XML 25 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill, Intangible Assets and Acquisition Activity
6 Months Ended
Jun. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill, Intangible Assets and Acquisition Activity
Goodwill, Intangible Assets and Acquisition Activity
Goodwill
The Company’s goodwill balance is attributable to its Bigstock, Editorial, Music and WebDAM reporting units and is tested for impairment at least annually on October 1 or upon a triggering event. Bigstock, Music and Editorial are included in the Company's “Content Business” reporting segment while WebDAM is included in the non-reportable “Other Category”. The following table summarizes the changes in the Company’s goodwill balance by reportable and non-reportable segments through June 30, 2016 (in thousands):
 
Consolidated
 
Content Business
 
Other Category
Balance as of December 31, 2015
$
50,934

 
$
42,171

 
$
8,763

Foreign currency translation adjustment
489

 
489

 

Balance as of June 30, 2016
$
51,423

 
$
42,660

 
$
8,763


No triggering events were identified during the six months ended June 30, 2016.
Other Intangible Assets
Intangible assets consisted of the following as of June 30, 2016 and December 31, 2015 (in thousands):
 
As of June 30, 2016
 
 
 
As of December 31, 2015
 
Gross
Carrying
Amount
 
Accumulated
Amortization
 
Weighted
Average Life
(Years)
 
Gross
Carrying
Amount
 
Accumulated
Amortization
Amortizing intangible assets:
 

 
 

 
 
 
 
 
 
Customer relationships
$
18,287

 
$
(3,692
)
 
9
 
$
19,523

 
$
(3,089
)
Trade name
6,837

 
(1,636
)
 
7
 
7,111

 
(1,188
)
Developed technology
3,457

 
(1,566
)
 
4
 
3,734

 
(1,129
)
Contributor content
6,340

 
(693
)
 
9
 
5,138

 
(567
)
Patents
209

 
(46
)
 
18
 
193

 
(40
)
Domain name
160

 
(39
)
 
11
 
120

 
(25
)
Total
$
35,290

 
$
(7,672
)
 
 
 
$
35,819

 
$
(6,038
)

Amortization expense was $1.3 million for both of the three months ended June 30, 2016 and 2015 and $2.5 million and $2.2 million for the six months ended June 30, 2016 and 2015, respectively. The Company determined that there was no indication of impairment of the intangible assets for any period presented. Estimated amortization expense for the next five years is: $2.5 million for the remaining six months of 2016, $5.0 million in 2017, $4.1 million in 2018, $3.9 million in 2019, $3.3 million in 2020, $2.8 million in 2021 and $5.9 million thereafter.
Acquisition Activity 
Rex Features
On January 19, 2015, the Company acquired all of the shares of Rex Features (Holdings) Limited, or Rex Features, pursuant to a stock purchase agreement. The total purchase price consisted of a cash payment of $32.7 million subject to certain working capital adjustments. The transaction was accounted for using the acquisition method and, accordingly, the results of the acquired business have been included in the Company’s results of operations from the acquisition date.
 Goodwill related to the acquisition of Rex Features is attributable to its ability to serve as the foundation of the Company’s editorial offering, serving as a base for accelerating the growth of the offering by leveraging Rex Features’ editorial expertise and the Company’s technical capabilities and position in the marketplace, and is not deductible for tax purposes.
PremiumBeat
On January 22, 2015, the Company acquired substantially all of the assets and certain liabilities of Arbour Interactive, Inc., or PremiumBeat, pursuant to an asset purchase agreement. The total purchase price of $35.4 million consisted of a cash payment of $31.7 million and $3.7 million in contingent consideration based on certain performance criteria. As of June 30, 2016, the fair value of the contingent consideration related to the PremiumBeat acquisition was $9.6 million, which represents the present value of the amount that will be paid, and is included in other liabilities. During the six months ended June 30, 2016, the Company recorded a change in the fair value of the contingent consideration in the amount of $2.5 million, of which $0.8 million was recorded as a component of other (expense) income, net related to the passage of time and $1.7 million was recorded as a component of general and administrative expense related to a modification of the terms of the contingent consideration agreement. The transaction was accounted for using the acquisition method and, accordingly, the results of the acquired business have been included in the Company’s results of operations from the acquisition date.
Goodwill related to the acquisition of PremiumBeat is attributable to expected synergies from future growth and the ability to accelerate the growth of the Company’s music offering by leveraging PremiumBeat’s experience in the music market, and is deductible for tax purposes.
2015 Acquisition Activity
The fair value of consideration transferred in the acquisitions of Rex Features and PremiumBeat was allocated to the intangible and tangible assets acquired and liabilities assumed at the acquisition date, with the remaining unallocated amount recorded as goodwill. The fair values of intangible assets were determined primarily using the income approach.
The aggregate purchase price was allocated to the assets acquired and liabilities assumed as follows (in thousands):
 
Acquisition Activity
Assets acquired:
 
Cash
$
1,525

Accounts receivable
2,908

Other assets
1,319

Fixed assets
297

Intangible assets(1)
27,433

Goodwill
44,767

Deferred tax asset
229

Total assets acquired
$
78,478

Liabilities assumed:
 

Accounts payable
$
(253
)
Contributor payable
(3,145
)
Accrued expenses
(2,431
)
Deferred revenue
(23
)
Deferred tax liability
(4,454
)
Total liabilities assumed
$
(10,306
)
Total
$
68,172

______________________________________________________________________________
(1)
Identifiable intangible assets include customer relationships, trade names, developed technology and content libraries and are being amortized on a straight-line basis over a weighted average life of approximately eight years.
As a result of the acquisitions of Rex Features and PremiumBeat, the Company recorded $0.4 million of professional fees in the six months ended June 30, 2015. There were no professional fees related to these acquisitions in the three and six months ended June 30, 2016 or the three months ended June 30, 2015. The professional fees are included in general and administrative expense.
Pro forma results of operations have not been presented because the effect of these business combinations was not material to the Company’s pro forma consolidated results of operations for any of the periods presented.