10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2012

OR

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to             

LAPORTE BANCORP, INC.

(Exact name of Registrant as Specified in Its Charter)

Maryland	001-35684	35-2456698
(State or Other Jurisdiction of Incorporation or Organization)	(Commission File Number)	(I.R.S. Employer Identification Number)

710 Indiana Avenue

La Porte, IN 46350

(219) 362-7511

(Address, Including Zip Code, and Telephone Number, Including Area Code, of Registrant’s Principal Executive Officers)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x     NO  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x     NO  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	¨	Smaller reporting company	x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x

Number of shares of common stock outstanding at November 12, 2012: 6,205,250

TABLE OF CONTENTS

		Page Number
	PART I – FINANCIAL INFORMATION
Item 1.	Consolidated Financial Statements – LaPorte Bancorp, Inc.
	Consolidated Balance Sheets, September 30, 2012 (Unaudited) and December 31, 2011		3
	Consolidated Statements of Income, Three Months Ended September 30, 2012 and 2011 (Unaudited) Nine Months Ended September 30, 2012 and 2011 (Unaudited)		4
	Consolidated Statements of Comprehensive Income, Three Months Ended September 30, 2012 and 2011 (Unaudited) Nine Months Ended September 30, 2012 and 2011 (Unaudited)		5
	Consolidated Statements of Changes in Shareholders’ Equity, Nine Months Ended September 30, 2012 and 2011 (Unaudited)		6
	Consolidated Statements of Cash Flows, Nine Months Ended September 30, 2012 and 2011 (Unaudited)		7
	Notes to Consolidated Financial Statements (Unaudited)		8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		41
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		56
Item 4.	Controls and Procedures		57
	PART II – OTHER INFORMATION
Item 1.	Legal Proceedings		58
Item 1A.	Risk Factors		58
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		58
Item 3.	Defaults Upon Senior Securities		58
Item 4.	Mine Safety Disclosures		58
Item 5.	Other Information		58
Item 6.	Exhibits		59
Signatures			60

2

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

LAPORTE BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

(dollars in thousands, except per share data)

	September 30, 2012			December 31, 2011
	(Unaudited)
ASSETS
Cash and due from financial institutions	$	7,429		$	8,146
Interest-earning time deposits in other financial institutions		3,430			—
Securities available for sale		121,682			131,974
Federal Home Loan Bank (FHLB) stock, at cost (restricted)		3,817			3,817
Loans held for sale, at fair value		1,917			3,049
Loans, net of allowance for loan losses of $4,305 at September 30, 2012, $3,772 at December 31, 2011		311,844			295,359
Mortgage servicing rights		308			348
Other real estate owned		844			1,012
Premises and equipment, net		9,537			9,840
Goodwill		8,431			8,431
Other intangible assets		388			474
Bank owned life insurance		11,165			10,876
Accrued interest receivable and other assets		4,346			3,819
Total assets	$	485,138		$	477,145
LIABILITIES AND SHAREHOLDERS’ EQUITY
Deposits
Non-interest bearing	$	45,507		$	38,977
Interest bearing		317,887			294,583
Total deposits		363,394			333,560
Federal Home Loan Bank advances		51,711			72,021
Subordinated debentures		5,155			5,155
Federal Deposit Insurance Corporation guaranteed unsecured borrowings		—			4,981
Accrued interest payable and other liabilities		5,567			5,725
Total liabilities		425,827			421,442
Shareholders’ equity
Preferred stock, no par value; 1,000,000 shares authorized; none issued		—			—
Common stock, $0.01 par value; 19,000,000 shares authorized; 4,871,801 shares issued; and 4,660,871 shares outstanding at September 30, 2012 and December 31, 2011		49			49
Additional paid-in capital		21,398			21,221
Surplus		770			770
Retained earnings		37,049			34,267
Accumulated other comprehensive income, net of tax of $1,347 at September 30, 2012 and $1,046 at December 31, 2011		2,612			2,031
Treasury stock, at cost (210,930 shares at September 30, 2012 and December 31, 2011)		(1,278	)		(1,278	)
Unearned Employee Stock Ownership Plan (ESOP) shares		(1,289	)		(1,357	)
Total shareholders’ equity		59,311			55,703
Total liabilities and shareholders’ equity	$	485,138		$	477,145

See accompanying notes to consolidated financial statements (unaudited)

3

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(dollars in thousands, except per share data)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
Interest and dividend income
Loans, including fees	$	4,227		$	3,898		$	12,335		$	11,301
Taxable securities		491			644			1,491			1,931
Tax exempt securities		339			353			1,034			1,078
FHLB stock		28			25			83			76
Other interest income		11			2			26			20
Total interest and dividend income		5,096			4,922			14,969			14,406
Interest expense
Deposits		681			956			2,237			3,065
Federal Home Loan Bank advances		318			359			953			1,142
Subordinated debentures		71			71			211			210
FDIC guaranteed unsecured borrowings		—			50			37			151
Federal funds purchased and other short-term borrowings		—			4			2			4
Total interest expense		1,070			1,440			3,440			4,572
Net interest income		4,026			3,482			11,529			9,834
Provision for loan losses		353			403			884			634
Net interest income after provision for loan losses		3,673			3,079			10,645			9,200
Noninterest income
Service charges on deposits		119			141			338			406
ATM and debit card fees		105			100			307			292
Earnings on life insurance, net		98			103			289			298
Net gains on mortgage banking activities		436			295			892			479
Loan servicing fees, net		(30	)		(21	)		(28	)		(2	)
Net gains on securities		172			559			369			587
Losses on other assets		(77	)		(139	)		(283	)		(333	)
Other income		274			93			494			267
Total noninterest income		1,097			1,131			2,378			1,994
Noninterest expense
Salaries and employee benefits		1,589			1,500			4,818			4,460
Occupancy and equipment		448			428			1,386			1,381
Data processing		137			110			392			321
Advertising		41			60			161			153
Bank examination fees		124			145			323			399
Amortization of intangibles		27			54			86			168
FDIC insurance		91			102			257			322
Collection and other real estate owned		48			24			113			93
Other expenses		298			267			1,002			924
Total noninterest expense		2,803			2,690			8,538			8,221
Income before income taxes		1,967			1,520			4,485			2,973
Income tax expense		596			374			1,145			562
Net income	$	1,371		$	1,146		$	3,340		$	2,411
Earnings per share (Note 3):
Basic	$	0.30		$	0.26		$	0.74		$	0.54
Diluted		0.30			0.26			0.74			0.54

See accompanying notes to consolidated financial statements (unaudited)

4

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

(dollars in thousands, except per share data)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
Net income	$	1,371		$	1,146		$	3,340		$	2,411
Other comprehensive income:
Unrealized gains/losses on securities
Unrealized holding gain arising during the period		678			2,335			1,182			4,663
Reclassification adjustment for gains included in net income		(172	)		(559	)		(369	)		(587	)
Net unrealized gains		506			1,776			813			4,076
Tax effect		(171	)		(603	)		(276	)		(1,385	)
Net of tax		335			1,173			537			2,691
Unrealized gains/losses on cash flow hedges
Unrealized holding gain/loss arising during the period		12			(649	)		67			(901	)
Net unrealized gains/losses		12			(649	)		67			(901	)
Tax effect		(4	)		220			(23	)		306
Net of tax		8			(429	)		44			(595	)
Total other comprehensive income		343			744			581			2,096
Comprehensive income	$	1,714		$	1,890		$	3,921		$	4,507

See accompanying notes to consolidated financial statements (unaudited)

5

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)

Nine months ended September 30, 2012 and 2011

(dollars in thousands, except per share data)

											Accumulated
											Other
			Additional								Comprehensive						Unearned
	Common		Paid-In					Retained			Income (Loss),			Treasury			ESOP
	Stock		Capital			Surplus		Earnings			Net of Tax			Stock			Shares			Total
Balance at January 1, 2011	$	48	$	21,160		$	770	$	31,211		$	(550	)	$	(1,144	)	$	(1,447	)	$	50,048
Net income		—		—			—		2,411			—			—			—			2,411
Other comprehensive income		—		—			—		—			2,096			—			—			2,096
Treasury shares purchased, 14,130 shares		—		—			—		—			—			(134	)		—			(134	)
ESOP shares earned, 6,784 shares		—		(4	)		—		—			—			—			68			64
Issuance of restricted stock awards		1		(1	)		—		—			—			—			—			—
Stock award and option expense		—		9			—		—			—			—			—			9
Balance at September 30, 2011	$	49	$	21,164		$	770	$	33,622		$	1,546		$	(1,278	)	$	(1,379	)	$	54,494
Balance at January 1, 2012	$	49	$	21,221		$	770	$	34,267		$	2,031		$	(1,278	)	$	(1,357	)	$	55,703
Net income		—		—			—		3,340			—			—			—			3,340
Other comprehensive income		—		—			—		—			581			—			—			581
Cash dividends on common stock ($0.12 per share)		—		—			—		(558	)		—			—			—			(558	)
ESOP shares earned, 6,784 shares		—		(6	)		—		—			—			—			68			62
Stock award and option expense		—		183			—		—			—			—			—			183
Balance at September 30, 2012	$	49	$	21,398		$	770	$	37,049		$	2,612		$	(1,278	)	$	(1,289	)	$	59,311

See accompanying notes to consolidated financial statements (unaudited)

6

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(dollars in thousands, except per share data)

	Nine Months Ended September 30,
	2012			2011
Cash flows from operating activities
Net income	$	3,340		$	2,411
Adjustments to reconcile net income to net cash from operating activities:
Depreciation		442			500
Provision for loan losses		884			634
Net gains on securities		(369	)		(587	)
Net gains on sales of loans		(793	)		(437	)
Originations of loans held for sale		(34,843	)		(23,717	)
Proceeds from sales of loans held for sale		36,768			24,266
Recognition of mortgage servicing rights		(99	)		(42	)
Amortization of mortgage servicing rights		99			74
Net change in loan servicing rights valuation allowance		40			48
Net losses on sales of other real estate owned		8			156
Write down of other real estate owned		288			182
Earnings on life insurance, net		(289	)		(298	)
Amortization of intangible assets		86			168
ESOP compensation expense		62			64
Stock compensation expense		183			9
Amortization of issuance costs of unsecured borrowings		19			49
Change in assets and liabilities:
Accrued interest receivable and other assets		(826	)		677
Accrued interest payable and other liabilities		(91	)		101
Net cash from operating activities		4,909			4,258
Cash flows from investing activities
Net change in loans		(17,832	)		(31,013	)
Proceeds from sales of other real estate owned		335			903
Proceeds from maturities, calls and principal repayments of securities available for sale		16,688			13,952
Proceeds from sales of securities available for sale		20,633			36,559
Proceeds from redemption of FHLB stock		—			221
Purchase of interest-bearing time deposits at other financial institutions		(3,430	)		—
Purchases of securities available for sale		(25,847	)		(59,713	)
Premises and equipment expenditures, net		(139	)		(154	)
Net cash from investing activities		(9,592	)		(39,245	)
Cash flows from financing activities
Net change in deposits		29,834			18,175
Net change in FHLB advances		(20,310	)		13,013
Net change in short-term borrowings		—			4,500
Purchase of treasury stock		—			(134	)
Dividends paid on common stock		(558	)		—
Repayment of FDIC guaranteed unsecured borrowing		(5,000	)		—
Net cash from financing activities		3,966			35,554
Net change in cash and cash equivalents		(717	)		567
Cash and cash equivalents at beginning of period		8,146			5,868
Cash and cash equivalents at end of period	$	7,429		$	6,435
Supplemental cash flow information:
Cash paid during the period for:
Interest paid	$	3,620		$	4,620
Income taxes paid		1,201			—
Supplemental noncash disclosures:
Transfers from loans receivable to other real estate owned	$	463		$	879

See accompanying notes to consolidated financial statements (unaudited)

7

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 1 – BASIS OF PRESENTATION AND CONSOLIDATION

The unaudited consolidated financial statements included herein include the accounts of LaPorte Bancorp, Inc., a Federal corporation (“LaPorte-Federal”), its wholly owned subsidiary, The LaPorte Savings Bank (“the Bank”) and the Bank’s wholly owned subsidiary, LSB Investments, Inc., Nevada (“LSB Inc.”), together referred to as “the Company”. LaPorte-Federal was formed on October 12, 2007. LSB Inc. was formed on October 1, 2011 to manage a portion of the Bank’s investment portfolio. LaPorte-Federal was a majority owned (54.1%) subsidiary of LaPorte Savings Bank, MHC at September 30, 2012. These financial statements do not include the transactions and balances of LaPorte Savings Bank, MHC. Intercompany transactions and balances are eliminated in consolidation.

On October 4, 2012, the Company completed its conversion and reorganization to the stock holding company form of organization. LaPorte Bancorp, Inc., a Maryland corporation (“New LaPorte”) and the new stock holding company for the Bank, sold 3,384,611 shares of common stock at $8.00 per share, for gross offering proceeds of $27.1 million, in its stock offering. Concurrent with the completion of the offering, shares of common stock of LaPorte-Federal owned by the public have been exchanged for 1.3190 shares of New LaPorte’s common stock so that LaPorte-Federal’s existing shareholders now own approximately the same percentage of New LaPorte’s common stock as they owned of LaPorte-Federal’s common stock immediately prior to the conversion, as adjusted for the assets of LaPorte Savings Bank, MHC and their receipt of cash in lieu of fractional exchange shares. As a result of the offering and the exchange of shares, New LaPorte has approximately 6,205,250 shares outstanding.

The unaudited consolidated financial statements included herein have been prepared by management in accordance with U.S. generally accepted accounting principles for interim financial statements and Article 8 of Regulation S-X of the Securities and Exchange Commission. In the opinion of management, the unaudited consolidated financial statements contain all material adjustments (consisting of normal recurring accruals) and disclosures which are necessary in the opinion of management to make the financial statements not misleading and for a fair presentation of the financial position and results of operations for the interim periods presented herein.

Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with United States generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, the interim consolidated financial statements included herein should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2011 included in the Form 10-K Annual Report of LaPorte-Federal for the fiscal year ended December 31, 2011.

The results for the three and nine month period ended September 30, 2012 may not indicate the results to be expected for the full year ending December 31, 2012.

Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation.

NOTE 2 – RECENT ACCOUNTING PRONOUNCEMENTS

In May 2011, the FASB issued an amendment to achieve common fair value measurement and disclosure requirements between U.S. and International accounting principles. Overall, the guidance is consistent with existing U.S. accounting principles; however, there are some amendments that change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. The amendments in this guidance are effective for interim and annual reporting periods beginning after December 15, 2011. The effect of adopting this standard did not have a material effect on the Company’s operating results or financial condition, but the additional disclosures are included in Note 6.

In June 2011, the FASB amended existing guidance and eliminated the option to present the components of other comprehensive income as part of the statement of changes in shareholders’ equity. The amendment requires that comprehensive income be presented in either a single continuous statement or in two separate consecutive statements. The amendments in this guidance are effective as of the beginning of a fiscal reporting year, and interim periods within that year, that begins after December 15, 2011. The adoption of this amendment changed the presentation of the statement of comprehensive income for the Company to two consecutive statements instead of presented as part of the consolidated statement of shareholders’ equity.

