
 
2013
 
(In thousands)
Assets
 
 
 
Current assets:
 
 
 
Cash and cash equivalents
$
26,504

 
$
20,357

Accounts receivable
89,201

 
69,790

Other current assets
3,517

 
4,959

Total current assets
119,222

 
95,106

Property, plant and equipment, net
1,414,350

 
1,256,314

Intangible assets, net
477,734

 
505,844

Goodwill
265,062

 
319,261

Other noncurrent assets
17,353

 
14,618

Total assets
$
2,293,721

 
$
2,191,143

 
 
 
 
Liabilities and Partners' Capital
 
 
 
Current liabilities:
 
 
 
Trade accounts payable
$
24,855

 
$
38,507

Due to affiliate
2,711

 
653

Deferred revenue
2,377

 
1,555

Ad valorem taxes payable
9,118

 
8,375

Accrued interest
18,858

 
12,144

Other current liabilities
13,550

 
14,393

Total current liabilities
71,469

 
75,627

Long-term debt
808,000

 
586,000

Unfavorable gas gathering contract, net
5,577

 
6,374

Deferred revenue
55,239

 
29,683

Other noncurrent liabilities
1,715

 
372

Total liabilities
942,000

 
698,056

Commitments and contingencies (Note 14)

 

 
 
 
 
Common limited partner capital (34,427 units issued and outstanding at December 31, 2014 and 29,080 units issued and outstanding at December 31, 2013)
649,060

 
566,532

Subordinated limited partner capital (24,410 units issued and outstanding at December 31, 2014 and 2013)
293,153

 
379,287

General partner interests (1,201 units issued and outstanding at December 31, 2014 and 1,091 units issued and outstanding at December 31, 2013)
24,676

 
23,324

Summit Investments' equity in contributed subsidiaries
384,832

 
523,944

Total partners' capital
1,351,721

 
1,493,087

Total liabilities and partners' capital
$
2,293,721

 
$
2,191,143

The accompanying notes are an integral part of these consolidated financial statements.

EX 99.6-3

EXHIBIT 99.6

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
 
Year ended December 31,
 
2014
 
2013
 
2012
 
(In thousands, except per-unit amounts)
Revenues:
 
 
 
 
 
Gathering services and related fees
$
239,595

 
$
197,174

 
$
145,463

Natural gas, NGLs and condensate sales
97,094

 
88,185

 
22,825

Other revenues
16,446

 
11,454

 
6,135

Total revenues
353,135

 
296,813

 
174,423

Costs and expenses:
 
 
 
 
 
Cost of natural gas and NGLs
52,847

 
41,164

 
3,224

Operation and maintenance
88,927

 
77,114

 
53,882

General and administrative
38,269

 
32,273

 
22,182

Transaction costs
730

 
2,841

 
2,025

Depreciation and amortization
87,349

 
70,574

 
36,674

Loss on asset sales, net
442

 
113

 

Goodwill impairment
54,199

 

 

Long-lived asset impairment
5,505

 

 

Total costs and expenses
328,268

 
224,079

 
117,987

Other income
1,189

 
5

 
9

Interest expense
(40,159
)
 
(19,173
)
 
(7,340
)
Affiliated interest expense

 

 
(5,426
)
(Loss) income before income taxes
(14,103
)
 
53,566

 
43,679

Income tax expense
(631
)
 
(729
)
 
(682
)
Net (loss) income
$
(14,734
)
 
$
52,837

 
$
42,997

Less: net income attributable to the pre-IPO period (Note 1)

 

 
24,112

Less: net income attributable to Summit Investments (Note 1)
9,258

 
9,253

 
1,271

Net (loss) income attributable to SMLP
(23,992
)
 
43,584

 
17,614

Less: net (loss) income attributable to general partner, including IDRs
3,125

 
1,035

 
352

Net (loss) income attributable to limited partners
$
(27,117
)
 
$
42,549

 
$
17,262

 
 
 
 
 
 
(Loss) earnings per limited partner unit (Note 9):
 
 
 
 
 
Common unit – basic
$
(0.49
)
 
$
0.86

 
$
0.35

Common unit – diluted
$
(0.49
)
 
$
0.86

 
$
0.35

Subordinated unit – basic and diluted
$
(0.44
)
 
$
0.79

 
$
0.35

 
 
 
 
 
 
Weighted-average limited partner units outstanding (Note 9):
 
 
 
 
 
Common units – basic
33,311

 
26,951

 
24,412

Common units – diluted
33,311

 
27,101

 
24,544

Subordinated units – basic and diluted
24,410

 
24,410

 
24,410

 
 
 
 
 
 
Cash distributions declared and paid per common unit
$
2.040

 
$
1.725

 
 
The accompanying notes are an integral part of these consolidated financial statements.

EX 99.6-4

EXHIBIT 99.6

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL AND MEMBERSHIP INTERESTS
 
Partners' capital
 
Summit Investments' equity in contributed subsidiaries
 
 
 
 
 
Limited partners
 
General partner
 
 
Membership interests
 
 
 
Common
 
Subordinated
 
 
 
 
Total
 
(In thousands)
Membership interests, January 1, 2012
$

 
$

 
$

 
$

 
$
640,818

 
$
640,818

Net income
8,631

 
8,631

 
352

 
1,271

 
24,112

 
42,997

SMLP LTIP unit-based compensation
269

 

 

 

 

 
269

Class B membership interest unit-based compensation
(186
)
 

 

 

 
1,793

 
1,607

Net assets retained by the Predecessor

 

 

 

 
(4,417
)
 
(4,417
)
Contribution of net assets to SMLP
211,938

 
430,498

 
19,870

 

 
(662,306
)
 

Issuance of common units, net of offering costs
262,382

 

 

 

 

 
262,382

Distribution of proceeds from offering
(64,178
)
 
(58,960
)
 

 

 

 
(123,138
)
Consolidation of Red Rock Gathering net assets

 

 

 
206,694

 

 
206,694

Cash advance from Summit Investments to contributed subsidiaries, net

 

 

 
500

 

 
500

Expenses paid by Summit Investments on behalf of contributed subsidiaries

 

 

 
2,536

 

 
2,536

Partners' capital, December 31, 2012
418,856

 
380,169

 
20,222

 
211,001

 

 
1,030,248



EX 99.6-5

EXHIBIT 99.6

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL AND MEMBERSHIP INTERESTS
(continued)
 
Partners' capital
 
Summit Investments' equity in contributed subsidiaries
 
 
 
Limited partners
 
General partner
 
 
 
 
Common
 
Subordinated
 
 
 
Total
 
(In thousands)
Partners' capital, December 31, 2012
418,856

 
380,169

 
20,222

 
211,001

 
1,030,248

Net income
22,311

 
20,238

 
1,035

 
9,253

 
52,837

SMLP LTIP unit-based compensation
2,999

 

 

 

 
2,999

Distributions to unitholders
(46,286
)
 
(42,107
)
 
(1,803
)
 

 
(90,196
)
Consolidation of Bison Midstream net assets

 

 

 
303,168

 
303,168

Contribution from Summit Investments to Bison Midstream

 

 

 
2,229

 
2,229

Purchase of Bison Midstream
47,936

 

 
978

 
(248,914
)
 
(200,000
)
Contribution of net assets from Summit Investments in excess of consideration paid for Bison Midstream
28,558

 
26,846

 
1,131

 
(56,535
)
 

Issuance of units in connection with the Mountaineer Acquisition
98,000

 

 
2,000

 

 
100,000

Consolidation of Polar Midstream net assets

 

 

 
216,105

 
216,105

Class B membership interest unit-based compensation
17

 

 

 
830

 
847

Repurchase of DFW Net Profits Interests
(5,859
)
 
(5,859
)
 
(239
)
 

 
(11,957
)
Cash advance from Summit Investments to contributed subsidiaries, net

 

 

 
72,745

 
72,745

Capitalized interest allocated to contributed subsidiaries from Summit Investments

 

 

 
2,046

 
2,046

Expenses paid by Summit Investments on behalf of contributed subsidiaries

 

 

 
11,964

 
11,964

Capital expenditures paid by Summit Investments on behalf of contributed subsidiaries

 

 

 
52

 
52

Partners' capital, December 31, 2013
566,532

 
379,287

 
23,324

 
523,944

 
1,493,087



EX 99.6-6

EXHIBIT 99.6

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL AND MEMBERSHIP INTERESTS
(continued)
 
Partners' capital
 
Summit Investments' equity in contributed subsidiaries
 
 
 
Limited partners
 
General partner
 
 
 
 
Common
 
Subordinated
 
 
 
Total
 
(In thousands)
Partners' capital, December 31, 2013
566,532

 
379,287

 
23,324

 
523,944

 
1,493,087

Net (loss) income
(15,948
)
 
(11,169
)
 
3,125

 
9,258

 
(14,734
)
SMLP LTIP unit-based compensation
4,696

 

 

 

 
4,696

Distributions to unitholders
(67,658
)
 
(49,796
)
 
(4,770
)
 

 
(122,224
)
Tax withholdings on vested SMLP LTIP awards
(656
)
 

 

 

 
(656
)
Issuance of common units, net of offering costs
197,806

 

 

 

 
197,806

Contribution from general partner

 

 
4,235

 

 
4,235

Purchase of Red Rock Gathering

 

 

 
(307,941
)
 
(307,941
)
Excess of purchase price over acquired carrying value of Red Rock Gathering
(37,910
)
 
(26,891
)
 
(1,323
)
 
66,124

 

Assets contributed to Red Rock Gathering from Summit Investments
2,426

 
1,722

 
85

 

 
4,233

Cash advance from Summit Investments to contributed subsidiaries

 

 

 
81,421

 
81,421

Capitalized interest allocated to contributed subsidiaries from Summit Investments

 

 

 
606

 
606

Expenses paid by Summit Investments on behalf of contributed subsidiaries

 

 

 
10,483

 
10,483

Capital expenditures paid by Summit Investments on behalf of contributed subsidiaries

 

 

 
597

 
597

Class B membership interest unit-based compensation

 

 

 
340

 
340

Repurchase of SMLP LTIP units
(228
)
 

 

 

 
(228
)
Partners' capital, December 31, 2014
$
649,060

 
$
293,153

 
$
24,676

 
$
384,832

 
$
1,351,721

The accompanying notes are an integral part of these consolidated financial statements.

EX 99.6-7

EXHIBIT 99.6

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
 
Year ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Cash flows from operating activities:
 
 
 
 
 
Net (loss) income
$
(14,734
)
 
$
52,837

 
$
42,997

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Depreciation and amortization
88,293

 
71,606

 
36,866

Amortization of deferred loan costs
2,770

 
2,246

 
1,458

Unit-based compensation
5,036

 
3,846

 
1,876

Loss on asset sales, net
442

 
113

 

Goodwill impairment
54,199

 

 

Long-lived asset impairment
5,505

 

 

Purchase accounting adjustment
(1,185
)
 

 

Pay-in-kind interest on promissory notes payable to Sponsors

 

 
5,426

Changes in operating assets and liabilities:
 
 
 
 
 
Accounts receivable
(19,255
)
 
(20,490
)
 
(8,174
)
Due to/from affiliate
(883
)
 
1,427

 
(773
)
Trade accounts payable
(684
)
 
(3,419
)
 
(2,536
)
Change in deferred revenue
26,378

 
16,685

 
9,994

Ad valorem taxes payable
743

 
(11
)
 
3,125

Accrued interest
6,714

 
12,128

 
(484
)
Other, net
1,658

 
3,501

 
(383
)
Net cash provided by operating activities
154,997

 
140,469

 
89,392

 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Capital expenditures
(220,820
)
 
(182,978
)
 
(77,296
)
Proceeds from asset sales
325

 
585

 

Acquisition of gathering systems
(10,872
)
 
(210,000
)
 

Acquisition of gathering systems from affiliate
(305,000
)
 
(200,000
)
 

Net cash used in investing activities
(536,367
)
 
(592,393
)
 
(77,296
)

EX 99.6-8

EXHIBIT 99.6

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(continued)
 
Year ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Cash flows from financing activities:
 
 
 
 
 
Distributions to unitholders
(122,224
)
 
(90,196
)
 

Borrowings under revolving credit facility
237,295

 
380,950

 
213,000

Repayments under revolving credit facility
(315,295
)
 
(294,180
)
 
(160,770
)
Deferred loan costs
(5,320
)
 
(10,608
)
 
(3,344
)
Tax withholdings on vested SMLP LTIP awards
(656
)
 

 

Proceeds from issuance of common units, net
197,806

 

 
263,125

Contribution from general partner
4,235

 
2,229

 

Cash advance from Summit Investments to contributed subsidiaries, net
81,421

 
72,745

 
500

Expenses paid by Summit Investments on behalf of contributed subsidiaries
10,483

 
11,964

 
2,536

Issuance of senior notes
300,000

 
300,000

 

Issuance of units to affiliate in connection with the Mountaineer Acquisition

 
100,000

 

Repurchase of equity-based compensation awards
(228
)
 
(11,957
)
 

Red Rock Gathering cash contributed by Summit Investments

 

 
1,097

Repayment of promissory notes payable to Sponsors

 

 
(209,230
)
Distributions to Sponsors

 

 
(123,138
)
Net cash provided by (used in) financing activities
387,517

 
460,947

 
(16,224
)
Net change in cash and cash equivalents
6,147

 
9,023

 
(4,128
)
Cash and cash equivalents, beginning of period
20,357

 
11,334

 
15,462

Cash and cash equivalents, end of period
$
26,504

 
$
20,357

 
$
11,334


EX 99.6-9

EXHIBIT 99.6

Supplemental Cash Flow Disclosures:
 
 
 
 
 
Cash interest paid
$
31,524

 
$
9,016

 
$
8,283

Less: capitalized interest
3,778

 
6,255

 
2,784

Interest paid (net of capitalized interest)
$
27,746

 
$
2,761

 
$
5,499

 
 
 
 
 
 
Cash paid for taxes
$

 
$
660

 
$
650

 
 
 
 
 
 
Noncash Investing and Financing Activities:
 
 
 
 
 
Capital expenditures in trade accounts payable (period-end accruals)
$
18,076

 
$
29,860

 
$
8,523

Excess of purchase price over acquired carrying value of Red Rock Gathering
66,124

 

 

Red Rock Gathering working capital adjustment
(2,941
)
 

 

Assets contributed to Red Rock Gathering from Summit Investments
4,233

 

 

Issuance of units to affiliate to partially fund the Bison Drop Down

 
48,914

 

Contribution of net assets from Summit Investments in excess of consideration paid for Bison Midstream

 
56,535

 

Capitalized interest allocated to contributed subsidiaries from Summit Investments
606

 
2,046

 

Capital expenditures paid by Summit Investments on behalf of contributed subsidiaries
597

 
52

 

Pay-in-kind interest on promissory notes payable to Sponsors

 

 
6,337

Net assets retained by the Predecessor

 

 
4,417

Deferred initial public offering costs in trade accounts payable

 

 
743

The accompanying notes are an integral part of these consolidated financial statements.

