XML 38 R17.htm IDEA: XBRL DOCUMENT v2.4.0.8
Equity-Based Compensation
3 Months Ended
Mar. 31, 2014
Equity-Based Compensation  
Equity-Based Compensation

(11) Equity-Based Compensation

 

Stock Option Activity

 

The following is a summary of the Company’s stock option awards activity for the three months ended March 31, 2014:

 

 

 

Plan
Options

 

Weighted Average
Exercise Price

 

Options outstanding at December 31, 2013

 

1,861,761

 

$

26.09

 

Options granted

 

42,750

 

79.52

 

Options exercised

 

(125,079

)

17.49

 

Options cancelled or forfeited

 

(66,369

)

37.70

 

Options outstanding at March 31, 2014

 

1,713,063

 

$

27.83

 

Vested and exercisable at March 31, 2014

 

558,408

 

$

16.83

 

 

The intrinsic value of the total stock options outstanding at March 31, 2014 and at December 31, 2013 was approximately $76,700 and $107,100, respectively. The intrinsic value of the total stock options vested and exercisable at March 31, 2014 and at December 31, 2013 was approximately $31,100 and $38,900, respectively.

 

The following weighted average assumptions were used in the fair value calculation for the three months ended March 31, 2014 and 2013:

 

 

 

Three Months Ended
March 31, 2014

 

Three Months Ended
March 31, 2013

 

Expected term (in years)

 

6.3

 

6.3

 

Volatility

 

49

%

49

%

Risk-free interest rate

 

2.1% - 2.4

%

1.4

%

Dividend yield

 

0

%

0

%

 

The Company recognized non-cash stock-based compensation expense of $1,686 and $613, net of estimated forfeitures, in connection with the vesting of stock options during the three months ended March 31, 2014 and 2013, respectively. As of March 31, 2014, the total unrecognized compensation charge related to the 2012 Plan non-vested options was approximately $15,600, which is expected to be recognized through fiscal year 2018.

 

Restricted Stock Units and Restricted Stock Awards

 

The following is a summary of the Company’s restricted stock units (“RSUs”) activity for the three months ended March 31, 2014:

 

 

 

Plan
Options

 

Weighted Average
Fair Value

 

Non-vested balance at December 31, 2013

 

10,000

 

$

47.17

 

Units granted

 

338,025

 

95.30

 

Units vested

 

 

 

Units cancelled or forfeited

 

 

 

Non-vested balance at March 31, 2014

 

348,025

 

$

93.92

 

 

The Company recognized non-cash stock-based compensation expense of $901 and $0, net of estimated forfeitures, in connection with the vesting of RSUs during the three months ended March 31, 2014 and 2013, respectively.

 

In connection with the Reorganization, membership interest in the LLC was exchanged for restricted and unrestricted shares of the Company’s stock. The Amended and Restated Restricted Stock Agreement entered into by the Company with an executive governs the terms of the restricted stock inclusive of service vesting terms. As the restricted shares vest, the award’s restrictions will be removed. The Company recognized non-cash equity-based compensation expense of $259 and $259, which is included in general and administrative expense, during the three months ended March 31, 2014 and 2013, respectively, in connection with the normal vesting of restricted stock.

 

In connections with the WebDAM acquisition, in order to retain the services of certain former WebDAM employees, the Company granted non-vested RSUs that will vest over two years from the date of acquisition. As these equity awards are subject to post-acquisition employment, the Company is accounting for them as compensation expense. A portion of these equity awards are accounted for as liability-classified awards, because the obligations are based on fixed monetary amounts that are known at inception of the obligation, to be settled with a variable number of shares of the Company’s common stock when the equity awards vests. The Company recognized non-cash stock-based compensation expense of $77, in connection with the vesting of these obligations during the three months ended March 31, 2014. There was no non-cash stock-based compensation expense related to these obligations during the three months ended March 31, 2013.

 

As of March 31, 2014, the total unrecognized non-cash stock-based compensation charge related to the 2012 Plan non-vested restricted stock and RSUs is approximately $35,600, which is expected to be recognized through fiscal year 2017.

 

Employee Stock Purchase Plan

 

On October 10, 2012, the Company’s 2012 ESPP became effective. The Company has recognized a non-cash stock-based compensation expense of $214 and $144, net of estimated forfeitures, in connection with the 2012 ESPP for the three months ended March 31, 2014 and 2013. As of March 31, 2014, 94,917 shares have been issued under the 2012 ESPP.

 

The following table summarizes non-cash equity-based compensation expense included in the Company’s statement of operations for the three months ended March 31, 2014 and 2013:

 

 

 

Three Months Ended March 31,

 

 

 

2014

 

2013

 

Cost of revenue

 

$

249

 

$

55

 

Sales and marketing

 

902

 

203

 

Product development

 

949

 

255

 

General and administrative

 

1,037

 

503

 

Total

 

$

3,137

 

$

1,016