8

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 3 – EARNINGS PER SHARE

Basic earnings per common share is determined by dividing net earnings available to common shareholders by the weighted average number of common shares outstanding for the period. Employee Stock Ownership Plan (“ESOP”) shares are considered outstanding for this calculation unless unearned. Diluted earnings per common share is determined by dividing net earnings available to common shareholders by the weighted average number of common shares outstanding for the period, adjusted for the dilutive effect of common share equivalents (0 for the three and nine months ended September 30, 2012 and 2011). Stock options for 213,678 shares for the three and nine months ended September 30, 2012 and 2011 were not considered in computing diluted earnings per share because they were antidilutive. The factors used in the earnings per common share computation follow:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
Basic
Net income	$	1,371		$	1,146		$	3,340		$	2,411
Weighted average common shares outstanding		4,660,871			4,593,384			4,660,871			4,588,729
Less: Average unallocated ESOP shares		(130,017	)		(139,063	)		(132,278	)		(141,324	)
Average shares		4,530,854			4,454,321			4,528,593			4,447,405
Basic earnings per common share	$	0.30		$	0.26		$	0.74		$	0.54
Diluted
Net income	$	1,371		$	1,146		$	3,340		$	2,411
Weighted average common shares outstanding for basic earnings per common share		4,530,854			4,454,321			4,528,593			4,447,405
Add: Diluted effects of assumed exercises of stock options		—			—			—			—
Average shares and dilutive potential common shares		4,530,854			4,454,321			4,528,593			4,447,405
Diluted earnings per common share	$	0.30		$	0.26		$	0.74		$	0.54

9

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 4 – SECURITIES AVAILABLE FOR SALE

The amortized cost and fair value of available-for-sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:

September 30, 2012
	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
U.S. federal agency obligations	$	8,082	$	395	$	—		$	8,477
State and municipal		41,850		3,604		(37	)		45,417
Mortgage-backed securities – residential		13,693		787		—			14,480
Government agency sponsored collateralized mortgage obligations		47,958		1,357		(35	)		49,280
Corporate debt securities		3,948		98		(18	)		4,028
Total	$	115,531	$	6,241	$	(90	)	$	121,682
December 31, 2011
	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
U.S. federal agency obligations	$	12,187	$	414	$	—		$	12,601
State and municipal		40,012		3,094		—			43,106
Mortgage-backed securities - residential		30,946		872		(29	)		31,789
Government agency sponsored collateralized mortgage obligations		43,491		1,001		(14	)		44,478
Total	$	126,636	$	5,381	$	(43	)	$	131,974

At September 30, 2012 and December 31, 2011, all of our mortgage-backed securities were issued by U.S. government-sponsored enterprises and all of our collateralized mortgage obligations were issued by either U.S. government-sponsored enterprises or the U.S. Small Business Administration.

Securities with unrealized losses at September 30, 2012, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

	Continuing Unrealized					Continuing Unrealized
	Loss For					Loss For
September 30, 2012	Less Than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
State and municipal	$	2,463	$	(37	)	$	—	$	—	$	2,463	$	(37	)
Government agency sponsored collateralized mortgage obligations		5,780		(35	)		—		—		5,780		(35	)
Corporate debt securities		2,100		(18	)		—		—		2,100		(18	)
Total temporarily impaired	$	10,343	$	(90	)	$	—	$	—	$	10,343	$	(90	)

10

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 4 – SECURITIES AVAILABLE FOR SALE – continued

Securities with unrealized losses at December 31, 2011, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

	Continuing Unrealized					Continuing Unrealized
	Loss For					Loss For
December 31, 2011	Less Than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
Mortgage-backed securities – residential	$	5,646	$	(29	)	$	—	$	—	$	5,646	$	(29	)
Government agency sponsored collateralized mortgage obligations		2,147		(14	)		—		—		2,147		(14	)
Total temporarily impaired	$	7,793	$	(43	)	$	—	$	—	$	7,793	$	(43	)

At September 30, 2012, the Company held 16 investments in debt securities which were in an unrealized loss position of which all were in an unrealized loss position for less than twelve months. At December 31, 2011, the Company held 6 investments in debt securities which were in an unrealized loss position of which all were in an unrealized loss position for less than twelve months. Management periodically evaluates each investment security for potential other-than-temporary impairment, relying primarily on industry analyst reports and observation of market conditions and interest rate fluctuations. Management believes it will be able to collect all amounts due according to the contractual terms of the underlying investment securities and that the noted declines in fair value are considered temporary and due only to normal market interest rate fluctuations. The Company does not intend to sell the securities and is not more likely than not to be required to sell these debt securities before their anticipated recovery.

Sales of securities available for sale for the three and nine months ended September 30, 2012 and 2011 were as follows:

	Three Months Ended					Nine Months Ended
	September 30,					September 30,
	2012		2011			2012			2011
Proceeds	$	2,980	$	31,297		$	20,633		$	36,559
Gross gains		172		567			396			627
Gross losses		—		(8	)		(31	)		(40	)

Proceeds from calls of securities available for sale during the three months ended September 30, 2012 and 2011 were $245 and $4,000, with gross gains of $0 and $0 and gross losses of $0 and $0, respectively.

Proceeds from calls of securities available for sale during the nine months ended September 30, 2012 and 2011 were $4,645 and $4,045, with gross gains of $4 and $0 and gross losses of $0 and $0, respectively.

11

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 4 – SECURITIES AVAILABLE FOR SALE – continued

The amortized cost and fair value of debt securities at September 30, 2012 by contractual maturity were as follows. Securities not due at a single maturity date, primarily mortgage-backed securities and collateralized mortgage obligations (“CMO”), are shown separately.

	Amortized		Fair
	Cost		Value
Due in one year or less	$	—	$	—
Due from more than one to five years		15,701		16,439
Due from more than five to ten years		14,476		15,628
Due after ten years		23,703		25,855
Subtotal		53,880		57,922
Mortgage-backed securities and CMOs		61,651		63,760
Total	$	115,531	$	121,682

Securities pledged at September 30, 2012 and December 31, 2011 had a carrying amount of approximately $44,489 and $33,661, respectively, and were pledged to secure public deposits, FHLB advances, short-term borrowings through the Federal Reserve Discount Window, treasury tax and loan payments and cash flow hedges.

NOTE 5 – LOANS

Loans at September 30, 2012 and December 31, 2011 were as follows:

	September 30,			December 31,
	2012			2011
Commercial	$	123,850		$	126,559
Mortgage		37,931			45,576
Mortgage warehouse		133,226			103,864
Residential construction		2,949			3,047
Indirect auto		1,400			2,249
Home equity		12,361			12,966
Consumer and other		4,277			4,693
Subtotal		315,994			298,954
Less: Net deferred loan (fees) costs		155			177
Allowance for loan losses		(4,305	)		(3,772	)
Loans, net	$	311,844		$	295,359

As of September 30, 2012, the Bank’s mortgage warehouse division had repurchase agreements with 12 mortgage companies. For the nine months ended September 30, 2012, the mortgage companies originated $2,058,136 in mortgage loans and sold $2,028,768 in mortgage loans. The Bank recorded interest income of $1,441 and mortgage warehouse loan fees of $233 which are included in loan interest income and wire transfer fees of $77 which are included in noninterest income during the three months ended September 30, 2012 attributable to the mortgage warehouse lines. For the nine months ended September 30, 2012, the Bank recorded interest income of $3,804 and mortgage warehouse loan fees of $615 which are included in loan interest income and wire transfer fees of $201 which are included in noninterest income attributable to the mortgage warehouse lines.

12

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 5 – LOANS – continued

As of September 30, 2011, the Bank’s mortgage warehouse division had repurchase agreements with 8 mortgage companies. For the nine months ended September 30, 2011, the mortgage companies originated $1,489,832 in mortgage loans and sold $1,453,251 in mortgage loans. The Bank recorded interest income of $892 and mortgage warehouse loan fees of $156 which are included in loan interest income and wire transfer fees of $48 which are included in noninterest income during the three months ended September 30, 2011 attributable to the mortgage warehouse lines. For the nine months ended September 30, 2011, the Bank recorded interest income of $2,201 and mortgage warehouse loan fees of $428 which are included in loan interest income and wire transfer fees of $136 which are included in noninterest income attributable to the mortgage warehouse lines.

13

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 5 – LOANS – continued

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2012 and 2011:

							Mortgage		Residential			Indirect			Home			Consumer
	Commercial			Mortgage			Warehouse		Construction			Auto			Equity			and Other			Unallocated		Total
For the three months ended September 30, 2012
Allowance for loan losses:
Beginning balance	$	3,137		$	418		$	528	$	8		$	14		$	141		$	22		$	—	$	4,268
Charge-offs		(209	)		(53	)		—		—			—			(14	)		(49	)		—		(325	)
Recoveries		5			—			—		—			1			—			3			—		9
Provision		121			153			56		(2	)		(10	)		(43	)		78			—		353
Ending balance	$	3,054		$	518		$	584	$	6		$	5		$	84		$	54		$	—	$	4,305
For the three months ended September 30, 2011
Allowance for loan losses:
Beginning balance	$	2,419		$	443		$	172	$	20		$	24		$	191		$	105		$	—	$	3,374
Charge-offs		—			—			—		—			(8	)		(52	)		(15	)		—		(75	)
Recoveries		—			—			—		—			1			1			3			—		5
Provisions		45			(23	)		246		(17	)		9			92			51			—		403
Ending balance	$	2,464		$	420		$	418	$	3		$	26		$	232		$	144		$	—	$	3,707

14

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 5 – LOANS – continued

The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ended September 30, 2012 and 2011:

							Mortgage		Residential			Indirect			Home			Consumer
	Commercial			Mortgage			Warehouse		Construction			Auto			Equity			and Other			Unallocated		Total
For the nine months ended September 30, 2012
Allowance for loan losses:
Beginning balance	$	2,774		$	374		$	393	$	3		$	19		$	119		$	90		$	—	$	3,772
Charge-offs		(237	)		(85	)		—		—			(3	)		(29	)		(59	)		—		(413	)
Recoveries		43			2			—		—			4			—			13			—		62
Provision		474			227			191		3			(15	)		(6	)		10			—		884
Ending balance	$	3,054		$	518		$	584	$	6		$	5		$	84		$	54		$	—	$	4,305
For the nine months ended September 30, 2011
Allowance for loan losses:
Beginning balance	$	3,147		$	389		$	139	$	17		$	28		$	142		$	81		$	—	$	3,943
Charge-offs		(706	)		(70	)		—		—			(14	)		(52	)		(45	)		—		(887	)
Recoveries		—			—			—		—			3			1			13			—		17
Provisions		(23	)		101			279		(14	)		9			141			95			—		634
Ending balance	$	2,464		$	420		$	418	$	3		$	26		$	232		$	144		$	—	$	3,707

15

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 5 – LOANS – continued

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2012:

					Mortgage		Residential		Indirect		Home		Consumer
	Commercial		Mortgage		Warehouse		Construction		Auto		Equity		and Other		Unallocated		Total
September 30, 2012
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	1,179	$	193	$	—	$	—	$	—	$	—	$	—	$	—	$	1,372
Collectively evaluated for impairment		1,875		325		584		6		5		84		54		—		2,933
Acquired with deteriorated credit quality		—		—		—		—		—		—		—		—		—
Total ending allowance	$	3,054	$	518	$	584	$	6	$	5	$	84	$	54	$	—	$	4,305
Loans:
Loans individually evaluated for impairment	$	6,598	$	1,515	$	—	$	—	$	—	$	25	$	—	$	—	$	8,138
Loans collectively evaluated for impairment		116,643		36,267		133,226		2,941		1,400		12,385		4,280		—		307,142
Loans acquired with deteriorated credit quality		726		143		—		—		—		—		—		—		869
Total ending loan balance	$	123,967	$	37,925	$	133,226	$	2,941	$	1,400	$	12,410	$	4,280	$	—	$	316,149

The recorded investment in loans does not include accrued interest.

16

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 5 – LOANS – continued

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2011:

					Mortgage		Residential		Indirect		Home		Consumer
	Commercial		Mortgage		Warehouse		Construction		Auto		Equity		and Other		Unallocated		Total
December 31, 2011
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	112	$	128	$	—	$	—	$	—	$	11	$	—	$	—	$	251
Collectively evaluated for impairment		2,662		246		393		3		19		108		90		—		3,521
Acquired with deteriorated credit quality		—		—		—		—		—		—		—		—		—
Total ending allowance	$	2,774	$	374	$	393	$	3	$	19	$	119	$	90	$	—	$	3,772
Loans:
Loans individually evaluated for impairment	$	4,630	$	1,630	$	—	$	—	$	—	$	14	$	—	$	—	$	6,274
Loans collectively evaluated for impairment		121,236		43,788		103,864		3,045		2,249		13,002		4,697		—		291,881
Loans acquired with deteriorated credit quality		824		152		—		—		—		—		—		—		976
Total ending loan balance	$	126,690	$	45,570	$	103,864	$	3,045	$	2,249	$	13,016	$	4,697	$	—	$	299,131

The recorded investment in loans does not include accrued interest.

17

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 5 – LOANS – continued

The following table presents information related to impaired loans by class of loans as of September 30, 2012:

	Unpaid				Allowance for
	Principal		Recorded		Loan Losses
	Balance		Investment		Allocated
September 30, 2012
With no related allowance recorded:
Commercial:
Real estate	$	1,991	$	1,727		—
Land		1,451		1,451		—
Mortgage		492		492		—
Home equity		25		25		—
Subtotal		3,959		3,695		—
With an allowance recorded:
Commercial:
Real estate		1,883		1,842		475
Land		1,577		1,578		704
Mortgage		1,023		1,023		193
Subtotal		4,483		4,443		1,372
Total	$	8,442	$	8,138	$	1,372
	Unpaid				Allowance for
	Principal		Recorded		Loan Losses
	Balance		Investment		Allocated
December 31, 2011
With no related allowance recorded:
Commercial:
Real estate	$	1,299	$	1,298	$	—
Land		2,248		2,248		—
Mortgage		945		945		—
Subtotal		4,492		4,491		—
With an allowance recorded:
Commercial:
Commercial and other		28		29		6
Real estate		1,027		503		29
Land		552		552		77
Mortgage		685		685		128
Home equity		14		14		11
Subtotal		2,306		1,783		251
Total	$	6,798	$	6,274	$	251

The recorded investment in loans does not include accrued interest.

18

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 5 – LOANS – continued

The following table presents loans individually evaluated for impairment by class of loans as of September 30, 2012 and 2011. Interest income recognized for the three and nine months ended September 30, 2012 and 2011 was recorded on the accrual basis:

	Three Months Ended				Nine Months Ended
	September 30, 2012				September 30, 2012
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
With no related allowance recorded:
Commercial:
Commercial and other	$	—	$	—	$	8	$	—
Real estate		1,350		6		1,273		10
Land		1,455		—		1,813		3
Mortgage		552		2		854		10
Home equity		25		—		16		—
Subtotal		3,382		8		3,964		23
With an allowance recorded:
Commercial:
Real estate		2,371		—		1,451		—
Land		1,592		—		1,252		—
Mortgage		1,043		—		825		—
Home equity		8		—		12		—
Subtotal		5,014		—		3,540		—
Total	$	8,396	$	8	$	7,504	$	23
	Three Months Ended				Nine Months Ended
	September 30, 2011				September 30, 2011
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
With no related allowance recorded:
Commercial:
Real estate	$	1,333	$	—	$	1,220	$	4
Land		2,248		—		2,248		12
Mortgage		839		9		696		24
Residential construction:
Land		—		—		57		—
Subtotal		4,420		9		4,221		40
With an allowance recorded:
Commercial:
Commercial and other		43		—		44		—
Real estate		883		—		1,143		6
Land		700		—		706		—
Mortgage		883		—		591		—
Home equity		76		—		274		—
Subtotal		2,585		—		2,758		6
Total	$	7,005	$	9	$	6,979	$	46

The average recorded investment in loans does not include accrued interest.