EX 99.6-10

EXHIBIT 99.6

SUMMIT MIDSTREAM PARTNERS, LP AND SUBSIDIARIES
NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION, BUSINESS OPERATIONS AND PRESENTATION AND CONSOLIDATION
Organization. Summit Midstream Partners, LP ("SMLP" or the "Partnership"), a Delaware limited partnership, was formed in May 2012 and began operations in October 2012 in connection with its initial public offering ("IPO") of common limited partner units. SMLP is a growth-oriented limited partnership focused on developing, owning and operating midstream energy infrastructure assets that are strategically located in the core producing areas of unconventional resource basins, primarily shale formations, in North America.
Effective with the completion of its IPO on October 3, 2012, SMLP had a 100% ownership interest in Summit Midstream Holdings, LLC ("Summit Holdings") which had a 100% ownership interest in both DFW Midstream Services LLC ("DFW Midstream") and Grand River Gathering, LLC ("Grand River Gathering" or the "Legacy Grand River" system).
On June 4, 2013, the Partnership acquired all of the membership interests of Bison Midstream, LLC ("Bison Midstream") from a wholly owned subsidiary of Summit Midstream Partners, LLC ("Summit Investments") (the "Bison Drop Down"), and thereby acquired certain associated natural gas gathering pipeline, dehydration and compression assets in the Bakken Shale Play in Mountrail and Burke counties in North Dakota (the "Bison Gas Gathering system").
Prior to the Bison Drop Down, on February 15, 2013, Summit Investments acquired Bear Tracker Energy, LLC ("BTE"), which was subsequently renamed Meadowlark Midstream Company, LLC ("Meadowlark Midstream"). The Bison Gas Gathering system was carved out from Meadowlark Midstream in connection with the Bison Drop Down. As such, it was determined to be a transaction among entities under common control.
On June 21, 2013, Mountaineer Midstream Company, LLC ("Mountaineer Midstream"), a newly formed, wholly owned subsidiary of the Partnership, acquired certain natural gas gathering pipeline and compression assets in the Marcellus Shale Play in Doddridge and Harrison counties, West Virginia from an affiliate of MarkWest Energy Partners, L.P. ("MarkWest") (the "Mountaineer Acquisition"). In December 2013, Mountaineer Midstream was merged into DFW Midstream.
On March 18, 2014, SMLP acquired all of the membership interests of Red Rock Gathering Company, LLC ("Red Rock Gathering") from a subsidiary of Summit Investments (the "Red Rock Drop Down"). In October 2012, Summit Investments acquired ETC Canyon Pipeline, LLC ("Canyon") from a subsidiary of Energy Transfer Partners, L.P. The Canyon gathering and processing assets were contributed to Red Rock Gathering, a newly formed, wholly owned subsidiary of Summit Investments. Red Rock Gathering gathers and processes natural gas and natural gas liquids in the Piceance Basin in western Colorado and eastern Utah. As such, the Red Rock Drop Down was determined to be a transaction among entities under common control. Concurrent with the closing of the Red Rock Drop Down, SMLP contributed its interest in Red Rock Gathering to Grand River Gathering.
On May 18, 2015, the Partnership acquired certain crude oil and produced water gathering systems and under-development transmission pipelines held by Polar Midstream, LLC ("Polar Midstream") and Epping Transmission Company, LLC ("Epping") located in the Williston Basin (collectively the "Polar and Divide system") from SMP Holdings (the "Polar and Divide Drop Down"). Polar Midstream and Epping are Delaware limited liability companies formed by Summit Investments in April 2014. Polar Midstream's assets were carved out of Meadowlark Midstream immediately prior to the Polar and Divide Drop Down. Concurrent with the closing of the Polar and Divide Drop Down, Epping became a wholly owned subsidiary of Polar Midstream and SMLP contributed Polar Midstream (including Epping) to Bison Midstream. Because the Polar and Divide system was acquired from subsidiaries of Summit Investments, it was deemed a transaction among entities under common control. Common control began in (i) February 2013 for Polar Midstream and (ii) April 2014 for Epping.
Summit Investments is a Delaware limited liability company and the predecessor for accounting purposes of SMLP. Summit Investments was formed and began operations in September 2009. Through August 2011, Summit Investments was wholly owned by Energy Capital Partners II, LLC and its parallel and co-investment funds (collectively, "Energy Capital Partners"). In August 2011, Energy Capital Partners sold an interest in Summit Investments to a subsidiary of GE Energy Financial Services, Inc. ("GE Energy Financial Services"). In June 2014, GE Energy Financial Services exchanged 100% of its Class A membership interests in Summit Investments for a new class of membership interests, structured as Class C Preferred interests.  As a result, GE Energy Financial Services is no longer a Class A member of Summit Investments.  Consequently, we refer to Energy Capital Partners and GE Energy Financial Services as our "Sponsors" for the period from August 17, 2011 until June 17, 2014, and we refer to Energy Capital Partners as our sole "Sponsor" subsequent to June 2014.

EX 99.6-11

EXHIBIT 99.6

In March 2013, Summit Investments contributed the ownership of its SMLP common and subordinated units along with its 2% general partner interest in SMLP (including the incentive distribution rights ("IDRs") in respect of SMLP) to Summit Midstream Partners Holdings, LLC ("SMP Holdings") in exchange for a continuing 100% interest in SMP Holdings. As of December 31, 2014, Summit Investments, through a wholly owned subsidiary, held 5,293,571 SMLP common units, all of our subordinated units, all of our general partner units representing a 2% general partner interest in SMLP and all of our IDRs.
SMLP is managed and operated by the board of directors and executive officers of Summit Midstream GP, LLC (the "general partner"). Summit Investments, as the ultimate owner of our general partner, controls SMLP and has the right to appoint the entire board of directors of our general partner, including our independent directors. SMLP's operations are conducted through, and our operating assets are owned by, various wholly-owned operating subsidiaries. However, neither SMLP nor its subsidiaries have any employees. The general partner has the sole responsibility for providing the personnel necessary to conduct SMLP's operations, whether through directly hiring employees or by obtaining the services of personnel employed by others, including Summit Investments. All of the personnel that conduct SMLP's business are employed by the general partner and its subsidiaries, but these individuals are sometimes referred to as our employees.
References to the "Company," "we," or "our," when used for dates or periods ended on or after the IPO, refer collectively to SMLP and its subsidiaries. References to the "Company," "we," or "our," when used for dates or periods ended prior to the IPO, refer collectively to Summit Investments and its subsidiaries.
Initial Public Offering. On October 3, 2012, SMLP completed its IPO and the following transactions occurred:
Summit Investments conveyed an interest in Summit Holdings to our general partner as a capital contribution;
our general partner conveyed its interest in Summit Holdings to SMLP in exchange for (i) a continuation of its 2% general partner interest in SMLP, represented by 996,320 general partner units, and (ii) SMLP incentive distribution rights, or IDRs;
Summit Investments conveyed its remaining interest in Summit Holdings to SMLP in exchange for (i) 10,029,850 common units (net of the impact of selling 1,875,000 common units to the public for cash in connection with the exercise of the underwriters’ option to purchase additional common units), representing a 20.1% limited partner interest in SMLP, (ii) 24,409,850 subordinated units, representing a 49.0% limited partner interest in SMLP, and (iii) the right to receive $88.0 million in cash as reimbursement for certain capital expenditures made with respect to the contributed assets;
pursuant to its long-term incentive plan, SMLP granted 5,000 common units (in the aggregate) to two of its directors and 125,000 phantom units, with distribution equivalent rights, to certain employees;
SMLP issued 14,375,000 common units to the public (including 1,875,000 additional common units sold out of the common units originally allocated to Summit Investments) representing a 28.9% limited partner interest in SMLP; and
SMLP used the proceeds, net of underwriters’ fees, from the IPO of approximately $269.4 million to (i) repay $140.0 million outstanding under the revolving credit facility; (ii) make cash distributions to Summit Investments of (a) $88.0 million to reimburse Summit Investments for certain capital expenditures it incurred with respect to assets it contributed to us and (b) $35.1 million representing the funds received in connection with the underwriters exercising their option to purchase additional common units; and (iii) pay IPO expenses of approximately $6.3 million.
Business Operations. We provide natural gas gathering, treating and processing services as well as crude oil and produced water gathering services pursuant to primarily long-term and fee-based agreements with our customers. Our results are driven primarily by the volumes of natural gas that we gather, treat, compress and process as well as by the volumes of crude oil and produced water that we gather. Our gathering systems and the unconventional resource basins in which they operate are as follows:
Mountaineer Midstream, a natural gas gathering system, operating in the Appalachian Basin, which includes the Marcellus Shale formation in northern West Virginia;
Bison Midstream, an associated natural gas gathering system, operating in the Williston Basin, which includes the Bakken and Three Forks shale formations in northwestern North Dakota;
the Polar and Divide system ("Polar and Divide"), a crude oil and produced water gathering system and transmission pipelines (under development), operating in the Williston Basin;

EX 99.6-12

EXHIBIT 99.6

DFW Midstream, a natural gas gathering system, operating in the Fort Worth Basin, which includes the Barnett Shale formation in north-central Texas; and
Grand River Gathering, a natural gas gathering and processing system, operating in the Piceance Basin, which includes the Mesaverde formation and the Mancos and Niobrara shale formations in western Colorado and eastern Utah.
Our operating subsidiaries, which are wholly owned by our wholly owned subsidiary, Summit Holdings, are: DFW Midstream (which includes Mountaineer Midstream); Bison Midstream (and its wholly owned subsidiaries Polar Midstream and Epping); and Grand River Gathering (and its wholly owned subsidiary Red Rock Gathering). All of our operating subsidiaries are focused on the development, construction and operation of natural gas gathering and processing systems and crude oil and produced water gathering systems.
Presentation and Consolidation. We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America ("GAAP"). These principles are established by the Financial Accounting Standards Board. We make estimates and assumptions that affect the reported amounts of assets and liabilities at the balance sheet dates, including fair value measurements, the reported amounts of revenue and expense, and the disclosure of contingencies. Although management believes these estimates are reasonable, actual results could differ from its estimates.
We conduct our operations in the midstream sector through five reportable segments:
the Marcellus Shale, which is served by Mountaineer Midstream;
the Williston Basin – Gas, which is served by Bison Midstream;
the Williston Basin – Liquids, which is served by Polar and Divide;
the Barnett Shale, which is served by DFW Midstream; and
the Piceance Basin, which is served by Grand River. Grand River is composed of the Legacy Grand River and Red Rock Gathering systems.
Our reportable segments reflect the way in which we internally report the financial information used to make decisions and allocate resources in connection with our operations.
For the purposes of the consolidated financial statements, SMLP's results of operations reflect the Partnership's operations subsequent to the IPO and the results of the Predecessor for the period prior to the IPO. The consolidated financial statements also reflect the results of operations of: (i) Red Rock Gathering since October 23, 2012, (ii) Polar Midstream since February 16, 2013, (iii) Bison Midstream since February 16, 2013 and (iv) Mountaineer Midstream since June 22, 2013. SMLP recognized its acquisitions of Red Rock Gathering, Polar Midstream and Bison Midstream at Summit Investments' historical cost because the acquisitions were executed by entities under common control. The excess of Summit Investments' net investment in Polar Midstream and Bison Midstream over the purchase price paid by SMLP was recognized as an addition to partners' capital. The excess of the purchase price paid by SMLP over Summit Investments' net investment in Red Rock Gathering was recognized as a reduction to partners' capital. Due to the common control aspect, the Red Rock Drop Down, the Polar and Divide Drop Down and the Bison Drop Down were accounted for by the Partnership on an “as-if pooled” basis for the periods during which common control existed. The consolidated financial statements include the assets, liabilities, and results of operations of SMLP or the Predecessor and their respective wholly owned subsidiaries. All intercompany transactions among the consolidated entities have been eliminated in consolidation.
The financial position, results of operations and cash flows of Polar Midstream included herein have been derived from the accounting records of Meadowlark Midstream on a carve-out basis. The majority of the assets and liabilities allocated to Polar Midstream have been specifically identified based on Meadowlark Midstream’s existing divisional organization. Goodwill was allocated to Polar Midstream based on initial purchase accounting estimates. Revenues and depreciation and amortization have been specifically identified based on Polar Midstream's relationship to Meadowlark Midstream’s existing divisional structure. Operation and maintenance and general and administrative expenses have been allocated to Polar Midstream based on volume throughput. These allocations and estimates were based on methodologies that management believes are reasonable. The results reflected herein, however, may not reflect what Polar Midstream’s financial position, results of operations or cash flows would have been if Polar Midstream been a stand-alone company.
Reclassifications. Certain reclassifications have been made to prior-year amounts to conform to current-year presentation. We evaluated our classification of revenues and concluded that creating an “other revenues” category would provide reporting that was more reflective of our results of operations and how we manage our business. As

EX 99.6-13

EXHIBIT 99.6

such, certain revenue transactions that represented the “and other” portions of (i) gathering services and (ii) natural gas, NGLs and condensate sales have been reclassified to other revenues. Other revenues also includes the amortization expense associated with our favorable and unfavorable gas gathering contracts. The amounts reclassified to other revenues for each period presented can be determined based on the total of the other revenues line item and the amount of amortization of favorable and unfavorable gas gathering contracts disclosed in Note 5. We also evaluated our historical classification of electricity expense for Bison Midstream. In connection with the reclassification of certain revenues noted above and to be consistent with the classification of pass-through electricity expense for our other operating segments, we reclassified pass-through electricity expenses for Bison Midstream ($5.2 million and $3.1 million for the years ended December 31, 2014 and 2013, respectively) from costs of natural gas and NGLs to operation and maintenance. These reclassifications had no impact on total revenues, total costs and expenses, net income, total partners' capital or segment adjusted EBITDA.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Cash and Cash Equivalents. Cash and cash equivalents include temporary cash investments with original maturities of three months or less.
Accounts Receivable. Accounts receivable relate to gathering and other services provided to our customers and other counterparties. To the extent we doubt the collectability of our accounts receivable, we recognize an allowance for doubtful accounts. We did not experience any non-payments during the three-year period ended December 31, 2014. As a result, we did not recognize an allowance for doubtful accounts as of December 31, 2014 and 2013.
Other Current Assets. Other current assets primarily consist of the current portion of prepaid expenses that are charged to expense over the period of benefit or the life of the related contract.
Property, Plant, and Equipment. We record property, plant, and equipment at historical cost of construction or fair value of the assets at acquisition. We capitalize expenditures that extend the useful life of an asset or enhance its productivity or efficiency from its original design over the expected remaining period of use. For maintenance and repairs that do not add capacity or extend the useful life of an asset, we recognize expenditures as an expense as incurred. We capitalize project costs incurred during construction, including interest on funds borrowed to finance the construction of facilities, as construction in progress. Prior to the Polar and Divide Drop Down and the Red Rock Drop Down, a subsidiary of Summit Investments incurred interest expense related to certain Polar and Divide and Red Rock Gathering capital projects. The associated interest expense was allocated to Polar and Divide and Red Rock Gathering as a noncash equity contribution and capitalized into the basis of the asset.
We base an asset’s carrying value on estimates, assumptions and judgments for useful life and salvage value. We record depreciation on a straight-line basis over an asset’s estimated useful life. We base our estimates for useful life on various factors including age (in the case of acquired assets), manufacturing specifications, technological advances, and historical data concerning useful lives of similar assets.
Upon sale, retirement or other disposal, we remove the carrying value of an asset and its accumulated depreciation from our balance sheet and recognize the related gain or loss, if any.
Accrued capital expenditures are reflected in trade accounts payable.
Asset Retirement Obligations. We record a liability for asset retirement obligations only if and when a future asset retirement obligation with a determinable life is identified. As of December 31, 2014 and 2013, we evaluated whether any future asset retirement obligations existed. For identified asset retirement obligations, we then evaluated whether the expected retirement date and the related costs of retirement could be estimated. In performing this evaluation, we concluded that our gathering and processing assets have an indeterminate life because they are owned and will operate for an indeterminate future period when properly maintained. Because we did not have sufficient information to reasonably estimate the amount or timing of such obligations and we have no current plan to discontinue use of any significant assets, we did not provide for any asset retirement obligations as of December 31, 2014 or 2013.
Intangible Assets and Noncurrent Liability. Upon the acquisition of DFW Midstream, certain of our gas gathering contracts were deemed to have above-market pricing structures while another was deemed to have pricing that was below market. We have recognized the contracts that were above market at acquisition as favorable gas gathering contracts. We have recognized the contract that was deemed to be below market as a noncurrent liability. We amortize these intangibles on a units-of-production basis over the estimated useful life of the contract. We define useful life as the period over which the contract is expected to contribute directly or indirectly to our future cash

EX 99.6-14

EXHIBIT 99.6

flows. The related contracts have original terms ranging from 10 years to 20 years. We recognize the amortization expense associated with these intangible assets and liability in other revenues.
For our other gas gathering contracts, we amortize contract intangible assets over the period of economic benefit based upon the expected revenues over the life of the contract. The useful life of these contracts ranges from 10 years to 25 years. We recognize the amortization expense associated with these intangible assets in depreciation and amortization expense.
We have right-of-way intangible assets associated with city easements and easements granted within existing rights-of-way. We amortize these intangible assets over the shorter of the contractual term of the rights-of-way or the estimated useful life of the gathering system. The contractual terms of the rights-of-way range from 20 years to 30 years. The estimated useful life of our gathering systems is 30 years. We recognize the amortization expense associated with these intangible assets in depreciation and amortization expense.
Impairment of Long-Lived Assets. We test assets for impairment when events or circumstances indicate that the carrying value of a long-lived asset may not be recoverable. The carrying value of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from its use and eventual disposition. If we conclude that an asset’s carrying value will not be recovered through future cash flows, we recognize an impairment loss on the long-lived asset equal to the amount by which the carrying value exceeds its fair value. We determine fair value using an income approach in which we discount the asset’s expected future cash flows to reflect the risk associated with achieving the underlying cash flows. During the three-year period ended December 31, 2014, we concluded that none of our long-lived assets had been impaired, except as discussed in Notes 4 and 5.
Goodwill. Goodwill represents consideration paid in excess of the fair value of the net identifiable assets acquired in a business combination. We evaluate goodwill for impairment annually on September 30. We also evaluate goodwill whenever events or circumstances indicate that it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
We test goodwill for impairment using a two-step quantitative test. In the first step, we compare the fair value of the reporting unit to its carrying value, including goodwill. If the reporting unit’s fair value exceeds its carrying amount, we conclude that the goodwill of the reporting unit has not been impaired and no further work is performed. If we determine that the reporting unit’s carrying value exceeds its fair value, we proceed to step two. In step two, we compare the carrying value of the reporting unit to its implied fair value. If we determine that the carrying amount of a reporting unit's goodwill exceeds its implied fair value, we recognize the excess of the carrying value over the implied fair value as an impairment loss.
Other Noncurrent Assets. Other noncurrent assets primarily consist of external costs incurred in connection with the issuance of our senior notes and the closing of our revolving credit facility and related amendments. We capitalize and then amortize these deferred loan costs over the life of the respective debt instrument. We recognize amortization of deferred loan costs in interest expense.
Derivative Contracts. We have commodity price exposure related to our sale of the physical natural gas we retain from our DFW Midstream customers, and our procurement of electricity to operate our electric-drive compression assets on the DFW Midstream system. Our gas gathering agreements with our DFW Midstream customers permit us to retain a certain quantity of natural gas that we gather to offset the power costs we incur to operate our electric-drive compression assets. We manage this direct exposure to natural gas and power prices through the use of forward power purchase contracts with wholesale power providers that require us to purchase a fixed quantity of power at a fixed heat rate based on prevailing natural gas prices on the Waha Hub Index. Because we also sell our retainage gas at prices that are based on the Waha Hub Index, we have effectively fixed the relationship between our compression electricity expense and natural gas retainage sales.
Accounting standards related to derivative instruments and hedging activities allow for normal purchase or sale elections and hedge accounting designations, which generally eliminate or defer the requirement for mark-to-market recognition in net income and thus reduce the volatility of net income that can result from fluctuations in fair values. We have designated these contracts as normal under the normal purchase and sale exception under the accounting standards for derivatives. We do not enter into risk management contracts for speculative purposes.
Fair Value of Financial Instruments. The fair-value-measurement standard under GAAP defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The standard characterizes inputs used in determining fair value according to a hierarchy that prioritizes those inputs based upon the degree to which the inputs are observable. The three levels of the fair value hierarchy are as follows:

EX 99.6-15

EXHIBIT 99.6

Level 1. Inputs represent quoted prices in active markets for identical assets or liabilities;
Level 2. Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly (for example, quoted market prices for similar assets or liabilities in active markets or quoted market prices for identical assets or liabilities in markets not considered to be active, inputs other than quoted prices that are observable for the asset or liability, or market-corroborated inputs); and
Level 3. Inputs that are not observable from objective sources, such as management’s internally developed assumptions used in pricing an asset or liability (for example, an internally developed present value of future cash flows model that underlies management's fair value measurement).
The carrying amount of cash and cash equivalents, accounts receivable, and accounts payable reported on the balance sheet approximates fair value due to their short-term maturities.
A summary of the estimated fair value of our debt financial instruments follows.
 
December 31, 2014
 
December 31, 2013
 
Carrying value
 
Estimated
fair value (Level 2)
 
Carrying value
 
Estimated
fair value (Level 2)
 
(In thousands)
Revolving credit facility
$
208,000

 
$
208,000

 
$
286,000

 
$
286,000

5.5% Senior notes
300,000

 
281,750

 

 

7.5% Senior notes
300,000

 
306,750

 
300,000

 
314,625

The revolving credit facility’s carrying value on the balance sheet is its fair value due to its floating interest rate. The fair value for the senior notes is based on an average of nonbinding broker quotes as of December 31, 2014 and December 31, 2013. The use of different market assumptions or valuation methodologies may have a material effect on the estimated fair value of the senior notes.
Nonfinancial assets and liabilities initially measured at fair value include those acquired and assumed in connection with third-party business combinations.
Commitments and Contingencies. We record accruals for loss contingencies when we determine that it is probable that a liability has been incurred and that such economic loss can be reasonably estimated. Such determinations are subject to interpretations of current facts and circumstances, forecasts of future events, and estimates of the financial impacts of such events.
Revenue Recognition. We generate the majority of our revenue from the gathering, treating and processing services that we provide to our producer customers. We also generate revenue from our marketing of natural gas and NGLs. We realize revenues by receiving fees from our producer customers or by selling the residue natural gas and NGLs.
We recognize revenue earned from fee-based gathering, treating and processing services in gathering services and related fees revenue. We also earn revenue from the sale of physical natural gas purchased from our customers under percentage-of-proceeds and keep-whole arrangements. These revenues are recognized in natural gas, NGLs and condensate sales with corresponding expense recognition in cost of natural gas and NGLs. We sell substantially all of the natural gas that we retain from our DFW Midstream customers to offset the power expenses of the electric-driven compression on the DFW Midstream system. We also sell condensate retained from our gathering services at Grand River Gathering. Revenues from the retainage of natural gas and condensate are recognized in natural gas, NGLs and condensate sales; the associated expense is included in operation and maintenance expense. Certain customers reimburse us for costs we incur on their behalf. We record costs incurred and reimbursed by our customers on a gross basis, with the revenue component recognized in other revenues.
We recognize revenue when all of the following criteria are met: (i) persuasive evidence of an exchange arrangement exists, (ii) delivery has occurred or services have been rendered, (iii) the price is fixed or determinable, and (iv) collectability is reasonably assured.
We provide natural gas gathering and/or processing services principally under contracts that contain one or more of the following arrangements:
Fee-based arrangements. Under fee-based arrangements, we receive a fee or fees for one or more of the following services: natural gas gathering, treating, and/or processing. Fee-based arrangements include

EX 99.6-16

EXHIBIT 99.6

natural gas purchase arrangements pursuant to which we purchase natural gas at the wellhead, or other receipt points, at a settled price at the delivery point less a specified amount, generally the same as the fees we would otherwise charge for gathering of natural gas from the wellhead location to the delivery point. The margins earned are directly related to the volume of natural gas that flows through the system.
Percent-of-proceeds arrangements. Under percent-of-proceeds arrangements, we generally purchase natural gas from producers at the wellhead, or other receipt points, gather the wellhead natural gas through our gathering system, treat the natural gas, process the natural gas and/or sell the natural gas to a third party for processing. We then remit to our producers an agreed-upon percentage of the actual proceeds received from sales of the residue natural gas and NGLs. Certain of these arrangements may also result in returning all or a portion of the residue natural gas and/or the NGLs to the producer, in lieu of returning sales proceeds. The margins earned are directly related to the volume of natural gas that flows through the system and the price at which we are able to sell the residue natural gas and NGLs.
Keep-Whole. Under keep-whole arrangements, after processing we keep 100% of the NGLs produced, and the processed natural gas, or value of the natural gas, is returned to the producer. Since some of the natural gas is used and removed during processing, we compensate the producer for the amount of natural gas used and removed in processing by supplying additional natural gas or by paying an agreed-upon value for the natural gas utilized. These arrangements have commodity price exposure for us because the costs are dependent on the price of natural gas and the revenues are based on the price of NGLs.
We provide crude oil and produced water gathering services under fee-based arrangements whereby we receive a fee or fees for gathering crude oil and/or produced water.
Certain of our natural gas gathering or processing agreements provide for a monthly, quarterly or annual MVC. Under these MVCs, our customers agree to ship a minimum volume of natural gas on our gathering systems or to pay a minimum monetary amount over certain periods during the term of the MVC. A customer must make a shortfall payment to us at the end of the contract period if its actual throughput volumes are less than its MVC for that period. Certain customers are entitled to utilize shortfall payments to offset gathering fees in one or more subsequent periods to the extent that such customer's throughput volumes in subsequent periods exceed its MVC for that period.
We recognize customer billings for obligations under their MVCs as revenue when the obligations are billable under the contract and the customer does not have the right to utilize shortfall payments to offset gathering fees in excess of its MVCs in subsequent periods.
We record customer billings for obligations under their MVCs as deferred revenue when the customer has the right to utilize shortfall payments to offset gathering or processing fees in subsequent periods. We recognize deferred revenue under these arrangements in revenue once all contingencies or potential performance obligations associated with the related volumes have either (i) been satisfied through the gathering or processing of future excess volumes of natural gas, or (ii) expired (or lapsed) through the passage of time pursuant to the terms of the applicable natural gas gathering agreement.
We classify deferred revenue as a current liability for arrangements where the expiration of a customer's right to utilize shortfall payments is twelve months or less. We classify deferred revenue as noncurrent for arrangements where the expiration of the right to utilize shortfall payments and our estimate of its potential utilization is more than 12 months.
Unit-Based Compensation. For awards of unit-based compensation, we determine a grant date fair value and recognize the related compensation expense, in the statement of operations over the vesting period of the respective awards.
Income Taxes. Since we are structured as a partnership, we are generally not subject to federal and state income taxes, except as noted below. As a result, our unitholders or members are individually responsible for paying federal and state income taxes on their share of our taxable income. Net income or loss for financial statement purposes may differ significantly from taxable income reportable to our unitholders as a result of differences between the tax basis and the financial reporting basis of assets and liabilities and the taxable income allocation requirements under our partnership agreement.
In general, legal entities that are chartered, organized or conducting business in the state of Texas are subject to a franchise tax (the "Texas Margin Tax"). The Texas Margin Tax has the characteristics of an income tax because it is determined by applying a tax rate to a tax base that considers both revenues and expenses.  Our financial statements reflect provisions for these tax obligations.

EX 99.6-17

EXHIBIT 99.6

In 2014, the Company elected to apply changes to the determination of cost of goods sold for the Texas Margin Tax which permits the use of accelerated depreciation allowed for federal income tax purposes.  As a result of this change, we recognized a $1.0 million deferred tax liability and current income tax expense for the year ended December 31, 2014 was reduced by $0.3 million. The associated deferred tax liability of $1.3 million is included in other noncurrent liabilities at December 31, 2014.
Earnings Per Unit ("EPU"). We present earnings or loss per limited partner unit only for periods subsequent to the IPO. Prior to the IPO, Summit Investments' members held membership interests and not units.
We determine EPU by dividing the net income or loss that is attributed, in accordance with the net income and loss allocation provisions of the partnership agreement, to the common and subordinated unitholders under the two-class method, after deducting (i) the general partner's 2% interest in net income or loss, (ii) any payments to the general partner in connection with its IDRs and (iii) any net income or loss of contributed subsidiaries that is attributable to Summit Investments, by the weighted-average number of common and subordinated units outstanding during the years ended December 31, 2014 and 2013, and the period from October 1, 2012 to December 31, 2012. Diluted earnings or loss per limited partner unit reflects the potential dilution that could occur if securities or other agreements to issue common units, such as unit-based compensation, were exercised, settled or converted into common units. When it is determined that potential common units resulting from an award subject to performance or market conditions should be included in the diluted earnings per limited partner unit calculation, the impact is reflected by applying the treasury stock method.
Comprehensive Income. Comprehensive income is the same as net income or loss for all periods presented.
Environmental Matters. We are subject to various federal, state and local laws and regulations relating to the protection of the environment. Although we believe that we are in material compliance with applicable environmental regulations, the risk of costs and liabilities are inherent in pipeline ownership and operation. Liabilities for loss contingencies, including environmental remediation costs, arising from claims, assessments, litigation, fines, and penalties and other sources are charged to expense when it is probable that a liability has been incurred and the amount of the assessment and/or remediation can be reasonably estimated. There are no such material liabilities in the accompanying financial statements at December 31, 2014 or 2013, and we are currently unaware of any material contingent liabilities that exist with respect to environmental matters. However, we can provide no assurance that significant costs and liabilities will not be incurred by the Partnership in the future.
Recent Accounting Pronouncements. Accounting standard setters frequently issue new or revised accounting rules. We review new pronouncements to determine the impact, if any, on our financial statements. There are currently no recent pronouncements that have been issued that we believe will materially affect our financial statements, except as noted below.
In May 2014, the FASB released a joint revenue recognition standard, Accounting Standards Update ("ASU") No. 2014-09 Revenue From Contracts With Customers (Topic 606) ("ASU 2014-09"). Under ASU 2014-09, revenue will be recognized under a five-step model: (i) identify the contract with the customer; (ii) identify the performance obligations in the contract; (iii) determine the transaction price; (iv) allocate the transaction price to performance obligations; and (v) recognize revenue when (or as) the Company satisfies a performance obligation. In its original form, ASU 2014-09 was effective for fiscal years, and interim periods within those years, beginning after December 15, 2016; early adoption was not permitted. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of Effective Date ("ASU 2015-14"). ASU 2015-14 defers for one year the effective date of the ASU 2014-09 for both public and nonpublic entities reporting under U.S. GAAP and allows early adoption as of the original effective date. We are currently in the process of evaluating the impact of this update.
In February 2015, the FASB issued ASU No. 2015-02—Consolidation (Topic 810): Amendments to the Consolidation Analysis ("ASU 2015-02"). The standard changes the analysis that a reporting entity must perform to determine whether it should consolidate certain types of legal entities. This new standard is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015, and interim and annual periods thereafter. Early adoption is permitted. We are currently in the process of evaluating the impact of this update.
In April 2015, the FASB issued ASU No. 2015-03—Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs ("ASU 2015-03"). Under ASU 2015-03, entities that have historically presented debt issuance costs as an asset, related to a recognized debt liability, will be required to present those costs as a direct deduction from the carrying amount of that debt liability. This presentation will result in debt issuance cost being presented the same way debt discounts have historically been handled. This new standard is effective for fiscal years, and interim periods within those years, beginning after December 15, 2015, and interim

EX 99.6-18

EXHIBIT 99.6

and annual periods thereafter. Early adoption is permitted. We are currently in the process of evaluating the impact of this update.

3. SEGMENT INFORMATION
Each of our reportable segments provides midstream services in a specific geographic area. In the fourth quarter of 2014, we discontinued the aggregation of all of our operating segments. Within specific geographic areas, we may further differentiate reportable segments by type of gathering service provided. In connection with the Polar and Divide Drop Down, we identified two reportable segments in the Williston Basin. We had previously only provided natural gas gathering services in the Williston Basin. With the acquisition of Polar Midstream and Epping in May 2015, we now also provide crude oil and produced water gathering services in the Williston Basin. As such, we evaluated the quantitative and qualitative factors for operating segment aggregation in the Williston Basin and concluded that the characteristics for crude oil and produced water gathering services were not sufficiently similar to those of our natural gas gathering services. As a result, we now report the results of Bison Midstream in the Williston Basin – Gas reportable segment and those of Polar Midstream and Epping in the Williston Basin – Liquids reportable segment.
As of December 31, 2014, our reportable segments are:
the Marcellus Shale, which is served by Mountaineer Midstream;
the Williston Basin – Gas, which is served by Bison Midstream;
the Williston Basin – Liquids, which is served by Polar and Divide;
the Barnett Shale, which is served by DFW Midstream; and
the Piceance Basin, which is served by Grand River Gathering.
Corporate represents those revenues and expenses that are not specifically attributable to a reportable segment, not individually reportable, or that have not been allocated to our reportable segments. The accounting policies of the reportable segments and Corporate are the same as those described in the summary of significant accounting policies.
The following table presents assets by reportable segment as of December 31.
 
December 31,
 
2014
 
2013
 
(In thousands)
Assets:
 
 
 
Marcellus Shale
$
243,884

 
$
214,379

Williston Basin – Gas
311,041

 
337,610

Williston Basin – Liquids
398,847

 
307,404

Barnett Shale
428,935

 
431,578

Piceance Basin
872,437

 
876,969

Total reportable segment assets
2,255,144

 
2,167,940

Corporate
38,577

 
23,203

Total assets
$
2,293,721

 
$
2,191,143

We assess the performance of our reportable segments based on segment adjusted EBITDA. We define segment adjusted EBITDA as total revenues less total costs and expenses; plus (i) other income excluding interest income, (ii) depreciation and amortization, (iii) adjustments related to MVC shortfall payments, (iv) impairments and (v) other noncash expenses or losses, less other noncash income or gains. Segment adjusted EBITDA excludes the effect of allocated corporate expenses, such as certain general and administrative expenses (including compensation-related expenses and professional services fees) interest expense and income tax expense.

EX 99.6-19

EXHIBIT 99.6

The following table presents segment adjusted EBITDA by reportable segment.
 
Year ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Reportable segment adjusted EBITDA:
 
 
 
 
 
Marcellus Shale
$
15,940

 
$
6,333

 
 
Williston Basin – Gas
20,422

 
16,865

 
 
Williston Basin – Liquids
11,129

 
485

 
 
Barnett Shale
60,528

 
69,473

 
$
63,670

Piceance Basin
107,953

 
80,941

 
53,179

Total reportable segment adjusted EBITDA
$
215,972

 
$
174,097

 
$
116,849

The following table presents a reconciliation of income before income taxes to total reportable segment adjusted EBITDA.
 
