10-Q 1 d517791d10q.htm 10-Q 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2013

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

 

 

LAPORTE BANCORP, INC.

(Exact name of Registrant as Specified in Its Charter)

 

 

 

Maryland   001-35684   35-2456698

(State or Other Jurisdiction of

Incorporation or Organization)

 

(Commission

File Number)

 

(I.R.S. Employer

Identification Number)

710 Indiana Avenue

La Porte, IN 46350

(219) 362-7511

(Address, Including Zip Code, and Telephone Number, Including Area Code, of

Registrant’s Principal Executive Officers)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x

Number of shares of common stock outstanding at May 10, 2013: 6,205,250

 

 

 


Table of Contents

TABLE OF CONTENTS

 

     Page
Number
 
PART I – FINANCIAL INFORMATION   
Item 1. Consolidated Financial Statements – LaPorte Bancorp, Inc.   

Consolidated Balance Sheets,
March 31, 2013 (Unaudited) and December 31, 2012

     3   

Consolidated Statements of Income,
Three Months Ended March 31, 2013 and 2012 (Unaudited)

     4   

Consolidated Statements of Comprehensive Income,
Three Months Ended March  31, 2013 and 2012 (Unaudited)

     5   

Consolidated Statements of Changes in Shareholders’ Equity,
Three Months Ended March  31, 2013 and 2012 (Unaudited)

     6   

Consolidated Statements of Cash Flows,
Three Months Ended March 31, 2013 and 2012 (Unaudited)

     7   

Notes to Consolidated Financial Statements (Unaudited)

     8   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations      42   
Item 3. Quantitative and Qualitative Disclosures About Market Risk      52   
Item 4. Controls and Procedures      53   
PART II – OTHER INFORMATION   
Item 1. Legal Proceedings      54   
Item 1A. Risk Factors      54   
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds      54   
Item 3. Defaults Upon Senior Securities      54   
Item 4. Mine Safety Disclosures      54   
Item 5. Other Information      54   
Item 6. Exhibits      54   
Signatures      55   

 

2


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

LAPORTE BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except per share data)

 

     March 31,
2013
    December 31,
2012
 
     (Unaudited)        

ASSETS

    

Cash and due from financial institutions

   $ 4,704      $ 6,857   

Interest-earning time deposits in other financial institutions

     7,876        7,141   

Securities available for sale

     139,097        125,620   

Federal Home Loan Bank (FHLB) stock, at cost (restricted)

     3,817        3,817   

Loans held for sale, at fair value

     2,296        1,155   

Loans, net of allowance for loan losses of $4,220 at March 31, 2013, $4,308 at December 31, 2012

     291,507        313,692   

Mortgage servicing rights

     370        344   

Other real estate owned

     1,320        902   

Premises and equipment, net

     9,685        9,575   

Goodwill

     8,431        8,431   

Other intangible assets

     339        363   

Bank owned life insurance

     11,356        11,263   

Accrued interest receivable and other assets

     3,450        3,595   
  

 

 

   

 

 

 

Total assets

   $ 484,248      $ 492,755   
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Deposits

    

Non-interest bearing

   $ 53,399      $ 50,892   

Interest bearing

     287,127        298,078   
  

 

 

   

 

 

 

Total deposits

     340,526        348,970   

Federal Home Loan Bank advances

     47,712        49,009   

Subordinated debentures

     5,155        5,155   

Short-term borrowings

     1,000        —     

Accrued interest payable and other liabilities

     5,244        5,566   
  

 

 

   

 

 

 

Total liabilities

     399,637        408,700   

Shareholders’ equity

    

Preferred stock, no par value; 1,000,000 shares authorized; none issued

     —          —     

Common stock, $0.01 par value; 100,000,000 shares authorized; 6,205,250 shares issued and outstanding at March 31, 2013 and December 31, 2012

     62        62   

Additional paid-in capital

     47,372        47,302   

Retained earnings

     38,585        37,745   

Accumulated other comprehensive income, net of tax of $1,011 at March 31, 2013 and $1,218 at December 31, 2012

     1,965        2,364   

Unearned Employee Stock Ownership Plan (ESOP) shares

     (3,373     (3,418
  

 

 

   

 

 

 

Total shareholders’ equity

     84,611        84,055   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 484,248      $ 492,755   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements (unaudited)

 

3


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

 

LAPORTE BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(dollars in thousands, except per share data)

 

     Three Months Ended March 31,  
     2013     2012  

Interest and dividend income

    

Loans, including fees

   $ 3,577      $ 4,109   

Taxable securities

     462        503   

Tax exempt securities

     342        352   

FHLB stock

     34        28   

Other interest income

     25        5   
  

 

 

   

 

 

 

Total interest and dividend income

     4,440        4,997   

Interest expense

    

Deposits

     578        798   

Federal Home Loan Bank advances

     227        322   

Subordinated debentures

     69        70   

FDIC guaranteed unsecured borrowings

     —          37   

Federal funds purchased and other short-term borrowings

     —          1   
  

 

 

   

 

 

 

Total interest expense

     874        1,228   
  

 

 

   

 

 

 

Net interest income

     3,566        3,769   

Provision for loan losses

     3        228   
  

 

 

   

 

 

 

Net interest income after provision for loan losses

     3,563        3,541   

Noninterest income

    

Service charges on deposits

     99        107   

ATM and debit card fees

     98        97   

Earnings on life insurance, net

     93        94   

Net gains on mortgage banking activities

     340        222   

Loan servicing fees, net

     24        12   

Net gains on sales and calls of securities

     253        109   

Losses on other assets

     (91     (150

Other income

     90        98   
  

 

 

   

 

 

 

Total noninterest income

     906        589   

Noninterest expense

    

Salaries and employee benefits

     1,667        1,658   

Occupancy and equipment

     456        489   

Data processing

     185        127   

Advertising

     91        74   

Bank examination fees

     81        81   

Amortization of intangibles

     24        30   

FDIC insurance

     83        84   

Collection and other real estate owned

     65        28   

Other expenses

     395        385   
  

 

 

   

 

 

 

Total noninterest expense

     3,047        2,956   
  

 

 

   

 

 

 

Income before income taxes

     1,422        1,174   

Income tax expense

     334        247   
  

 

 

   

 

 

 

Net income

   $ 1,088      $ 927   
  

 

 

   

 

 

 

Earnings per share (Note 3):

    

Basic

   $ 0.19      $ 0.16   

Diluted

     0.19        0.16   

See accompanying notes to consolidated financial statements (unaudited)

 

4


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

 

LAPORTE BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

(dollars in thousands, except per share data)

 

     Three Months Ended March 31,  
     2013     2012  

Net income

   $ 1,088      $ 927   

Other comprehensive income:

    

Unrealized gains/losses on securities

    

Unrealized holding gain arising during the period

     (551     124   

Reclassification adjustment for gainsincluded in net income

     (253     (109
  

 

 

   

 

 

 

Net unrealized gains

     (804     15   

Tax effect

     274        (6
  

 

 

   

 

 

 

Net of tax

     (530     9   

Unrealized gains/losses on cash flow hedges

    

Unrealized holding gain arising during the period

     198        83   
  

 

 

   

 

 

 

Net unrealized gains

     198        83   

Tax effect

     (67     (27
  

 

 

   

 

 

 

Net of tax

     131        56   
  

 

 

   

 

 

 

Total other comprehensive income

     (399     65   
  

 

 

   

 

 

 

Comprehensive income

   $ 689      $ 992   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements (unaudited)

 

5


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

 

LAPORTE BANCORP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

Three months ended March 31, 2013 and 2012

(dollars in thousands, except per share data)

 

     Common
Stock
     Additional
Paid-In
Capital
    Retained
Earnings
    Accumulated
Other
Comprehensive
Income (Loss)
Net of Tax
    Treasury
Stock
    Unearned
ESOP
Shares
    Total  

Balance at January 1, 2012

   $ 49       $ 21,991      $ 34,267      $ 2,031      $ (1,278   $ (1,357   $ 55,703   

Net income

     —           —          927        —          —          —          927   

Other comprehensive income

     —           —          —          65        —          —          65   

Cash dividends on common stock ($0.03 per share)

     —           —          (186     —          —          —          (186

ESOP shares earned, 2,982 shares

     —           (3     —          —          —          23        20   

Stock award and option expense

     —           61        —          —          —          —          61   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March 31, 2012

   $ 49       $ 21,279      $ 35,008      $ 2,096      $ (1,278   $ (1,334   $ 56,590   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2013

   $ 62       $ 47,302      $ 37,745      $ 2,364      $ —        $ (3,418   $ 84,055   

Net income

     —           —          1,088        —          —          —          1,088   

Other comprehensive income (loss)

     —           —          —          (399     —          —          (399

Cash dividends on common stock ($0.04 per share)

     —           —          (248     —          —          —          (248

ESOP shares earned, 5,621 shares

     —           9        —          —          —          45        54   

Stock award and option expense

     —           61        —          —          —          —          61   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at March, 2013

   $ 62       $ 47,372      $ 38,585      $ 1,965      $ —        $ (3,373   $ 84,611   
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements (unaudited)

 

6


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

 

LAPORTE BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(dollars in thousands, except per share data)

 

     Three Months Ended March 31,  
     2013     2012  

Cash flows from operating activities

    

Net income

   $ 1,088      $ 927   

Adjustments to reconcile net income to net cash from operating activities:

    

Depreciation

     141        150   

Provision for loan losses

     3        228   

Net gains on securities

     (253     (109

Net gains on sales of loans

     (296     (204

Originations of loans held for sale

     (10,106     (10,890

Proceeds from sales of loans held for sale

     9,261        10,611   

Recognition of mortgage servicing rights

     (44     (19

Amortization of mortgage servicing rights

     38        29   

Net change in loan servicing rights valuation allowance

     (20     (4

Net losses on sales of other real estate owned

     —          14   

Write down of other real estate owned

     91        137   

Earnings on life insurance, net

     (93     (94

Amortization of intangible assets

     24        30   

ESOP compensation expense

     54        20   

Stock compensation expense

     61        61   

Amortization of issuance costs of unsecured borrowings

     —          19   

Change in assets and liabilities:

    

Accrued interest receivable and other assets

     352        417   

Accrued interest payable and other liabilities

     (124     45   
  

 

 

   

 

 

 

Net cash from operating activities

     177        1,368   

Cash flows from investing activities

    

Net change in loans

     21,673        436   

Proceeds from sales of other real estate owned

     —          224   

Proceeds from maturities, calls and principal repayments of securities available for sale

     3,854        7,388   

Proceeds from sales of securities available for sale

     5,260        12,668   

Purchase of interest-earning time deposits at other financial institutions

     (735     (2,450

Purchases of securities available for sale

     (23,142     (13,143

Premises and equipment expenditures, net

     (251     (80
  

 

 

   

 

 

 

Net cash from investing activities

     6,659        5,043   

Cash flows from financing activities

    

Net change in deposits

     (8,444     8,311   

Proceeds from FHLB long-term advances

     5,000        7,500   

Repayment of FHLB long-term advances

     (4,999     (22,499

Net change in FHLB short-term advances

     (1,298     2,985   

Net change in short-term borrowings

     1,000        —     

Dividends paid on common stock

     (248     (186

Repayment of FDIC guaranteed unsecured borrowing

     —          (5,000
  

 

 

   

 

 

 

Net cash from financing activities

     (8,989     (8,889
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     (2,153     (2,478

Cash and cash equivalents at beginning of period

     6,857        8,146   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 4,704      $ 5,668   
  

 

 

   

 

 

 

Supplemental cash flow information:

    

Cash paid during the period for:

    

Interest paid

   $ 887      $ 1,270   

Income taxes paid

     —          —     

Supplemental noncash disclosures:

    

Transfers from loans receivable to other real estate owned

   $ 509      $ 119   

See accompanying notes to consolidated financial statements (unaudited)

 

7


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

 

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 1 – BASIS OF PRESENTATION AND CONSOLIDATION

The unaudited consolidated financial statements included herein include the accounts of LaPorte Bancorp, Inc., a Maryland corporation (“New LaPorte”), successor to LaPorte Bancorp, Inc., a Federal corporation (“LaPorte-Federal”), its wholly owned subsidiary, The LaPorte Savings Bank (the “Bank”), the Bank’s wholly owned subsidiary, LSB Investments, Inc., (“LSB Inc.”) and LSB Inc.’s wholly owned subsidiary, LSB Real Estate, Inc., (“LSB REIT”), together referred to as “the Company”. LaPorte-Federal was formed in October 2007. New LaPorte was formed in June 2012. LSB Inc. was formed on October 1, 2011 to manage a portion of the Bank’s investment portfolio. LSB REIT was formed on January 1, 2013. LaPorte-Federal was a majority owned (54.1%) subsidiary of LaPorte Savings Bank, MHC through September 30, 2012. These financial statements do not include the transactions and balances of LaPorte Savings Bank, MHC. Intercompany transactions and balances are eliminated in consolidation.