19

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 5 – LOANS – continued

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days still on accrual by class of loans as of September 30, 2012 and December 31, 2011:

					Loans Past Due
					Over 90 Days
					Still
	Nonaccrual				Accruing
	September 30,		December 31,		September 30,		December 31,
	2012		2011		2012		2011
Commercial:
Commercial and other	$	31	$	62	$	—	$	—
Real estate		3,511		2,027		196		—
Land		3,028		2,800		—		—
Mortgage		1,346		1,454		—		—
Indirect auto		5		8		—		—
Home equity		25		14		—		—
Consumer and other		40		—		—		—
Total	$	7,986	$	6,365	$	196	$	—

The recorded investment in loans does not include accrued interest.

The following table presents the aging of the recorded investment in past due loans as of September 30, 2012 by class of loans:

	30-59		60-89		Greater than
	Days		Days		90 Days		Total		Loans Not
	Past Due		Past Due		Past Due		Past Due		Past Due		Total
September 30, 2012
Commercial:
Commercial and other	$	70	$	—	$	—	$	70	$	20,224	$	20,294
Real estate		555		885		2,327		3,767		76,062		79,829
Five or more family		—		—		—		—		14,020		14,020
Construction		—		—		—		—		1,163		1,163
Land		—		—		2,519		2,519		6,142		8,661
Mortgage		—		242		941		1,183		36,742		37,925
Mortgage warehouse		—		—		—		—		133,226		133,226
Residential construction:
Construction		—		—		—		—		2,571		2,571
Land		—		—		—		—		370		370
Indirect		18		—		5		23		1,377		1,400
Home equity		95		44		25		164		12,246		12,410
Consumer and other		—		—		—		—		4,280		4,280
Total	$	738	$	1,171	$	5,817	$	7,726	$	308,423	$	316,149

The recorded investment in loans does not include accrued interest.

20

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 5 – LOANS – continued

The following table presents the aging of the recorded investment in past due loans as of December 31, 2011 by class of loans:

	30-59		60-89		Greater than
	Days		Days		90 Days		Total		Loans Not
	Past Due		Past Due		Past Due		Past Due		Past Due		Total
December 31, 2011
Commercial:
Commercial and other	$	—	$	—	$	29	$	29	$	18,077	$	18,106
Real estate		1,057		128		1,589		2,774		77,702		80,476
Five or more family		43		—		—		43		17,670		17,713
Construction		—		—		—		—		1,172		1,172
Land		216		—		2,248		2,464		6,759		9,223
Mortgage		1,293		55		1,115		2,463		43,107		45,570
Mortgage warehouse		—		—		—		—		103,864		103,864
Residential construction:
Construction		—		—		—		—		2,629		2,629
Land		—		—		—		—		416		416
Indirect auto		27		—		8		35		2,214		2,249
Home equity		—		—		14		14		13,002		13,016
Consumer and other		—		14		—		14		4,683		4,697
Total	$	2,636	$	197	$	5,003	$	7,836	$	291,295	$	299,131

The recorded investment in loans does not include accrued interest.

21

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 5 – LOANS – continued

Troubled Debt Restructurings:

A loan modification is considered a troubled debt restructuring when a borrower is experiencing financial difficulty and the Company grants a concession it would not otherwise consider but for the borrower’s financial difficulties. At September 30, 2012 and December 31, 2011, the outstanding balance of loans that were modified as troubled debt restructurings totaled $257 and $254, respectively. All of these loans were considered nonperforming troubled debt restructurings. The Company has allocated $40 and $13 of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of September 30, 2012 and December 31, 2011, respectively. Troubled debt restructurings previously disclosed resulted in charge offs of $25 during the three and nine months ended September 30, 2012. The Company has not committed to lend additional amounts as of September 30, 2012 to customers with outstanding loans that are classified as troubled debt restructurings.

During the three and nine months ended September 30, 2012, the terms of one loan were modified as a troubled debt restructuring. During the three months ended September 30 2011, the Bank did not modify any loans which were considered to be troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan.

The following table presents loans by class modified as troubled debt restructurings that occurred during the three and nine months ending September 30, 2012:

			Pre-Modification		Post-Modification
			Outstanding		Outstanding
			Recorded		Recorded
	Number of Loans		Investment		Investment
Troubled Debt Restructurings:
Consumer and other		1	$	130	$	40
Total		1	$	130	$	40

The recorded investment in loans does not include accrued interest.

For the three and nine months ended September 30, 2012 and the three months ended September 30, 2011, no troubled debt restructurings defaulted within twelve months following the modification.

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed by the Company’s management loan committee.

22

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 5 – LOANS – continued

Credit Quality Indicators

The Company categorized loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. The analysis includes loans with risk ratings of Special Mention, Substandard and Doubtful. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. The Bank monitors credit quality on loans not rated through the loan’s individual payment performance. As of September 30, 2012, the most recent analysis performed, the risk category of loans by class of loans was as follows:

	Not				Special
	Rated		Pass		Mention		Substandard		Doubtful
September 30, 2012
Commercial:
Commercial and other	$	87	$	19,858	$	349	$	—	$	—
Real estate		28		65,001		6,480		8,320		—
Five or more family		200		10,103		3,717		—		—
Construction		—		1,163		—		—		—
Land		—		4,834		798		3,029		—
Mortgage		30,596		4,573		453		2,303		—
Mortgage warehouse		133,226		—		—		—		—
Residential construction:
Construction		2,571		—		—		—		—
Land		370		—		—		—		—
Indirect auto		1,400		—		—		—		—
Home equity		12,139		122		87		62		—
Consumer and other		3,430		850		—		—		—
Total	$	184,047	$	106,504	$	11,884	$	13,714	$	—

The recorded investment in loans does not include accrued interest.

23

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 5 – LOANS – continued

As of December 31, 2011 the risk category of loans by class of loans was as follows:

	Not				Special
	Rated		Pass		Mention		Substandard		Doubtful
December 31, 2011
Commercial:
Commercial and other	$	67	$	17,500	$	510	$	29	$	—
Real estate		16		65,136		11,658		3,605		61
Five or more family		208		13,520		3,985		—		—
Construction		—		1,079		93		—		—
Land		—		5,447		694		3,082		—
Mortgage		37,769		4,946		722		2,133		—
Mortgage warehouse		103,864		—		—		—		—
Residential construction:
Construction		2,629		—		—		—		—
Land		416		—		—		—		—
Indirect auto		2,249		—		—		—		—
Home equity		12,623		121		92		180		—
Consumer and other		3,776		921		—		—		—
Total	$	163,617	$	108,670	$	17,754	$	9,029	$	61

The recorded investment in loans does not include accrued interest.

Purchased Loans

The Company purchased loans during 2007, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The outstanding balance and carrying amount of those loans was as follows:

	September 30,		December 31,
	2012		2011
Commercial:
Commercial and other	$	31	$	36
Real estate		727		923
Mortgage		145		154
Outstanding balance	$	903	$	1,113
Carrying amount, net of allowance of $ 0	$	869	$	977

24

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 5 – LOANS – continued

Accretable yield, or income expected to be collected, is as follows:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
Beginning balance	$	155		$	221		$	193		$	250
Reclassification from non-accretable yield		1			8			4			24
Accretion of income		(15	)		(8	)		(53	)		(53	)
Disposals		—			—			(3	)
Ending balance	$	141		$	221		$	141		$	221

For the purchased loans disclosed above, the Company did not increase the allowance for loan losses during 2012 or 2011. No allowance for loan losses were reversed for the purchased loans disclosed above during 2012 or 2011.

25

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 6 – FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial asset:

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).

Loans Held for Sale and Loan Commitment Derivatives: The fair value of loans held for sale and residential mortgage loan commitments are determined by obtaining quoted prices for similar loans and commitments with similar interest rates and maturities from major secondary markets (Level 2).

Derivatives-Interest Rate Swaps: The fair value of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).

Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals performed by qualified independent third-party appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including cost, comparable sales and the income approach. The cost approach is based on the cost to replace the existing property. The comparable sales approach evaluates the sales prices of comparable properties within the same market area. The income approach considers net operating income generated by the property and the rate of return required by an investor. Adjustments are routinely made in the appraisal process by the independent third-party appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Other Real Estate Owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals performed by qualified independent third-party appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including cost, comparable sales and the income approach. The cost approach is based on the cost to replace the existing property. The comparable sales approach evaluates the sales prices of comparable properties within the same market area. The income approach considers net operating income generated by the property and the rate of return required by an investor. Adjustments are routinely made in the appraisal process by the independent third-party appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

26

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 6 – FAIR VALUE - continued

The President/Chief Financial Officer (“President/CFO”) and Executive Vice President – Credit (“EVP – Credit”) are responsible for determining the valuation processes and procedures for the fair value measurement of impaired loans and other real estate owned properties. The President/CFO and EVP – Credit review impaired loans and other real estate owned properties on a quarterly basis to determine the accuracy of third party appraisals, auction values, values derived from trade publications and any additional data received from the borrower, and the appropriateness of unobservable inputs, generally discounts due to collection issues and current market conditions which are utilized in determining the fair value. The EVP – Credit determines discounts based on the valuation source and asset type for impaired loans. These discounts are reviewed periodically, annually at a minimum, for appropriateness. Current trends in market values and gains and losses on sales of similar assets are also considered when determining discounts of asset categories.

The table below presents the valuation methodology and unobservable inputs for impaired loans and other real estate owned at September 30, 2012.

	Valuation	Unobservable	Range of	Average of
	Methodology	Inputs	Inputs	Inputs
Impaired loans
Commercial:
Real estate	Appraisals	Discounts for collection issues and changes in market conditions	20-35%		31.7%
Land	Appraisals	Discounts for collection issues and changes in market conditions	20-35%		25%
Mortgage	Appraisals	Discounts for collection issues and changes in market conditions	10-40%		24.3%
Other real estate owned, net
Commercial:
Real estate	Appraisals	Discounts for changes in market conditions	40%-58%		48.8%
Land	Appraisals	Discounts for changes in market conditions	6%-36%		21.1%
Mortgage	Appraisals	Discounts for changes in market conditions	8%-29%		18.5%

Mortgage Servicing Rights: On a quarterly basis, loan servicing rights are evaluated for impairment based on the fair value of the rights as compared to the carrying amount. If the carrying amount of an individual tranche exceeds fair value, impairment is recorded on that tranche so that the servicing asset is carried at fair value. Fair value is determined at a tranche level, based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model utilizes assumptions that market participants would use in estimating future net servicing income and that can be validated against available market data (Level 2). Fair value at September 30, 2012 was determined using a discount rate of 9.0%, prepayment speeds ranging from 13.4% to 29.9%, depending on the stratification of the specific right, and a weighted average default rate of approximately 0.5%. Fair value at December 31, 2011 was determined using a discount rate of 9.0%, prepayment speeds ranging from 14.3% to 23.8%, depending on the stratification of the specific right, and a weighted average default rate of approximately 0.5%.

27

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 6 – FAIR VALUE – continued

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:

				Fair Value Measurements at
				September 30, 2012
				Quoted Prices in		Significant			Significant
				Active Markets for		Other			Unobservable
	Carrying			Identical Assets		Observable Inputs			Inputs
	Value			(Level 1)		(Level 2)			(Level 3)
Financial Assets
Investment securities available for sale
U.S. federal agency obligations	$	8,477		$	—	$	8,477		$	—
State and municipal		45,417			—		45,417			—
Mortgage-backed securities-residential		14,480			—		14,480			—
Government agency sponsored collateralized mortgage obligations		49,280			—		49,280			—
Corporate debt securities		4,028			—		4,028			—
Total investment securities Available-for-sale	$	121,682		$	—	$	121,682		$	—
Loans held for sale	$	1,917		$	—	$	1,917		$	—
Derivatives – residential mortgage loan commitments	$	169		$	—	$	169		$	—
Financial Liabilities
Derivatives – interest rate swaps	$	(2,194	)	$	—	$	(2,194	)	$	—

28

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 6 – FAIR VALUE – continued

				Fair Value Measurements at
				December 31, 2011
				Quoted Prices in		Significant			Significant
				Active Markets for		Other			Unobservable
	Carrying			Identical Assets		Observable Inputs			Inputs
	Value			(Level 1)		(Level 2)			(Level 3)
Financial Assets
Investment securities available for sale
U.S. federal agency obligations	$	12,601		$	—	$	12,601		$	—
State and municipal		43,106			—		43,106			—
Mortgage-backed securities – residential		31,789			—		31,789			—
Government agency sponsored collateralized mortgage obligations		44,478			—		44,478			—
Total investment securities available-for-sale	$	131,974		$	—	$	131,974		$	—
Loans held for sale	$	3,049		$	—	$	3,049		$	—
Derivatives – residential mortgage loan commitments	$	57		$	—	$	57		$	—
Financial Liabilities
Derivatives – interest rate swaps	$	(2,283	)	$	—	$	(2,283	)	$	—

There were no transfers between Level 1 and Level 2 during the periods indicated above.

Loans held for sale were carried at the fair value of $1,917 which was made up of the outstanding balance of $1,865 and an unrealized gain of $52 at September 30, 2012, resulting in a change in unrealized gains of $25 and $9 for the three and nine months ended September 30, 2012. At September 30, 2011, loans held for sale were carried at the fair value of $4,044, which was made up of the outstanding balance of $3,983 and an unrealized gain of $61, resulting in a change in unrealized gains of $49 and $15 for the three and nine months ended September 30, 2011.

The difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale was:

	September 30, 2012
	Aggregate				Contractual
	Fair Value		Difference		Principal
Loans held for sale	$	1,917	$	52	$	1,865
	December 31, 2011
	Aggregate				Contractual
	Fair Value		Difference		Principal
Loans held for sale	$	3,049	$	43	$	3,006

29

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 6 – FAIR VALUE – continued

For items for which the fair value option has been elected, interest income is recorded within the consolidated statements of income and comprehensive income based on the contractual amount of interest income earned on financial assets (none were delinquent or in nonaccrual status).