Year ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Reconciliation of Income Before Income Taxes to Segment Adjusted EBITDA:
 
 
 
 
 
Income before income taxes
$
(14,103
)
 
$
53,566

 
$
43,679

Add:
 
 
 
 
 
Interest expense and affiliated interest expense
40,159

 
19,173

 
12,766

Depreciation and amortization
88,293

 
71,606

 
36,866

Allocated corporate expenses
11,065

 
8,773

 
10,903

Adjustments related to MVC shortfall payments
26,565

 
17,025

 
10,768

Unit-based compensation
5,036

 
3,846

 
1,876

Loss on asset sales, net
442

 
113

 

Goodwill impairment
54,199

 

 

Long-lived asset impairment
5,505

 

 

Less:
 
 
 
 
 
Interest income
4

 
5

 
9

Impact of purchase price adjustments
1,185

 

 

Total reportable segment adjusted EBITDA
$
215,972

 
$
174,097

 
$
116,849


EX 99.6-20

EXHIBIT 99.6

The following table summarizes details by reportable segment for the years ended December 31.
 
Year ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Revenues:
 
 
 
 
 
Marcellus Shale
$
22,694

 
$
9,588

 
 
Williston Basin – Gas
62,454

 
50,735

 
 
Williston Basin – Liquids
22,449

 
3,893

 
 
Barnett Shale
93,001

 
105,324

 
$
93,453

Piceance Basin
152,537

 
127,273

 
81,961

Total reportable segments
353,135

 
296,813

 
175,414

Corporate

 

 
(991
)
Total revenues
$
353,135

 
$
296,813

 
$
174,423

 
 
 
 
 
 
Depreciation and amortization:
 
 
 
 
 
Marcellus Shale
$
7,648

 
$
3,998

 
 
Williston Basin – Gas
18,132

 
16,057

 
 
Williston Basin – Liquids
4,359

 
612

 
 
Barnett Shale
15,657

 
13,929

 
$
12,078

Piceance Basin
40,965

 
35,527

 
24,310

Total reportable segments
86,761

 
70,123

 
36,388

Corporate
588

 
451

 
286

Total depreciation and amortization
$
87,349

 
$
70,574

 
$
36,674

 
 
 
 
 
 
Other income:
 
 
 
 
 
Marcellus Shale
$

 
$

 
 
Williston Basin – Gas

 

 
 
Williston Basin – Liquids

 

 
 
Barnett Shale

 

 
$

Piceance Basin
1,185

 

 

Total reportable segments
1,185

 

 

Corporate
4

 
5

 
9

Total other income
$
1,189

 
$
5

 
$
9

 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
Marcellus Shale
$
33,866

 
$
1,822

 
 
Williston Basin – Gas
46,927

 
26,381

 
 
Williston Basin – Liquids
92,495

 
73,602

 
 
Barnett Shale
14,567

 
29,534

 
$
39,588

Piceance Basin
32,505

 
50,709

 
36,899

Total reportable segments
220,360

 
182,048

 
76,487

Corporate
460

 
930

 
809

Total capital expenditures
$
220,820

 
$
182,978

 
$
77,296



EX 99.6-21

EXHIBIT 99.6

4. PROPERTY, PLANT, AND EQUIPMENT, NET
Details on property, plant, and equipment, net were as follows:
 
Useful lives (In years)
 
December 31,
 
 
2014
 
2013
 
 
 
(Dollars in thousands)
Gathering and processing systems and related equipment
30
 
$
1,462,706

 
$
1,212,227

Construction in progress
n/a
 
44,447

 
94,130

Other
4-15
 
28,871

 
21,885

Total
 
 
1,536,024

 
1,328,242

Less accumulated depreciation
 
 
121,674

 
71,928

Property, plant, and equipment, net
 
 
$
1,414,350

 
$
1,256,314

During the fourth quarter of 2014, we reviewed certain property, plant and equipment balances associated with a compressor station project on our DFW Midstream system that was terminated and wrote off approximately $5.5 million of costs. The net impact of this action is reflected in long-lived asset impairment on the statement of operations. We also sold certain fixed assets during the fourth quarter of 2014. The net impact of these transactions is reflected in loss on asset sales, net on the statement of operations.
Also during the fourth quarter of 2014, prices for natural gas, NGLs and crude oil continued to decline such that we identified a need to evaluate the goodwill associated with the Polar and Divide and Bison Midstream systems. In connection with this evaluation, we also evaluated the property, plant and equipment and intangible assets associated with the Polar and Divide and Bison Midstream systems for impairment and concluded that no impairment was necessary.
Construction in progress is depreciated consistent with its applicable asset class once it is placed in service. Depreciation expense related to property, plant, and equipment and capitalized interest were as follows:
 
Year ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Depreciation expense
$
49,816

 
$
37,313

 
$
22,422

Capitalized interest
3,778

 
6,255

 
2,784


5. IDENTIFIABLE INTANGIBLE ASSETS, UNFAVORABLE GAS GATHERING CONTRACT AND GOODWILL
Intangible Assets and Unfavorable Gas Gathering Contract. Details regarding our intangible assets and the unfavorable gas gathering contract, all of which are subject to amortization, follow.
 
December 31, 2014
 
Useful lives
(In years)
 
Gross carrying amount
 
Accumulated amortization
 
Net
 
(Dollars in thousands)
Favorable gas gathering contracts
18.7
 
$
24,195

 
$
(8,056
)
 
$
16,139

Contract intangibles
12.5
 
426,464

 
(75,713
)
 
350,751

Rights-of-way
24.7
 
123,581

 
(12,737
)
 
110,844

Total amortizable intangible assets
 
 
$
574,240

 
$
(96,506
)
 
$
477,734

 
 
 
 
 
 
 
 
Unfavorable gas gathering contract
10.0
 
$
10,962

 
$
(5,385
)
 
$
5,577


EX 99.6-22

EXHIBIT 99.6

 
December 31, 2013
 
Useful lives
(In years)
 
Gross carrying amount
 
Accumulated amortization
 
Net
 
(Dollars in thousands)
Favorable gas gathering contracts
18.7
 
$
24,195

 
$
(6,315
)
 
$
17,880

Contract intangibles
12.5
 
426,464

 
(43,158
)
 
383,306

Rights-of-way
24.7
 
112,416

 
(7,758
)
 
104,658

Total amortizable intangible assets
 
 
$
563,075

 
$
(57,231
)
 
$
505,844

 
 
 
 
 
 
 
 
Unfavorable gas gathering contract
10.0
 
$
10,962

 
$
(4,588
)
 
$
6,374

We recognized amortization expense in other revenues as follows:
 
Year ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Amortization expense – favorable gas gathering contracts
$
(1,741
)
 
$
(2,078
)
 
$
(1,715
)
Amortization expense – unfavorable gas gathering contract
797

 
1,046

 
1,524

Amortization of favorable and unfavorable contracts
$
(944
)
 
$
(1,032
)
 
$
(191
)
During the fourth quarter of 2014, prices for natural gas and crude oil continued to decline such that we identified a need to evaluate the goodwill associated with the Polar and Divide and Bison Midstream systems, as discussed below. In connection with this evaluation, we also evaluated the intangible assets and property, plant and equipment associated with the Polar and Divide and Bison Midstream systems for impairment and concluded that no impairment was necessary.
We recognized amortization expense in costs and expenses as follows:
 
Year ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Amortization expense – contract intangibles
$
32,554

 
$
28,654

 
$
12,642

Amortization expense – rights-of-way
4,979

 
4,607

 
1,610

The estimated aggregate annual amortization of intangible assets and noncurrent liability expected to be recognized as of December 31, 2014 for each of the five succeeding fiscal years follows.
 
Assets
 
Liability
 
(In thousands)
2015
$
42,254

 
$
698

2016
42,219

 
924

2017
41,069

 
1,047

2018
40,673

 
1,123

2019
40,619

 
957


EX 99.6-23

EXHIBIT 99.6

Goodwill. Recorded goodwill is related to the original acquisitions of the Grand River Gathering, Bison Midstream, Polar and Divide and Mountaineer Midstream systems. The assets acquired in the Polar and Divide Drop Down were carved out of Meadowlark Midstream. As such, we elected to apply the historical cost approach to determine the amount of goodwill to assign to Polar Midstream. Our procedures indicated that the remaining goodwill balance at Meadowlark Midstream was entirely attributable to Polar Midstream. Because Epping was an organic growth project, it has no goodwill. A rollforward of goodwill by reportable segment and in total follows.
 
Piceance Basin
 
Williston Basin – Gas
 
Williston Basin – Liquids
 
Marcellus Shale
 
Total
 
(In thousands)
Goodwill, December 31, 2012
$
45,478

 
$

 
$

 
$

 
$
45,478

Goodwill recognized in connection with the Bison Drop Down

 
54,199

 

 

 
54,199

Goodwill recognized in connection with the Polar and Divide Drop Down

 

 
203,373

 

 
203,373

Goodwill preliminarily recognized in connection with the Mountaineer Acquisition

 

 

 
18,089

 
18,089

Goodwill adjustment recognized in connection with finalizing accounting for the Mountaineer Acquisition and other

 

 

 
(1,878
)
 
(1,878
)
Goodwill, December 31, 2013
45,478

 
54,199

 
203,373

 
16,211

 
319,261

Goodwill impairment (1)

 
(54,199
)
 

 

 
(54,199
)
Goodwill, December 31, 2014
$
45,478

 
$

 
$
203,373

 
$
16,211

 
$
265,062

__________
(1) Balance represents the cumulative goodwill impairment as of December 31, 2014.
Annual Impairment Evaluation. As discussed in Note 2, we evaluate goodwill for impairment annually on September 30. We performed our annual goodwill impairment testing as of September 30, 2014 using a combination of the income and market approaches. The results thereof follow:
We determined that the fair value of the Grand River Gathering reporting unit, as included in the Piceance Basin reportable segment, substantially exceeded its carrying value, including goodwill as of September 30, 2014.
We determined that the fair value of the Mountaineer Midstream reporting unit, as included in the Marcellus Shale reportable segment, substantially exceeded its carrying value, including goodwill as of September 30, 2014.
We determined that the fair value of the Polar Midstream, as included in the Williston Basin – Liquids reportable segment, reporting unit substantially exceeded its carrying value, including goodwill as of September 30, 2014.
We determined that the fair value of the Bison Midstream reporting unit, as included in the Williston Basin – Gas reportable segment, exceeded its carrying value, including goodwill, as of September 30, 2014. However, it did not exceed its carrying value, including goodwill, by a substantial amount.
Because the fair values of these reporting units exceeded their carrying values, including goodwill, there were no associated impairments of goodwill in connection with our 2014 annual goodwill impairment test.
Fourth Quarter 2014 Goodwill Impairment. We also evaluate goodwill whenever events or circumstances indicate that it is more likely than not that the fair value of a reporting unit is less than its carrying value, including goodwill. During the latter part of the fourth quarter of 2014, the declines in prices for natural gas, NGLs and crude oil accelerated, negatively impacting producers in each of our areas of operation. As a result, we considered whether the goodwill associated with our Grand River Gathering, Mountaineer Midstream, Polar Midstream and Bison Midstream reporting units could have been impaired. Our assessments related to Grand River Gathering and Mountaineer Midstream did not result in an indication that the associated goodwill had been impaired.
Our assessment related to the Polar Midstream and Bison Midstream reporting units did result in an indication that the associated goodwill could have been impaired.

EX 99.6-24

EXHIBIT 99.6

We noted that both reporting units were impacted by the recent price declines. We also noted that a key Bison Midstream customer announced that it was delaying its previously announced drilling plans which caused SMLP to reduce its forecasted volume assumption. The impact of these events increased the likelihood that the goodwill associated with the Polar Midstream and Bison Midstream reporting units could have been impaired. As such, we concluded that a triggering event occurred during the fourth quarter of 2014 requiring that we test the goodwill associated with these reporting units for impairment.
In connection therewith, we reperformed our step one analyses for each as of December 31, 2014. To estimate the fair value of the reporting units, we utilized two valuation methodologies: the market approach and the income approach. Both of these approaches incorporate significant estimates and assumptions to calculate enterprise fair value for a reporting unit. The most significant estimates and assumptions inherent within these two valuation methodologies are:
determination of the weighted-average cost of capital;
the selection of guideline public companies;
market multiples;
weighting of the income and market approaches;
growth rates;
commodity prices; and
the expected levels of throughput volume gathered.
Changes in the above and other assumptions could materially affect the estimated amount of fair value for any of our reporting units.
The results of our step one goodwill impairment testing indicated that the fair value of the Polar Midstream reporting unit substantially exceeded its carrying value, including goodwill as of December 31, 2014. As a result, there was no associated impairment of goodwill in connection with the fourth quarter 2014 triggering event.
The results of our step one goodwill impairment testing indicated that the fair value of the Bison Midstream reporting unit was below its carrying value, including goodwill as of December 31, 2014. This result required that we perform step two of the goodwill impairment test. To perform step two, we first determined the fair values of the identifiable assets and liabilities. Significant assumptions utilized in the determination of the fair value of each reporting unit's individual assets and liabilities included the determination of discount rate and contributing asset charge utilized in our contract intangibles, expected levels of throughput volume and associated capital expenditures and commodity prices.
Our preliminary estimates of the fair values of the identified assets and liabilities calculated in the step two testing of the Bison Midstream reporting unit indicated that all of the associated goodwill had been impaired. As such, we recorded an estimated goodwill impairment of $54.2 million. This amount represents our best estimate of impairment pending the finalization of the fair value calculations, which we expect to finalize in 2015.
Our impairment determinations, in the context of (i) our annual impairment evaluation and (ii) our fourth quarter 2014 evaluation, involved significant assumptions and judgments, as discussed above. Differing assumptions regarding any of these inputs could have a significant effect on the various valuations. As such, the fair value measurements utilized within these models are classified as non-recurring Level 3 measurements in the fair value hierarchy because they are not observable from objective sources. Due to the volatility of the inputs used, we cannot predict the likelihood of any future impairment.

6. DEFERRED REVENUE
The majority of our gas gathering agreements provide for a monthly, quarterly or annual MVC from our customers. If a customer's actual throughput volumes are less than its MVC for the applicable period, it must make a shortfall payment to us at the end of that contract month, quarter or year, as applicable. The amount of the shortfall payment is based on the difference between the actual throughput volume shipped or processed for the applicable period and the MVC for the applicable period, multiplied by the applicable gathering or processing fee. To the extent that a customer's actual throughput volumes are above or below its MVC for the applicable period, however, many of our gas gathering agreements contain provisions that can reduce or delay the cash flows that we expect to receive from our MVCs. These provisions include the following:

EX 99.6-25

EXHIBIT 99.6

To the extent that a customer's throughput volumes are less than its MVC for the applicable period and the customer makes a shortfall payment, it may be entitled to an offset in one or more subsequent periods to the extent that its throughput volumes in subsequent periods exceed its MVC for those periods. In such a situation, we would not receive gathering fees on throughput in excess of a customer's monthly or annual MVC (depending on the terms of the specific gas gathering agreement) to the extent that the customer had made a shortfall payment with respect to one or more preceding months or years (as applicable).
To the extent that a customer's throughput volumes exceed its MVC in the applicable period, it may be entitled to apply the excess throughput against its aggregate MVC, thereby reducing the period for which its annual MVC applies. As a result of this mechanism, the weighted-average remaining period for which our MVCs apply will be less than the weighted-average of the original stated contract terms of our MVCs.
To the extent that certain of our customers' throughput volumes exceed its MVC for the applicable period, there is a crediting mechanism that allows the customer to build a bank of credits that it can utilize in the future to reduce shortfall payments owed in subsequent periods, subject to expiration if there is no shortfall in subsequent periods. The period over which this credit bank can be applied to future shortfall payments varies, depending on the particular gas gathering agreement.
A rollforward of current deferred revenue follows.
 
Williston Basin – Gas
 
Barnett
Shale
 
Piceance
Basin
 
Total
current
 
(In thousands)
Current deferred revenue, January 1, 2012
$

 
$

 
$

 
$

Additions

 
865

 

 
865

Current deferred revenue, December 31, 2012

 
865

 

 
865

Additions

 
1,555

 

 
1,555

Less: revenue recognized due to expiration

 
865

 

 
865

Current deferred revenue, December 31, 2013

 
1,555

 

 
1,555

Additions

 
2,610

 

 
2,610

Less: revenue recognized due to expiration

 
1,555

 

 
1,555

Less: revenue recognized due to usage

 
233

 

 
233

Current deferred revenue, December 31, 2014
$

 
$
2,377

 
$

 
$
2,377

A rollforward of noncurrent deferred revenue follows.
 