On October 4, 2012, the Company completed its conversion and reorganization to the stock holding company form of organization. New LaPorte, the new stock holding company for the Bank, sold 3,384,611 shares of common stock at $8.00 per share, for gross offering proceeds of $27.1 million, in its stock offering. Concurrent with the completion of the offering, shares of common stock of LaPorte-Federal owned by the public have been exchanged for 1.3190 shares of New LaPorte’s common stock so that LaPorte-Federal’s existing shareholders now own approximately the same percentage of New LaPorte’s common stock as they owned of LaPorte-Federal’s common stock immediately prior to the conversion, as adjusted for the assets of LaPorte Savings Bank, MHC and their receipt of cash in lieu of fractional exchange shares. As a result of the offering and the exchange of shares, New LaPorte has approximately 6,205,250 shares outstanding. All share and per share information in this report for periods prior to conversion has been revised to reflect the 1.3190:1 conversion ratio on shares outstanding, including shares of LaPorte-Federal held by the former mutual holding company that were not publicly traded.

The unaudited consolidated financial statements included herein have been prepared by management in accordance with U.S. generally accepted accounting principles for interim financial statements and Article 8 of Regulation S-X of the Securities and Exchange Commission. In the opinion of management, the unaudited consolidated financial statements contain all material adjustments (consisting of normal recurring accruals) and disclosures which are necessary in the opinion of management to make the financial statements not misleading and for a fair presentation of the financial position and results of operations for the interim periods presented herein.

Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with United States generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, the interim consolidated financial statements included herein should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2012 included in the Form 10-K Annual Report of the Company for the fiscal year ended December 31, 2012.

The results for the three month period ended March 31, 2013 may not indicate the results to be expected for the full year ending December 31, 2013.

Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation.

 

8


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 2 – RECENT ACCOUNTING PRONOUNCEMENTS

In January 2013, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2013-01 “Balance Sheet (Topic 210) – Clarifying the Scope of Disclosures About Offsetting Assets and Liabilities.” This ASU clarifies that ordinary trade receivables and receivables are not in the scope of ASU 2011-11. ASU 2011-11 applies only to derivatives, repurchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with specific criteria in the Accounting Standards Codification or subject to a master netting arrangement or similar agreement. ASU 2013-01 is effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. Retrospective disclosure is required for all comparative periods presented. The Company has adopted this standard. The effect of applying this standard is reflected in Note 10.

In February 2013, the FASB issued ASU No. 2013-02 “Comprehensive Income (Topic 220) – Reporting Amounts Reclassified Out of Accumulated Other Comprehensive Income.” This ASU states that accumulated other comprehensive income is to be presented either on the face of the statement where net income of significant amounts reclassified out of accumulated other comprehensive income – but only if the item is required to be reclassified to net income in its entirety in the same reporting period. The Company has adopted this standard. The effect of applying this standard for the three months ended March 31, 2013 is reflected in Note 9.

 

9


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 3 – EARNINGS PER SHARE

Basic earnings per common share is determined by dividing net earnings available to common shareholders by the weighted average number of common shares outstanding for the period. Employee Stock Ownership Plan (“ESOP”) shares are considered outstanding for this calculation unless unearned. Diluted earnings per common share is determined by dividing net earnings available to common shareholders by the weighted average number of common shares outstanding for the period, adjusted for the dilutive effect of common share equivalents (50,522 and 0, for the three months ended March 31, 2013 and 2012, respectively). Stock options of 231,319 and 281,841 shares for the three months ended March 31, 2013 and 2012, respectively, were not considered in computing diluted earnings per share because they were antidilutive. The factors used in the earnings per common share computation follow:

 

     Three Months Ended
March 31, 2013
    Three Months Ended
March 31, 2012
 

Basic

    

Net income

   $ 1,088      $ 927   
  

 

 

   

 

 

 

Weighted average common shares outstanding

     6,205,250        6,147,689   

Less: Average unallocated ESOP shares

     (424,421     (177,450
  

 

 

   

 

 

 

Average shares

     5,780,830        5,970,239   
  

 

 

   

 

 

 

Basic earnings per common share

   $ 0.19      $ 0.16   
  

 

 

   

 

 

 

Diluted

    

Net income

   $ 1,088      $ 927   
  

 

 

   

 

 

 

Weighted average common shares outstanding for basic earnings per common share

     5,780,830        5,970,239   

Add: Dilutive effects of assumed exercises of stock options

     50,522        —     
  

 

 

   

 

 

 

Average shares and dilutive potential common shares

     5,831,352        5,970,239   
  

 

 

   

 

 

 

Diluted earnings per common share

   $ 0.19      $ 0.16   
  

 

 

   

 

 

 

 

10


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 4 – SECURITIES AVAILABLE FOR SALE

The amortized cost and fair value of available-for-sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:

 

March 31, 2013

   Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
    Fair Value  

U.S. federal agency obligations

   $ 10,007       $ 335       $ —        $ 10,342   

State and municipal

     43,444         3,129         (54     46,519   

Mortgage-backed securities – residential

     16,518         328         (70     16,776   

Government agency sponsored collateralized mortgage obligations

     59,927         1,244         (159     61,012   

Corporate debt securities

     4,439         15         (6     4,448   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 134,335       $ 5,051       $ (289   $ 139,097   
  

 

 

    

 

 

    

 

 

   

 

 

 

December 31, 2012

   Amortized
Cost
     Unrealized
Gains
     Unrealized
Losses
    Fair Value  

U.S. federal agency obligations

   $ 8,045       $ 360       $ —        $ 8,405   

State and municipal

     42,161         3,479         (26     45,614   

Mortgage-backed securities – residential

     11,819         572         (6     12,385   

Government agency sponsored collateralized mortgage obligations

     54,070         1,198         (112     55,156   

Corporate debt securities

     3,959         110         (9     4,060   
  

 

 

    

 

 

    

 

 

   

 

 

 

Total

   $ 120,054       $ 5,719       $ (153   $ 125,620   
  

 

 

    

 

 

    

 

 

   

 

 

 

At March 31, 2013 and December 31, 2012, all of our mortgage-backed securities were issued by U.S. government-sponsored enterprises and all of our collateralized mortgage obligations were issued by either U.S. government-sponsored enterprises or the U.S. Small Business Administration.

Securities with unrealized losses at March 31, 2013, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

 

March 31, 2013

   Continuing Unrealized
Loss For
Less Than 12 Months
    Continuing Unrealized
Loss For
12 Months or More
     Total  

Description of Securities

   Fair
Value
     Unrealized
Loss
    Fair
Value
     Unrealized
Loss
     Fair
Value
     Unrealized
Loss
 

State and municipal

   $ 4,439       $ (54   $ —         $ —         $ 4,439       $ (54

Mortgage-backed Securities – residential

     8,316         (70           8,316         (70

Government agency sponsored collateralized mortgage obligations

     15,440         (159     —           —           15,440         (159

Corporate debt securities

     2,314         (6     —           —           2,314         (6
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired

   $ 30,509       $ (289   $ —         $ —         $ 30,509       $ (289
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

11


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 4 – SECURITIES AVAILABLE FOR SALE – continued

 

Securities with unrealized losses at December 31, 2012, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

 

December 31, 2012

   Continuing Unrealized
Loss For
Less Than 12 Months
    Continuing Unrealized
Loss For
12 Months or More
     Total  

Description of Securities

   Fair
Value
     Unrealized
Loss
    Fair
Value
     Unrealized
Loss
     Fair
Value
     Unrealized
Loss
 

State and municipal

   $ 1,611       $ (26   $ —         $ —         $ 1,611       $ (26

Mortgage-backed securities – residential

     1,012         (6     —           —           1,012         (6

Government agency sponsored collateralized mortgage obligations

     12,392         (112     —           —           12,392         (112

Corporate debt securities

     1,489         (9     —           —           1,489         (9
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total temporarily impaired

   $ 16,504       $ (153   $ —         $ —         $ 16,504       $ (153
  

 

 

    

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

At March 31, 2013, the Company held 36 investments in debt securities which were in an unrealized loss position of which all were in an unrealized loss position for less than twelve months. At December 31, 2012, the Company held 18 investments in debt securities which were in an unrealized loss position of which all were in an unrealized loss position for less than twelve months. Management periodically evaluates each investment security for potential other-than-temporary impairment, relying primarily on industry analyst reports and observation of market conditions and interest rate fluctuations. Management believes it will be able to collect all amounts due according to the contractual terms of the underlying investment securities and that the noted declines in fair value are considered temporary and due only to normal market interest rate fluctuations. The Company does not intend to sell the securities and is not more likely than not to be required to sell these debt securities before their anticipated recovery.

Sales of securities available for sale for the three months ended March 31, 2013 and 2012 were as follows:

 

     Three Months Ended
March 31,
 
     2013      2012  

Proceeds

   $ 5,260       $ 12,668   

Gross gains

     253         121   

Gross losses

     —           (16

Proceeds from calls of securities available for sale during the three months ended March 31, 2013 and 2012 were $0 and $3,275, with gross gains of $0 and $4 and gross losses of $0 and $0, respectively.

 

12


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 4 – SECURITIES AVAILABLE FOR SALE – continued

 

The amortized cost and fair value of debt securities at March 31, 2013 by contractual maturity were as follows. Securities not due at a single maturity date, primarily mortgage-backed securities and collateralized mortgage obligations (“CMO”), are shown separately.

 

     Amortized
Cost
     Fair
Value
 

Due in one year or less

   $ 2,048       $ 2,080   

Due from more than one to five years

     12,887         13,497   

Due from more than five to ten years

     20,977         22,021   

Due after ten years

     21,978         23,711   
  

 

 

    

 

 

 

Subtotal

     57,890         61,309   

Mortgage-backed securities and CMOs

     76,445         77,788   
  

 

 

    

 

 

 

Total

   $ 134,335       $ 139,097   
  

 

 

    

 

 

 

Securities pledged at March 31, 2013 and December 31, 2012 had a carrying amount of approximately $38,461 and $42,151, respectively, and were pledged to secure public deposits, FHLB advances, short-term borrowings through the Federal Reserve Discount Window, treasury tax and loan payments and cash flow hedges.

NOTE 5 – LOANS

Loans at March 31, 2013 and December 31, 2012 were as follows:

 

     March 31,
2013
    December 31,
2012
 

Commercial

   $ 121,364      $ 124,563   

Mortgage

     35,407        36,996   

Mortgage warehouse

     120,182        137,467   

Residential construction

     1,789        1,475   

Indirect auto

     963        1,154   

Home equity

     11,884        12,267   

Consumer and other

     3,901        3,864   
  

 

 

   

 

 

 

Subtotal

     295,490        317,786   

Less: Net deferred loan (fees) costs

     237        214   

           Allowance for loan losses

     (4,220     (4,308
  

 

 

   

 

 

 

Loans, net

   $ 291,507      $ 313,692   
  

 

 

   

 

 

 

As of March 31, 2013, the Bank’s mortgage warehouse division had repurchase agreements with 11 mortgage companies. For the three months ended March 31, 2013, the mortgage companies originated $604,680 in mortgage loans and sold $622,341 in mortgage loans. The Bank recorded interest income of $1,163 and mortgage warehouse loan fees of $193 which are included in loan interest income and wire transfer fees of $67 which are included in noninterest income during the three months ended March 31, 2013 attributable to the mortgage warehouse lines.

 

13


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 5 – LOANS - continued

 

As of March 31, 2012, the Bank’s mortgage warehouse division had repurchase agreements with 10 mortgage companies. For the three months ended March 31, 2012, the mortgage companies originated $538,161 in mortgage loans and sold $534,786 in mortgage loans. The Bank recorded interest income of $1,204 and mortgage warehouse loan fees of $167 which are included in loan interest income and wire transfer fees of $54 which are included in noninterest income during the three months ended March 31, 2012 attributable to the mortgage warehouse lines.