The following table presents the amount of gains and losses from fair value changes included in income before income taxes for financial assets carried at fair value for the three and nine months ended September 30, 2012 and 2011:

	Changes in Fair Values for the three months ended September 30, 2012 and  2011,
	for the Items Measured at Fair Value Pursuant to Election  of the Fair Value Option
							Total Changes
							in Fair Values
	Other						Included in
	Gains and		Interest		Interest		Current Period
	Losses		Income		Expense		Earnings
Three Months Ended September 30, 2012
Assets:
Loans held for sale	$	25	$	7	$	—	$	32
Three Months Ended September 30, 2011
Assets:
Loans held for sale	$	49	$	4	$	—	$	53
	Changes in Fair Values for the nine months ended September 30, 2012 and 2011,
	for the Items Measured at Fair Value Pursuant to Election of the Fair Value Option
							Total Changes
							in Fair Values
	Other						Included in
	Gains and		Interest		Interest		Current Period
	Losses		Income		Expense		Earnings
Nine Months Ended September 30, 2012
Assets:
Loans held for sale	$	9	$	30	$	—	$	39
Nine Months Ended September 30, 2011
Assets:
Loans held for sale	$	15	$	16	$	—	$	31

30

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 6 – FAIR VALUE – continued

Assets measured at fair value on a non-recurring basis are summarized below:

			Fair Value Measurements at
			September 30, 2012
			Quoted Prices in		Significant		Significant
			Active Markets for		Other		Unobservable
	Carrying		Identical Assets		Observable Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans
Commercial:
Real estate	$	1,367	$	—	$	—	$	1,367
Land		874		—		—		874
Mortgage		830		—		—		830
Other real estate owned, net
Commercial:
Real estate		277		—		—		277
Land		385		—		—		385
Mortgage		133		—		—		133
Mortgage servicing rights		218		—		218		—
			Fair Value Measurements at
			December 31, 2011
			Quoted Prices in		Significant		Significant
			Active Markets for		Other		Unobservable
	Carrying		Identical Assets		Observable Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans
Commercial:
Commercial and other	$	22	$	—	$	—	$	22
Real Estate		473		—		—		473
Land		475		—		—		475
Mortgage		557		—		—		557
Home equity		3		—		—		3
Other real estate owned, net
Commercial:
Real Estate		365		—		—		365
Mortgage		93		—		—		93
Mortgage servicing rights		271		—		271		—

31

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 6 – FAIR VALUE – continued

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $4,443, with a valuation allowance of $1,372 at September 30, 2012, resulting in an additional provision for loan losses of $201 and $1,281 for the three and nine months ended September 30, 2012. At September 30, 2011, impaired loans had a carrying amount of $2,490, with a valuation allowance of $344, resulting in an additional provision for loan losses of $63 and $277 for the three and nine months ended September 30, 2011.

Other real estate owned, which is measured at the lower of cost or fair value less costs to sell, had a net carrying amount of $795, which was made up of the outstanding balance of $1,069 net a valuation allowance of $275 at September 30, 2012, resulting in a write-down of $74 and $275 for the three and nine months ended September 30, 2012. At September 30, 2011, other real estate owned had a net carrying amount of $717, which was made up of the outstanding balance of $868 net a valuation allowance of $151, resulting in a write-down of $131 and $182 for the three and nine months ended September 30, 2011.

Mortgage servicing rights, which are carried at lower of cost or fair value, were carried at their fair value of $218, which was made up of the outstanding balance of $377, net of a valuation allowance of $159, resulting in a charge of $31 and $40 for the three and nine months ended September 30, 2012. At September 30, 2011, mortgage servicing rights were carried at their fair value of $276, which was made up of the outstanding balance of $416, net of a valuation allowance of $140, resulting in a charge of $32 and $47 for the three and nine months ended September 30, 2011.

The carrying amounts and estimated fair values of financial instruments, at September 30, 2012 are as follows:

				Fair Value Measurements at
				September 30, 2012
				Quoted Prices in		Significant			Significant
				Active Markets for		Other			Unobservable
	Carrying			Identical Assets		Observable Inputs			Inputs
	Value			(Level 1)		(Level 2)			(Level 3)
Financial assets
Cash and due from financial institutions	$	7,429		$	7,429	$	—		$	—
Interest-earning time deposits at other financial institutions		3,430			—		3,484			—
Securities available for sale		121,682			—		121,682			—
Federal Home Loan Bank stock		3,817			N/A		N/A			N/A
Loans held for sale		1,917			—		1,917			—
Loans, net		311,844			—		—			317,499
Accrued interest receivable		1,423			2		763			658
Financial liabilities
Deposits		(363,394	)		—		(363,921	)		—
Federal Home Loan Bank advances		(51,711	)		—		(53,958	)		—
Subordinated debentures		(5,155	)		—		—			(5,189	)
Accrued interest payable		(216	)		—		(210	)		(6	)
Derivatives – interest rate swaps		(2,194	)		—		(2,194	)		—

32

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 6 – FAIR VALUE – continued

The carrying amounts and estimated fair values of financial instruments, at December 31, 2011 are as follows:

	Carrying			Fair
	Amount			Value
Financial assets
Cash and due from financial institutions	$	8,146		$	8,146
Securities available-for-sale		131,974			131,974
Federal Home Loan Bank stock		3,817			N/A
Loans held for sale		3,049			3,049
Loans, net		295,359			301,293
Accrued interest receivable		1,518			1,518
Financial liabilities
Deposits	$	(333,560	)	$	(331,486	)
Federal Home Loan Bank advances		(72,021	)		(74,307	)
Subordinated debentures		(5,155	)		(4,582	)
FDIC guaranteed unsecured borrowings		(4,981	)		(4,989	)
Accrued interest payable		(396	)		(396	)
Derivatives – interest rate swaps		(2,283	)		(2,283	)

The methods and assumptions, not previously presented, used to estimate fair value are described as follows:

Cash and due from financial institutions: The carrying amounts of cash and due from financial institutions approximate fair values and are classified as Level 1.

Interest-earning time deposits at other financial institutions: The fair values of the Company’s interest-earning time deposits at other financial institutions are estimated using discounted cash flow analyses based on current rates for similar types of interest-earning time deposits and are classified as Level 2.

Federal Home Loan Bank stock: It is not practical to determine the fair value of Federal Home Loan Bank stock due to restrictions placed on its transferability.

Loans: The fair values of loans is based on discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in Level 2 classification.

Deposits: The fair values disclosed for demand deposits are estimated using a cash flow calculation reduced by decay rate assumptions. These cash flows are discounted to the current market rate and a functional cost to recognize the inherent costs of servicing these accounts. This results in a Level 2 classification. Fair values of fixed rate certificates of deposit are estimated using a cash flow calculation reduced by known maturities, estimated principal payments and estimated early withdrawal amounts. These cash flows are discounted to the current market rate. This results in a Level 2 calculation.

33

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 6 – FAIR VALUE – continued

Federal Home Loan Bank Advances: The fair values of the Company’s Federal Home Loan Bank advances are estimated using discounted cash flow analyses based on current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

Subordinated Debentures: The fair value of the Company’s subordinated debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.

Short-term Borrowings: The carrying amounts of short-term borrowings approximate fair values and are classified Level 2.

Accrued Interest Receivable/Payable: The carrying amounts of accrued interest approximate fair value resulting in a Level 1, Level 2 or Level 3 classification based on the underlying asset or liability.

NOTE 7 – DERIVATIVES

The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swap does not represent an amount exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreement.

Interest Rate Swaps Designated as Cash Flow Hedges: Interest rate swaps with notional amounts of $30.25 million as of September 30, 2012 and December 31, 2011, were designated as cash flow hedges of subordinated debentures, certain CDARS deposits and FHLB advances, and were determined to be fully effective during all periods presented. As such, no amount of ineffectiveness has been included in net income. Therefore, the aggregate fair value of the swaps is recorded in other assets (liabilities) with changes in fair value recorded in other comprehensive income (loss). The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings should the hedges no longer be considered effective. The hedge would no longer be considered effective if a portion of the hedge becomes ineffective, the item hedged is no longer in existence or the Company discontinues hedge accounting. The Company expects the hedges to remain fully effective during the remaining terms of the swaps. The Company does not expect any amounts to be reclassed from other comprehensive income (loss) over the next 12 months.

Information related to the interest-rate swaps designated as cash flow hedges as of September 30, 2012 and December 31, 2011 were as follows:

	September 30, 2012			December 31, 2011
Subordinated debentures
Notional amount	$	5,000		$	5,000
Fixed interest rate payable		5.54	%		5.54	%
Variable interest rate receivable (Three month LIBOR plus 3.10%)		3.47	%		3.67	%
Unrealized losses		(158	)		(192	)
Maturity date		March 26, 2014
CDARS deposits
Notional amount	$	10,250		$	10,250
Fixed interest rate payable		3.19	%		3.19	%
Variable interest rate receivable (One month LIBOR plus 0.55%)		0.78	%		0.84	%
Unrealized losses		(490	)		(569	)
Maturity date		October 9, 2014

34

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 7 – DERIVATIVES – continued

	September 30, 2012			December 31, 2011
FHLB advance
Notional amount	$	5,000		$	5,000
Fixed interest rate payable		3.54	%		3.54	%
Variable interest rate receivable (Three month LIBOR plus 0.22%)		0.60	%		0.78	%
Unrealized losses		(434	)		(443	)
Maturity date		September 20, 2015
FHLB advance
Notional amount	$	10,000		$	10,000
Fixed interest rate payable		3.69	%		3.69	%
Variable interest rate receivable (Three month LIBOR plus 0.25%)		0.71	%		0.66	%
Unrealized losses		(1,112	)		(1,057	)
Maturity date		July 19, 2016

Interest expense recorded on these swap transactions totaled $(199) and $(254) during the three months ended September 30, 2012 and 2011, respectively, and $(589) and $(750) for the nine months ended September 30, 2012 and 2011, respectively, and is reported as a component of interest expense on subordinated debentures, deposits and FHLB advances.

The following table presents the net losses recorded in accumulated other comprehensive income (loss) and the Consolidated Statements of Income relating to the cash flow derivative instruments for the three months ended September 30, 2012 and 2011:

	Net amount of					Net amount of gain
	gain (loss) recognized			Net amount of gain		(loss) recognized in other
	in OCI			(loss) reclassified from OCI		non interest income
	(Effective Portion)			to interest income		(Ineffective Portion)
	2012			2012		2012
Interest rate contracts	$	8		$	—	$	—
	Net amount of					Net amount of gain
	gain (loss) recognized			Net amount of gain		(loss) recognized in other
	in OCI			(loss) reclassified from OCI		non interest income
	(Effective Portion)			to interest income		(Ineffective Portion)
	2011			2011		2011
Interest rate contracts	$	(429	)	$	—	$	—

35

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 7 – DERIVATIVES – continued

The following table presents the net losses recorded in accumulated other comprehensive income (loss) and the Consolidated Statements of Income relating to the cash flow derivative instruments for the nine months ended September 30, 2012 and 2011:

	Net amount of					Net amount of gain
	gain (loss) recognized			Net amount of gain		(loss) recognized in other
	in OCI			(loss) reclassified from OCI		non interest income
	(Effective Portion)			to interest income		(Ineffective Portion)
	2012			2012		2012
Interest rate contracts	$	44		$	—	$	—
	Net amount of					Net amount of gain
	gain (loss) recognized			Net amount of gain		(loss) recognized in other
	in OCI			(loss) reclassified from OCI		non interest income
	(Effective Portion)			to interest income		(Ineffective Portion)
	2011			2011		2011
Interest rate contracts	$	(595	)	$	—	$	—

The following table reflects the cash flow hedges included in the Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011:

	September 30, 2012						December 31, 2011
	Notional			Fair			Notional			Fair
	Amount			Value			Amount			Value
Included in other liabilities:
Interest rate swaps related to Subordinated debentures	$	(5,000	)	$	(158	)	$	(5,000	)	$	(192	)
CDARS deposits		(10,250	)		(490	)		(10,250	)		(569	)
FHLB advances		(15,000	)		(1,546	)		(15,000	)		(1,500	)
Total included in other liabilities				$	(2,194	)				$	(2,261	)

Interest Rate Swaps Designated as Fair Value Hedges: An interest rate swap with a notional amount of $5.0 million as of December 31, 2011 was designated as a fair value hedge of certain brokered deposits. On September 15, 2012, this fair value hedge of certain brokered deposits was called by the counterparty. Information related to the interest rate swap designated as a fair value hedge is as follows:

	September 30, 2012			December 31, 2011
Brokered deposits
Notional amount	$	—		$	5,000
Variable interest rate payable (One month LIBOR less 0.25%)		0	%		0.03	%
Fixed interest rate receivable		0	%		1.25	%
Maturity date		September 15, 2020

36

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 7 – DERIVATIVES – continued

Interest income recorded on this swap transaction totaled $13 and $34 for the three months ended September 30, 2012 and 2011, respectively, and $44 and $102 for the nine months ended September 30, 2012 and 2011, respectively, and is reported as a component of interest expense on deposits. Gains (losses) on the fair market value hedge are recorded in other noninterest income and totaled $1 and $(8) for the three months ended September 30, 2012 and 2011, respectively, and $3 and $(19) for the nine months ended September 30, 2012 and 2011, respectively.

The following table reflects the fair value hedge included in the Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011:

	September 30, 2012				December 31, 2011
	Notional		Fair		Notional			Fair
	Amount		Value		Amount			Value
Included in other liabilities:
Interest rate swaps related to Brokered deposits	$	—	$	—	$	(5,000	)	$	(22	)
Total included in other liabilities			$	—				$	(22	)

The counterparty to the Company’s derivatives is exposed to credit risk whenever the derivative is in a liability position. As a result, the Company has collateralized the liability with cash and security collateral held in safekeeping by Bank of New York. At September 30, 2012 and December 31, 2011, the Company had $220 in cash and securities with a fair value of $2,904 and $3,761, respectively, posted as collateral for these derivatives.

NOTE 8 – STOCK-BASED COMPENSATION

During the month of September 2011, the Company implemented the 2011 Equity Incentive Plan (the “Plan”) which was approved by shareholders on May 10, 2011. The Plan provides for issuance of stock options or restricted share awards to employees and directors. Total shares authorized for issuance under the Plan is 316,561 which is further discussed below. Total compensation cost that has been charged against income for those plans totaled $61 and $10 for the three months ended September 30, 2012 and 2011, respectively, and $183 and $10 for the nine months ended September 30, 2012 and 2011, respectively.

Stock-Based Compensation

Compensation cost is recognized for stock options and restricted stock awards issued to employees or directors, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards.

Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.

37

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 8 – STOCK-BASED COMPENSATION - continued

Stock Options

The Plan permits the grant of stock options to its employees or directors for up to 226,115 shares of common stock. Option awards are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant; those option awards have vesting periods of 5 years and have 10-year contractual terms. Options granted generally vest 20% annually.

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of companies within LaPorte Bancorp, Inc.’s peer group. The expected term of options granted represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. The fair value of options granted was determined using the following weighted-average assumptions as of the grant date.

	2011
Risk-free interest rate		1.42	%
Expected term		7  1/2 Years
Expected stock price volatility		27.34	%
Dividend yield		1.60	%

A summary of the activity in the stock option plan for the three months ended September 30, 2012 was as follows:

					Weighted
			Weighted		Average
			Average		Remaining		Aggregate
			Exercise		Contractual		Intrinsic
	Shares		Price		Term		Value
Outstanding at July 1, 2012		213,678	$	8.50		9.2 years		—
Granted		—		—
Exercised		—		—
Forfeited or expired		—		—
Outstanding at September 30, 2012		213,678	$	8.50		9.0 years		—
Fully vested and expected to vest		213,678	$	8.50		9.0 years		—
Exercisable at end of period		42,736		n/a		n/a		n/a

38

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 8 – STOCK-BASED COMPENSATION - continued

A summary of the activity in the stock option plan for the nine months ended September 30, 2012 was as follows:

					Weighted
			Weighted		Average
			Average		Remaining		Aggregate
			Exercise		Contractual		Intrinsic
	Shares		Price		Term		Value
Outstanding at January 1, 2012		213,678	$	8.50		9.7 years		—
Granted		—		—
Exercised		—		—
Forfeited or expired		—		—
Outstanding at September 30, 2012		213,678	$	8.50		9.0 years		—
Fully vested and expected to vest		213,678	$	8.50		9.0 years		—
Exercisable at end of period		42,736		n/a		n/a		n/a

Information related to the stock option plan for 2011 follows:

	2011
Weighted average fair value of options granted	$	2.16

There were no options exercised during the three or nine months ended September 30, 2012. As of September 30, 2012, there was $366 of total unrecognized compensation cost related to nonvested stock options granted under the Plan. The cost is expected to be recognized over a weighted-average period of 4 years.