Williston Basin – Gas
 
Barnett
Shale
 
Piceance
Basin
 
Total noncurrent
 
(In thousands)
Noncurrent deferred revenue, January 1, 2012
$

 
$

 
$
1,770

 
$
1,770

Additions

 

 
9,129

 
9,129

Noncurrent deferred revenue, December 31, 2012

 

 
10,899

 
10,899

Additions(1)
6,389

 

 
12,395

 
18,784

Noncurrent deferred revenue, December 31, 2013
6,389

 

 
23,294

 
29,683

Additions
10,743

 

 
14,813

 
25,556

Noncurrent deferred revenue, December 31, 2014
$
17,132

 
$

 
$
38,107

 
$
55,239

__________
(1) Noncurrent includes amounts recognized in connection with the Bison Drop Down.
As of December 31, 2014, accounts receivable included $13.1 million of shortfall billings related to MVC arrangements that can be utilized to offset gathering fees in subsequent periods. Noncurrent deferred revenue at December 31, 2014 represents amounts that provide certain customers the ability to offset their gathering fees over a period up to seven years to the extent that the customer's throughput volumes exceeds its MVC.


EX 99.6-26

EXHIBIT 99.6

7. LONG-TERM DEBT
Long-term debt consisted of the following:
 
December 31,
 
2014
 
2013
 
(In thousands)
Variable rate senior secured revolving credit facility (2.67% at December 31, 2014 and 2.42% at December 31, 2013) due November 2018
$
208,000

 
$
286,000

5.50% Senior unsecured notes due August 2022
300,000

 

7.50% Senior unsecured notes due July 2021
300,000

 
300,000

Total long-term debt
$
808,000

 
$
586,000

The aggregate amount of our debt maturities during each of the years after December 31, 2014 are as follows:
 
Long-term debt
 
(In thousands)
2015
$

2016

2017

2018
208,000

2019

Thereafter
600,000

Total long-term debt
$
808,000

Revolving Credit Facility. We have a senior secured revolving credit facility which allows for revolving loans, letters of credit and swingline loans (the "revolving credit facility"). The revolving credit facility has a $700.0 million borrowing capacity, matures in November 2018, and includes a $200.0 million accordion feature. It is secured by the membership interests of Summit Holdings and those of its subsidiaries. Substantially all of Summit Holdings' and its subsidiaries' assets are pledged as collateral under the revolving credit facility. The revolving credit facility, and Summit Holdings' obligations, are guaranteed by SMLP and each of its subsidiaries.
Borrowings under the revolving credit facility bear interest at the London Interbank Offered Rate ("LIBOR") or an Alternate Base Rate ("ABR") plus an applicable margin ranging from 0.75% to 1.75% for ABR borrowings and 1.75% to 2.75% for LIBOR borrowings, with the commitment fee ranging from 0.30% to 0.50% in each case based on our relative leverage at the time of determination. At December 31, 2014, the applicable margin under LIBOR borrowings was 2.50%, the interest rate was 2.67% and the unused portion of the revolving credit facility totaled $492.0 million (subject to a commitment fee of 0.500%).
The revolving credit agreement contains affirmative and negative covenants customary for credit facilities of its size and nature that, among other things, limit or restrict the ability to: (i) incur additional debt; (ii) make investments; (iii) engage in certain mergers, consolidations, acquisitions or sales of assets; (iv) enter into swap agreements and power purchase agreements; (v) enter into leases that would cumulatively obligate payments in excess of $30.0 million over any 12-month period; and (vi) prohibits the payment of distributions by Summit Holdings if a default then exists or would result therefrom, and otherwise limits the amount of distributions Summit Holdings can make. In addition, the revolving credit facility requires Summit Holdings to maintain a ratio of consolidated trailing 12-month earnings before interest, income taxes, depreciation and amortization ("EBITDA," as defined in the credit agreement) to net interest expense of not less than 2.5 to 1.0 (as defined in the credit agreement) and a ratio of total net indebtedness to consolidated trailing 12-month EBITDA of not more than 5.0 to 1.0, or not more than 5.5 to 1.0 for up to 270 days following certain acquisitions.
As of December 31, 2014, we were in compliance with the covenants in the revolving credit facility. There were no defaults or events of default during the year ended December 31, 2014.
Senior Notes. On July 15, 2014, Summit Holdings and its 100% owned finance subsidiary, Summit Midstream Finance Corp. ("Finance Corp.," together with Summit Holdings, the "Co-Issuers"), co-issued $300.0 million of 5.50% senior unsecured notes maturing August 15, 2022 (the "5.5% senior notes"). In June 2013, the Co-Issuers co-issued $300.0 million of 7.50% senior unsecured notes maturing July 1, 2021 (the "7.5% senior notes").

EX 99.6-27

EXHIBIT 99.6

SMLP and all of its subsidiaries other than the Co-Issuers (the "Guarantors") have fully and unconditionally and jointly and severally guaranteed the 5.5% senior notes and the 7.5% senior notes. SMLP has no independent assets or operations. Summit Holdings has no assets or operations other than its ownership of its wholly owned subsidiaries and activities associated with its borrowings under the revolving credit facility, the 5.5% senior notes and the 7.5% senior notes. Finance Corp. has no independent assets or operations and was formed for the sole purpose of being a co-issuer of certain of Summit Holdings' indebtedness, including the 5.5% senior notes and the 7.5% senior notes. There are no significant restrictions on the ability of SMLP or Summit Holdings to obtain funds from its subsidiaries by dividend or loan.
5.5% Senior Notes. We will pay interest on the 5.5% senior notes semi-annually in cash in arrears on February 15 and August 15 of each year, commencing February 15, 2015. The 5.5% senior notes are senior, unsecured obligations and rank equally in right of payment with all of our existing and future senior obligations. The 5.5% senior notes are effectively subordinated in right of payment to all of our secured indebtedness, to the extent of the collateral securing such indebtedness. We used the proceeds from the issuance of the 5.5% senior notes to repay a portion of the balance outstanding under our revolving credit facility.
At any time prior to August 15, 2017, the Co-Issuers may redeem up to 35% of the aggregate principal amount of the 5.5% senior notes at a redemption price of 105.500% of the principal amount of the 5.5% senior notes, plus accrued and unpaid interest, if any, to the redemption date, with an amount not greater than the net cash proceeds of certain equity offerings. On and after August 15, 2017, the Co-Issuers may redeem all or part of the 5.5% senior notes at a redemption price of 104.125% (with the redemption premium declining ratably each year to 100.000% on and after August 15, 2020), plus accrued and unpaid interest, if any. Debt issuance costs of $5.1 million, recognized in other noncurrent assets, are being amortized over the life of the senior notes.
The 5.5% senior notes' indenture restricts SMLP’s and the Co-Issuers’ ability and the ability of certain of their subsidiaries to: (i) incur additional debt or issue preferred stock; (ii) make distributions, repurchase equity or redeem subordinated debt; (iii) make payments on subordinated indebtedness; (iv) create liens or other encumbrances; (v) make investments, loans or other guarantees; (vi) sell or otherwise dispose of a portion of their assets; (vii) engage in transactions with affiliates; and (viii) make acquisitions or merge or consolidate with another entity. These covenants are subject to a number of important exceptions and qualifications. At any time when the senior notes are rated investment grade by each of Moody’s Investors Service, Inc. and Standard & Poor’s Ratings Services and no default or event of default under the indenture has occurred and is continuing, many of these covenants will terminate.
The 5.5% senior notes' indenture provides that each of the following is an event of default: (i) default for 30 days in the payment when due of interest on the 5.5% senior notes; (ii) default in the payment when due of the principal of, or premium, if any, on the 5.5% senior notes; (iii) failure by the Co-Issuers or SMLP to comply with certain covenants relating to mergers and consolidations, change of control or asset sales; (iv) failure by SMLP for 180 days after notice to comply with certain covenants relating to the filing of reports with the SEC; (v) failure by the Co-Issuers or SMLP for 30 days after notice to comply with any of the other agreements in the indenture; (vi) specified defaults under any mortgage, indenture or instrument under which there may be issued or by which there may be secured or evidenced any indebtedness for money borrowed by SMLP or any of its restricted subsidiaries (or the payment of which is guaranteed by SMLP or any of its restricted subsidiaries); (vii) failure by SMLP or any of its restricted subsidiaries to pay certain final judgments aggregating in excess of $20.0 million; (viii) except as permitted by the indenture, any guarantee of the senior notes shall cease for any reason to be in full force and effect or any guarantor, or any person acting on behalf of any guarantor, shall deny or disaffirm its obligations under its guarantee of the senior notes; and (ix) certain events of bankruptcy, insolvency or reorganization described in the indenture. In the case of an event of default as described in the foregoing clause (ix), all outstanding 5.5% senior notes will become due and payable immediately without further action or notice. If any other event of default occurs and is continuing, the trustee or the holders of at least 25% in principal amount of the then outstanding 5.5% senior notes may declare all the 5.5% senior notes to be due and payable immediately.
As of December 31, 2014, we were in compliance with the covenants for the 5.5% senior notes. There were no defaults or events of default for the 5.5% senior notes during the period from issuance through December 31, 2014.
7.5% Senior Notes. The 7.5% senior notes were sold within the United States only to qualified institutional buyers in reliance on Rule 144A under the Securities Act of 1933, as amended (the "Securities Act"), and outside the United States only to non-U.S. persons in reliance on Regulation S under the Securities Act.
We pay interest on the 7.5% senior notes semi-annually in cash in arrears on January 1 and July 1 of each year. The 7.5% senior notes are senior, unsecured obligations and rank equally in right of payment with all of our existing and future senior obligations. The 7.5% senior notes are effectively subordinated in right of payment to all of our

EX 99.6-28

EXHIBIT 99.6

secured indebtedness, to the extent of the collateral securing such indebtedness. We used the proceeds from the issuance of the 7.5% senior notes to repay a portion of the balance outstanding under our revolving credit facility.
Effective as of April 7, 2014, all of the holders of our 7.5% senior notes exchanged their unregistered senior notes and the guarantees of those notes for registered notes and guarantees. The terms of the registered senior notes are substantially identical to the terms of the unregistered senior notes, except that the transfer restrictions, registration rights and provisions for additional interest relating to the unregistered senior notes do not apply to the registered senior notes.
At any time prior to July 1, 2016, the Co-Issuers may redeem up to 35% of the aggregate principal amount of the 7.5% senior notes at a redemption price of 107.500% of the principal amount of the 7.5% senior notes, plus accrued and unpaid interest, if any, to the redemption date, with an amount not greater than the net cash proceeds of certain equity offerings. On and after July 1, 2016, the Co-Issuers may redeem all or part of the 7.5% senior notes at a redemption price of 105.625% (with the redemption premium declining ratably each year to 100.000% on and after July 1, 2019), plus accrued and unpaid interest, if any. Debt issuance costs of $7.4 million, recognized in other noncurrent assets, are being amortized over the life of the senior notes.
The 7.5% senior notes indenture restricts SMLP’s and the Co-Issuers’ ability and the ability of certain of their subsidiaries to: (i) incur additional debt or issue preferred stock; (ii) make distributions, repurchase equity or redeem subordinated debt; (iii) make payments on subordinated indebtedness; (iv) create liens or other encumbrances; (v) make investments, loans or other guarantees; (vi) sell or otherwise dispose of a portion of their assets; (vii) engage in transactions with affiliates; and (viii) make acquisitions or merge or consolidate with another entity. These covenants are subject to a number of important exceptions and qualifications. At any time when the senior notes are rated investment grade by each of Moody’s Investors Service, Inc. and Standard & Poor’s Ratings Services and no default or event of default under the indenture has occurred and is continuing, many of these covenants will terminate.
The 7.5% senior notes indenture provides that each of the following is an event of default: (i) default for 30 days in the payment when due of interest on the 7.5% senior notes; (ii) default in the payment when due of the principal of, or premium, if any, on the 7.5% senior notes; (iii) failure by the Co-Issuers or SMLP to comply with certain covenants relating to mergers and consolidations, change of control or asset sales; (iv) failure by SMLP for 180 days after notice to comply with certain covenants relating to the filing of reports with the SEC; (v) failure by the Co-Issuers or SMLP for 30 days after notice to comply with any of the other agreements in the indenture; (vi) specified defaults under any mortgage, indenture or instrument under which there may be issued or by which there may be secured or evidenced any indebtedness for money borrowed by SMLP or any of its restricted subsidiaries (or the payment of which is guaranteed by SMLP or any of its restricted subsidiaries); (vii) failure by SMLP or any of its restricted subsidiaries to pay certain final judgments aggregating in excess of $20.0 million; (viii) except as permitted by the indenture, any guarantee of the senior notes shall cease for any reason to be in full force and effect or any guarantor, or any person acting on behalf of any guarantor, shall deny or disaffirm its obligations under its guarantee of the 7.5% senior notes; and (ix) certain events of bankruptcy, insolvency or reorganization described in the indenture. In the case of an event of default as described in the foregoing clause (ix), all outstanding 7.5% senior notes will become due and payable immediately without further action or notice. If any other event of default occurs and is continuing, the trustee or the holders of at least 25% in principal amount of the then outstanding 7.5% senior notes may declare all the 7.5% senior notes to be due and payable immediately.
As of December 31, 2014, we were in compliance with the covenants for the 7.5% senior notes. There were no defaults or events of default during the year ended December 31, 2014.

8. PARTNERS' CAPITAL AND MEMBERSHIP INTERESTS
Partners' Capital
SMLP was formed in May 2012. Prior to the closing of its IPO on October 3, 2012, SMLP had no outstanding common or subordinated units or operations.

EX 99.6-29

EXHIBIT 99.6

A rollforward of the number of common limited partner, subordinated limited partner and general partner units follows.
 
Common
 
Subordinated
 
General partner
 
Total
Units, January 1, 2012

 

 

 

Units issued to the public in connection with the IPO
14,380,000

 

 

 
14,380,000

Units issued to Summit Investments in connection with the IPO
10,029,850

 
24,409,850

 
996,320

 
35,436,020

Units issued under SMLP LTIP
2,577

 

 

 
2,577

Units, December 31, 2012
24,412,427

 
24,409,850

 
996,320

 
49,818,597

Units issued to a subsidiary of Summit Investments in connection with the Bison Drop Down (1)
1,553,849

 

 
31,711

 
1,585,560

Units issued to a subsidiary of Summit Investments in connection with the Mountaineer Acquisition (1)
3,107,698

 

 
63,422

 
3,171,120

Units issued under SMLP LTIP
5,892

 

 

 
5,892

Units, December 31, 2013
29,079,866

 
24,409,850

 
1,091,453

 
54,581,169

Units issued in connection with the March Equity 2014 Offering (1)
5,300,000

 

 
108,337

 
5,408,337

Units issued under SMLP LTIP (1)(2)
46,647

 

 
861

 
47,508

Units, December 31, 2014
34,426,513

 
24,409,850

 
1,200,651

 
60,037,014

__________
(1) Including issuance to general partner in connection with contributions made to maintain 2% general partner interest.
(2) Units issued under SMLP LTIP in 2014 is net of 14,300 units withheld to meet minimum statutory tax withholding requirements.
In March 2014, we completed an underwritten public offering of 10,350,000 common units at a price of $38.75 per unit, of which 5,300,000 common units were offered by the Partnership and 5,050,000 common units were offered by a subsidiary of Summit Investments, pursuant to an effective shelf registration statement on Form S-3 previously filed with the SEC. Concurrently, our general partner made a capital contribution to maintain its 2% general partner interest in SMLP. We used the proceeds from the primary offering and the general partner capital contribution to fund a portion of the purchase of Red Rock Gathering.
In September 2014, a subsidiary of Summit Investments completed an underwritten public offering of 4,347,826 SMLP common units pursuant to an effective shelf registration statement on Form S-3 previously filed with the SEC. We did not receive any proceeds from this offering.
In May 2015, we completed an underwritten public offering of 6,500,000 common units at a price of $30.75 per unit pursuant to an effective shelf registration statement on Form S-3 previously filed with the SEC (the "May 2015 Equity Offering"). Concurrent therewith, our general partner made a capital contribution to us to maintain its 2% general partner interest. We used the proceeds from this offering and the general partner capital contribution to fund a portion of the purchase of Polar and Divide.
See Notes 1, 10 and 15 for information on units issued (i) in connection with our IPO, (ii) under the SMLP LTIP plan, and (iii) to fund acquisitions.
Red Rock Drop Down. On March 18, 2014, SMLP acquired 100% of the membership interests in Red Rock Gathering from a subsidiary of Summit Investments. In exchange for its $241.8 million net investment in Red Rock Gathering, SMLP paid total cash consideration of $307.9 million, including working capital adjustments. As a result of the excess of the purchase price over acquired carrying value of Red Rock Gathering, SMLP recognized a capital distribution to Summit Investments. The calculation of the capital distribution and its allocation to partners' capital follow (in thousands).