 

14


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 5 – LOANS - continued

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2013 and 2012:

 

     Commercial     Mortgage     Mortgage
Warehouse
    Residential
Construction
     Indirect
Auto
    Home
Equity
    Consumer
and Other
    Unallocated      Total  

For the three months ended March 31, 2013

                    

Allowance for loan losses:

                    

Beginning balance

   $ 3,131      $ 401      $ 601      $ 2       $ 7      $ 130      $ 36      $ —         $ 4,308   

Charge-offs

     (66     (19     —          —           (4     (22     (3     —           (114

Recoveries

     —          19        —          —           —          —          4        —           23   

Provision

     57        (42     (71     —           3        14        42        —           3   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 3,122      $ 359      $ 530      $ 2       $ 6      $ 122      $ 79      $ —         $ 4,220   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

For the three months ended March 31, 2012

                    

Allowance for loan losses:

                    

Beginning balance

   $ 2,774      $ 374      $ 393      $ 3       $ 19      $ 119      $ 90      $ —         $ 3,772   

Charge-offs

     (19     (21     —          —           —          —          (6     —           (46

Recoveries

     —          —          —          —           3        —          7        —           10   

Provisions

     245        (18     13        1         (5     1        (9     —           228   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 3,000      $ 335      $ 406      $ 4       $ 17      $ 120      $ 82      $ —         $ 3,964   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

15


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 5 – LOANS - continued

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2013:

 

    Commercial     Mortgage     Mortgage
Warehouse
    Residential
Construction
    Indirect
Auto
    Home
Equity
    Consumer
and Other
    Unallocated     Total  

March 31, 2013

                 

Allowance for loan losses:

                 

Ending allowance balance attributable to loans:

                 

Individually evaluated for impairment

  $ 1,283      $ 77      $ —        $ —        $ —        $ —        $ —        $ —        $ 1,360   

Collectively evaluated for impairment

    1,839        282        530        2        6        122        79        —          2,860   

Acquired with deteriorated credit quality

    —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending allowance

  $ 3,122      $ 359      $ 530      $ 2      $ 6      $ 122      $ 79      $ —        $ 4,220   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

                 

Loans individually evaluated for impairment

  $ 5,667      $ 2,084      $ —        $ —        $ —        $ 39      $ —        $ —        $ 7,790   

Loans collectively evaluated for impairment

    115,182        33,187        120,182        1,780        963        11,899        3,903        —          287,096   

Loans acquired with deteriorated credit quality

    703        138        —          —          —          —          —          —          841   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending loan balance

  $ 121,552      $ 35,409      $ 120,182      $ 1,780      $ 963      $ 11,938      $ 3,903      $ —        $ 295,727   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The recorded investment in loans does not include accrued interest.

 

16


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 5 – LOANS - continued

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2012:

 

    Commercial     Mortgage     Mortgage
Warehouse
    Residential
Construction
    Indirect
Auto
    Home
Equity
    Consumer
and Other
    Unallocated     Total  

December 31, 2012

                 

Allowance for loan losses:

                 

Ending allowance balance attributable to loans:

                 

Individually evaluated for impairment

  $ 1,137      $ 132      $ —        $ —        $ —        $ 22      $ —        $ —        $ 1,291   

Collectively evaluated for impairment

    1,994        269        601        2        7        108        36        —          3,017   

Acquired with deteriorated credit quality

    —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending allowance

  $ 3,131      $ 401      $ 601      $ 2      $ 7      $ 130      $ 36      $ —        $ 4,308   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

                 

Loans individually evaluated for impairment

  $ 6,337      $ 2,125      $ —        $ —        $ —        $ 53      $ —        $ —        $ 8,515   

Loans collectively evaluated for impairment

    117,682        34,731        137,467        1,466        1,154        12,267        3,867        —          308,634   

Loans acquired with deteriorated credit quality

    712        139        —          —          —          —          —          —          851   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total ending loan balance

  $ 124,731      $ 36,995      $ 137,467      $ 1,466      $ 1,154      $ 12,320      $ 3,867      $ —        $ 318,000   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The recorded investment in loans does not include accrued interest.

 

17


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 5 – LOANS - continued

 

The following table presents information related to impaired loans by class of loans as of and for the three months ended March 31, 2013:

 

     Unpaid
Principal
Balance
     Recorded
Investment
     Allowance for
Loan Losses
Allocated
     Average
Recorded
Investment
     Interest
Income
Recognized
     Cash Basis
Interest
Recognized
 

With no related allowance recorded:

                 

Commercial:

                 

Real estate

   $ 2,211       $ 1,893       $ —         $ 2,007       $ 2       $ —     

Land

     213         213         —           213         —           —     

Mortgage

     1,336         1,337         —           1,176         —           —     

Home equity

     39         39         —           46         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     3,799         3,482         —           3,442         2         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an allowance recorded:

                 

Commercial:

                 

Real estate

     820         821         331         821         —           —     

Land

     2,739         2,740         952         2,757         —           —     

Mortgage

     747         747         77         749         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     4,306         4,308         1,360         4,327         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,105       $ 7,790       $ 1,360       $ 7,769       $ 2       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The recorded investment in loans does not include accrued interest.

 

18


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 5 – LOANS - continued

 

The following table presents information related to impaired loans by class of loans as of and for the three months ended March 31, 2012:

 

     Unpaid
Principal
Balance
     Recorded
Investment
     Allowance for
Loan Losses
Allocated
     Average
Recorded
Investment
     Interest
Income
Recognized
     Cash Basis
Interest
Recognized
 

With no related allowance recorded:

                 

Commercial:

                 

Commercial and other

   $ —         $ —         $ —         $ 23       $ —         $ —     

Real estate

     1,408         1,408         —           1,422         2         —     

Land

     2,527         2,527         —           2,528         3         —     

Mortgage

     1,044         1,044         —           1,079         3         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     4,979         4,979         —           5,052         8         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

With an allowance recorded:

                 

Commercial:

                 

Real estate

     500         501         76         502         —           —     

Land

     544         544         120         549         —           —     

Mortgage

     597         597         98         633         —           —     

Home equity

     14         14         10         14         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Subtotal

     1,655         1,656         304         1,698         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,634       $ 6,635       $ 304       $ 6,750       $ 8       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The recorded investment in loans does not include accrued interest.

 

19


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 5 – LOANS - continued

 

The following table presents information related to impaired loans by class of loans as of December 31, 2012:

 

     Unpaid
Principal
Balance
     Recorded
Investment
     Allowance for
Loan Losses
Allocated
 

December 31, 2012

        

With no related allowance recorded:

        

Commercial:

        

Real estate

   $ 2,150       $ 2,152       $ —     

Land

     214         214         —     

Mortgage

     1,296         1,296         —     

Home equity

     31         31         —     
  

 

 

    

 

 

    

 

 

 

Subtotal

     3,691         3,693         —     

With an allowance recorded:

        

Commercial:

        

Real estate

     1,461         1,199         365   

Land

     2,772         2,772         772   

Mortgage

     829         829         132   

Home equity

     22         22         22   
  

 

 

    

 

 

    

 

 

 

Subtotal

     5,084         4,822         1,291   
  

 

 

    

 

 

    

 

 

 

Total

   $ 8,775       $ 8,515       $ 1,291   
  

 

 

    

 

 

    

 

 

 

The recorded investment in loans does not include accrued interest.

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days still on accrual by class of loans as of March 31, 2013 and December 31, 2012:

 

     Nonaccrual     

Loans Past Due

Over 90 Days

Still

Accruing

 
     March 31,
2013
     December 31,
2012
     March 31,
2013
     December 31,
2012
 

Commercial:

           

Commercial and other

   $ 45       $ 29       $ —         $ —     

Real estate

     2,656         3,292         —           —     

Land

     2,953         2,985         —           —     

Mortgage

     2,084         1,958         —           —     

Indirect auto

     4         5         —           —     

Home equity

     39         53         —           —     

Consumer and other

     37         39         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 7,818       $ 8,361       $ —         $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

The recorded investment in loans does not include accrued interest.

 

20


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 5 – LOANS - continued

 

The following tables present the aging of the recorded investment in past due loans as of March 31, 2013 and December 31, 2012 by class of loans:

 

     30-59
Days
Past Due
     60-89
Days
Past Due
     Greater than
90 Days
Past Due
     Total
Past Due
     Loans Not
Past Due
     Total  

March 31, 2013

                 

Commercial:

                 

Commercial and other

   $ —         $ —         $ 17       $ 17       $ 19,195       $ 19,212   

Real estate

     188         —           2,023         2,211         75,344         77,555   

Five or more family

     37         —           —           37         13,756         13,793   

Construction

     —           —           —           —           1,651         1,651   

Land

     644         —           2,470         3,114         6,227         9,341   

Mortgage

     674         163         1,439         2,276         33,133         35,409   

Mortgage warehouse

     —           —           —           —           120,182         120,182   

Residential construction:

                 

Construction

     —           —           —           —           1,416         1,416   

Land

     —           —           —           —           364         364   

Indirect

     10         —           4         14         949         963   

Home equity

     24         —           12         36         11,902         11,938   

Consumer and other

     —           —           —           —           3,903         3,903   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,577       $ 163       $ 5,965       $ 7,705       $ 288,022       $ 295,727   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     30-59
Days
Past Due
     60-89
Days
Past Due
     Greater than
90 Days
Past Due
     Total
Past Due
     Loans Not
Past Due
     Total  

December 31, 2012

                 

Commercial:

                 

Commercial and other

   $ 67       $ —         $ —         $ 67       $ 20,208       $ 20,275   

Real estate

     1,019         24         2,644         3,687         76,193         79,880   

Five or more family

     —           —           —           —           14,286         14,286   

Construction

     —           —           —           —           1,795         1,795   

Land

     —           109         2,494         2,603         5,892         8,495   

Mortgage

     523         283         1,469         2,275         34,720         36,995   

Mortgage warehouse

     —           —           —           —           137,467         137,467   

Residential construction:

                 

Construction

     —           —           —           —           1,099         1,099   

Land

     —           —           —           —           367         367   

Indirect auto

     10         —           5         15         1,139         1,154   

Home equity

     21         —           25         46         12,274         12,320   

Consumer and other

     3         —           —           3         3,864         3,867   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,643       $ 416       $ 6,637       $ 8,696       $ 309,304       $ 318,000   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The recorded investment in loans does not include accrued interest.

 

21


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 5 – LOANS – continued

 

Troubled Debt Restructurings:

A loan modification is considered a troubled debt restructuring when a borrower is experiencing financial difficulty and the Company grants a concession it would not otherwise consider but for the borrower’s financial difficulties. At March 31, 2013 and December 31, 2012, the outstanding balance of loans that were modified as troubled debt restructurings totaled $826 and $842, respectively. All of these loans were considered nonperforming troubled debt restructurings. The Company has allocated $0 of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of March 31, 2013 and December 31, 2012. Troubled debt restructurings previously disclosed resulted in charge offs of $0 during the three months ended March 31, 2013. The Company has not committed to lend additional amounts as of March 31, 2013 and December 31, 2012 to customers with outstanding loans that are classified as troubled debt restructurings.

During the three months ended March 31, 2013 and 2012, the Bank did not modify any loans which were considered to be troubled debt restructurings.

For the three months ended March 31, 2013 and 2012, no troubled debt restructurings defaulted within twelve months following the modification.

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed by the Company’s management loan committee.

Credit Quality Indicators

The Company categorized loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. The analysis includes loans with risk ratings of Special Mention, Substandard and Doubtful. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

22


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 5 – LOANS – continued

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. The Bank monitors credit quality on loans not rated through the loan’s individual payment performance. As of March 31, 2013, the most recent analysis performed, the risk category of loans by class of loans was as follows:

 

     Not
Rated
     Pass      Special
Mention
     Substandard      Doubtful  

March 31, 2013

              

Commercial:

              

Commercial and other

   $ 12       $ 18,555       $ 645       $ —         $ —     

Real estate

     3         64,491         6,444         6,617         —     

Five or more family

     195         9,958         3,640         —           —     

Construction

     —           1,651         —           —           —     

Land

     —           5,632         111         3,598         —     

Mortgage

     28,692         3,975         441         2,301         —     

Mortgage warehouse

     120,182         —           —           —           —     

Residential construction:

              

Construction

     1,416         —           —           —           —     

Land

     364         —           —           —           —     

Indirect auto

     963         —           —           —           —     

Home equity

     11,717         92         85         44         —     

Consumer and other

     3,091         812         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 166,635       $ 105,166       $ 11,366       $ 12,560       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The recorded investment in loans does not include accrued interest.

As of December 31, 2012 the risk category of loans by class of loans was as follows:

 

     Not
Rated
     Pass      Special
Mention
     Substandard      Doubtful  

December 31, 2012

              

Commercial:

              

Commercial and other

   $ 11       $ 19,945       $ 319       $ —         $ —     

Real estate

     —           66,427         6,131         7,322         —     

Five or more family

     203         10,410         3,673         —           —     

Construction

     —           1,795         —           —           —     

Land

     —           4,754         755         2,986         —     

Mortgage

     30,121         4,077         447         2,350         —     

Mortgage warehouse

     137,467         —           —           —           —     

Residential construction:

              

Construction

     1,099         —           —           —           —     

Land

     367         —           —           —           —     

Indirect auto

     1,154         —           —           —           —     

Home equity

     12,060         115         86         59         —     

Consumer and other

     3,036         831         —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 185,518       $ 108,354       $ 11,411       $ 12,717       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The recorded investment in loans does not include accrued interest.