Restricted Share Awards

The Plan provides for the issuance of up to 90,446 of restricted shares to directors and employees. Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at issue date. The fair value of the stock was determined by obtaining the listed price of the Company’s stock on the grant date. Shares vest 20% annually over five years. Total shares issuable under the plan are 1,808 at September 30, 2012, and 88,638 shares were issued in 2011.

A summary of changes in the Company’s nonvested shares for the three months ended September 30, 2012 was as follows:

				Weighted-Average
				Grant-Date
Nonvested Shares	Shares			Fair Value
Nonvested at July 1, 2012		88,638		$	8.50
Granted		—			—
Vested		(17,728	)		8.50
Forfeited		—			—
Nonvested at September 30, 2012		70,910		$	8.50

39

PART I – FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS - continued

LAPORTE BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

(dollars in thousands, except per share data)

NOTE 8 – STOCK-BASED COMPENSATION - continued

A summary of changes in the Company’s nonvested shares for the nine months ended September 30, 2012 follows:

				Weighted-Average
				Grant-Date
Nonvested Shares	Shares			Fair Value
Nonvested at January 1, 2012		88,638		$	8.50
Granted		—			—
Vested		(17,728	)		8.50
Forfeited		—			—
Nonvested at September 30, 2012		70,910		$	8.50

As of September 30, 2012, there was $596 of total unrecognized compensation cost related to nonvested shares granted under the Plan. The cost is expected to be recognized over a weighted-average period of 4 years. For the three and nine months ended September 30, 2012, 17,728 shares vested. There were no shares vested for the year ended December 31, 2011.

40

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

FORWARD-LOOKING STATEMENTS

This document (including information incorporated by reference) contains future oral and written statements of the Company and its management and may contain, forward-looking statements, as such term is defined in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of the Company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the Company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.

The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. The factors which could have a material adverse effect on the operations and future prospects of the Company and certain subsidiaries are detailed in ”Item 1A – Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2011. In addition to these risk factors, there are other factors that may impact any public company, including ours, which could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries. These additional factors include, but are not limited to, the following:

• changes in prevailing real estate values and loan demand both nationally and within our current and future market area;

• increased competitive pressures among financial services companies;

• changes in consumer spending, borrowing and savings habits;

• the amount of assessments and premiums we are required to pay for FDIC deposit insurance;

• legislative or regulatory changes that affect our business including the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”) and its impact on our compliance costs;

• our ability to successfully manage our commercial lending;

• the financial health of certain entities, including government sponsored enterprises, the securities of which are owned or acquired by the Company;

• adverse changes in the securities market;

• the costs, effects and outcomes of existing or future litigation;

• the economic impact of past and any future terrorist attacks, acts of war or threats thereof and the response of the United States to any such threats and attacks;

• the success of our mortgage warehouse lending program including the impact of the Dodd-Frank Act on the mortgage companies; and

• the ability of the Company to manage the risks associated with the foregoing factors as well as anticipated risk factors.

These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.

41

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Comparison of Financial Condition at September 30, 2012 and December 31, 2011

General. Total assets increased $8.0 million, or 1.7%, to $485.1 million at September 30, 2012 from $477.1 million at December 31, 2011. Net loans increased $16.5 million from December 31, 2011 to September 30, 2012 primarily due to an increase in mortgage warehouse and commercial loans. This increase was offset by a decrease in securities available for sale of $10.3 million from December 31, 2011 to September 30, 2012 primarily due to a decrease in mortgage-backed securities. Total deposits increased $29.8 million over the same time period, due to $24.2 million in escrow deposits made by subscribers in relation to our company’s conversion from the mutual holding company corporate structure to the stock holding company corporate structure and related stock offering which was completed on October 4, 2012. In addition, core deposits increased $6.4 million, or 5.8%, primarily in savings and noninterest bearing checking accounts. As a result of the increase in deposits, total borrowings decreased $25.3 million during the first nine months of 2012.

Investment Securities. Total securities available for sale decreased $10.3 million, or 7.8%, to $121.7 million at September 30, 2012 from $132.0 million at December 31, 2011 primarily due to the sale of several fast paying mortgage-backed securities during the first nine months of 2012. The proceeds from these sales were utilized to fund the increase in net loans and the paydown of borrowings.

As of September 30, 2012, management reviewed the securities portfolio for possible other-than-temporary impairment and determined there were no impairment charges to be recorded for the first nine months of 2012. At September 30, 2012, the total available-for-sale securities portfolio reflected a net unrealized gain of $6.2 million compared to a net unrealized gain of $5.3 million at December 31, 2011.

Loans Held for Sale. Loans held for sale decreased $1.1 million, or 37.1%, to $1.9 million at September 30, 2012 from $3.0 million at December 31, 2011 primarily due to the timing of when residential mortgage loans are originated and subsequently sold into the secondary market.

Net Loans. Net loans increased $16.5 million, or 5.6%, to $311.8 million at September 30, 2012 from $295.4 million at December 31, 2011. During the first nine months of 2012, we experienced an increase in mortgage warehouse and commercial loans, partially offset by decreases in one- to four-family and five or more family residential loans.

Mortgage warehouse loans increased $29.4 million, or 28.3%, to $133.2 million at September 30, 2012 compared to $103.9 million at December 31, 2011, primarily due to the continued demand and increase in mortgage loan refinance activity. The Home Affordable Refinance Program, along with historically low long term mortgage interest rates have contributed to continued and increased demand in refinance activity. Management expects activity in the mortgage warehouse loan division to remain strong in the near future.

Commercial business loans increased $2.2 million, or 12.3%, to $20.2 million at September 30, 2012 from $18.0 million at December 31, 2011. This increase was primarily due to the origination of a $4.2 million commercial loan to a customer in the health care and social assistance industry.

There was no material change in commercial real estate, construction, land, home equity or automobile and other consumer loans at September 30, 2012 when compared to December 31, 2011.

One- to four-family residential loans decreased $7.6 million, or 16.8%, to $37.9 million at September 30, 2012 compared to $45.6 million at December 31, 2011. The decrease in this portfolio was primarily attributable to continued refinance activity and normal amortization of the seasoned loan portfolio during the first nine months of 2012. We have continued to sell the majority of our fixed rate one- to four-family residential real estate loans originated. Management expects to continue selling the majority of the long term fixed rate one- to four-family residential loans originated during the remainder of 2012 to reduce interest rate risk exposure of fixed rate long term mortgages remaining on the balance sheet.

Five or more family residential loans decreased $3.7 million, or 20.8%, to $14.0 million at September 30, 2012 compared to $17.7 million at December 31, 2011. During the first quarter of 2012, a $4.7 million loan secured by a residential apartment complex was paid off.

42

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Nonperforming Assets: The table below sets forth the amounts and categories of our nonperforming assets at the dates indicated.

	September 30,			December 31,
	2012			2011
	(Dollars in thousands)
Nonaccrual loans:
Real estate:
One-to four-family	$	1,221		$	1,325
Five or more family		—			—
Commercial (1)		3,450			1,935
Construction		—			—
Land		3,028			2,800
Total real estate	$	7,699		$	6,060
Consumer and other loans:
Home equity		25			14
Commercial		—			28
Automobile and other		5			8
Total consumer and other loans		30			50
Total troubled debt restructured (2)		257			254
Total nonaccrual loans	$	7,986		$	6,364
Loans greater than 90 days delinquent and still accruing:
Real estate:
One- to four- family	$	—		$	—
Five or more family		—			—
Commercial		196			—
Construction		—			—
Land		—			—
Total real estate	$	196		$	—
Consumer and other loans:
Home equity		—			—
Commercial		—			—
Automobile and other		—			—
Total consumer and other loans	$	—		$	—
Total nonperforming loans	$	8,182		$	6,364
Foreclosed assets:
One- to four- family	$	182		$	140
Five or more family		—			—
Commerical		277			365
Construction		—			—
Land		385			507
Consumer		—			—
Total foreclosed assets	$	844		$	1,012
Total nonperforming assets	$	9,026		$	7,376
Ratios:
Nonperforming loans to total loans		2.59	%		2.13	%
Nonperforming assets to total assets		1.86	%		1.55	%

(1) $0 and $159 of the nonaccrual commercial real estate loans at September 30, 2012 and December 31, 2011, were loans acquired with credit deterioration in the acquisition of City Savings Bank.

(2) At September 30, 2012, $126 of one- to four-family loans, $61 of commercial real estate loans, $31 of commercial loans and $39 of automobile and other loans were classified as troubled debt restructured loans.

At December 31, 2011, $129 of one- to four-family loans, $92 of commercial real estate and $33 of commercial loans were classified as troubled debt restructured loans.

43

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

The allowance for loan losses increased $533,000, or 14.1%, to $4.3 million at September 30, 2012 compared to $3.8 million at December 31, 2011, primarily due to a provision amount of $884,000 recorded during the first nine months of 2012. This provision amount was offset by net charge-offs of $351,000 recorded in the first nine months of 2012. The portion of the allowance for loan losses for loans collectively evaluated for impairment decreased $588,000 from December 31, 2011 to September 30, 2012 primarily due to a decrease in our historical loss percentage of 20 basis points. The allowance for loan losses to total loans ratio was 1.36% at September 30, 2012 compared to 1.26% at December 31, 2011. The increase in this ratio was primarily due to an increase in our specific reserve amount and the amount of net charge-offs recorded during the period. The allowance for loan losses to nonperforming loans ratio was 52.6% at September 30, 2012 compared to 59.3% at December 31, 2011.

Nonperforming loans increased $1.8 million to $8.2 million at September 30, 2012 compared to $6.4 million at December 31, 2011. The total nonperforming loans to total loans ratio was 2.59% at September 30, 2012 compared to 2.13% at December 31, 2011. As of September 30, 2012, nonaccrual loans to rental, real estate and land developers totaled $4.9 million, to accommodation and food services totaled $1.1 million, to construction businesses $475,000, to entertainment and recreation businesses totaled $400,000, and all other commercial industry types totaled $92,000. Nonaccrual one- to four-family residential loans totaled $1.1 million at September 30, 2012. All other consumer loans in nonaccrual totaled $69,000 at September 30, 2012.

Total nonperforming assets to total assets ratio was 1.86% at September 30, 2012 compared to 1.55% at December 31, 2011 primarily due to an increase in nonperforming loans of $1.8 million partially offset by a decrease in other real estate owned of $168,000. The increase in nonperforming loans was primarily due to the addition of three separate loan relationships totaling $2.0 million which moved to nonaccrual status during the first nine months of 2012. The first relationship consists of two individual loans totaling $911,000 with one of the loans being secured by an office building and the other loan being secured by a strip mall, both of which are located in Porter County, Indiana both of which are in the process of foreclosure. The second relationship totaling $619,000 is secured by a restaurant located in Lake County, Indiana. During the third quarter of 2012, $119,000 in net charge-offs were recorded and management expects the remainder of this relationship to be restructured during the fourth quarter of 2012 and classified as a troubled debt restructuring. The final relationship totaling $433,000 is secured by a hotel located in LaPorte County, Indiana. The Company holds the first lien on this property with the United States Small Business Administration holding a second lien on the property. Loans greater than 90 days past due and still accruing totaled $196,000 at September 30, 2012 due to one loan which is in the process of being renewed. The customer has continued to make payments and management anticipates this loan will be refinanced early in the fourth quarter of 2012. Five properties were sold during the first nine months of 2012 with a recorded fair value of $343,000 and seven new properties were transferred into other real estate owned during the same time period with a fair value of $463,000. For the nine months ended September 30, 2012, write-downs totaling $288,000 were recorded on other real estate owned properties. The current balance in other real estate owned included the fair value of a property we acquired in our acquisition of City Savings Bank in 2007, which was held for future branch development. The fair value of this property was $305,000 at September 30, 2012. We anticipate listing this property for sale but do not anticipate that to occur in the near future.

Goodwill and Other Intangible Assets. Our goodwill totaled $8.4 million at September 30, 2012 and at December 31, 2011. Accounting standards require goodwill to be tested for impairment on an annual basis, or more frequently if circumstances indicate that an asset might be impaired. Impairment exists when a reporting unit’s carrying value of goodwill exceeds its fair value, which is determined through a two-step impairment test. Step 1 includes the determination of the carrying value of the reporting unit, including the existing goodwill and intangible assets, and estimating the fair value of the reporting unit. If the carrying amount of a reporting unit exceeds its fair value, we are required to perform a second step to the impairment test. The most recent annual impairment review of the $8.4 million of goodwill previously recorded was performed in February 2012 as of September 30, 2011. Based on this evaluation completed in February 2012, management determined that the fair value of the reporting unit, which is defined as LaPorte Bancorp, Inc. as a whole, exceeded the book value of the goodwill, based on the opinion of an independent expert in valuations, such that the sales price per common share would exceed our book value per common share. Accordingly, no goodwill impairment was recognized in 2011.

Our stock price has increased from the previous analysis and earnings have continued to increase, therefore, management determined that an updated analysis from an independent third party as of the end of the third quarter of 2012 was not necessary. As our market price per share is currently trading near its tangible book value per common share, it is reasonably possible that management may conclude that goodwill, totaling $8.4 million at September 30, 2012, is impaired as a result of a future assessment. If our goodwill is determined to be impaired, the related charge to earnings could be material.

44

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Deposits. Total deposits increased $29.8 million, or 8.9%, to $363.4 million at September 30, 2012 compared to $333.6 million at December 31, 2011, primarily due to escrow deposits made by subscribers in relation to our conversion from the mutual holding company corporate structure to the stock holding company corporate structure and related stock offering which was completed on October 4, 2012. Savings and money market accounts increased $30.7 million to $141.1 million at September 30, 2012 compared to $110.4 million at December 31, 2011 primarily due to the escrow deposits mentioned above which totaled $24.2 million at September 30, 2012. We also experienced an increase of $5.0 million in regular savings from December 31, 2011 to September 30, 2012. Noninterest bearing demand deposits increased $6.5 million, or 16.8%, over the same time period due to the increase in commercial lending relationships and associated deposit accounts. Certificates of deposit decreased $8.1 million, or 6.0%, to $126.2 million at September 30, 2012 compared to $134.3 million at December 31, 2011. Non-brokered certificates of deposit and IRA time deposits decreased $12.6 million, primarily due to the continued competitive and low interest rate environment. Although management believes the interest rates offered on certificates of deposit have remained competitive, we have positioned them at or below the average rates offered in the market due to the pricing on alternative sources of funding. Partially offsetting this decrease in non-brokered certificates of deposit and IRA time deposits was an increase of $4.5 million in brokered deposits from December 31, 2011 to September 30, 2012. During the first quarter of 2012, we purchased $10.0 million in CDARS deposits to replace the repayment of a portion of higher costing Federal Home Loan Bank of Indianapolis advances and the Federal Deposit Insurance Corporation guaranteed unsecured borrowing which matured during the first quarter of 2012. Partially offsetting the increase in CDARS deposits was a decrease in other brokered deposits of $5.2 million.