EX 99.6-30

EXHIBIT 99.6

Summit Investments' net investment in Red Rock Gathering
 
 
$
241,817

Total cash consideration paid to a subsidiary of Summit Investments
 
 
307,941

Excess of purchase price over acquired carrying value of Red Rock Gathering
 
 
$
(66,124
)
 
 
 
 
Allocation of capital distribution:
 
 
 
General partner interest
$
(1,323
)
 
 
Common limited partner interest
(37,910
)
 
 
Subordinated limited partner interest
(26,891
)
 
 
Partners' capital allocation
 
 
$
(66,124
)
Bison Drop Down. On June 4, 2013, a subsidiary of Summit Investments entered into a purchase and sale agreement with SMLP whereby SMLP acquired the Bison Gas Gathering system. In exchange for its $305.4 million net investment in Bison Midstream, SMLP paid Summit Investments and the general partner total cash and unit consideration of $248.9 million. As a result of the contribution of net assets in excess of consideration, SMLP recognized a capital contribution from Summit Investments. The details of total cash and unit consideration as well as the calculation of the capital contribution and its allocation to partners' capital follow (dollars in thousands).
Summit Investments' net investment in Bison Midstream
 
 
$
305,449

Aggregate cash paid to Summit Investments
$
200,000

 
 
Issuance of 1,553,849 SMLP common units to Summit Investments
47,936

 
 
Issuance of 31,711 SMLP general partner units to the general partner
978

 
 
Total consideration
 
 
248,914

Summit Investments' contribution of net assets in excess of consideration
 
 
$
56,535

 
 
 
 
Allocation of capital contribution:
 
 
 
General partner interest
$
1,131

 
 
Common limited partner interest
28,558

 
 
Subordinated limited partner interest
26,846

 
 
Partners' capital allocation
 
 
$
56,535

The number of units issued to Summit Investments and the general partner in connection with the Bison Drop Down was calculated based on an assumed equity issuance of $50.0 million and the five-day volume-weighted-average price as of June 3, 2013 of $31.53 per unit. The units were then valued as of June 4, 2013 (the date of closing) using the June 4, 2013 closing price of SMLP's units of $30.85.
The general partner interest allocation was calculated based on a 2% general partner interest in the contribution of assets in excess of consideration given by SMLP to Summit Investments. Common and subordinated limited partner interests allocations were calculated as their respective percentages of total limited partner capital applied to the balance of the contribution by Summit Investments after giving effect to the general partner allocation.
Mountaineer Acquisition. We completed the acquisition of Mountaineer Midstream on June 21, 2013. The purchase price of $210.0 million was funded with $110.0 million of borrowings under SMLP’s revolving credit facility and the issuance for cash of $100.0 million of SMLP common units and general partner interests to a subsidiary of Summit Investments and the general partner. The allocation and valuation of units issued to partially fund the Mountaineer Acquisition follow (dollars in thousands).
Issuance of 3,107,698 SMLP common units to Summit Investments
$
98,000

Issuance of 63,422 SMLP general partner units to the general partner
2,000

Issuance of units in connection with the Mountaineer Acquisition
$
100,000

Pursuant to a unit purchase agreement, the number of units issued to Summit Investments and the general partner in connection with the Mountaineer Acquisition was calculated based on an assumed equity issuance of $100.0 million and the five-day volume-weighted-average price as of June 3, 2013 of $31.53 per unit.

EX 99.6-31

EXHIBIT 99.6

Subordination. The principal difference between our common units and subordinated units is that in any quarter during the subordination period, holders of the subordinated units are not entitled to receive any distribution of available cash until the common units have received the minimum quarterly distribution ("MQD," as defined below) plus any arrearages in the payment of the MQD from prior quarters. Subordinated units will not accrue arrearages for unpaid quarterly distributions or quarterly distributions less than the MQD. If we do not pay the MQD on our common units, our common unitholders will not be entitled to receive such payments in the future except during the subordination period. To the extent we have available cash in any future quarter during the subordination period in excess of the amount necessary to pay the MQD to holders of our common units, we will use this excess available cash to pay any distribution arrearages related to prior quarters before any cash distribution is made to holders of subordinated units. When the subordination period ends, all subordinated units will convert into common units on a one-for-one basis, and thereafter no common units will be entitled to arrearages.
The subordination period will end on the first business day after we have earned and paid at least $1.60 (the MQD on an annualized basis) on each outstanding common unit and subordinated unit and the corresponding distribution on the general partner's 2.0% interest for each of three consecutive, non-overlapping four-quarter periods ending on or after December 31, 2015.
Cash Distribution Policy
Our cash distribution policy, as expressed in our partnership agreement, may not be modified or repealed without amending our partnership agreement. Our partnership agreement requires that we distribute all of our available cash (as defined below) within 45 days after the end of each quarter to unitholders of record on the applicable record date. Our policy is to distribute to our unitholders an amount of cash each quarter that is equal to or greater than the MQD stated in our partnership agreement.
Minimum Quarterly Distribution. Our partnership agreement generally requires that we make a minimum quarterly distribution to the holders of our common units and subordinated units of $0.40 per unit, or $1.60 on an annualized basis, to the extent we have sufficient cash from our operations after the establishment of cash reserves and the payment of costs and expenses, including reimbursements of expenses to our general partner. The amount of distributions paid under our policy is subject to fluctuations based on the amount of cash we generate from our business and the decision to make any distribution is determined by our general partner, taking into consideration the terms of our partnership agreement.
Definition of Available Cash. Available cash generally means, for any quarter, all cash on hand at the end of that quarter:
less the amount of cash reserves established by our general partner at the date of determination of available cash for that quarter to:
provide for the proper conduct of our business (including reserves for our future capital expenditures and anticipated future debt service requirements);
comply with applicable law, any of our debt instruments or other agreements; or
provide funds for distributions to our unitholders and to our general partner for any one or more of the next four quarters (provided that our general partner may not establish cash reserves for distributions unless it determines that the establishment of reserves will not prevent us from distributing the minimum quarterly distribution on all common units and any cumulative arrearages on such common units for the current quarter);
plus, if our general partner so determines, all or any portion of the cash on hand on the date of determination of available cash for the quarter resulting from working capital borrowings made subsequent to the end of such quarter.
General Partner Interest and Incentive Distribution Rights. Our general partner is entitled to 2.0% of all distributions that we make prior to our liquidation. Our general partner has the right, but not the obligation, to contribute a proportionate amount of capital to us to maintain its current general partner interest. Our general partner's initial 2.0% interest in our distributions will be reduced if we issue additional units in the future and our general partner does not contribute a proportionate amount of capital to us to maintain its 2.0% general partner interest.
Our general partner also currently holds incentive distribution rights that entitle it to receive increasing percentage allocations, up to a maximum of 50.0% (as set forth in the chart below), of the cash we distribute from operating surplus in excess of $0.46 per unit per quarter. The maximum distribution includes distributions paid to our general

EX 99.6-32

EXHIBIT 99.6

partner on its 2.0% general partner interest and assumes that our general partner maintains its general partner interest at 2.0%. The maximum distribution does not include any distributions that our general partner may receive on any common or subordinated units that it owns.
Percentage Allocations of Available Cash. The following table illustrates the percentage allocations of available cash between the unitholders and our general partner based on the specified target distribution levels. The amounts set forth in the column Marginal Percentage Interest in Distributions are the percentage interests of our general partner and the unitholders in any available cash we distribute up to and including the corresponding amount in the column Total Quarterly Distribution Per Unit Target Amount. The percentage interests shown for our unitholders and our general partner for the minimum quarterly distribution are also applicable to quarterly distribution amounts that are less than the minimum quarterly distribution. The percentage interests set forth below for our general partner include its 2.0% general partner interest and assume that our general partner has contributed any additional capital necessary to maintain its 2.0% general partner interest, our general partner has not transferred its incentive distribution rights and that there are no arrearages on common units.
 
Total quarterly distribution per unit target amount
 
Marginal percentage interest in distributions
 
 
Unitholders
 
General partner
Minimum quarterly distribution
$0.40
 
98.0%
 
2.0%
First target distribution
$0.40 up to $0.46
 
98.0%
 
2.0%
Second target distribution
above $0.46 up to $0.50
 
85.0%
 
15.0%
Third target distribution
above $0.50 up to $0.60
 
75.0%
 
25.0%
Thereafter
above $0.60
 
50.0%
 
50.0%
Details of cash distributions declared to date follow.
Attributable to the
quarter ended
 
Payment date
 
Per-unit distribution
 
Cash paid to common unitholders
 
Cash paid to subordinated unitholders
 
Cash paid to general partner
 
Cash paid for IDRs
 
Total distribution
 
 
 
 
(In thousands, except per-unit amounts)
December 31, 2012
 
February 14, 2013
 
$
0.4100

 
$
10,009

 
$
10,008

 
$
408

 
$

 
$
20,425

March 31, 2013
 
May 15, 2013
 
0.4200

 
10,253

 
10,252

 
418

 

 
20,923

June 30, 2013
 
August 14, 2013
 
0.4350

 
12,647

 
10,618

 
475

 

 
23,740

September 30, 2013
 
November 14, 2013
 
0.4600

 
13,377

 
11,229

 
502

 

 
25,108

December 31, 2013
 
February 14, 2014
 
0.4800

 
13,958

 
11,717

 
528

 
163

 
26,366

March 31, 2014
 
May 15, 2014
 
0.5000

 
17,211

 
12,205

 
607

 
360

 
30,383

June 30, 2014
 
August 14, 2014
 
0.5200

 
17,900

 
12,693

 
639

 
721

 
31,953

September 30, 2014
 
November 14, 2014
 
0.5400

 
18,589

 
13,181

 
670

 
1,082

 
33,522

On January 22, 2015, the board of directors of our general partner declared a distribution of $0.56 per unit for the quarterly period ended December 31, 2014. The distribution was paid on February 13, 2015 to unitholders of record at the close of business on February 6, 2015. SMLP allocated its distribution in accordance with the third target distribution level for distributions attributable to the quarter ended December 31, 2014.
Membership Interests
Summit Investments' Equity in Contributed Subsidiaries. Summit Investments' equity in contributed subsidiaries represents its position in the net assets of Polar and Divide, Red Rock Gathering and Bison Midstream that have been acquired by SMLP. The balance also reflects net income attributable to Summit Investments for Polar and Divide, Red Rock Gathering and Bison Midstream for the periods beginning on their respective acquisition dates by Summit Investments and ending on the dates they were acquired by the Partnership. During the years ended December 31, 2014 and December 31, 2013, net income was attributed to Summit Investments for (i) Polar and Divide for the years ended December 31, 2014 and 2013 (ii) Red Rock Gathering for the period from January 1, 2014 to March 18, 2014, for the year ended December 31, 2013 and for the period from October 23, 2012 to December 31, 2012 and (iii) Bison Midstream for the period from February 16, 2013 to June 4, 2013. Although included in partners' capital, net income attributable to Summit Investments has been excluded from the calculation of EPU for the years ended December 31, 2014 and 2013 and for the period from October 1, 2012 to December 31, 2012.

EX 99.6-33

EXHIBIT 99.6

Predecessor Membership Interests. Holders of membership interests in Summit Investments participate in distributions and exercise the other rights or privileges available to each entity under Summit Investments' Fourth Amended and Restated Limited Liability Operating Agreement (the "Summit LLC Agreement"). In accordance with the Summit LLC Agreement, capital accounts are maintained for Summit Investments’ members. The capital account provisions of the Summit LLC Agreement incorporate principles established for U.S. federal income tax purposes and as such are not comparable to the equity accounts reflected under GAAP in our consolidated financial statements.
The Summit LLC Agreement sets forth the calculation to be used in determining the amount and priority of cash distributions that its membership interest holders will receive. Capital contributions required under the Summit LLC Agreement are in proportion to the members' respective percentage ownership interests. The Summit LLC Agreement also contains provisions for the allocation of net earnings and losses to members. For purposes of maintaining partner capital accounts, the Summit LLC Agreement specifies that items of income and loss shall be allocated among the partners in accordance with their respective percentage interests.

9. EARNINGS PER UNIT
The following table presents details on EPU.
 
Year ended December 31,
 
2014
 
2013
 
2012 (1)
 
(In thousands, except per-unit amounts)
Net (loss) income
$
(14,734
)
 
$
52,837

 
$
42,997

Less: net income attributable to the pre-IPO period

 

 
24,112

Less: net income attributable to Summit Investments
9,258

 
9,253

 
1,271

Net (loss) income attributable to SMLP
(23,992
)
 
43,584

 
17,614

Less: net (loss) income attributable to general partner, including IDRs
3,125

 
1,035

 
352

Net (loss) income attributable to limited partners
$
(27,117
)
 
$
42,549

 
$
17,262

 
 
 
 
 
 
Numerator for basic and diluted EPU:
 
 
 
 
 
Allocation of net (loss) income among limited partner interests:
 
 
 
 
 
Net (loss) income attributable to common units
$
(16,324
)
 
$
23,227

 
$
8,632

Net (loss) income attributable to subordinated units
(10,793
)
 
19,322

 
8,630

Net (loss) income attributable to limited partners
$
(27,117
)
 
$
42,549

 
$
17,262

 
 
 
 
 
 
Denominator for basic and diluted EPU:
 
 
 
 
 
Weighted-average common units outstanding – basic
33,311

 
26,951

 
24,412

Effect of nonvested phantom units

 
150

 
132

Weighted-average common units outstanding – diluted
33,311

 
27,101

 
24,544

 
 
 
 
 
 
Weighted-average subordinated units outstanding – basic and diluted
24,410

 
24,410

 
24,410

 
 
 
 
 
 
(Loss) earnings per limited partner unit:
 
 
 
 
 
Common unit – basic
$
(0.49
)
 
$
0.86

 
$
0.35

Common unit – diluted
$
(0.49
)
 
$
0.86

 
$
0.35

Subordinated unit – basic and diluted
$
(0.44
)
 
$
0.79

 
$
0.35

__________
(1) Calculated for the period from October 1, 2012 to December 31, 2012
Our general partner was not entitled to receive incentive distributions for periods prior to the fourth quarter of 2013 based on the amount of the distributions declared per common and subordinated unit. During the year ended December 31, 2014, we excluded 231,875 units from the calculation of diluted loss per common unit because their impact was anti-dilutive. There were no units excluded from the calculation of diluted earnings per common unit as

EX 99.6-34

EXHIBIT 99.6

we did not have any anti-dilutive units for the year ended December 31, 2013 or for the period from October 1, 2012 to December 31, 2012.

10. UNIT-BASED COMPENSATION
SMLP Long-Term Incentive Plan. The SMLP Long-Term Incentive Plan (the "SMLP LTIP") provides for equity awards to eligible officers, employees, consultants and directors of our general partner and its affiliates, thereby linking the recipients' compensation directly to SMLP’s performance. The SMLP LTIP is administered by our general partner's board of directors, though such administration function may be delegated to a committee appointed by the board. A total of 5.0 million common units was reserved for issuance pursuant to and in accordance with the SMLP LTIP. As of December 31, 2014, approximately 4.6 million common units remained available for future issuance.
The SMLP LTIP provides for the granting, from time to time, of unit-based awards, including common units, restricted units, phantom units, unit options, unit appreciation rights, distribution equivalent rights, profits interest units and other unit-based awards. Grants are made at the discretion of the board of directors or compensation committee of our general partner. The administrator of the SMLP LTIP may make grants under the SMLP LTIP that contain such terms, consistent with the SMLP LTIP, as the administrator may determine are appropriate, including vesting conditions. The administrator of the SMLP LTIP may, in its discretion, base vesting on the grantee's completion of a period of service or upon the achievement of specified financial objectives or other criteria or upon a change of control (as defined in the SMLP LTIP) or as otherwise described in an award agreement. Termination of employment prior to vesting will result in forfeiture of the awards, except in limited circumstances as described in the plan documents. Units that are canceled or forfeited will be available for delivery pursuant to other awards.
The following table presents phantom and restricted unit activity:
 
Units
 
Weighted-average grant date
fair value
Nonvested phantom and restricted units, January 1, 2012

 
$

Phantom units granted
125,000

 
20.00

Restricted units granted
6,558

 
20.23

Nonvested phantom and restricted units, December 31, 2012
131,558

 
20.00

Phantom units granted
155,330

 
26.33

Restricted units granted
835

 
27.50

Phantom units forfeited
(4,041
)
 
25.99

Nonvested phantom and restricted units, December 31, 2013
283,682

 
23.41

Phantom units granted
136,867

 
42.32

Phantom and restricted units vested
(61,917
)
 
25.33

Phantom units forfeited
(22,430
)
 
25.56

Nonvested phantom units, December 31, 2014
336,202

 
$
30.61

A phantom unit is a notional unit that entitles the grantee to receive a common unit upon the vesting of the phantom unit or on a deferred basis upon specified future dates or events or, in the discretion of the administrator, cash equal to the fair market value of a common unit. Distribution equivalent rights for each phantom unit provide for a lump sum cash amount equal to the accrued distributions from the grant date to be paid in cash upon the vesting date. A restricted unit is a common limited partner unit that is subject to a restricted period during which the unit remains subject to forfeiture.
The phantom units granted in connection with the IPO vest on the third anniversary of the IPO. All other phantom units granted to date vest ratably over a three-year period. Grant date fair value is determined based on the closing price of our common units on the date of grant multiplied by the number of phantom units awarded to the grantee. Holders of all phantom units granted to date are entitled to receive distribution equivalent rights for each phantom unit, providing for a lump sum cash amount equal to the accrued distributions from the grant date of the phantom units to be paid in cash upon the vesting date. Upon vesting, phantom unit awards may be settled, at our discretion, in cash and/or common units, but the current intention is to settle all phantom unit awards with common units. The restricted units granted in 2013 and 2012 maintained the vesting provisions of the share-based