 

23


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 5 – LOANS – continued

 

Purchased Loans

The Company purchased loans during 2007, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The outstanding balance and carrying amount of those loans was as follows:

 

     March 31,
2013
     December 31,
2012
 

Commercial:

     

Commercial and other

   $ 29       $ 29   

Real estate

     705         714   

Mortgage

     138         139   
  

 

 

    

 

 

 

Outstanding balance

   $ 872       $ 882   
  

 

 

    

 

 

 

Carrying amount, net of allowance of $ 0

   $ 841       $ 851   
  

 

 

    

 

 

 

Accretable yield, or income expected to be collected, is as follows:

 

    

Three Months Ended

March 31,

 
     2013     2012  

Beginning balance

   $ 128      $ 193   

Reclassification from

    

non-accretable yield

     1        4   

Accretion of income

     (15     (18
  

 

 

   

 

 

 

Ending balance

   $ 114      $ 179   
  

 

 

   

 

 

 

For the purchased loans disclosed above, the Company did not increase the allowance for loan losses during 2013 or 2012. No allowance for loan losses were reversed during 2013 or 2012.

 

24


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 6 – FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial asset:

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).

Loans Held for Sale and Loan Commitment Derivatives: The fair value of loans held for sale and residential mortgage loan commitments are determined by obtaining quoted prices for similar loans and commitments with similar interest rates and maturities from major secondary markets (Level 2).

Derivatives-Interest Rate Swaps: The fair value of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).

Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals performed by qualified independent third-party appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including cost, comparable sales and the income approach. The cost approach is based on the cost to replace the existing property. The comparable sales approach evaluates the sales prices of comparable properties within the same market area. The income approach considers net operating income generated by the property and the rate of return required by an investor. Adjustments are routinely made in the appraisal process by the independent third-party appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Other Real Estate Owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals performed by qualified independent third-party appraisers.

 

25


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 6 – FAIR VALUE - continued

 

These appraisals may utilize a single valuation approach or a combination of approaches including cost, comparable sales and the income approach. The cost approach is based on the cost to replace the existing property. The comparable sales approach evaluates the sales prices of comparable properties within the same market area. The income approach considers net operating income generated by the property and the rate of return required by an investor. Adjustments are routinely made in the appraisal process by the independent third-party appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

The President/Chief Financial Officer (“President/CFO”) and Executive Vice President – Credit (“EVP – Credit”) are responsible for determining the valuation processes and procedures for the fair value measurement of impaired loans and other real estate owned properties. The President/CFO and EVP – Credit review impaired loans and other real estate owned properties on a quarterly basis to determine the accuracy of third party appraisals, auction values, values derived from trade publications and any additional data received from the borrower, and the appropriateness of unobservable inputs, generally discounts due to collection issues and current market conditions which are utilized in determining the fair value. The EVP – Credit determines discounts based on the valuation source and asset type for impaired loans. These discounts are reviewed periodically, annually at a minimum, for appropriateness. Current trends in market values and gains and losses on sales of similar assets are also considered when determining discounts of asset categories.

The table below presents the valuation methodology and unobservable inputs for impaired loans and other real estate owned at March 31, 2013.

 

     Valuation
Methodology
    

Unobservable Inputs

   Range of
Inputs
   Average of
Inputs
 

Impaired loans

           

Commercial:

           

Real estate

     Appraisals       Discounts for collection issues and changes in market conditions    10-30%      20

Land

     Appraisals       Discounts for collection issues and changes in market conditions    0-55%      19

Mortgage

     Appraisals       Discounts for collection issues and changes in market conditions    0-20%      5
Other real estate owned, net            

Commercial:

           

Real estate

     Appraisals       Discounts for changes in market conditions    40%      40

Land

     Appraisals       Discounts for changes in market conditions    16%-26%      21

Mortgage

     Appraisals       Discounts for changes in market conditions    27%-29%      28

The table below presents the valuation methodology and unobservable inputs for impaired loans and other real estate owned at December 31, 2012.

 

     Valuation
Methodology
    

Unobservable Inputs

   Range of
Inputs
   Average
Inputs
 

Impaired loans

           

Commercial:

           

Real estate

     Appraisals       Discounts for collection issues and changes in market conditions    10-30%      20

Land

     Appraisals       Discounts for collection issues and changes in market conditions    0-40%      17

Mortgage

     Appraisals       Discounts for collection issues and changes in market conditions    0-20%      11
Other real estate owned, net Commercial:            

Real estate

     Appraisals       Discounts for changes in market conditions    40%      40

Land

     Appraisals       Discounts for changes in market conditions    6%-17%      11

Mortgage

     Appraisals       Discounts for changes in market conditions    7%-29%      18

 

26


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 6 – FAIR VALUE - continued

 

Mortgage Servicing Rights: On a quarterly basis, loan servicing rights are evaluated for impairment based on the fair value of the rights as compared to the carrying amount. If the carrying amount of an individual tranche exceeds fair value, impairment is recorded on that tranche so that the servicing asset is carried at fair value. Fair value is determined at a tranche level, based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model utilizes assumptions that market participants would use in estimating future net servicing income and that can be validated against available market data (Level 2). Fair value at March 31, 2013 was determined using a discount rate of 10%, prepayment speeds ranging from 12.6% to 25.0%, depending on the stratification of the specific right, and a weighted average default rate of approximately 0.5%. Fair value at December 31, 2012 was determined using a discount rate of 10.0%, prepayment speeds ranging from 14.9% to 30.3%, depending on the stratification of the specific right, and a weighted average default rate of approximately 0.5%.

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:

           Fair Value Measurements at
March 31, 2013
 
     Carrying
Value
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Financial Assets

         

Investment securities available for sale

         

U.S. federal agency obligations

   $ 10,342      $ —         $ 10,342      $ —     

State and municipal

     46,519        —           46,519        —     

Mortgage-backed securities-residential

     16,776        —           16,776        —     

Government agency sponsored collateralized mortgage obligations

     61,012        —           61,012        —     

Corporate debt securities

     4,448        —           4,448        —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Total investment securities Available-for-sale

   $ 139,097      $ —         $ 139,097      $ —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Loans held for sale

   $ 2,296      $ —         $ 2,296      $ —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Derivatives – residential mortgage loan commitments

   $ 97      $ —         $ 97      $ —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Financial Liabilities

         

Derivatives – interest rate swaps

   $ (1,786   $ —         $ (1,786   $ —     
  

 

 

   

 

 

    

 

 

   

 

 

 

 

 

27


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 6 – FAIR VALUE – continued

 

           Fair Value Measurements at
December 31, 2012
 
     Carrying
Value
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
 

Financial Assets

         

Investment securities available for sale

         

U.S. federal agency obligations

   $ 8,405      $ —         $ 8,405      $ —     

State and municipal

     45,614        —           45,614        —     

Mortgage-backed securities – residential

     12,385        —           12,385        —     

Government agency sponsored collateralized mortgage obligations

     55,156        —           55,156        —     

Corporate debt securities

     4,060        —           4,060        —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Total investment securities available-for-sale

   $ 125,620      $ —         $ 125,620      $ —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Loans held for sale

   $ 1,155      $ —         $ 1,155      $ —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Derivatives – residential mortgage loan commitments

   $ 79      $ —         $ 79      $ —     
  

 

 

   

 

 

    

 

 

   

 

 

 

Financial Liabilities

         

Derivatives – interest rate swaps

   $ (1,984   $ —         $ (1,984   $ —     
  

 

 

   

 

 

    

 

 

   

 

 

 

There were no transfers between Level 1 and Level 2 during the periods indicated above.

Loans held for sale were carried at the fair value of $2,296 which was made up of the outstanding balance of $2,231 and an unrealized gain of $65 at March 31, 2013, resulting in a change in unrealized gains of $31 for the three months ended March 31, 2013. At March 31, 2012, loans held for sale were carried at the fair value of $3,532, which was made up of the outstanding balance of $3,485 and an unrealized gain of $47, resulting in a change in unrealized gains of $4 for the three months ended March 31, 2012.

The difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale was:

 

     March 31, 2013  
     Aggregate
Fair Value
     Difference      Contractual
Principal
 

Loans held for sale

   $ 2,296       $ 65       $ 2,231   

Loans held for sale

   $ 1,155       $ 34       $ 1,121   

 

28


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 6 – FAIR VALUE – continued

 

For items for which the fair value option has been elected, interest income is recorded within the consolidated statements of income and comprehensive income based on the contractual amount of interest income earned on financial assets (none were delinquent or in nonaccrual status).

The following table presents the amount of gains and losses from fair value changes included in income before income taxes for financial assets carried at fair value for the three months ended March 31, 2013 and 2012:

 

     Changes in Fair Values for the three months ended
March 31, 2013 and 2012, for the Items Measured at Fair
Value Pursuant to Election of the Fair Value Option
 
     Other
Gains and
Losses
     Interest
Income
     Interest
Expense
     Total Changes
in Fair Values
Included in
Current Period
Earnings
 

Three Months Ended March 31, 2013

           

Assets:

           

Loans held for sale

   $ 31       $ 6       $ —         $ 37   

Three Months Ended March 31, 2012

           

Assets:

           

Loans held for sale

   $ 4       $ 12       $ —         $ 16   

 

 

29


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 6 – FAIR VALUE – continued

 

Assets measured at fair value on a non-recurring basis are summarized below:

 

            Fair Value Measurements at
March 31, 2013
 
     Carrying
Value
     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Impaired loans

           

Commercial:

           

Real estate

   $ 489       $ —         $ —         $ 489   

Land

     1,787         —           —           1,787   

Mortgage

     670         —           —           670   

Other real estate owned, net Commercial:

           

Real estate

     102         —           —           102   

Land

     302         —           —           302   

Mortgage

     124         —           —           124   

Mortgage servicing rights

     234         —           234         —     
            Fair Value Measurements at
December 31, 2012
 
     Carrying
Value
     Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Impaired loans

           

Commercial:

           

Real Estate

   $ 833       $ —         $ —         $ 833   

Land

     2,000         —           —           2,000   

Mortgage

     697         —           —           697   

Other real estate owned, net

           

Commercial:

           

Real Estate

     102         —           —           102   

Land

     385         —           —           385   

Mortgage

     133         —           —           133   

Mortgage servicing rights

     273         —           273         —     

 

30


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 6 – FAIR VALUE – continued

 

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a gross carrying amount of $4,306, with a valuation allowance of $1,360 at March 31, 2013, resulting in an additional provision for loan losses of $164 for the three months ended March 31, 2013. At March 31, 2012, impaired loans had a carrying amount of $1,655, with a valuation allowance of $304, resulting in an additional provision for loan losses of $71 for the three months ended March 31, 2012.

Other real estate owned, which is measured at the lower of cost or fair value less costs to sell, had a net carrying amount of $528, which was made up of the outstanding balance of $873 net a valuation allowance of $344 at March 31, 2013, resulting in a write-down of $91 for the three months ended March 31, 2013. At March 31, 2012, other real estate owned had a net carrying amount of $590, which was made up of the outstanding balance of $727 net a valuation allowance of $137, resulting in a write-down of $137 for the three months ended March 31, 2012.

Mortgage servicing rights, which are carried at lower of cost or fair value, were carried at their fair value of $234, which was made up of the outstanding balance of $372, net of a valuation allowance of $138, resulting in a charge of $(20) for the three months ended March 31, 2013. At March 31, 2012, mortgage servicing rights were carried at their fair value of $275, which was made up of the outstanding balance of $389, net of a valuation allowance of $114, resulting in a charge of $(5) for the three months ended March 31, 2012.

The carrying amounts and estimated fair values of financial instruments, at March 31, 2013 are as follows:

 

           Fair Value Measurements at
March 31, 2013
 
     Carrying
Value
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable  Inputs
(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
 

Financial assets

         

Cash and due from financial institutions

   $ 4,704      $ 4,704       $ —        $ —     

Interest-earning time deposits at other financial institutions

     7,876        —           7,928        —     

Securities available for sale

     139,097        —           139,097        —     

Federal Home Loan Bank stock

     3,817        N/A         N/A        N/A   

Loans held for sale

     2,296        —           2,296        —     

Loans, net

     291,507        —           —          297,470   

Accrued interest receivable

     1,517        1         855        661   

Financial liabilities

         

Deposits

     (340,526     —           (336,685     —     

Federal Home Loan Bank advances

     (47,712     —           (49,623     —     

Subordinated debentures

     (5,155     —           —          (5,152

Short-term borrowings

     (1,000     —           (1,000     —     

Accrued interest payable

     (185     —           (177     (8

Derivatives – interest rate swaps

     (1,786     —           (1,786     —     

 

31


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 6 – FAIR VALUE – continued

 

The carrying amounts and estimated fair values of financial instruments, at December 31, 2012 are as follows:

Fair Value Measurements at

 

           December 31, 2012  
     Carrying
Value
    Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable  Inputs
(Level 2)
    Significant
Unobservable
Inputs

(Level 3)
 

Financial assets

         

Cash and due from financial institutions

   $ 6,857      $ 6,857       $ —        $ —     

Interest-earning time deposits at other financial institutions

     7,141        —           7,197        —     

Securities available for sale

     125,620        —           125,620        —     

Federal Home Loan Bank stock

     3,817        N/A         N/A        N/A   

Loans held for sale

     1,155        —           1,155        —     

Loans, net

     313,692        —           —          318,534   

Accrued interest receivable

     1,481        2         802        677   

Financial liabilities

         

Deposits

     (348,970     —           (347,348     —     

Federal Home Loan Bank advances

     (49,009     —           (51,059     —     

Subordinated debentures

     (5,155     —           —          (5,188

Accrued interest payable

     (198     —           (196     (2

Derivatives – interest rate swaps

     (1,984     —           (1,984     —     

The methods and assumptions, not previously presented, used to estimate fair value are described as follows:

Cash and due from financial institutions: The carrying amounts of cash and due from financial institutions approximate fair values and are classified as Level 1.