Borrowed Funds. Federal Home Loan Bank of Indianapolis borrowings decreased $20.3 million, or 28.2%, to $51.7 million at September 30, 2012 compared to $72.0 million at December 31, 2011, as a result of the increase in deposits. During the first nine months of 2012, $21.0 million in long-term Federal Home Loan Bank of Indianapolis advances matured a portion of which were replaced by the purchase of $10.0 million in CDARS deposits, as well as the increase in savings accounts of $30.7 million primarily due to escrow deposits of subscribers and core deposit growth. The cost of the CDARS deposits was lower than alternative long-term borrowings during the first three quarters of 2012. During the first quarter of 2012, the $5.0 million FDIC guaranteed unsecured borrowing which The LaPorte Savings Bank entered into in 2009 matured and was paid off. We have an unsecured line of credit at First Tennessee Bank which we can utilize for temporary liquidity needs. This line was not utilized at September 30, 2012 or December 31, 2011. Finally, during 2012, The LaPorte Savings Bank was granted a $9.0 million line of credit with Zions Bank which is also used for temporary liquidity needs. This line was not utilized at September 30, 2012.

Total Shareholders’ Equity. Total shareholders’ equity increased $3.6 million, or 6.5%, to $59.3 million at September 30, 2012 compared to $55.7 million at December 31, 2011, due to an increase of $2.8 million in retained earnings, an increase of $581,000 in other comprehensive income and an increase in paid in capital of $177,000. The increase in retained earnings was the result of our 2012 year-to-date net income of $3.3 million less dividends paid during 2012 totaling $558,000. The increase in other comprehensive income was primarily due to an increase in the fair market value of securities of $813,000 ($537,000 net of tax effect) along with an increase in the fair market value of interest rate swap derivatives of $67,000 ($44,000 net of tax effect). Paid in capital increased $177,000 due to the expenses recorded in relation to the vesting of granted stock awards and stock options.

Comparison of Operating Results For Three Month Periods Ended September 30, 2012 and September 30, 2011

Net Income. Net income increased $225,000, or 19.6%, to $1.4 million for the three months ended September 30, 2012 compared to $1.1 million for the three months ended September 30, 2011. Return on average assets for the third quarter of 2012 was 1.15% compared to 1.00% for the prior year period, and return on average equity increased to 9.38% from 8.58% over the same time period. Net interest margin increased to 3.69% for the third quarter of 2012, up from 3.32% for the same prior year period, primarily due to a decrease in the average cost of interest-bearing liabilities.

Net Interest Income. Net interest income increased $544,000, or 15.6%, to $4.0 million for the three months ended September 30, 2012 compared to the same prior year period, primarily due to a decrease in interest expense of $370,000 and an increase in interest income of $174,000 over the same time period. The net interest margin increased 37 basis points to 3.69% for the third quarter of 2012 from 3.32%, over the same time period in the prior year. The net interest rate spread increased 39 basis points to 3.50% for the third quarter of 2012 from 3.11%, over the same time period in the prior year. The increase in net interest margin and net interest rate spread was primarily due to a decrease in the average cost of interest-bearing liabilities along with an increase in average outstanding balances of loans when comparing the two time periods. The average cost of interest-bearing liabilities decreased 41 basis points to 1.17% for the third quarter of 2012 as compared to the same prior year period. The average outstanding balances of loans increased $34.6 million, or 13.0%, to $301.1 million for the three months ended September 30, 2012 as compared to the same prior year period. Partially offsetting this decrease in average cost and increase in average outstanding loans was a decrease in the average yield on interest earning assets of 2 basis points to 4.67% for the third quarter of 2012 as compared to the same prior year period.

45

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Interest and Dividend Income. Interest and dividend income increased $174,000, or 3.5%, to $5.1 million for the three months ended September 30, 2012 compared to $4.9 million for the same prior year period. Interest and fee income on loans increased $329,000, or 8.4%, when comparing the two time periods. This increase was offset by a decrease in interest income from taxable securities of $153,000, or 23.8%, and a decrease in income from tax exempt securities of $14,000, or 4.0%, for the three months ended September 30, 2012 compared to the same prior year period. Average outstanding loan balances increased $34.6 million, primarily due to the increase in average outstanding mortgage warehouse balances, which increased $47.9 million for the third quarter of 2012. This increase was offset in part by a decrease in the average yield on loans of 23 basis points to 5.62% for the three months ended September 30, 2012 as compared to the same time period in the prior year. The average yield earned on taxable and tax exempt securities decreased 3 and 39 basis points, respectively, when comparing the two time periods.

Interest and fee income on mortgage warehouse loans increased $626,000, or 59.7%, to $1.7 million for the three months ended September 30, 2012 compared to $1.0 million for the same prior year period, primarily due to an increase in average outstanding balances of $47.9 million, or 68.1%. Although the average yield of mortgage warehouse loans decreased 29 basis points to 5.67% for the third quarter of 2012 when comparing the two time periods, this portfolio provided one of the highest average yields among all loan types and continues to provide the Company a key source of revenue.

Interest and fee income on commercial business and commercial real estate loans remained relatively unchanged for the three months ended September 30, 2012 compared to the same prior year period.

Interest and fee income on one- to four-family residential loans decreased $181,000, or 24.4%, to $561,000 for the three months ended September 30, 2012 compared to the same prior year period, due to a decrease in average outstanding balances as well as the average yield on this portfolio. Average outstanding balances decreased $11.9 million, or 22.9%, to $40.1 million and the average yield decreased 11 basis points to 5.60% for the third quarter of 2012 compared to the third quarter of 2011. In addition to continued refinance activity, we continue to sell most of our fixed rate one- to four-family residential loans originated which has contributed to the decrease in average outstanding balances and interest income on these loans.

Interest and fee income on automobile and other consumer loans decreased $39,000, or 28.3%, to $99,000 for the three months ended September 30, 2012 compared to the same prior year period. This decrease was a result of a decrease in average outstanding balances of $1.8 million and a decrease in the average yield on this portfolio of 50 basis points.

Interest income from taxable securities decreased $153,000, or 23.8%, to $491,000 for the three months ended September 30, 2012 compared to the same prior year period. The average outstanding balance of taxable securities decreased $25.1 million, or 22.9%, to $84.6 million for the three months ended September 30, 2012 compared to the same prior year period, in addition to a decrease in the average yield on taxable securities of 3 basis points. Management anticipates the continued low interest rate environment will negatively impact the yield on this portfolio in the future. Interest income from tax exempt securities decreased $14,000, or 4.0%, to $339,000 for the three months ended September 30, 2012 compared to $353,000 for the same prior year period. The average yield on tax exempt securities decreased 39 basis points to 3.52% when comparing the two time periods.

46

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

The following table sets forth the average balance sheet, average annualized yield and cost and certain other information for the three months ended September 30, 2012 and September 30, 2011. No tax-equivalent yield adjustments were made. All average balances are daily average balances. Nonaccrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The annualized yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.

	For the Three Months Ended September 30,
	2012							2011
	(Dollars in thousands)
	Average Outstanding Balance		Interest		Annualized Yield/Cost			Average Outstanding Balance		Interest		Annualized Yield/Cost
Loans	$	301,079	$	4,227		5.62	%	$	266,440	$	3,898		5.85	%
Taxable securities		84,591		491		2.32	%		109,711		644		2.35	%
Tax exempt securities		38,476		339		3.52	%		36,121		353		3.91	%
Federal Home Loan Bank of Indianapolis stock		3,817		28		2.93	%		3,817		25		2.62	%
Federal funds sold and other interest-earning deposits		8,759		11		0.50	%		3,314		2		0.24	%
Total interest earning assets		436,722		5,096		4.67	%		419,403		4,922		4.69	%
Non-interest earning assets		40,071							40,719
Total assets	$	476,793						$	460,122
Savings deposits	$	61,138		7		0.05	%	$	48,812		10		0.08	%
Money market and NOW accounts		110,792		123		0.44	%		103,799		131		0.50	%
CDs and IRAs		133,350		551		1.65	%		144,199		815		2.26	%
Total interest-bearing deposits		305,280		681		0.89	%		296,810		956		1.29	%
FHLB advances		56,271		318		2.26	%		56,118		359		2.56	%
Subordinated debentures		5,155		71		5.51	%		5,155		71		5.51	%
FDIC guaranteed unsecured borrowing		—		—		0.00	%		4,954		50		4.04	%
Short-term borrowings		310		—		0.00	%		1,576		4		1.02	%
Total interest-bearing liabilities		367,016		1,070		1.17	%		364,613		1,440		1.58	%
Non-interest bearing deposits		45,416							36,462
Other liabilities		5,895							5,630
Total liabilities		418,327							406,705
Shareholders’ equity		58,466							53,417
Total liabilities & shareholders’ equity	$	476,793						$	460,122
Net interest income			$	4,026						$	3,482
Net interest rate spread						3.50	%						3.11	%
Net interest margin						3.69	%						3.32	%

47

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Interest Expense. Interest expense decreased $370,000, or 25.7%, to $1.1 million for the three months ended September 30, 2012 compared to $1.4 million for the three months ended September 30, 2011. The average cost of interest bearing liabilities decreased 41 basis points to 1.17% for the three months ended September 30, 2012 from 1.58% when comparing the two time periods, primarily due to a decrease in the average cost of interest bearing deposits of 40 basis points and a decrease in the average cost of Federal Home Loan Bank of Indianapolis advances of 30 basis points.

Interest expense on certificates of deposit and IRA time deposits decreased $264,000, or 32.4%, to $551,000 for the three months ended September 30, 2012 compared to $815,000 for the same prior year period. Interest rates offered on certificates of deposit and IRA time deposits have decreased significantly compared to the rates on maturing certificates of deposit and IRA time deposits resulting in this decrease in interest expense. The average cost of certificates of deposit and IRA time deposits decreased 61 basis points to 1.65% for the three months ended September 30, 2012. Interest expense on money market and interest bearing checking accounts decreased $8,000, or 6.1%, to $123,000 for the three months ended September 30, 2012 compared to $131,000 for the same prior year period. The average cost of money market and interest bearing checking accounts decreased 6 basis points while average outstanding balances increased $7.0 million when comparing the two time periods. We have continued to offer competitive interest rates on money market accounts in order to attract these relatively low cost deposits to aid in funding our mortgage warehouse division.

Interest expense on Federal Home Loan Bank of Indianapolis advances decreased $41,000 or 11.4%, to $318,000 for the three months ended September 30, 2012 compared to $359,000 for the same prior year period. The average cost of these borrowings decreased 30 basis points for the three months ended September 30, 2012 to 2.26% compared to 2.56% for the same prior year period. This decline was primarily due to a number of fixed rate longer term advances maturing during 2011 and were replaced at a significantly lower cost of funding.

Provision for Loan Losses. We recognize a provision for loan losses, which is charged to earnings, to increase the allowance for loan losses to a level necessary to absorb known and inherent losses that are both probable and reasonably estimable at the date of the financial statements. In evaluating the level of the allowance for loan losses, management considers historical loan loss experience, the types of loans and the amount of loans in the portfolio, adverse situations that may affect borrowers’ ability to repay, the estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available or as future events occur. After an evaluation of these factors, management recognized a provision for loan losses of $353,000 for the three months ended September 30, 2012 compared to $403,000 for the same prior year period. Net charge-offs for the third quarter of 2012 totaled $316,000 whereas net charge-offs for the third quarter of 2011 totaled $70,000, respectively. Net charge-offs of $80,000 for the three months ended September 30, 2012 were specifically reserved for in prior periods.

The decrease in the provision amount was primarily due to a decrease in our historical loss percentage which was offset in part by an increase in our specific reserve allocation and outstanding loan balances. Our twelve month historical loss ratio decreased 65 basis points to 0.26% at September 30, 2012 compared to 0.91% at September 30, 2011. Our eighteen month historical loss percentage decreased 47 basis points to 0.27% at September 30, 2012 compared to 0.74% at September 30, 2011. The decrease in our historical loss percentages was primarily due to decreases in the historical loss percentages of our commercial real estate and commercial loan portfolios. The twelve and eighteen month historical loss rates of our commercial real estate portfolio decreased 126 and 92 basis points, respectively, when comparing the three months ended September 30, 2012 to the three months ended September 30, 2011. Given overall economic concerns, we rely on more recent loan loss experience ranging from twelve to eighteen months to establish the minimum reserve ratios for our general loan pools. The decrease in our historical loss percentages was offset by increases in our specific reserve allocation and outstanding loan balances. The specific reserve allocation increased $1.0 million at September 30, 2012 when compared to September 30, 2011. This increase was primarily attributable to the updated collateral values obtained during the second quarter of 2012 in anticipation of a sheriff sale during the third quarter of 2012 related to one loan relationship secured primarily by land with close proximity to Lake Michigan that was originally intended for residential use. We have judgment liens on unencumbered property of the borrower in addition to the collateral securing these loans. Based on recent appraisals received on similar properties in the same development, management believes the collateral value of this unencumbered property will increase the overall collateral position of the relationship so that the specific reserve allocation for this relationship may be lower in future periods. During the third quarter of 2012, the borrower filed Chapter 11 bankruptcy resulting in the cancelation of the sheriff sale and prolonging the period of time until the unencumbered property is awarded to The LaPorte Savings Bank. Three additional commercial relationships have been considered impaired since the September 30, 2011 analysis was completed. These relationships increased the specific reserve allocation $118,000 when comparing the September 30, 2012 analysis to the same prior year analysis. Total outstanding loan balances, not including the allowance for loan losses, increased $9.8 million to $316.1 million at September 30, 2012 compared to $306.3 million at September 30, 2011, primarily due to an increase in mortgage warehouse loans.

48

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Noninterest Income. Noninterest income for the three months ended September 30, 2012 and 2011 remained consistent at $1.1 million. Gains on mortgage banking activities increased $141,000 due to an increase in refinance activity when comparing the third quarters of 2012 and 2011. Losses on other assets decreased $62,000 primarily due to losses recorded on the sale of other real estate owned and repossessed assets during the third quarter of 2011. Other income increased $181,000 primarily due to gains of $141,000 attributable to the call of certain brokered time deposits during the quarter, along with an increase in wire transfer fees as a result of increased activity in the mortgage warehouse division. Net gain on sales of securities decreased $387,000 for the three months ended September 30, 2012 compared to the same prior year period. During the third quarter of 2011, based on the Federal Reserve Board’s decision to maintain the level of interest rates through at least 2012, management made the decision to sell a number of securities and add these gains to capital permanently without a negative impact to long term earnings, while at the same time extending the duration. The proceeds from the sale of these securities were also utilized in funding the increase in the mortgage warehouse loan division during the third quarter of 2011. Service charge income decreased $22,000, or 15.6%, to $119,000 for the three months ended September 30, 2012 from $141,000 for the same prior year period. We continue to see a decrease in non-sufficient funds/overdraft fee income due to the regulations impacting our ability to charge for certain types of overdraft activity.