EX 99.6-35

EXHIBIT 99.6

compensation awards they replaced, each of which had an original vesting period of four years. See "—DFW Net Profits Interests" below for additional information.
As of December 31, 2014, the unrecognized unit-based compensation related to the SMLP LTIP was $4.1 million. Incremental unit-based compensation will be recorded over the remaining vesting period of approximately 2.25 years. Due to the limited and immaterial forfeiture history associated with the grants under the SMLP LTIP, no forfeitures were assumed in the determination of estimated compensation expense.
Unit-based compensation recognized in general and administrative expense related to awards under the SMLP LTIP was as follows:
 
Year ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
SMLP LTIP unit-based compensation
$
4,696

 
$
2,999

 
$
269

DFW Net Profits Interests. In connection with the formation of DFW Midstream in 2009, up to 5% of DFW Midstream's total membership interests were authorized for issuance (the "DFW Net Profits Interests"). Grants were made in 2009 and 2010. Beginning in October 2012 and continuing into April 2013, we entered into a series of repurchases with the remaining seven holders of the then-outstanding DFW Net Profits Interests whereby we exchanged $12.2 million for their vested DFW Net Profits Interests and 7,393 SMLP restricted units for their unvested DFW Net Profits Interests. The repurchase prices were determined by valuing the vested and unvested net profits interests in relation to the enterprise value of DFW Midstream and represented fair value at the dates of repurchase. Upon the conclusion of these repurchase transactions, there were no remaining or outstanding DFW Net Profits Interests.
The DFW Net Profits Interests participated in distributions upon time vesting and the achievement of certain distribution targets and were accounted for as compensatory awards. Each grant vested ratably over four years and provided for accelerated vesting in certain limited circumstances.
We determined the fair value of the DFW Net Profits Interests with assistance from a third-party valuation expert. The DFW Net Profits Interests were valued utilizing an option pricing method, which modeled membership interests as call options on the underlying equity value of DFW Midstream and considered the rights and preferences of each class of equity to allocate a fair value to each class. A significant input of the option pricing method was the enterprise value of DFW Midstream. We estimated the enterprise value utilizing a combination of the income and market approaches. Additional significant inputs used in the option pricing method included the length of holding period, discount for lack of marketability and volatility. Information regarding the vested and nonvested DFW Net Profits Interests were as follows:
 
Year ended December 31,
 
2013
 
2012
 
Percentage Interest
 
Weighted-average grant date fair value (per 1.0% of DFW Net Profits Interest)
 
Percentage Interest
 
Weighted-average grant date fair value (per 1.0% of DFW Net Profits Interest)
 
(Dollars in thousands)
Nonvested, beginning of period
0.038
%
 
$
1,650

 
1.750
%
 
$
306

Repurchased
0.038
%
 
$
1,650

 
0.000
%
 
$

Vested
0.000
%
 
$

 
1.644
%
 
$
256

Forfeited
0.000
%
 
$

 
0.069
%
 
$
765

Nonvested, end of period
0.000
%
 
$

 
0.038
%
 
$
1,650

 
 
 
 
 
 
 
 
Vested, end of period
0.000
%
 
$

 
4.294
%
 
$
257

We recognized noncash compensation expense related to the DFW Net Profits Interests within general and administrative expense of $17 thousand for the year ended December 31, 2013 and $0.7 million for the year ended December 31, 2012.
SMP Net Profits Interests. In connection with the formation of Summit Investments in 2009, up to 7.5% of total membership interests were authorized for issuance. SMP Net Profits Interests participate in distributions upon time

EX 99.6-36

EXHIBIT 99.6

vesting and the achievement of certain distribution targets. The SMP Net Profits Interests are accounted for as compensatory awards. Additional SMP Net Profits Interests were granted through January 2012. All grants vest ratably over five years and provide for accelerated vesting in certain limited circumstances, including a qualifying termination following a change in control. As of December 31, 2012, 6.355% of SMP Net Profits Interests had been granted to certain members of management, and no SMP Net Profits Interests had been forfeited. The SMP Net Profits Interests were retained by the Predecessor and as such are not reflected in SMLP's financial statements subsequent to the IPO, except as noted below.
We determined the fair value of the SMP Net Profits Interests as of the respective grant dates with assistance from a third-party valuation expert. We valued the SMP Net Profits Interests utilizing an option pricing method, which modeled membership interests as call options on the underlying equity value of Summit Investments and considered the rights and preferences of each class of equity to allocate a fair value to each class.
A significant input of the option pricing method is the enterprise value of Summit Investments. We estimated enterprise value utilizing a combination of the income and market approaches. The income approach utilized the discounted cash flow method, whereby we applied a discount rate to estimated future cash flows of Summit Investments. Under the market approach, we applied trading multiples of the securities of publicly-traded peer companies to Summit Investments' estimated future cash flows.
Additional significant inputs used in the option pricing method included length of holding period, discount for lack of marketability and volatility. The length of holding period was primarily determined based upon our Sponsors' expectations as of the grant date. We estimated the discount for lack of marketability and volatility with assistance from a third-party valuation firm. We estimated the discount for lack of marketability using a protective put methodology. The protective put methodology consisted of estimating the cost to insure an investment in the SMP Net Profits Interests over the length of the holding period. We estimated the expected volatility of the SMP Net Profits Interests based on the historical and implied volatilities of the securities of publicly-traded peer companies. We estimated historical volatility based on daily stock price returns over a look-back period commensurate with the length of the holding period for each grant of SMP Net Profits Interests. We estimated implied volatility based on the average implied volatility of the publicly-traded peer companies using data from Standard & Poor's Capital IQ proprietary research tool. We based the expected volatility conclusions on consideration of both the historical and implied volatilities of the publicly-traded peer companies as of the various grant dates.
The inputs used in the option pricing method for the SMP Net Profits Interests granted during the year ended December 31, 2012 were as follows:
 
January
2012
grant
Length of holding period restriction (In years)
2.93

Discount for lack of marketability
24.0
%
Volatility
37.0
%
Information regarding the amount and grant-date fair value of the vested and nonvested SMP Net Profits Interests for the period in which they were reflected in our financial results follows.
 
Year ended December 31,
 
2012
 
Percentage Interest
 
Weighted-average grant date fair value (per 1.0% of SMP Net Profits Interest)
 
(Dollars in thousands)
Nonvested, beginning of period
3.958
%
 
$
1,003

Granted
0.500
%
 
$
1,780

Vested
1.271
%
 
$
965

Nonvested, end of period (1)
3.187
%
 
$
1,140

 
 
 
 
Vested, end of period
3.168
%
 
$
788


EX 99.6-37

EXHIBIT 99.6

__________
(1) Subsequent to the IPO, the vested and nonvested net profits interests are obligations of the Predecessor and not the Partnership
We recognized noncash compensation expense related to the SMP Net Profits Interests in general and administrative expense of $0.3 million for the year ended December 31, 2014, $0.8 million for the year ended December 31, 2013 and $0.9 million for the year ended December 31, 2012. For the year ended December 31, 2014 the expense reflects amounts allocated to Polar and Divide prior to the Polar and Divide Drop Down. For the year ended December 31, 2013, the expense reflects amounts allocated to Polar and Divide and Red Rock Gathering by Summit Investments prior to the Polar and Divide Drop Down and Red Rock Drop Down. For the year ended December 31, 2012, the expense reflects amounts attributable to the Predecessor prior to our IPO.

11. CONCENTRATIONS OF RISK
Financial instruments that potentially subject us to concentrations of credit risk consist of cash and accounts receivable. We maintain our cash in bank deposit accounts that frequently exceed federally insured limits. We have not experienced any losses in such accounts and do not believe we are exposed to any significant risk.
Accounts receivable primarily comprise amounts due for the gathering, treating and processing services we provide to our customers and also the sale of natural gas liquids resulting from our processing services. This industry concentration has the potential to impact our overall exposure to credit risk, either positively or negatively, in that our customers may be similarly affected by changes in economic, industry or other conditions. We monitor the creditworthiness of our counterparties and can require letters of credit for receivables from counterparties that are judged to have substandard credit, unless the credit risk can otherwise be mitigated.
Counterparties accounting for more than 10% of total revenues were as follows:
 
Year ended December 31,
 
2014
 
2013
 
2012
Revenue:
 
 
 
 
 
Counterparty A - Piceance Basin
20
%
 
21
%
 
27
%
Counterparty B - Barnett Shale
*

 
15
%
 
19
%
Counterparty C - Williston Basin – Gas
*

 
*

 
%
Counterparty D - Marcellus Shale
*

 
*

 
%
Counterparty E - Piceance Basin
*

 
*

 
%
Counterparty F - Barnett Shale
*

 
*

 
14
%
__________
* Less than 10%
Counterparties accounting for more than 10% of total accounts receivable were as follows:
 
December 31,
 
2014
 
2013
Accounts receivable:
 
 
 
Counterparty A - Piceance Basin
27
%
 
36
%
Counterparty B - Barnett Shale
*

 
10
%
Counterparty C - Williston Basin – Gas
13
%
 
*

Counterparty D - Marcellus Shale
*

 
*

Counterparty E - Piceance Basin
*

 
*

Counterparty F - Barnett Shale
*

 
*

__________
* Less than 10%

12. RELATED-PARTY TRANSACTIONS
Recent Acquisitions. See Notes 1, 8 and 15 for disclosure of the Polar and Divide Drop Down, the Red Rock Drop Down, the Bison Drop Down and the funding of those transactions.

EX 99.6-38

EXHIBIT 99.6

Reimbursement of Expenses from General Partner. Our general partner and its affiliates do not receive a management fee or other compensation in connection with the management of our business, but will be reimbursed for expenses incurred on our behalf. Under our partnership agreement, we reimburse our general partner and its affiliates for certain expenses incurred on our behalf, including, without limitation, salary, bonus, incentive compensation and other amounts paid to our general partner's employees and executive officers who perform services necessary to run our business. Our partnership agreement provides that our general partner will determine in good faith the expenses that are allocable to us. Due to affiliate on the consolidated balance sheet represents the payables to our general partner for expenses incurred by it and paid on our behalf.
Expenses incurred by the general partner and reimbursed by us under our partnership agreement were as follows:
 
Year ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Operation and maintenance expense
$
19,782

 
$
14,323

 
$
2,913

General and administrative expense
22,370

 
18,662

 
3,661

Expenses Incurred by Summit Investments. Prior to the Polar and Divide Drop Down and the Red Rock Drop Down, Summit Investments incurred:
certain support expenses and capital expenditures on behalf of the contributed subsidiaries. These transactions were settled periodically through membership interests prior to the respective drop down;
interest expense that was related to capital projects for the contributed subsidiaries. As such, the associated interest expense was allocated to the respective contributed subsidiary's capital projects as a noncash contribution and capitalized into the basis of the asset; and
SMP Net Profits Interests accounted for as compensatory awards. As such, the annual expense associated with the SMP Net Profits was allocated to the respective contributed subsidiary and is reflected in general and administrative expenses in the statement of operations.
Electricity Management Services Agreement. We entered into a consulting arrangement with EquiPower Resources Corp. to assist with managing DFW Midstream's electricity price risk. EquiPower Resources Corp. is an affiliate of Energy Capital Partners and is also the employer of a director of our general partner. Amounts paid for such services were as follows:
 
Year ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
Payments for electricity management consulting services
$
234

 
$
199

 
$
204

The consulting arrangement terminated on December 31, 2014.
Engineering Services Agreement. We entered into an engineering services arrangement with IPS Engineering/EPC. IPS Engineering/EPC is an affiliate of Energy Capital Partners. We paid $0.6 million for such services during the year ended December 31, 2014 and $0.2 million for such services during the year ended December 31, 2013.
Promissory Notes Payable to Sponsors. In conjunction with the acquisition of Grand River Gathering in 2011, we executed $200.0 million of promissory notes, on an unsecured basis, with the Sponsors. The notes had an 8% interest rate and were scheduled to mature in October 2013. In May 2012, we borrowed $163.0 million under the revolving credit facility and used a portion of the same borrowings to prepay $160.0 million principal amount of the promissory notes payable to the Sponsors. Then in July 2012, we borrowed an additional $50.0 million under the revolving credit facility, a portion of which was used to pay the remaining $49.2 million principal amount of the promissory notes payable to Sponsors (inclusive of accrued pay-in-kind interest).
In accordance with the terms of the underlying note agreement, prior to their repayment in July 2012, we elected to make all interest payments on the note in kind. The amount of interest paid in kind and accrued to the balance of the notes for year ended December 31, 2012, was approximately $6.3 million, of which we capitalized $0.9 million of interest expense related to costs incurred on capital projects under construction.
Diligence Expenses. In the past, the Sponsors reimbursed Summit Investments for transactional due diligence expenses related to proposed transactions that were not completed. As of December 31, 2011, we had a receivable

EX 99.6-39

EXHIBIT 99.6

from the Sponsors of $1.3 million for similar expenses. During the year ended December 31, 2012, we were reimbursed $0.3 million, while $1.0 million was not paid.

13. BENEFIT PLAN
We have a defined contribution benefit plan for our employees. The expense associated with this plan was approximately $0.9 million in 2014, $0.6 million in 2013, and $0.2 million in 2012.

14. COMMITMENTS AND CONTINGENCIES
Operating Leases. We and Summit Investments lease certain office space to support our operations. We have determined that our leases are operating leases. We recognize total rent expense incurred or allocated to us in general and administrative expenses. Rent expense related to operating leases, including rent expense incurred on our behalf and allocated to us, was as follows:
 
Year ended December 31,
 
2014
 
2013
 
2012
 
 
 
 
Rent expense
$
1,786

 
$
1,495

 
$
732

Future minimum lease payments for the Partnership's operating leases are immaterial.
Legal Proceedings. The Partnership is involved in various litigation and administrative proceedings arising in the normal course of business. In the opinion of management, any liabilities that may result from these claims or those arising in the normal course of business would not individually or in the aggregate have a material adverse effect on its financial position or results of operations.