Interest-earning time deposits at other financial institutions: The fair values of the Company’s interest-earning time deposits at other financial institutions are estimated using discounted cash flow analyses based on current rates for similar types of interest-earning time deposits and are classified as Level 2.

Federal Home Loan Bank stock: It is not practical to determine the fair value of Federal Home Loan Bank stock due to restrictions placed on its transferability.

Loans: The fair values of loans is based on discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

Loans held for sale: The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in Level 2 classification.

 

32


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 6 – FAIR VALUE – continued

 

Deposits: The fair values disclosed for demand deposits are estimated using a cash flow calculation reduced by decay rate assumptions. These cash flows are discounted to the current market rate and a functional cost to recognize the inherent costs of servicing these accounts. This results in a Level 2 classification. Fair values of fixed rate certificates of deposit are estimated using a cash flow calculation reduced by known maturities, estimated principal payments and estimated early withdrawal amounts. These cash flows are discounted to the current market rate. This results in a Level 2 calculation.

Federal Home Loan Bank Advances: The fair values of the Company’s Federal Home Loan Bank advances are estimated using discounted cash flow analyses based on current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

Subordinated Debentures: The fair value of the Company’s subordinated debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.

Short-term Borrowings: The carrying amounts of short-term borrowings approximate fair values and are classified Level 2.

Accrued Interest Receivable/Payable: The carrying amounts of accrued interest approximate fair value resulting in a Level 1, Level 2 or Level 3 classification based on the underlying asset or liability.

NOTE 7 – DERIVATIVES

The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swap does not represent an amount exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreement.

Interest Rate Swaps Designated as Cash Flow Hedges: Interest rate swaps with notional amounts of $30.25 million as of March 31, 2013 and December 31, 2012, were designated as cash flow hedges of subordinated debentures, certain CDARS deposits and FHLB advances, and were determined to be fully effective during all periods presented. As such, no amount of ineffectiveness has been included in net income. Therefore, the aggregate fair value of the swaps is recorded in other assets (liabilities) with changes in fair value recorded in other comprehensive income (loss). The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings should the hedges no longer be considered effective. The hedge would no longer be considered effective if a portion of the hedge becomes ineffective, the item hedged is no longer in existence or the Company discontinues hedge accounting. The Company expects the hedges to remain fully effective during the remaining terms of the swaps. The Company does not expect any amounts to be reclassified from other comprehensive income (loss) over the next 12 months.

 

33


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 7 – DERIVATIVES – continued

 

Information related to the interest-rate swaps designated as cash flow hedges as of March 31, 2013 and December 31, 2012 were as follows:

 

     March 31, 2013     December 31, 2012  

Subordinated debentures

    

Notional amount

   $ 5,000      $ 5,000   

Fixed interest rate payable

     5.54     5.54

Variable interest rate receivable
(Three month LIBOR plus 3.10%)

     3.38     3.41

Unrealized losses

     (105     (131

Maturity date

       March 26, 2014   

CDARS deposits

    

Notional amount

   $ 10,250      $ 10,250   

Fixed interest rate payable

     3.19     3.19

Variable interest rate receivable
(One month LIBOR plus 0.55%)

     0.75     0.76

Unrealized losses

     (369     (428

Maturity date

       October 9, 2014   

FHLB advance

    

Notional amount

   $ 5,000      $ 5,000   

Fixed interest rate payable

     3.54     3.54

Variable interest rate receivable
(Three month LIBOR plus 0.22%)

     0.50     0.53

Unrealized losses

     (358     (395

Maturity date

       September 20, 2015   

FHLB advance

    

Notional amount

   $ 10,000      $ 10,000   

Fixed interest rate payable

     3.69     3.69

Variable interest rate receivable
(Three month LIBOR plus 0.25%)

     0.55     0.57

Unrealized losses

     (954     (1,030

Maturity date

       July 19, 2016   

Interest expense recorded on these swap transactions totaled $(247) and $(193) during the three months ended March 31, 2013 and 2012, respectively, and is reported as a component of interest expense on subordinated debentures, deposits and FHLB advances.

 

34


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 7 – DERIVATIVES – continued

 

The following table presents the net losses recorded in accumulated other comprehensive income (loss) and the Consolidated Statements of Income relating to the cash flow derivative instruments for the three months ended March 31, 2013 and 2012:

 

     Net amount of
gain (loss) recognized
in OCI

(Effective Portion)
2013
     Net amount of gain
(loss) reclassified from OCI
to interest income

2013
     Net amount of gain
(loss) recognized in other
non interest income
(Ineffective Portion)
2013
 

Interest rate contracts

   $ 1,178       $ —         $ —     
     Net amount of
gain (loss) recognized
in OCI
(Effective Portion)
2012
     Net amount of gain
(loss) reclassified from OCI
to interest income
2012
     Net amount of gain
(loss) recognized in other
non interest income
(Ineffective Portion)
2012
 

Interest rate contracts

   $ 1,437       $ —         $ —     

The following table reflects the cash flow hedges included in the Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012:

 

     March 31, 2013     December 31, 2012  
     Notional
Amount
    Fair
Value
    Notional
Amount
    Fair
Value
 

Included in other liabilities:

        

Interest rate swaps related to Subordinated debentures

   $ (5,000   $ (105   $ (5,000   $ (131

CDARS deposits

     (10,250     (369     (10,250     (428

FHLB advances

     (15,000     (1,312     (15,000     (1,425
    

 

 

     

 

 

 

Total included in other liabilities

     $ (1,786     $ (1,984
    

 

 

     

 

 

 

 

35


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 7 – DERIVATIVES – continued

 

The counterparty to the Company’s derivatives is exposed to credit risk whenever the derivative is in a liability position. As a result, the Company has collateralized the liability with cash and security collateral held in safekeeping by Bank of New York. At March 31, 2013 and December 31, 2012, the Company had $220 in cash and securities with a fair value of $2,636 and $2,586, respectively, posted as collateral for these derivatives.

NOTE 8 – STOCK-BASED COMPENSATION

During the month of September 2011, the Company implemented the 2011 Equity Incentive Plan (the “Plan”) which was approved by shareholders on May 10, 2011. The Plan provides for issuance of stock options or restricted share awards to employees and directors. Total shares authorized for issuance under the Plan is 417,543 which is further discussed below. Total compensation cost that has been charged against income for those plans totaled $61 for the three months ended March 31, 2013 and 2012.

Stock-Based Compensation

Compensation cost is recognized for stock options and restricted stock awards issued to employees or directors, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards.

Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.

Stock Options

The Plan permits the grant of stock options to its employees or directors for up to 298,246 shares of common stock. Option awards are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant; those option awards have vesting periods of 5 years and have 10-year contractual terms. Options granted generally vest 20% annually.

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of companies within LaPorte Bancorp, Inc.’s peer group. The expected term of options granted represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. The fair value of options granted was determined using the following weighted-average assumptions as of the grant date.

 

     2011

Risk-free interest rate

   1.42%

Expected term

   7 1/2 Years

Expected stock price volatility

   27.34%

Dividend yield

   1.60%

 

36


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 8 – STOCK-BASED COMPENSATION - continued

 

A summary of the activity in the stock option plan for the three months ended March 31, 2013 was as follows:

 

     Shares      Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term
     Aggregate
Intrinsic
Value
 

Outstanding at January 1, 2013

     281,829       $ 6.44         8.7 years       $ 2,474   

Granted

     —           —           

Exercised

     —           —           

Forfeited or expired

     —           —           
  

 

 

          

Outstanding at March 31, 2013

     281,829       $ 6.44         8.5 years       $ 2,790   
  

 

 

    

 

 

       

Fully vested and expected to vest

     281,829       $ 6.44         8.5 years       $ 2,790   

Exercisable at end of period

     56,366       $ 6.44         8.5 years       $ 195   

A summary of the activity in the stock option plan for the three months ended March 31, 2012 was as follows:

 

     Shares      Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term
     Aggregate
Intrinsic
Value
 

Outstanding at January 1, 2012

     281,829       $ 6.44         9.7 years       $ —     

Granted

     —           —           

Exercised

     —           —           

Forfeited or expired

     —           —           
  

 

 

          

Outstanding at March 31, 2012

     281,829       $ 6.44         9.5 years       $ —     
  

 

 

    

 

 

       

Fully vested and expected to vest

     281,829       $ 6.44         9.5 years       $ —     

Exercisable at end of period

     —           n/a         n/a         n/a   

Information related to the stock option plan for 2011 follows:

 

     2011  

Weighted average fair value of options granted

   $ 2.16   

There were no options exercised during the three months ended March 31, 2013 and 2012, respectively. As of March 31, 2013, there was $320 of total unrecognized compensation cost related to nonvested stock options granted under the Plan. The cost is expected to be recognized over a weighted-average period of 3.5 years.

 

37


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 8 – STOCK-BASED COMPENSATION - continued

 

Restricted Share Awards

The Plan provides for the issuance of up to 119,298 of restricted shares to directors and employees. Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at issue date. The fair value of the stock was determined by obtaining the listed price of the Company’s stock on the grant date. Shares vest 20% annually over five years. 2,388 shares were available for future grants at March 31, 2013.

A summary of changes in the Company’s nonvested shares for the three months ended March 31, 2013 was as follows:

 

Nonvested Shares

   Shares      Weighted-Average
Grant-Date

Fair Value
 

Nonvested at January 1, 2013

     93,528       $ 6.44   

Granted

     —           —     

Vested

     —           6.44   

Forfeited

     —           —     
  

 

 

    

Nonvested at March 31, 2013

     93,528       $ 6.44   
  

 

 

    

A summary of changes in the Company’s nonvested shares for the three months ended March 31, 2012 follows:

 

Nonvested Shares

   Shares      Weighted-Average
Grant-Date

Fair Value
 

Nonvested at January 1, 2012

     116,910       $ 6.44   

Granted

     —           —     

Vested

     —           —     

Forfeited

     —           —     
  

 

 

    

Nonvested at March 31, 2012

     116,910       $ 6.44   
  

 

 

    

As of March 31, 2013, there was $521 of total unrecognized compensation cost related to nonvested shares granted under the Plan. The cost is expected to be recognized over a weighted-average period of 3.5 years. For the three months ended March 31, 2013, there were 23,382 shares vested. The total fair value of shares vested at March 31, 2013 was $231. There were no shares vested for the three months ended March 31, 2012.

 

38


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 9 – ACCUMULATED OTHER COMPREHENSIVE INCOME

A summary of the changes in accumulated other comprehensive income by component for the three months ended March 31, 2013 is as follows:

 

     Gains and
Losses on
Cash Flow
Hedges
    Unrealized Gains and
Losses on Available-
for-Sale

Securities
    Total  

Beginning balance

   $ (1,309   $ 3,673      $ 2,364   

Other comprehensive income before reclassification

     131        (363     (232

Amounts reclassified from accumulated other comprehensive income

            (167     (167

Net current period other comprehensive income

     131        (530     (399
  

 

 

   

 

 

   

 

 

 

Ending balance

   $ (1,178   $ 3,143      $ 1,965   
  

 

 

   

 

 

   

 

 

 

A summary of the reclassifications out of accumulated other comprehensive income for the three months ended March 31, 2013 is as follows:

 

Details about

Accumulated Other

Comprehensive

Income Components

   Amount
Reclassified from
Accumulated Other
Comprehensive Income
   

Affected Line Item

in the Statement

Where Net

Income is Presented

Unrealized gains and losses on available-for-sale securities

    
   $ 253      Net gains on sales and calls of securities
  

 

 

   
     253      Total before tax
     (86   Income tax (expense) benefit
  

 

 

   
   $ 167      Net of tax
  

 

 

   

 

39


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 10 – OFFSETTING FINANCIAL ASSETS AND LIABILITIES

On January 1, 2013, the Company adopted changes issued by the FASB to the disclosure of offsetting assets and liabilities. These changes require an entity to disclose both gross information and net information about both instruments and transactions eligible for offset in the consolidated balance sheet and instruments and transactions subject to an agreement similar to a master netting arrangement. The enhanced disclosures will enable users of an entity’s financial statements to understand and evaluate the effect or potential effect of master netting arrangements on an entity’s financial position, including the effect of rights to setoff associated with certain financial instruments and derivative instruments. Other than the additional disclosure requirements, the adoption of these changes had no impact on the Consolidated Financial Statements.