Noninterest Expense. Noninterest expense increased $113,000, or 4.2%, to $2.8 million for the three months ended September 30, 2012 compared to $2.7 million for the same prior year period, primarily due to an increase in salaries and wages of $89,000, or 5.9%. Late in the third quarter of 2011, we implemented an equity incentive plan which resulted in an increase to compensation expense of $50,000 for the three months ended September 30, 2012 compared to the same prior year period. Payroll expenses increased $39,000 for the three months ended September 30, 2012 compared to the same prior year period as a result of an increase in staffing to our commercial credit department, along with annual salary increases. Data processing expenses increased $27,000, or 24.5%, for the three months ended September 30, 2012 compared to the same prior year period due to enhancements of existing credit analyzing software for our commercial credit department and the addition of a secondary market loan pricing and tracking software during 2012. Other expenses increased $31,000, or 11.6%, primarily due to an increase in miscellaneous services expenses related to our investment subsidiary which was formed on October 1, 2011, in addition to the hiring of a temporary commercial loan consultant and expense related to the review of our current employee incentive plan and employee evaluation process. Collection and other real estate owned expenses increased $24,000 for the three months ended September 30, 2012 compared to the same prior year period primarily due to the expenses from updated appraisals related to troubled loans and other real estate owned properties. Occupancy expenses increased $20,000, or 4.7%, for the three months ended September 30, 2012 compared to the same prior year period primarily due to an increase in property taxes on Bank offices and properties.

Partially offsetting these increases was a decrease in our amortization of intangible assets of $27,000, or 50.0%, as the core deposit intangible asset recorded by us is amortized into expense on an accelerated basis and the customer intangible asset was fully amortized during the third quarter of 2011. Bank examination fees decreased $21,000, or 14.5%, for the three months ended September 30, 2012 compared to the same prior year period attributable to a change in the estimated quote for bank examination services. Advertising expense decreased $19,000, or 31.7%, primarily due to the timing of our advertising campaigns and related expenses.

Income Taxes. Income tax expense increased $222,000, or 59.4%, to $596,000 for the three months ended September 30, 2012 compared to $374,000 for the same prior year period, primarily due to an increase in income before taxes of $447,000, as well as an increase in our effective tax rate. The effective tax rate for the three months ended September 30, 2012 was 30.3% compared to 24.6% for the same prior year period. During the third quarter of 2012, we estimated all state net operating losses and other credits were utilized for 2012 resulting in a state income tax expense of $98,000 being recorded. The Company is in the process of establishing a real estate investment trust company as an additional vehicle to raise capital which will have the ancillary effect of lowering our effective state income tax rate. The real estate investment trust company is anticipated to be effective in the first quarter of 2013.

Comparison of Operating Results For Nine Month Periods Ended September 30, 2012 and September 30, 2011

Net Income. Net income increased $929,000, or 38.5%, to $3.3 million for the nine months ended September 30, 2012 compared to $2.4 million for the nine months ended September 30, 2011. Return on average assets for the first nine months of 2012 was 0.95% compared to 0.73% for the prior year period, and return on average equity increased to 7.77% for the nine months ended September 30, 2012 from 6.18% over the same time period. Net interest margin increased to 3.58% for the nine months ended September 30, 2012, up from 3.26% for the same prior year period, primarily due to a decrease in the average cost of interest-bearing liabilities.

49

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Net Interest Income. Net interest income increased $1.7 million, or 17.2%, to $11.5 million for the nine months ended September 30, 2012 compared to the same prior year period, primarily due to a decrease in interest expense of $1.1 million in addition to an increase in interest income of $563,000 over the same time period. The net interest margin increased 32 basis points to 3.58% for the nine months ended September 30, 2012 from 3.26% over the same time period in the prior year. The net interest rate spread increased 35 basis points to 3.39% for the nine months ended September 30, 2012 from 3.04%, over the same time period in the prior year. The increase in net interest margin and net interest rate spread was primarily due to a decrease in the average cost of interest bearing liabilities along with an increase in average outstanding balances of loans when comparing the two time periods. The average cost of interest bearing liabilities decreased 48 basis points to 1.26% for the nine months ended September 30, 2012 as compared to the same prior year period. The average outstanding balances of loans increased $42.4 million, or 17.0%, to $292.3 million for the nine months ended September 30, 2012 as compared to the same prior year period. Partially offsetting this decrease in average cost and increase in average outstanding loans was a decrease in the average yield on interest earning assets of 13 basis points to 4.65% for the nine months ended September 30, 2012 as compared to the same prior year period.

Interest and Dividend Income. Interest and dividend income increased $563,000, or 3.9%, to $15.0 million for the nine months ended September 30, 2012 compared to $14.4 million for the same prior year period. Interest and fee income on loans increased $1.0 million, or 9.1% when comparing the two time periods. This increase was partially offset by a decrease in interest from taxable securities of $440,000, or 22.8%, and a decrease in interest income from tax exempt securities of $44,000, or 4.1%, for the nine months ended September 30, 2012 compared to the same prior year period. Average outstanding loan balances increased $42.4 million, primarily due to the increase in average outstanding mortgage warehouse balances, which increased $54.1 million for the nine months ended September 30, 2012. This increase was partially offset by a decrease in the average yield on loans of 40 basis points to 5.63% for the nine months ended September 30, 2012 as compared to the same prior year period. The average yield earned on taxable and tax exempt securities decreased 27 and 31 basis points, respectively, when comparing the two time periods.

Interest and fee income on mortgage warehouse loans increased $1.8 million, or 68.1%, to $4.4 million for the nine months ended September 30, 2012 compared to $2.6 million for the same prior year period, primarily due to an increase in average outstanding balances of $54.1 million. Although the average yield of mortgage warehouse loans decreased 128 basis points to 5.61% for the nine months ended September 30, 2012 when comparing the two time periods, this portfolio provided one of the highest average yields among all loan types and continues to provide the Company a key source of revenue.

Interest and fee income on five or more family residential real estate loans increased $27,000, or 4.6%, for the nine months ended September 30, 2012 compared to the same prior year period, primarily due to an increase in the average outstanding balance of $1.0 million over the same time period.

Interest and fee income on commercial and commercial real estate loans remained relatively unchanged for the nine months ended September 30, 2012 compared to the same prior year period.

Interest and fee income on one- to four-family residential loans decreased $553,000, or 23.6%, to $1.8 million for the nine months ended September 30, 2012 compared to the same prior year period, due to a decrease in average outstanding balances as well as the average yield on this portfolio. Average outstanding balances decreased $11.6 million, or 21.5%, to $42.4 million and the average yield decreased 16 basis points to 5.62% for the nine months ended September 30, 2012 compared to the same prior year period. In addition to continued refinance activity, we continue to sell most of our fixed rate one- to four-family residential loans originated which has contributed to the decrease in average outstanding balances and interest income on these loans.

Interest and fee income on automobile and other consumer loans decreased $115,000, or 26.0%, for the nine months ended September 30, 2012 compared to the same prior year period, primarily due to a decrease in average outstanding balances and the average yield on these loans. The average outstanding balance of automobile and other consumer loans decreased $1.9 million and the average yield decreased 30 basis points when comparing the two periods.

Interest and fee income on construction loans decreased $52,000, or 23.7%, for the nine months ended September 30, 2012 compared to the same prior year period due to decreases in average outstanding balances and the average yield on these loans. The average outstanding balance of construction loans decreased $1.0 million and the average yield decreased 23 basis points when comparing the two time periods.

50

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Interest and fee income on land loans decreased $48,000, or 15.3%, for the nine months ended September 30, 2012 compared to the same prior year period primarily due to a decrease in the average yield and average outstanding balances on these loans. The average yield on land loans decreased 28 basis points and the average outstanding balances decreased $935,000 when comparing the two time periods.

Interest income from taxable securities decreased $440,000, or 22.8%, to $1.5 million for the nine months ended September 30, 2012 compared to the same prior year period, due to a decrease in the average yield of 27 basis points, along with a decrease in average outstanding balances of $13.9 million. Management anticipates that the continued low interest rate environment will negatively impact the yield on this portfolio. Interest income from tax exempt securities decreased $44,000, or 4.1%, to $1.0 million for the nine months ended September 30, 2012 compared to $1.1 million for the same prior year period. The average yield on tax exempt securities decreased 31 basis points when comparing the two time periods, while average outstanding balances remained relatively constant.

Interest Expense. Interest expense decreased $1.1 million, or 24.8%, to $3.4 million for the nine months ended September 30, 2012 compared to $4.6 million for the nine months ended September 30, 2011. The average cost of interest bearing liabilities decreased 48 basis points to 1.26% for the nine months ended September 30, 2012 from 1.74% when comparing the two time periods, primarily due to a decrease in the average cost of interest bearing deposits of 41 basis points and a decrease in the average cost of Federal Home Loan Bank of Indianapolis advances of 91 basis points.

Interest expense on certificates of deposit and IRA time deposits decreased $730,000, or 28.3%, to $1.9 million for the nine months ended September 30, 2012 compared to $2.6 million for the same prior year period. Interest rates offered on certificates of deposit and IRA time deposits have decreased significantly compared to the rates on maturing certificates of deposit and IRA time deposits resulting in this decrease in interest expense. The average cost of certificates of deposit and IRA time deposits decreased 60 basis points to 1.78% for the nine months ended September 30, 2012. Interest expense on money market and interest bearing checking accounts decreased $84,000, or 18.8%, to $364,000 for the nine months ended September 30, 2012 compared to $448,000 for the same prior year period. The average cost of money market and interest bearing checking accounts decreased 16 basis points while average outstanding balances increased $8.6 million when comparing the two time periods. We have continued to offer competitive interest rates on money market and interest bearing checking accounts in order to attract these relatively low cost deposits to aid in funding our mortgage warehouse division.

Interest expense on Federal Home Loan Bank of Indianapolis advances decreased $189,000, or 16.5%, to $953,000 for the nine months ended September 30, 2012 compared to $1.1 million for the same prior year period. The average cost of these borrowings decreased 91 basis points for the nine months ended September 30, 2012 to 2.21% compared to 3.12% for the same prior year period. This decline was primarily due to a number of fixed rate longer term advances maturing during 2011 and were replaced at a significantly lower cost of funding.

51

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

The following table sets forth the average balance sheet, average annualized yield and cost and certain other information for the nine months ended September 30, 2012 and September 30, 2011. No tax-equivalent yield adjustments were made. All average balances are daily average balances. Nonaccrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The annualized yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.

	For the Nine Months Ended September 30,
	2012							2011
	(Dollars in thousands)
	Average Outstanding Balance		Interest		Annualized Yield/Cost			Average Outstanding Balance		Interest		Annualized Yield/Cost
Loans	$	292,324	$	12,335		5.63	%	$	249,931	$	11,301		6.03	%
Taxable securities		87,086		1,491		2.28	%		100,939		1,931		2.55	%
Tax exempt securities		37,733		1,034		3.65	%		36,311		1,078		3.96	%
Federal Home Loan Bank of Indianapolis stock		3,817		83		2.90	%		3,946		76		2.57	%
Federal funds sold and other interest-earning deposits		7,841		26		0.44	%		10,540		20		0.25	%
Total interest earning assets		428,801		14,969		4.65	%		401,667		14,406		4.78	%
Non-interest earning assets		40,071							41,552
Total assets	$	468,872						$	443,219
Savings deposits	$	55,365		21		0.05	%	$	48,351		35		0.10	%
Money market and NOW accounts		105,650		364		0.46	%		97,074		448		0.62	%
CDs and IRAs		138,666		1,852		1.78	%		144,579		2,582		2.38	%
Total interest-bearing deposits		299,681		2,237		1.00	%		290,004		3,065		1.41	%
FHLB advances		57,526		953		2.21	%		48,845		1,142		3.12	%
Subordinated debentures		5,155		211		5.46	%		5,155		210		5.43	%
FDIC guaranteed unsecured borrowing		818		37		6.03	%		4,939		151		4.08	%
Short-term borrowings		313		2		0.85	%		538		4		0.99	%
Total interest-bearing liabilities		363,493		3,440		1.26	%		349,481		4,572		1.74	%
Non-interest bearing deposits		42,177							36,420
Other liabilities		5,872							5,297
Total liabilities		411,542							391,198
Shareholders’ equity		57,330							52,021
Total liabilities & shareholders’ equity	$	468,872						$	443,219
Net interest income			$	11,529						$	9,834
Net interest rate spread						3.39	%						3.04	%
Net interest margin						3.58	%						3.26	%

52

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Provision for Loan Losses. We recognize a provision for loan losses, which is charged to earnings, to increase the allowance for loan losses to a level necessary to absorb known and inherent losses that are both probable and reasonably estimable at the date of the financial statements. In evaluating the level of the allowance for loan losses, management considers historical loan loss experience, the types of loans and the amount of loans in the loan portfolio, adverse situations that may affect borrowers’ ability to repay, the estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available or as future events occur. After an evaluation of these factors, management recognized a provision for loan losses of $884,000 for the nine months ended September 30, 2012 compared to $634,000 for the same prior year period. Net charge-offs for the nine months ended September 30, 2012 and 2011 totaled $351,000 and $870,000, respectively. Net charge-offs of $80,000 and $681,000 for the nine months ended September 30, 2012 and 2011, respectively were specifically reserved for in prior periods.

The increase in the provision amount was primarily due to an increase in our specific reserve allocation and outstanding loan balances which was offset by a decrease in our historical loss percentage. The specific reserve allocation increased $1.0 million at September 30, 2012 when compared to September 30, 2011. This increase was primarily attributable to the updated collateral values obtained during the second quarter of 2012 in anticipation of a sheriff sale during the third quarter of 2012 related to one loan relationship secured primarily by land with close proximity to Lake Michigan that was originally intended for residential use. We have judgment liens on unencumbered property of the borrower in addition to the collateral securing these loans. Based on recent appraisals received on similar properties in the same development, management believes the collateral value of this unencumbered property will increase the overall collateral position of the relationship so that the specific reserve allocation for this relationship may be lower in future periods. During the third quarter of 2012, the borrower filed Chapter 11 bankruptcy resulting in the cancelation of the sheriff sale and prolonging the period of time until the unencumbered property is awarded to The LaPorte Savings Bank. Three additional commercial relationships have been considered impaired since the September 30, 2011 analysis was completed. These relationships increased the specific reserve allocation $118,000 when comparing the September 30, 2012 analysis to the same prior year analysis. Total outstanding loan balances, not including the allowance for loan losses, increased $9.8 million to $316.1 million at September 30, 2012 compared to $306.3 million at September 30, 2011, primarily due to an increase in mortgage warehouse loans. The increase in the specific reserve allocation and outstanding loan balances was offset by a decrease in our historical loss percentages which are utilized to establish the minimum reserve ratios for our general pools. Our twelve month historical loss ratio decreased 65 basis points to 0.26% at September 30, 2012 compared to 0.91% at September 30, 2011. Our eighteen month historical loss percentage decreased 47 basis points to 0.27% at September 30, 2012 compared to 0.74% at September 30, 2011. The decrease in our historical loss percentages was primarily due to a decrease in the historical loss percentages of our commercial real estate and commercial loan portfolios. The twelve and eighteen month historical loss rates of our commercial real estate portfolio decreased 126 and 92 basis points, respectively, when comparing the nine months ended September 30, 2012 to the nine months ended September 30, 2011. Given overall economic concerns, we rely on more recent loan loss experience ranging from twelve to eighteen months to establish the minimum reserve ratios for our general loan pools.