15. ACQUISITIONS
Polar and Divide. On May 18, 2015, SMLP acquired the Polar and Divide system from a subsidiary of Summit Investments, subject to customary working capital and capital expenditures adjustments. We funded the initial combined purchase price of $290.0 million with (i) $92.5 million of borrowings under SMLP’s revolving credit facility and (ii) the issuance of $193.4 million of SMLP common units and $4.1 million of general partner interests to SMLP’s general partner in connection with the May 2015 Equity Offering.
Summit Investments accounted for its purchase of Meadowlark Midstream, the entity that Polar Midstream was carved out of, under the acquisition method of accounting, whereby the various gathering systems' identifiable tangible and intangible assets acquired and liabilities assumed were recorded based on their fair values as of initial acquisition on February 15, 2013. Their fair values were determined based upon assumptions related to future cash flows, discount rates, asset lives, and projected capital expenditures to complete the system. We recognized the acquisition of Polar Midstream at Summit Investments' historical cost of construction and fair value of assets and liabilities at acquisition, which reflected its fair value accounting for the acquisition of Meadowlark Midstream, due to common control. The fair values of the assets acquired and liabilities assumed as of February 15, 2013, were as follows (in thousands):
Purchase price assigned to Polar Midstream
 
 
$
216,105

Current assets
$
368

 
 
Property, plant, and equipment
9,755

 
 
Other noncurrent assets
7,201

 
 
Total assets acquired
17,324

 
 
Current liabilities
4,592

 
 
Total liabilities assumed
$
4,592

 
 
Net identifiable assets acquired
 
 
12,732

Goodwill
 
 
$
203,373


EX 99.6-40

EXHIBIT 99.6

We believe that the goodwill recorded represents the incremental value of future cash flow potential attributed to estimated future gathering services within the Williston Basin.
Red Rock Gathering System. On March 18, 2014, the Partnership acquired Red Rock Gathering from a subsidiary of Summit Investments, subject to customary working capital adjustments. The Partnership paid total cash consideration of $307.9 million, comprising $305.0 million at the date of acquisition and $2.9 million of working capital adjustments that were recognized in due to affiliate as of December 31, 2014 and settled in February 2015. The acquisition of Red Rock Gathering was funded with the net proceeds from an offering of common units in March 2014, $100.0 million of borrowings under our revolving credit facility and cash on hand. Because of the common control aspects in the drop down transaction, the Red Rock Gathering acquisition was deemed a transaction between entities under common control and, as such, was accounted for on an “as-if pooled” basis for all periods in which common control existed. SMLP’s financial results retrospectively include Red Rock Gathering’s financial results for all periods ending after October 23, 2012, the date Summit Investments acquired its interests, and before March 18, 2014.
Summit Investments acquired the natural gas gathering pipeline, dehydration, compression and processing assets in the Piceance Basin in western Colorado and eastern Utah that comprise the Red Rock Gathering system from a subsidiary of Energy Transfer Partners, L.P. in September 2012 for $206.7 million. Summit Investments' acquisition of the Red Rock Gathering system closed on October 23, 2012. Summit Investments accounted for its acquisition of Red Rock Gathering under the acquisition method of accounting. Red Rock Gathering's identifiable tangible and intangible assets acquired and liabilities assumed were recognized at their fair values as of October 23, 2012. The intangible assets that were acquired comprised right-of-way easements with a life of 20 years upon acquisition. Their fair values were determined based upon assumptions related to future cash flows, discount rates, asset lives, and projected capital expenditures to complete the Red Rock Gathering system. The final fair values of the assets acquired and liabilities assumed as of October 23, 2012, were as follows (in thousands):
Red Rock Gathering purchase price
 
 
$
206,694

Cash
$
1,097

 
 
Accounts receivable
8,018

 
 
Other assets
317

 
 
Property, plant, and equipment
150,401

 
 
Rights-of-way
52,197

 
 
Other noncurrent assets
164

 
 
Total assets acquired
212,194

 
 
Trade accounts payable
2,558

 
 
Other current liabilities
2,942

 
 
Total liabilities assumed
$
5,500

 
 
Net identifiable assets acquired
 
 
$
206,694

During the fourth quarter of 2014, we identified and wrote off the balance associated with a working capital adjustment received after the purchase accounting measurement period closed for Summit Investments' acquisition of Red Rock Gathering. This write off was recognized as a $1.2 million increase to gathering services and other fees for the year ended December 31, 2014.
Lonestar Assets. DFW Midstream completed the acquisition of certain natural gas gathering assets located in the Barnett Shale Play ("Lonestar") from Texas Energy Midstream, L.P. ("TEM") for $10.9 million on September 30, 2014. The Lonestar assets gather natural gas under two long-term, fee-based contracts. SMLP is accounting for the purchase under the acquisition method of accounting. As of September 30, 2014, we preliminarily assigned the full purchase price to property, plant and equipment. During the fourth quarter of 2014, we received additional information from TEM and finalized the purchase price allocation.
Bison Gas Gathering System. On February 15, 2013, Summit Investments acquired BTE. On June 4, 2013, a subsidiary of Summit Investments entered into a purchase and sale agreement with SMLP whereby SMLP acquired the Bison Gas Gathering system. The Bison Gas Gathering system was carved out from Meadowlark Midstream and primarily gathers associated natural gas production from customers operating in Mountrail and Burke counties in North Dakota under long-term contracts ranging from five years to 15 years. The weighted-average life of the acquired contracts was 12 years upon acquisition.

EX 99.6-41

EXHIBIT 99.6

Summit Investments accounted for its purchase of BTE (the "BTE Transaction") under the acquisition method of accounting, whereby the various gathering systems' identifiable tangible and intangible assets acquired and liabilities assumed were recorded based on their fair values as of February 15, 2013. The intangible assets that were acquired are composed of gas gathering agreement contract values and rights-of-way easements. Their fair values were determined based upon assumptions related to future cash flows, discount rates, asset lives, and projected capital expenditures to complete the system.
Because the Bison Drop Down was executed between entities under common control, SMLP recognized the acquisition of the Bison Gas Gathering system at historical cost which reflected Summit Investments fair value accounting for the BTE Transaction. Furthermore, due to the common control aspect, the Bison Drop Down was accounted for by SMLP on an “as-if pooled” basis for all periods in which common control existed. Common control began on February 15, 2013 concurrent with the BTE Transaction.
The fair values of the assets acquired and liabilities assumed as of February 15, 2013, were as follows (in thousands):
Purchase price assigned to Bison Gas Gathering system
 
 
$
303,168

Current assets
$
5,705

 
 
Property, plant, and equipment
85,477

 
 
Intangible assets
164,502

 
 
Other noncurrent assets
2,187

 
 
Total assets acquired
257,871

 
 
Current liabilities
6,112

 
 
Other noncurrent liabilities
2,790

 
 
Total liabilities assumed
$
8,902

 
 
Net identifiable assets acquired
 
 
248,969

Goodwill
 
 
$
54,199

The Bison Drop Down closed on June 4, 2013. The total acquisition purchase price of $248.9 million was funded with $200.0 million of borrowings under SMLP’s revolving credit facility and the issuance of $47.9 million of SMLP common units to Summit Investments and $1.0 million of general partner interests to SMLP’s general partner. Summit Investments had a net investment in the Bison Gas Gathering system of $303.2 million and received total consideration of $248.9 million from SMLP. As a result, SMLP recognized a capital contribution from Summit Investments for the contribution of net assets in excess of consideration paid.
Mountaineer Midstream. We completed the acquisition of Mountaineer Midstream from MarkWest for $210.0 million on June 21, 2013. The Mountaineer Midstream natural gas gathering and compression assets are located in the Appalachian Basin which includes the Marcellus Shale formation primarily in Doddridge and Harrison counties in northern West Virginia. The Mountaineer Midstream system consists of newly constructed, high-pressure gas gathering pipelines, certain rights-of-way associated with the pipeline, and two compressor stations. The assets gather natural gas under a long-term, fee-based contract with Antero Resources Corp. ("Antero"). The life of the acquired contract was 13 years upon acquisition.
The Mountaineer Acquisition was funded with $110.0 million of borrowings under the Partnership's revolving credit agreement and the issuance of $100.0 million of common and general partner interests to a subsidiary of Summit Investments. For the year ended December 31, 2013, SMLP recorded $9.6 million of revenue and $2.3 million of net income related to Mountaineer Midstream.
SMLP accounted for the Mountaineer Acquisition under the acquisition method of accounting. As of June 30, 2013, we preliminarily assigned the full $210.0 million purchase price to property plant and equipment. During the third quarter of 2013, we received additional information and, as a result, preliminarily assigned $158.3 million of the purchase price to property, plant and equipment, $27.1 million to contract intangibles, $6.5 million to rights-of-way and $18.1 million to goodwill. During the fourth quarter of 2013, we received additional information from MarkWest and finalized the purchase price allocation.

EX 99.6-42

EXHIBIT 99.6

The final fair values of the assets acquired and liabilities assumed as of June 21, 2013, were as follows (in thousands):
Purchase price assigned to Mountaineer Midstream
 
 
$
210,000

Property, plant, and equipment
$
163,661

 
 
Gas gathering agreement contract intangibles
24,019

 
 
Rights-of-way
6,109

 
 
Total assets acquired
193,789

 
 
Total liabilities assumed
$

 
 
Net identifiable assets acquired
 
 
193,789

Goodwill
 
 
$
16,211

Grand River Gathering. During the fourth quarter of 2014, we identified and wrote off certain balances previously recognized in connection with the Predecessor's purchase accounting for Grand River Gathering. This write off was recognized as a $1.2 million increase to other income.
Supplemental Disclosures – As-If Pooled Basis. As a result of accounting for our drop down transactions similar to a pooling of interests, our historical financial statements and those of Polar Midstream, Epping, Red Rock Gathering and the Bison Gas Gathering system have been combined to reflect the historical operations, financial position and cash flows from the date common control began. Revenues and net income for the previously separate entities and the combined amounts, as presented in these consolidated financial statements follow.
 
Year ended December 31,
 
2014
 
2013
 
2012
 
(In thousands)
SMLP revenues
$
319,373

 
$
225,192

 
$
165,499

Polar and Divide revenues
22,449

 
3,893

 
 
Red Rock Gathering revenues
11,313

 
50,114

 
8,924

Bison Gas Gathering system revenues (1)

 
17,614

 

Combined revenues
$
353,135

 
$
296,813

 
$
174,423

 
 
 
 
 
 
SMLP net (loss) income
$
(23,992
)
 
$
43,584

 
$
41,726

Polar and Divide net income (loss)
6,430

 
(467
)
 
 
Red Rock Gathering net income
2,828

 
9,668

 
1,271

Bison Gas Gathering system net income (1)

 
52

 

Combined net (loss) income
$
(14,734
)
 
$
52,837

 
$
42,997

__________
(1) Results are fully reflected in SMLP's results of operations for the year ended December 31, 2014.
Unaudited Pro Forma Financial Information. The following unaudited pro forma financial information assumes that:
Any pro forma adjustments for the acquisition of Polar and Divide are not material because (i) the system, which is still under development, was not operational until May 2013 and (ii) all financial results have been reflected.
The acquisition of Red Rock Gathering occurred on January 1, 2011. The pro forma results reflect actual Red Rock Gathering revenues and net income earned and recognized in 2014 and 2013, and by annualizing the actual operating results for Red Rock Gathering that were recorded in 2012 for the year ended December 31, 2012.
The acquisition of the Bison Gas Gathering system occurred on January 1, 2012. The pro forma results for Bison Midstream were derived from revenues and net income in 2013 and 2012.
The acquisition of Mountaineer Midstream occurred on January 1, 2012. The pro forma results for Mountaineer Midstream were derived from revenues and net income in 2013. Mountaineer Midstream was not operational until November 2012.

EX 99.6-43

EXHIBIT 99.6

The acquisition of the Lonestar assets is immaterial for pro forma purposes and as such has not been reflected below.
Pro forma net income for the year ended December 31, 2014 has been adjusted to remove the impact of $0.7 million of nonrecurring transaction costs associated with the acquisition of Red Rock Gathering.
Pro forma net income for the year ended December 31, 2013 has been adjusted to remove the impact of $2.5 million of nonrecurring transaction costs associated with the acquisitions of Bison Midstream and Mountaineer Midstream.
Pro forma net income for the year ended December 31, 2012 has been adjusted to remove the impact of $1.6 million of nonrecurring transaction costs associated with the acquisition of Red Rock Gathering.
Pro forma adjustments in 2014, 2013 and 2012 also reflect the impact of a 5,300,000 common unit issuance, the general partner capital contribution to maintain its 2% general partner interest and $100.0 million of incremental borrowings on our revolving credit facility to fund the acquisition of Red Rock Gathering.
Pro forma adjustments in 2014, 2013 and 2012 also reflect the impact of 4,661,547 common unit issuance and the general partner capital contribution to maintain its 2% general partner interest to fund the acquisition of Bison Midstream and Mountaineer Midstream.
Pro forma adjustments in 2013 and 2012 also reflect the impact of $310.0 million of incremental borrowings on our revolving credit facility for the Bison Midstream and Mountaineer Midstream acquisitions and incremental depreciation and amortization expense associated with the acquired property, plant and equipment and contract intangibles as a result of the application of fair value accounting for Bison Midstream.
 
Year ended December 31,
 
2014
 
2013
 
2012
 
(In thousands, except for per-unit amounts)
Total Polar and Divide revenues included in consolidated revenues
$
22,449

 
$
3,893

 
 
Total Red Rock Gathering revenues included in consolidated revenues
73,266

 
50,114

 
$
8,924

Total Bison Midstream and Mountaineer Midstream revenues included in consolidated revenues
 
 
60,323

 
 
 
 
 
 
 
 
Total Polar and Divide net income (loss) included in consolidated net income
$
6,430

 
$
(467
)
 
 
Total Red Rock Gathering net income included in consolidated net income
27,447

 
9,668

 
$
1,271

Total Bison Midstream and Mountaineer Midstream net loss included in consolidated net income
 
 
(457
)
 
 
 
 
 
 
 
 
Pro forma total revenues
$
353,135

 
$
308,964

 
$
256,637

Pro forma net (loss) income
(14,508
)
 
46,904

 
38,639

 
 
 
 
 
 
Pro forma common EPU - basic and diluted
$
(0.30
)
 
$
0.78

 
$
0.28

Pro forma subordinated EPU - basic and diluted
(0.30
)
 
0.78

 
0.28

The unaudited pro forma financial information presented above is not necessarily indicative of (i) what our financial position or results of operations would have been if the acquisitions of Polar and Divide, Bison Midstream and Mountaineer Midstream had occurred on January 1, 2012 or if the acquisition of Red Rock Gathering had occurred on January 1, 2011, or (ii) what SMLP’s financial position or results of operations will be for any future periods.


EX 99.6-44

EXHIBIT 99.6

16. UNAUDITED QUARTERLY FINANCIAL DATA
Summarized information on the consolidated results of operations for each of the quarters during the two-year period ended December 31, 2014, follows.
 
Quarter ended
December 31, 2014
 
Quarter ended
September 30, 2014
 
Quarter ended
June 30,
2014
 
Quarter ended
March 31,
2014
 
(In thousands, except per-unit amounts)
Total revenues (1)
$
102,986

 
$
84,784

 
$
85,984

 
$
79,381

 
 
 
 
 
 
 
 
Net (loss) income attributable to partners (2)
$
(37,686
)
 
$
6,113

 
$
4,036

 
$
3,545

Less: net (loss) income attributable to general partner, including IDRs
689

 
1,204

 
801

 
431

Net (loss) income attributable to limited partners
$
(38,375
)
 
$
4,909

 
$
3,235

 
$
3,114

 
 
 
 
 
 
 
 
(Loss) earnings per limited partner unit:
 
 
 
 
 
 
 
Common unit – basic
$
(0.65
)
 
$
0.08

 
$
0.05

 
$
0.08

Common unit – diluted
$
(0.65
)
 
$
0.08

 
$
0.05

 
$
0.08

Subordinated unit – basic and diluted
$
(0.65
)
 
$
0.08

 
$
0.05

 
$
0.02

__________
(1) Retrospectively adjusted for the impact of the Polar and Divide Drop Down.
(2) In the quarter ended December 31, 2014, includes $54.2 million of goodwill impairment and $5.5 million of long-lived asset impairment.
 
Quarter ended
December 31, 2013
 
Quarter ended
September 30, 2013
 
Quarter ended
June 30,
2013
 
Quarter ended
March 31,
2013
 
(In thousands, except per-unit amounts)
Total revenues (1)
$
85,599

 
$
77,353

 
$
71,847

 
$
62,014

 
 
 
 
 
 
 
 
Net income attributable to partners
$
16,345

 
$
6,691

 
$
8,068

 
$
12,480

Less: net income attributable to general partner, including IDRs
490

 
134

 
161

 
250

Net income attributable to limited partners
$
15,855

 
$
6,557

 
$
7,907

 
$
12,230

 
 
 
 
 
 
 
 
Earnings per limited partner unit:
 
 
 
 
 
 
 
Common unit – basic
$
0.30

 
$
0.12

 
$
0.16

 
$
0.25

Common unit – diluted
$
0.29

 
$
0.12

 
$
0.16

 
$
0.25

Subordinated unit – basic and diluted
$
0.30

 
$
0.12

 
$
0.16

 
$
0.25

__________
(1) Retrospectively adjusted for the impact of the Polar and Divide Drop Down, the Red Rock Drop Down and the Bison Drop Down.
The amounts for total revenues as originally filed on the respective 2014 quarterly reports on Form 10-Q have been retrospectively adjusted for the impact of the Polar and Divide Drop Down. There was no impact on net income attributable to partners or EPU. A reconciliation of total revenues follows.
 
Quarter ended
December 31, 2014
 
Quarter ended
September 30, 2014
 
Quarter ended
June 30,
2014
 
Quarter ended
March 31,
2014
 
(In thousands)
Total revenues as originally reported
$
94,658

 
$
79,030

 
$
80,796

 
$
76,202

Total revenue impact of Polar and Divide Drop Down
8,328

 
5,754

 
5,188

 
3,179

Total revenues
$
102,986

 
$
84,784

 
$
85,984

 
$
79,381


EX 99.6-45

EXHIBIT 99.6

The amounts for total revenues as originally filed on the respective 2013 quarterly reports on Form 10-Q have been retrospectively adjusted for the impact of the Polar and Divide Drop Down, the Red Rock Drop Down and Bison Drop Down. There was no impact on net income attributable to partners or EPU. A reconciliation of total revenues follows.
 
Quarter ended
December 31, 2013
 
Quarter ended
September 30, 2013
 
Quarter ended
June 30,
2013
 
Quarter ended
March 31,
2013
 
(In thousands)
Total revenues as originally reported
$
69,299

 
$
63,096

 
$
59,285

 
$
43,595

Total revenue impact of Polar and Divide Drop Down
2,143

 
1,334

 
386

 
30

Total revenue impact of Red Rock Drop Down
14,157

 
12,923

 
12,176

 
10,858

Total revenue impact of Bison Drop Down

 

 

 
7,531

Total revenues
$
85,599

 
$
77,353

 
$
71,847

 
$
62,014



EX 99.6-46