 

                          Gross Amounts Not Offset in the
Consolidated Balance Sheet
 
     Gross
Amounts
of
Recognized
Liabilities
     Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
     Net
Amounts
of Liabilities
Presented in
the
Consolidated
Balance
Sheet
     Financial
Instruments
    Cash
Collateral
Pledged
    Net
Amount
 

Description:

               

Derivatives

   $ 1,786       $ —         $ 1,786       $ (2,636   $ (220   $ (1,070

Repurchase agreements

     436         —           436         (436     —          —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 2,222       $ —         $ 2,222       $ (3,072   $ (220   $ (1,070
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

40


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

 

NOTE 10 – OFFSETTING FINANCIAL ASSETS AND LIABILITIES – continued

 

December 31, 2012

 

                          Gross Amounts Not Offset in the
Consolidated Balance Sheet
 
     Gross
Amounts
of
Recognized
Liabilities
     Gross
Amounts
Offset in the
Consolidated
Balance
Sheet
     Net
Amounts of
Liabilities
Presented
in the
Consolidated
Balance
Sheet
     Financial
Instruments
    Cash
Collateral
Pledged
    Net
Amount
 

Description:

               

Derivatives

   $ 1,984       $ —         $ 1,984       $ (2,586   $ (220   $ (822

Repurchase agreements

     517            517         (517     —          —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 2,501       $ —         $ 2,501       $ (3,103   $ (220   $ (822
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

If an event of default occurs causing an early termination of an interest rate swap derivative, an early termination amount payable to one party by the other party may be reduced by set-off against any other amount payable by the one party to the other party. If a default in performance of any obligation of a repurchase agreement occurs, each party will set-off property held in respect of transactions against owing in respect of any other transactions.

 

41


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This document (including information incorporated by reference) contains future oral and written statements of the Company and its management and may contain, forward-looking statements, as such term is defined in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. The factors which could have a material adverse effect on the operations and future prospects of the Company and certain subsidiaries are detailed in “Item 1A – Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2012. In addition to these risk factors, there are other factors that may impact any public company, including ours, which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries. These additional factors include, but are not limited to, the following:

 

   

changes in prevailing real estate values and loan demand both nationally and within our current and future market area;

 

   

increased competitive pressures among financial services companies;

 

   

changes in consumer spending, borrowing and savings habits;

 

   

the amount of assessments and premiums we are required to pay for FDIC deposit insurance;

 

   

legislative or regulatory changes that affect our business including the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) and its impact on our compliance costs;

 

   

our ability to successfully manage our commercial lending;

 

   

the financial health of certain entities, including government sponsored enterprises, the securities of which are owned or acquired by the Company;

 

   

adverse changes in the securities market;

 

   

the costs, effects and outcomes of existing or future litigation;

 

   

the economic impact of past and any future terrorist attacks, acts of war or threats thereof and the response of the United States to any such threats and attacks;

 

   

the success of our mortgage warehouse lending program including the impact of the Dodd-Frank Act on the mortgage companies; and

 

   

the ability of the Company to manage the risks associated with the foregoing factors as well as anticipated risk factors.

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

 

42


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS - continued

 

Comparison of Financial Condition at March 31, 2013 and December 31, 2012

General: Total assets decreased $8.5 million, or 1.7%, to $484.2 million at March 31, 2013 from $492.8 million at December 31, 2012. The decrease was primarily due to a decrease in net loans of $22.2 million which was offset in part by an increase in securities available for sale of $13.5 million. The Company experienced a decrease in total deposits of $8.4 million, or 2.4%, primarily due to a decrease in brokered time deposits, which matured and the Company did not renew, totaling $10.0 million. Federal Home Loan Bank of Indianapolis (“FHLBI”) advances decreased $1.3 million, or 2.7%, to $47.7 million at March 31, 2013 due to a decrease in short-term borrowings. Total shareholders’ equity increased $556,000 primarily due to net income of $1.1 million for the three months ended March 31, 2013 offset by a decrease in other comprehensive income of $399,000 and dividends paid during the first quarter of 2013 of $248,000.

Investment Securities: Total securities available for sale increased $13.5 million, or 10.7%, to $139.1 million at March 31, 2013 from $125.6 million at December 31, 2012 primarily attributable to the decrease in net loans of $22.2 million.

At March 31, 2013, management reviewed the securities portfolio for possible other-than-temporary impairment and determined there were no impairment charges to be recorded. The total available-for-sale securities portfolio reflected a net unrealized gain of $4.8 million at March 31, 2013 compared to a net unrealized gain of $5.6 million at December 31, 2012.

Loans Held for Sale: Loans held for sale increased $1.1 million, or 98.8%, to $2.3 million at March 31, 2013 compared to $1.2 million at December 31, 2012 primarily due to the timing of when residential mortgage loans were originated and subsequently sold to the secondary market.

Net Loans: Net loans decreased $22.2 million, or 7.1%, to $291.5 million at March 31, 2013 compared to $313.7 million at December 31, 2012. This decrease was primarily due to a decrease in mortgage warehouse loans due to a decrease in originations and an increase in competition for this type of lending during the first quarter of 2013.

Mortgage warehouse loans decreased $17.3 million, or 12.6%, to $120.2 million at March 31, 2013 compared to $137.5 million at December 31, 2012. During the first quarter of 2013, the Bank experienced a decrease in loan volume related to a decrease in refinance activity which typically occurs during the first quarter and an increase in competition from other Banks providing this service.

Commercial real estate loans decreased $2.4 million, or 2.9%, to $77.5 million at March 31, 2013 compared to $79.8 million at December 31, 2012. This decrease in commercial real estate loans was primarily the result of two loans being paid off prior to maturity during the first quarter which totaled $1.4 million at December 31, 2012, in addition to normal amortization of all other commercial real estate loans.

One- to four-family residential loans decreased $1.6 million, or 4.3%, to $35.4 million at March 31, 2013 compared to $37.0 million at December 31, 2012. The decrease in this portfolio was primarily attributable to continued refinance activity and normal amortization of the seasoned loan portfolio during the first quarter of 2013. We have continued to sell the majority of our fixed rate one- to four-family residential loans originated. Management expects to continue selling the majority of the long term fixed rate one- to four-family residential loans originated in the near future to reduce interest rate risk exposure of generally lower yielding fixed rate long term mortgages remaining on the balance sheet.

There was no material change in balances of commercial business, five or more family residential, construction, land, home equity or consumer loans at March 31, 2013 when compared to December 31, 2012.

The allowance for loan losses balance decreased $88,000, or 2.0%, to $4.2 million at March 31, 2013 compared to $4.3 million at December 31, 2012 due to net charge-offs of $91,000, partially offset by a provision for loan losses of $3,000 during the first quarter of 2013. Net charge-offs of $69,000 had been specifically reserved for in prior periods. The allowance for loan losses to total loans ratio was 1.43% at March 31, 2013 compared to 1.35% at December 31, 2012.

 

43


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS - continued

 

Nonperforming Assets: The table below sets forth the amounts and categories of our nonperforming assets at the dates indicated.

 

     March 31,
2013
    December 31,
2012
 
     (Dollars in thousands)  

Nonaccrual loans:

    

Real estate:

    

One-to four-family

   $ 1,957      $ 1,831   

Five or more family

     —          —     

Commercial

     2,020        2,642   

Construction

     —          —     

Land

     2,953        2,985   
  

 

 

   

 

 

 

Total real estate

   $ 6,930      $ 7,458   

Consumer and other loans:

    

Home equity

     39        53   

Commercial

     17        —     

Automobile and other

     4        5   
  

 

 

   

 

 

 

Total consumer and other loans

     60        58   

Total troubled debt restructured (1)

     823        842   
  

 

 

   

 

 

 

Total nonaccrual loans

   $ 7,813      $ 8,358   
  

 

 

   

 

 

 

Loans greater than 90 days delinquent and still accruing:

    

Real estate:

    

One-to four-family

   $ —        $ —     

Five or more family

     —          —     

Commercial

     —          —     

Construction

     —          —     

Land

     —          —     
  

 

 

   

 

 

 

Total real estate

   $ —        $ —     
  

 

 

   

 

 

 

Consumer and other loans:

    

Home equity

     —          —     

Commercial

     —          —     

Automobile and other

     —          —     
  

 

 

   

 

 

 

Total consumer and other loans

   $ —        $ —     
  

 

 

   

 

 

 

Total nonperforming loans

   $ 7,813      $ 8,358   
  

 

 

   

 

 

 

Foreclosed assets:

    

One-to four-family

   $ 253      $ 133   

Five or more family

     —          —     

Commercial

     765        384   

Construction

     —          —     

Land

     302        385   

Consumer

     —          —     
  

 

 

   

 

 

 

Total foreclosed assets

   $ 1,320      $ 902   
  

 

 

   

 

 

 

Total nonperforming assets

   $ 9,133      $ 9,260   
  

 

 

   

 

 

 

Ratios:

    

Nonperforming loans to total loans

     2.64     2.63

Nonperforming assets to total assets

     1.89     1.88

 

(1) At March 31, 2013, $ 126 of one—to four-family res identical loans, $ 631 commercial real estate loans , $ 29 commercial loans and $ 37 auto mo bile and other loans were classified as troubled debt re structured loans . At December 31, 2012, $ 127,000 of one—to four-family residential loans, $ 648,000 commercial real estate loans, $ 29,000 commercial loans and $ 38,000 auto mo bile and other loans were classified as troubled debt re structured loans.

 

44


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS - continued

 

Total nonperforming loans were $7.8 million at March 31, 2013 down from $8.4 million at December 31, 2012. Total nonperforming loans to total loans ratio was 2.64% at March 31, 2013 compared to 2.63% at December 31, 2012 primarily due to the decrease in net loans of $22.2 million during the first quarter as nonperforming loans decreased $545,000 from December 31, 2012. The decrease in nonperforming loans was due to three relationships totaling $404,000 at December 31, 2012 moving to other real estate owned during the first quarter of 2013. A nonaccrual loan relationship in the entertainment and recreation business decreased by $301,000 as a result of payments being received from the bankruptcy courts during the first quarter of 2013. Three one- to four-family residential loans totaling $280,000 moved to nonaccrual status during the first quarter of 2013.

At March 31, 2013, nonaccrual loans to rental, real estate and land developers totaled $4.4 million, to accommodation and food services totaled $1.0 million, to construction businesses $279,000 and to all other commercial industry types totaled $122,000. One- to four-family residential loans on nonaccrual totaled $2.0 million at March 31, 2013. All other consumer loans on nonaccrual status totaled $80,000 at March 31, 2013.

Total nonperforming assets to total assets ratio increased to 1.89% at March 31, 2013 compared to 1.88% at December 31, 2012 primarily due to a decrease in total assets of $8.5 million during the first quarter as nonperforming assets decreased $127,000 from December 31, 2012. Other real estate owned increased $418,000, or 46.3%, to $1.3 million at March 31, 2013 compared to $902,000 at December 31, 2012. Three properties were transferred into other real estate owned during the first quarter of 2013 with a recorded fair value of $509,000. For the three months ended March 31, 2013, write-downs totaling $92,000 were recorded on other real estate owned properties. The current balance in other real estate owned includes the current market value of a property the Company acquired in its acquisition of City Savings Bank in 2007, which was held for future branch development. The current market value of this property was $230,000 at March 31, 2013. The Company anticipates listing this property for sale in the future but does not anticipate that to occur in the near term. Subsequent to March 31, 2013, two properties were sold resulting in a decrease of $662,000 in other real estate owned.

Goodwill and Other Intangible Assets: Our goodwill totaled $8.4 million at March 31, 2013 and December 31, 2012. Accounting standards require goodwill to be tested for impairment on an annual basis, or more frequently if circumstances indicate that an asset might be impaired. Impairment exists when a reporting unit’s carrying value of goodwill exceeds it fair value, which is determined through a two-step impairment test. Step 1 includes the determination of the carrying value of the reporting unit, including the existing goodwill and intangible assets, and estimating the fair value of the reporting unit. If the carrying amount of a reporting unit exceeds its fair value, we are required to perform a second step to the impairment test. The most recent annual impairment review of the $8.4 million of goodwill previously recorded was performed in February 2013 as of October 31, 2012. Based on this evaluation completed in February 2013, management determined that the fair value of the reporting unit, which is defined as LaPorte Bancorp, Inc. as a whole, exceeded the book value of the goodwill, based on the opinion of an independent expert in valuations, such that the sales price per common share would exceed our book value per common share. Accordingly, no goodwill impairment was recognized in 2012.

Our stock price has increased from the previous analysis and earnings have continued to increase, therefore, management determined that an updated analysis from an independent third party as of the end of the first quarter of 2013 was not necessary. As our market price per common share is currently less than its tangible book value per common share, it is reasonably possible that management may conclude that goodwill, totaling $8.4 million at March 31, 2013, is impaired as a result of a future assessment. If our goodwill is determined to be impaired, the related charge to earnings could be material.

Deposits: Total deposits decreased $8.4 million, or 2.4%, to $340.5 million at March 31, 2013 compared to $349.0 million at December 31, 2012, primarily due to a decrease in certificate of deposit and IRA balances partially offset by increases in noninterest bearing demand deposit and savings accounts.

Certificates of deposit and IRA balances decreased $12.0 million, or 9.6%, to $112.8 million at March 31, 2013 compared to $124.8 million at December 31, 2012, primarily due to a decrease in brokered time deposits of $10.0 million, which matured and were not renewed during the first quarter of 2013. Non-brokered certificates of deposit and IRA time deposits decreased $2.0 million during the first quarter of 2013, due to the continued competitive and low interest rate environment. Although management believes the interest rates offered on certificates of deposit have remained competitive, we have positioned them at or below the average rates offered in the market due to the pricing on alternative sources of funding.

 

45


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS - continued

 

Noninterest bearing demand deposits increased $2.5 million, or 4.9%, to $53.4 million at March 31, 2013 compared to $50.9 million at December 31, 2012. This increase was primarily due to the continued increase in balances of commercial deposit accounts as well as personal estate accounts during the first quarter of 2013. Savings accounts increased $2.3 million, or 4.0%, to $58.9 million at March 31, 2013 compared to $56.6 million at December 31, 2012.

Borrowed Funds: Total borrowed funds decreased $297,000, or 0.5%, to $53.9 million at March 31, 2013 compared to $54.2 million at December 31, 2012. FHLBI advances decreased $1.3 million primarily due to a decrease in short-term borrowings when comparing March 31, 2013 to December 31, 2012 which was offset by an increase in other borrowings of $1.0 million at March 31, 2013. The Company has been granted unsecured lines of credit at First Tennessee Bank in the amount of $15.0 million and at Zions Bank in the amount of $9.0 million. At March 31, 2013, the Company did not utilize the line of credit with First Tennessee Bank. At March 31, 2013, the Company borrowed $1.0 million from its line of credit with Zions Bank.

Total Shareholders’ Equity: Total shareholders’ equity increased $556,000, or 0.66%, to $84.6 million at March 31, 2013 compared to $84.1 million at December 31, 2012 due to an increase in retained earnings of $840,000 offset by a decrease in other comprehensive income of $399,000. The increase in retained earnings was primarily due to net income for the three months ended March 31, 2013 of $1.1 million which was offset in part by $248,000 in shareholder dividends paid during the first quarter. The decrease in other comprehensive income was primarily due to a decrease in the fair market value of securities of $804,000 ($530,000 net of tax effect) offset by an increase in the fair market value of interest rate swap derivatives of $198,000 ($131,000 net of tax effect).

Comparison of Operating Results for Three Month Periods Ended March 31, 2013 and March 31, 2012

Net Income: Net income increased $161,000, or 17.4%, to $1.1 million for the three months ended March 31, 2013 compared to $927,000 for the three months ended March 31, 2012. Return on average assets for the first quarter 2013 was 0.92% compared to 0.79% for the prior year period. The increase was primarily attributable to an increase in non-interest income of $317,000 as well as a decrease in the provision for loan losses of $225,000, partially offset by a decrease of $203,000 in net interest income.

Net Interest Income: Net interest income decreased $203,000, or 5.4%, to $3.6 million for the three months ended March 31, 2013 compared to $3.8 million for the same prior year period. Net interest margin also decreased to 3.27% compared to 3.53%, over the same time period. The decrease in net interest income was partially due to the recognition of adjustments of approximately $112,000 in interest income on loans during the first quarter of 2013. A purchased USDA commercial real estate loan with a remaining premium of approximately $70,000 paid off prior to maturity as well as a reduction of approximately $42,000 in interest income on adjustable rate mortgage loans acquired through the acquisition of City Savings Bank in which the interest rates were not properly adjusted. Excluding these adjustments, the net interest margin would have been 3.38% for the three month period ended March 31, 2013. Also substantially impacting the net interest margin was the increase in lower yielding short-term interest earning deposits attributable to the capital raised in the second step conversion which was not fully deployed at March 31, 2013. Downward pressure on interest rates on both loans and investments continues to impact net interest margin as well, however our average cost of interest bearing liabilities decreased 29 basis points during the same time period, partially offsetting the decrease in net interest margin.

Interest and Dividend Income: Interest and dividend income decreased $557,000, or 11.2%, to $4.4 million for the three months ended March 31, 2013 compared to $5.0 million for the prior year period, primarily attributable to a decrease in interest and fee income on loans of $532,000. The yield on interest-earning assets decreased 59 basis points to 4.08% over the same time period due to the low market interest rates. Average outstanding loan balances decreased $17.8 million, primarily due to decreases in one-to-four family residential, five or more family residential, and commercial real estate loans. Over the same time period, average outstanding balances on both taxable and non-taxable securities increased $4.1 million and $2.2 million respectively.

Interest and fee income on one-to-four family residential loans decreased $191,000, or 29.9%, for the three months ended March 31, 2013 compared to the same prior year period, primarily due to a decrease in the average outstanding balance of $8.1 million, as well as a decrease in the average yield. The average yield for the current quarter decreased 82 basis points, of which 45 basis points were attributable to the $42,000 adjustment to interest income on variable rate mortgages.

 

46


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS - continued

 

Interest and fee income on commercial real estate loans decreased $146,000, or 12.7%, for the three months ended March 31, 2013 compared to the prior year period. The decrease was primarily attributable to the $70,000 write-off of the remaining premium on a purchased USDA loan which paid off prior to maturity, in addition to a decrease of 99 basis points in the average yield on the portfolio. An increase in competition, along with the decrease in overall interest rates has led to the decline in the average yield.

Interest and fee income on five or more family residential loans decreased $61,000, or 24.3%, primarily due to a decrease in average outstanding balances of $3.7 million. The decrease in average balance was attributable to a loan relationship that the Bank chose to exit and refinanced elsewhere.

Interest and fee income on mortgage warehouse loans remained relatively unchanged for the current quarter compared to the same prior year period, however volume has decreased from the previous quarter. Management anticipates refinance volume may continue to slow in the near future given the current interest rate environment and near term outlook. Management is working to add additional mortgage companies to assist in mitigating the impact to the overall volume in the future.

Interest and fee income from taxable securities decreased $41,000, or 8.2% to $462,000, for the three months ended March 31, 2013, attributable to a decrease in the average yield of 27 basis points. The average outstanding balance increased $4.1 million over the same time period; however the continued low interest rate environment continues to negatively impact the overall yield on the portfolio. Interest income from other interest-earning deposits increased to $25,000 for the first quarter of 2013, compared to $5,000 for the same prior year period, attributable to an increase in the average outstanding balance of $19.6 million. A majority of the capital raised through the second step conversion in October 2012 were placed into shorter term certificates of deposit and federal funds sold until they are fully deployed into higher earning loans or longer-term investments.

Interest Expense: Interest expense decreased $354,000, or 28.8%, to $874,000 for the three months ended March 31, 2013 compared to $1.2 million for the same prior year period, primarily attributable to a decrease in the average cost of interest bearing liabilities of 29 basis points. The average balance of interest bearing liabilities decreased $32.2 million, which also contributed to the decrease in interest expense.

Interest expense on certificates of deposit and IRA time deposits decreased $207,000, or 30.8%, to $464,000 for the three months ended March 31, 2013 compared to $671,000 for the same prior year period. The continued decrease in interest rates offered on new and renewing certificates of deposit and IRA time deposits compared to the rates on those maturing have contributed to a 27 basis point decrease in the average cost of those deposits. The average outstanding balance of certificates of deposit and IRA time deposits decreased $27.3 million due to the non-renewal of certain brokered time deposits. In addition, savings deposits and money market/NOW deposits combined average outstanding balances increased $21.7 million over the same time period, at a much lower average cost to the Company. Interest expense on money market accounts decreased $14,000, or 11.7%, due to a 12 basis point decrease in the average cost of such deposits.

Interest expense on FHLBI advances decreased $95,000, or 29.5%, to $227,000 for the three months ended March 31, 2013 compared to $322,000 for the same prior year period, primarily due to a decrease in the average outstanding balance of $24.0 million over the same time period as maturing long-term advances were paid off. Both decreased loan balances and the additional capital raised in the second step conversion contributed to our ability to pay off the advances instead of renewing them.

 

47


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS - continued

 

The following table sets forth the average balance sheet, average annualized yield and cost and certain other information for the three months ended March 31, 2013 and March 31, 2012. No tax-equivalent yield adjustments were made. All average balances are daily average balances. Nonaccrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The annualized yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.

 

     For the Three Months Ended March 31,  
     2013     2012  
     (Dollars in thousands)  
     Average
Outstanding
Balance
     Interest      Annualized
Yield/Cost
    Average
Outstanding
Balance
     Interest      Annualized
Yield/Cost
 

Loans

   $ 273,385       $ 3,577         5.23   $ 291,228       $ 4,109         5.64

Taxable securities

     93,381         462         1.98     89,283         503         2.25

Tax exempt securities

     39,938         342         3.43     37,782         352         3.73

Federal Home Loan Bank of Indianapolis stock

     3,817         34         3.56     3,817         28         2.93

Federal funds sold and other interest-earning deposits

     25,118         25         0.40     5,477         5         0.37
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest earning assets

     435,639         4,440         4.08     427,587         4,997         4.67

Non-interest earning assets

     39,738              40,247         
  

 

 

         

 

 

       

Total assets

   $ 475,377            $ 467,834         
  

 

 

         

 

 

       

Savings deposits

   $ 57,350         8         0.06   $ 51,515         7         0.05

Money market and NOW accounts

     116,765         106         0.36     100,857         120         0.48

CDs and IRAs

     114,703         464         1.62     141,972         671         1.89
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     288,818         578         0.80     294,344         798         1.08

FHLB advances

     40,495         227         2.24     64,501         322         2.00

Subordinated debentures

     5,155         69         5.35     5,155         70         5.43

FDIC guaranteed unsecured borrowing

     —           —           0.00     2,464         37         6.01

Short-term borrowings

     33         —           0.00     259         1         1.54
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     334,501         874         1.05     366,723         1,228         1.34
     

 

 

         

 

 

    

Non-interest bearing deposits

     50,934              38,784         

Other liabilities

     5,699              6,017         
  

 

 

         

 

 

       

Total liabilities

     391,134              411,524         

Shareholders’ equity

     84,243              56,310         
  

 

 

         

 

 

       

Total liabilities & shareholders’ equity

   $ 475,377            $ 467,834         
  

 

 

         

 

 

       

Net interest income

      $ 3,566            $ 3,769      
     

 

 

         

 

 

    

Net interest rate spread

           3.03           3.34

Net interest margin

           3.27           3.53

 

48


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS - continued

 

Provision for Loan Losses: We recognize a provision for loan losses, which is charged to earnings, to increase the allowance for loan losses to a level necessary to absorb known and inherent losses that are both probable and reasonably estimable at the date of the financial statements. In evaluating the level of the allowance for loan losses, management considers historical loan loss experience, the types of loans and the amount of loans in the portfolio, adverse situations that may affect borrowers’ ability to repay, the estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available or as future events occur. After an evaluation of these factors management recognized a $3,000 provision for loan losses for the first quarter of 2013 compared to $228,000 for the prior year period. The primary reason for the decrease in the provision for loan losses was attributable to the decrease in the average outstanding loan balances of $17.8 million, in addition to a decrease in non-performing loans of $545,000 during the first quarter 2013 from the previous quarter ended December 31, 2012. Net charge-offs were $91,000 for the first quarter of 2013, of which $69,000 was specifically reserved for in prior periods.

Noninterest Income: Noninterest income increased $317,000, or 53.8%, to $906,000 for the three months ended March 31, 2013 compared to $589,000 for the same prior year period. Net gains on sales of securities increased $144,000 for the current quarter compared to the prior year period. Gains on mortgage banking activities increased $118,000 due to continued refinance activity over the same time period. The Bank is starting to experience a slight increase in purchase activity; however the majority of the originations continue to be from refinance activity. Losses on other assets decreased $59,000 for the three months ended March 31, 2013 compared to the same prior year period, due to a decrease in the amount of write-downs recorded on other real estate owned. Service charge income, ATM and debit card fees and all other income remained relatively unchanged over the same time period.

Noninterest Expense: Noninterest expense for the three months ended March 31, 2013 and 2012 remained consistent at $3.0 million. Salaries and wages remained relatively unchanged at 0.54% increase. Data processing expense increased $58,000, or 45.7%, primarily due to costs associated with changes to our general ledger accounting software to integrate both our real estate investment trust and investment subsidiaries. The nonrecurring costs associated with this change were approximately $28,000, which affected the first quarter 2013 when compared to the same prior year period. Also contributing to the increase in data processing are the costs associated with the mobile banking product and upgrades to the credit analyzing software, which were implemented late in 2012 and not reflected in the prior year period expense, which accounted for approximately $14,000 of the increase. Collection and other real estate related expenses increased $37,000, primarily attributable to the legal fees related to the workout and collection of troubled credits. Advertising expense increased $17,000, which was primarily attributable to the increase in fees associated with the printing and XBRL detail tagging of the Company’s public filings, when compared to the prior year period.

Other expenses remained relatively unchanged with an increase of $10,000, or 2.6%, however other miscellaneous services increased $28,000 compared to the prior year period, primarily attributable to consulting fees associated with strategic planning as well as recruitment fees. Attorney fees, as a part of other expenses, decreased $34,000 primarily due to a lower level of expenses incurred related to troubled loans during the three months ended March 31, 2013 when compared to the prior year period.

Partially offsetting these increases in noninterest expense was a decrease in occupancy expense of $58,000, or 6.8%, attributable to a decrease in real estate taxes of $28,000 as well as an increase in rent income on an OREO property of $22,000. This rent income helped to offset occupancy expenses, however this rent will not continue in future periods, as the property was subsequently sold after the quarter ended March 31, 2013.

Income Taxes: Income tax expense increased $87,000, or 35.2%, to $334,000 for the three months ended March 31, 2013 compared to $247,000 for the same prior year period, primarily due to an increase in income before taxes of $248,000, as well as an increase in the effective tax rate. The effective tax rate for the three months ended March 31, 2013 was 23.5% compared to 21.1% for the same prior year period. The effective tax rates fluctuate based on the ratio of total income before tax attributable to tax-exempt securities, income derived from the REIT subsidiary, and life insurance income, in addition to the amount of loan charge-offs during the year.

 

49


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS - continued

 

Liquidity and Capital Resources

Maintenance of adequate liquidity requires that sufficient resources be available at all times to meet cash flow requirements of the Company. Liquidity in a banking institution is required primarily to provide for deposit withdrawals and the credit needs of customers and to take advantage of investment opportunities as they arise. A bank may achieve desired liquidity from both assets and liabilities. Cash and deposits held in other financial institutions, Federal funds sold, other short term investments in interest-earning time deposits in other financial institutions and securities available-for-sale, maturing loans and investments, payments of principal and interest on loans and investments, and potential loan sales are sources of asset liquidity. Deposit growth and access to credit lines established with correspondent banks, the Federal Home Loan Bank and market sources of funds are sources of liability liquidity. The Company reviews its liquidity position on a regular basis based upon its current position and expected trends of loans and deposits. The policy of the Board of Directors is to maintain sufficient capital at not less than the “well-capitalized” thresholds established by banking regulators. Management believes that the Company maintains adequate sources of liquidity to meet its liquidity needs.

The Company’s liquid assets, defined as cash and due from financial institutions interest earning time deposits in other financial institutions and the market value of unpledged securities available-for-sale, totaled $113.2 million at March 31, 2013 and constituted 23.4% of total assets at that date, compared to $97.4 million, or 19.8%, of total assets at December 31, 2012.

The Company also maintains lines of credit with the Federal Home Loan Bank. The total of these lines of credit were $74.3 million at March 31, 2013, of which $47.7 million in Federal Home Loan Bank advances were outstanding. The Company has additional securities and certain approved real estate loans available to pledge as collateral in order to increase our lines of credit with the Federal Home Loan Bank. At March 31, 2013, we had $100.6 million in unpledged securities available for sale. The Company actively utilizes its borrowing capacity with the Federal Home Loan Bank to manage liquidity and to provide a funding alternative to time deposits, if the Federal Home Loan Bank’s rates and terms are more favorable. The advances from the Federal Home Loan Bank can have maturities from overnight to multiple years. At March 31, 2013, $7.7 million of these advances were due within one year, and $40.0 million had maturities greater than a year.

The Company may also utilize the Federal Reserve discount window as a source of short-term funding. At March 31, 2013, the Company had no outstanding overnight borrowings with the Federal Reserve Bank discount window. The Company’s borrowing capacity at the Federal Reserve Bank discount window is based on the collateral value of pledged securities. During the second quarter of 2010, the Federal Reserve announced the discount window would return to its original intent of being a “lender of last resort”. The collateral value of securities pledged to the Federal Reserve discount window at March 31, 2013 totaled $6.8 million.

During the third quarter of 2012, the Company was extended an accommodation from First Tennessee Bank National Association to borrow federal funds up to the amount of $15.0 million. This federal funds accommodation is not and shall not be a confirmed line or loan, and First Tennessee Bank National Association may cancel such accommodation at any time, in whole or in part, without cause or notice, in its sole discretion. At March 31, 2013, the Company had no outstanding borrowings from First Tennessee Bank National Association.

Also during 2012, the Company signed a Federal Funds Line Agreement with Zions First National Bank to borrow federal funds up to the amount of $9.0 million. The credit limit amount is at the discretion of Zions First National Bank and may be modified at any time. At March 31, 2013, the Company’s borrowings from Zions First National Bank totaled $1.0 million.

Federal regulations establish guidelines for calculating “risk-adjusted” capital ratios and minimum ratio requirements. Under these regulations, banks are required to maintain a total risk-based capital ratio of 8.0% of risk-weighted assets and a Tier 1 risk-based capital ratio (primarily total shareholders’ equity less intangible assets) of at least 4.0% of risk-weighted assets. The Bank had total and Tier 1 risk-based capital ratios of 20.2% and 19.0%, respectively, at March 31, 2013, and was “well-capitalized” under the regulatory guidelines.

In addition, regulators have adopted a minimum leverage ratio standard for Tier 1 capital to average assets. The minimum ratio for top-rated institutions may be as low as 3%. However, regulatory agencies have stated that most institutions should maintain ratios at least 1 to 2 percentage points above the 3% minimum. As of March 31, 2013, the Bank’s leverage ratio was 14.1%. Capital levels for the Bank remain above the established regulatory capital requirements.

 

50


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND

RESULTS OF OPERATIONS - continued

 

Impact of Inflation

The primary impact of inflation on the Bank is its effect on interest rates. The Bank’s primary source of income is net interest income, which is affected by changes in interest rates. The Bank attempts to limit the impact of inflation on its net interest margin through management of interest rate-sensitive assets and liabilities and analyses of interest rate sensitivity. The effect of inflation on premises and equipment as well as on noninterest expenses has not been significant for the periods presented.

 

51


Table of Contents

PART I – FINANCIAL INFORMATION

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Proper management of the interest rate sensitivity and maturities of our assets and liabilities is required to protect and enhance our net interest margin and asset values, subject to market conditions. Interest rate sensitivity spread management is an important tool for achieving this objective and for developing ways in which to improve profitability.

The Company constantly monitors interest earning asset and deposit levels, developments and trends in interest rates, liquidity, capital adequacy and marketplace opportunities. Management responds to all of these to protect and possibly enhance net interest income while managing risks within acceptable levels as set forth in the Company’s policies. In addition, alternative business plans and transactions are contemplated for their potential impact. This process is known as asset/liability management and is carried out by changing the maturities and relative proportions of the various types of loans, investments, deposits and borrowings in the ways described above.

A commonly used tool to manage and analyze the interest rate sensitivity of a bank is a computer simulation model. To quantify the extent of risks in both the Company’s current position and in transactions it might make in the future, the Company uses a model to simulate the impact of different interest rate scenarios on net interest income. The hypothetical impact of a 12 month nonparallel ramp (generally, a nonparallel change in interest rates of +/- 3.00%) and smaller incremental interest rate changes are modeled at least quarterly, representing the primary means the Company uses for interest rate risk management decisions.

At March 31, 2013, given a +3.00% or –1.00% shock in interest rates, our model results in the Bank’s net interest income for the next twelve months changing by $1,166,000, or 7.63%, and $(478,000), or (3.13)%, respectively. The Bank’s Interest Rate Risk Management (“IRRM”) Policy sets limits for changes in net interest income given a +3.00% or -1.00% shock in interest rates of (15.00)% and (5.00)%, respectively.

The Company measures its economic value of equity at risk on a quarterly basis. Economic value of equity at risk measures the Company’s exposure to changes in its economic value of equity due to changes in a forecast interest rate environment. At March 31, 2013, given a +3.00% or -1.00% shock in interest rates, our model results in the Bank’s economic value of equity at risk for the next twelve months changing by (3.52)%, and (3.56)%, respectively. The Bank’s IRRM Policy sets limits for changes in the Bank’s economic value of equity at risk given a +3.00% or -1.00% shock in interest rates of (25.00)% and (15.00)%, respectively.

At March 31, 2013, the Bank was in compliance with its IRRM Policy limits regarding shocks in interest rates for changes in its net interest income and its economic value of equity.

Certain shortcomings are inherent in the methodology used in the above interest rate risk measurements. Modeling changes in the economic portfolio value of equity and net interest margin require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in interest rates. In this regard, the information above assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that particular changes in interest rates occur at different times and in different amounts in response to a designed change in the yield curve for U.S. Treasuries. Furthermore, although this information provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income. Finally, the above information does not take into account the changes in the credit risk of our assets which can occur in connection with changes in interest rates.

When preparing its modeling, the Company makes significant assumptions about the lag in the rate of change in various asset and liability categories. The Company bases its assumptions on past experience and comparisons with other banks, and tests the validity of its assumptions by reviewing actual results with projected expectations.

 

52


Table of Contents

PART I – FINANCIAL INFORMATION

 

ITEM 4. CONTROLS AND PROCEDURES

The Company has adopted disclosure controls and procedures designed to facilitate financial reporting. The Company’s disclosure controls currently consist of communications among the Company’s Chief Executive Officer, the Company’s Chief Financial Officer and each department head to identify any transactions, events, trends, risks or contingencies which may be material to its operations. These disclosure controls also contain certain elements of the Company’s internal controls adopted in connection with applicable accounting and regulatory guidelines. In addition, the Company’s Chief Executive Officer, Chief Financial Officer, Audit Committee and independent registered public accounting firm also meet on a quarterly basis to discuss disclosure matters. The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report and found them to be effective.

The Company maintains internal control over financial reporting. There have not been any significant changes in such internal control over financial reporting in the last quarter that has materially affected, or is likely to materially affect, our internal control over financial reporting.

 

53


Table of Contents

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

As of March 31, 2013, there are no material pending legal proceedings to which the Company or its subsidiaries is a party other than ordinary routine litigation incidental to their respective businesses.

ITEM 1A. RISK FACTORS

As of March 31, 2013, there were no material changes to the “Risk Factors” disclosed in the Company’s Annual Report for the year ended December 31, 2012 on Form 10-K filed on March 27, 2013. However, the risks described in our 2012 Annual Report on Form 10-K are not the only risks that we face. Additional risks not presently known to us, or that we currently deem immaterial, may also adversely affect our business, financial condition or results of operations.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

  (a) Unregistered Sales of Equity Securities: Not applicable

 

  (b) Use of Proceeds: Not applicable

 

  (c) Repurchase of Our Equity Securities: Not applicable

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable

ITEM 5. OTHER INFORMATION

None

ITEM 6. EXHIBITS

 

Exhibit
Number

  

Description

31.01    Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.02    Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.01    Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
101    Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of March 31, 2013 and December 31, 2012, (ii) the Consolidated Statements of Income for the three months ended March 31, 2013 and 2012, (iii) the Consolidated Statements of Comprehensive Income for the three months ended March 31, 2013 and 2012, (iv) the Consolidated Statements of Changes in Shareholders’ Equity for the three months ended March 31, 2013 and 2012, (v) the Consolidated Statements of Cash Flows for the three months ended March 31, 2013 and 2012, and (vi) the notes to the Consolidated Financial Statements.*

 

* This information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of Section 18 of the Securities Exchange Act of 1934.

 

54


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

      LaPorte Bancorp, Inc.
May 13, 2013      

/s/ Lee A. Brady

Date       Lee A. Brady,
      Chief Executive Officer
May 13, 2013      

/s/ Michele M. Thompson

Date       Michele M. Thompson,
      President and
      Chief Financial Officer

 

55