Noninterest Income. Noninterest income increased $384,000, or 19.3%, to $2.4 million for the nine months ended September 30, 2012 compared to $2.0 million for the same prior year period. Gain on mortgage banking activities increased $413,000 due to an increase in refinance activity when comparing the first nine months of 2012 to 2011. Other income increased $227,000 due to gains of $141,000 attributable to the call of certain brokered time deposits during the third quarter, along with an increase in wire transfer fees resulting from the increased activity in the mortgage warehouse division. Net gain on sales of securities decreased $218,000 for the nine months ended September 30, 2012 compared to the same prior year period. During the third quarter of 2011, based on the Federal Reserve Board’s decision to maintain the level of interest rates through at least 2012, management made the decision to sell a number of securities and add these gains to capital permanently without a negative impact to long term earnings, while at the same time extending the duration. The proceeds from the sale of these securities were also utilized in funding the increase in the mortgage warehouse loan division during the third quarter of 2011. Service charge income decreased $68,000, or 16.8%, to $338,000 for the nine months ended September 30, 2012 from $406,000 for the same prior year period. We continue to see a decrease in non-sufficient funds/overdraft fee income due to the regulations impacting our ability to charge for certain types of overdraft activity.

53

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

Noninterest Expense. Noninterest expense increased $317,000, or 3.9%, to $8.5 million for the nine months ended September 30, 2012 compared to $8.2 million for the same prior year period, primarily due to an increase in salaries and wages of $358,000, or 8.0%. Payroll expenses increased $185,000, or 4.2%, for the nine months ended September 30, 2012 compared to the same prior year period as a result of an increase in staffing to our commercial credit department, along with annual salary increases. Late in the third quarter of 2011, we implemented an equity incentive plan which resulted in an increase to compensation expense of $173,000 for the nine months ended September 30, 2012 compared to the same prior year period. Data processing expenses increased $71,000, or 22.1%, for the nine months ended September 30, 2012 due to enhancements of existing credit analyzing software for our commercial credit department during 2012, the addition of a secondary market loan pricing and tracking software during 2012 and expenses related to a new disaster recovery plan implemented in 2011. Other expenses increased $78,000, or 8.4%, primarily due to an increase in miscellaneous services expenses related to our investment subsidiary which was formed on October 1, 2011, in addition to the hiring of a temporary commercial loan consultant and expense related to the review of our current employee incentive plan and employee evaluation process during 2012.

Partially offsetting these increases was a decrease in the amortization of intangible assets of $82,000, or 48.8%, as the core deposit intangible asset recorded by us is amortized into expense on an accelerated basis and the customer intangible asset was fully amortized during the third quarter of 2011. Bank examination fees decreased $76,000, or 19.0%, attributable to a change in the estimated quote for bank examination services. FDIC insurance expense also decreased $65,000, or 20.2%, due to the change in the formula of the assessment and its impact on The LaPorte Savings Bank.

Income Taxes. Income tax expense increased $583,000, to $1.1 million for the nine months ended September 30, 2012 compared to $562,000 for the same prior year period, primarily due to an increase in income before taxes of $1.5 million, as well as an increase in our effective tax rate. The effective tax rate for the nine months ended September 30, 2012 was 25.5% compared to 18.9% for the same prior year period. During the third quarter of 2012, we estimated all state net operating losses and other credits were utilized for 2012 resulting in a state income tax expense of $98,000 being recorded. The Company is in the process of establishing a real estate investment trust company as an additional vehicle to raise capital which will have the ancillary effect of lowering our effective state income tax rate. The real estate investment trust company is anticipated to be effective in the first quarter of 2013.

Liquidity and Capital Resources

Maintenance of adequate liquidity requires that sufficient resources be available at all times to meet cash flow requirements of the Company. Liquidity in a banking institution is required primarily to provide for deposit withdrawals and the credit needs of customers and to take advantage of investment opportunities as they arise. A bank may achieve desired liquidity from both assets and liabilities. Cash and deposits held in other financial institutions, Federal funds sold, other short term investments in interest-earning time deposits in other financial institutions and securities available-for-sale, maturing loans and investments, payments of principal and interest on loans and investments, and potential loan sales are sources of asset liquidity. Deposit growth and access to credit lines established with correspondent banks, the Federal Home Loan Bank and market sources of funds are sources of liability liquidity. The Company reviews its liquidity position on a regular basis based upon its current position and expected trends of loans and deposits. The policy of the Board of Directors is to maintain sufficient capital at not less than the “well-capitalized” thresholds established by banking regulators. Management believes that the Company maintains adequate sources of liquidity to meet its liquidity needs.

The Company’s liquid assets, defined as cash and due from financial institutions and the market value of unpledged securities available-for-sale, totaled $84.6 million at September 30, 2012 and constituted 17.45% of total assets at that date, compared to $106.5 million, or 22.31%, of total assets at December 31, 2011.

The Company also maintains lines of credit with the Federal Home Loan Bank. The total of these lines of credit were $74.9 million at September 30, 2012, of which $51.7 million in Federal Home Loan Bank advances were outstanding. The Company has additional securities and certain approved real estate loans available to pledge as collateral in order to increase our lines of credit with the Federal Home Loan Bank. At September 30, 2012, we had $77.2 million in unpledged securities available for sale. The Company actively utilizes its borrowing capacity with the Federal Home Loan Bank to manage liquidity and to provide a funding alternative to time deposits, if the Federal Home Loan Bank’s rates and terms are more favorable. The advances from the Federal Home Loan Bank can have maturities from overnight to multiple years. At September 30, 2012, $17.2 million of these advances were due within one year, and $34.5 million had maturities greater than a year.

54

PART I – FINANCIAL INFORMATION

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued

The Company may also utilize the Federal Reserve discount window as a source of short-term funding. At September 30, 2012, the Company’s overnight borrowings with the Federal Reserve Bank discount window totaled $0. The Company’s borrowing capacity at the Federal Reserve Bank discount window is based on the collateral value of pledged securities. During the second quarter of 2010, the Federal Reserve announced the discount window would return to its original intent of being a “lender of last resort”. The collateral value of securities pledged to the Federal Reserve discount window at September 30, 2012 totaled $8.9 million.

During the third quarter of 2012, the Company was extended an accommodation from First Tennessee Bank National Association to borrow federal funds up to the amount of $15.0 million. This federal funds accommodation is not and shall not be a confirmed line or loan, and First Tennessee Bank National Association may cancel such accommodation at any time, in whole or in part, without cause or notice, in its sole discretion. At September 30, 2012, the Company’s borrowings from First Tennessee Bank National Association totaled $0.

Also during 2012, the Company signed a Federal Funds Line Agreement with Zions First National Bank to borrow federal funds up to the amount of $9.0 million. The credit limit amount is at the discretion of Zions First National Bank and may be modified at any time. At September 30, 2012, the Company’s borrowings from Zions First National Bank totaled $0.

Federal regulations establish guidelines for calculating “risk-adjusted” capital ratios and minimum ratio requirements. Under these regulations, banks are required to maintain a total risk-based capital ratio of 8.0% of risk-weighted assets and a Tier 1 risk-based capital ratio (primarily total shareholders’ equity less intangible assets) of at least 4.0% of risk-weighted assets. The Bank had total and Tier 1 risk-based capital ratios of 15.1% and 13.9%, respectively, at September 30, 2012, and was “well-capitalized” under the regulatory guidelines.

In addition, regulators have adopted a minimum leverage ratio standard for Tier 1 capital to average assets. The minimum ratio for top-rated institutions may be as low as 3%. However, regulatory agencies have stated that most institutions should maintain ratios at least 1 to 2 percentage points above the 3% minimum. As of September 30, 2012, the Bank’s leverage ratio was 10.5%. Capital levels for the Bank remain above the established regulatory capital requirements.

Impact of Inflation

The primary impact of inflation on the Bank is its effect on interest rates. The Bank’s primary source of income is net interest income, which is affected by changes in interest rates. The Bank attempts to limit the impact of inflation on its net interest margin through management of interest rate-sensitive assets and liabilities and analyses of interest rate sensitivity. The effect of inflation on premises and equipment as well as on noninterest expenses has not been significant for the periods presented.

55

PART I – FINANCIAL INFORMATION

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Proper management of the interest rate sensitivity and maturities of our assets and liabilities is required to protect and enhance our net interest margin and asset values, subject to market conditions. Interest rate sensitivity spread management is an important tool for achieving this objective and for developing ways in which to improve profitability.

The Company constantly monitors earning asset and deposit levels, developments and trends in interest rates, liquidity, capital adequacy and marketplace opportunities. Management responds to all of these to protect and possibly enhance net interest income while managing risks within acceptable levels as set forth in the Company’s policies. In addition, alternative business plans and transactions are contemplated for their potential impact. This process is known as asset/liability management and is carried out by changing the maturities and relative proportions of the various types of loans, investments, deposits and borrowings in the ways described above.

A commonly used tool to manage and analyze the interest rate sensitivity of a bank is a computer simulation model. To quantify the extent of risks in both the Company’s current position and in transactions it might make in the future, the Company uses a model to simulate the impact of different interest rate scenarios on net interest income. The hypothetical impact of a 12 month nonparallel ramp (generally, a nonparallel change in interest rates of +/- 3.00%) and smaller incremental interest rate changes are modeled at least quarterly, representing the primary means the Company uses for interest rate risk management decisions.

At September 30, 2012, given a +3.00% or –1.00% shock in interest rates, our model results in the Bank’s net interest income for the next twelve months changing by $(116,000), or (0.68)%, and $(139,000), or (0.82)%, respectively. The Bank’s Interest Rate Risk Management (“IRRM”) Policy sets limits for changes in net interest income given a +3.00% or -1.00% shock in interest rates of (15.00)% and (5.00)%, respectively.

The Company measures its economic value of equity at risk on a quarterly basis. Economic value of equity at risk measures the Company’s exposure to changes in its economic value of equity due to changes in a forecast interest rate environment. At September 30, 2012, given a +3.00% or -1.00% shock in interest rates, our model results in the Bank’s economic value of equity at risk for the next twelve months changing by (0.44)%, and (4.80)%, respectively. The Bank’s IRRM Policy sets limits for changes in the Bank’s economic value of equity at risk given a +3.00% or -1.00% shock in interest rates of (25.00)% and (15.00)%, respectively.

At September 30, 2012, the Bank was in compliance with its IRRM Policy limits regarding shocks in interest rates for changes in its net interest income and its economic value of equity.

Certain shortcomings are inherent in the methodology used in the above interest rate risk measurements. Modeling changes in the economic portfolio value of equity and net interest margin require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in interest rates. In this regard, the information above assumes that the composition of our interest-sensitive assets and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that particular changes in interest rates occur at different times and in different amounts in response to a designed change in the yield curve for U.S. Treasuries. Furthermore, although this information provides an indication of our interest rate risk exposure at a particular point in time, such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on our net interest income. Finally, the above information does not take into account the changes in the credit risk of our assets which can occur in connection with changes in interest rates.

When preparing its modeling, the Company makes significant assumptions about the lag in the rate of change in various asset and liability categories. The Company bases its assumptions on past experience and comparisons with other banks, and tests the validity of its assumptions by reviewing actual results with projected expectations.

56

PART I – FINANCIAL INFORMATION

ITEM 4. CONTROLS AND PROCEDURES

The Company has adopted disclosure controls and procedures designed to facilitate financial reporting. The Company’s disclosure controls currently consist of communications among the Company’s Chief Executive Officer, the Company’s Chief Financial Officer and each department head to identify any transactions, events, trends, risks or contingencies which may be material to its operations. These disclosure controls also contain certain elements of the Company’s internal controls adopted in connection with applicable accounting and regulatory guidelines. In addition, the Company’s Chief Executive Officer, Chief Financial Officer, Audit Committee and independent registered public accounting firm also meet on a quarterly basis to discuss disclosure matters. The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report and found them to be effective.

The Company maintains internal control over financial reporting. There have not been any significant changes in such internal control over financial reporting in the last quarter that has materially affected, or is likely to materially affect, our internal control over financial reporting.

57

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

As of September 30, 2012, there are no material pending legal proceedings to which the Company or its subsidiaries is a party other than ordinary routine litigation incidental to their respective businesses.

ITEM 1A. RISK FACTORS

As of September 30, 2012, there were no material changes to the “Risk Factors” disclosed in the Company’s Annual Report for the year ended December 31, 2011 on Form 10-K filed on March 27, 2012. However, the risks described in our 2011 Annual Report on Form 10-K are not the only risks that we face. Additional risks not presently known to us, or that we currently deem immaterial, may also adversely affect our business, financial condition or results of operations. For a list of current risk factors of LaPorte Bancorp, Inc., a Maryland corporation (“New LaPorte”), please see New LaPorte’s Registration Statement on Form S-1, as amended filed under SEC file number 333-182106.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

(a) Unregistered Sales of Equity Securities: Not applicable

(b) Use of Proceeds:

On June 13, 2012, LaPorte Bancorp, Inc. filed a Registration Statement on Form S-1 with the Securities and Exchange Commission in connection with the second-step conversion of LaPorte Savings Bank, MHC and the related offering of common stock by LaPorte Bancorp, Inc. The Registration Statement (File No. 333-182106) was declared effective by the Securities and Exchange Commission on August 10, 2012. LaPorte Bancorp, Inc. registered 7,295,881 shares of common stock, par value $0.01 per share, pursuant to the Registration Statement for an aggregate price of $58.4 million. The stock offering commenced on August 20, 2012, and ended on October 4, 2012.

Sterne, Agee & Leach, Inc. was engaged to assist in the marketing of the common stock. For its services, Sterne, Agee & Leach, Inc. received a fee of $250,000. Sterne, Agee & Leach, Inc. was also reimbursed $104,000 for its reasonable out-of-pocket expenses, inclusive of its legal fees and expenses.

The stock offering resulted in gross proceeds of $27.1 million, through the sale of 3,384,611 shares at a price of $8.00 per share. Expenses related to the offering were approximately $1.3 million, including $354,000 paid to Sterne, Agee & Leach, Inc. Net proceeds of the offering were approximately $25.8 million.

LaPorte Bancorp, Inc. contributed $12.9 million of the net proceeds of the offering to The LaPorte Savings Bank. In addition, $2.2 million of the net proceeds were used to fund the loan to the employee stock ownership plan, and $12.9 million of the net proceeds were retained by LaPorte Bancorp, Inc. The net proceeds contributed to The LaPorte Savings Bank have been invested in short term instruments, used to make loans and repay FHLB borrowings. The net proceeds retained by LaPorte Bancorp, Inc. have been deposited with The LaPorte Savings Bank.

(c) Repurchase of Our Equity Securities: Not applicable

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable

ITEM 5. OTHER INFORMATION

None

58

PART II – OTHER INFORMATION

ITEM 6. EXHIBITS

Exhibit Number	Description
31.01	Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.02	Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.01	Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
101	Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011, (ii) the Consolidated Statements of Income for the three and nine months ended September 30, 2012 and 2011, (iii) the Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2012 and 2011, (iv) the Consolidated Statements of Changes in Shareholders’ Equity for the three and nine months ended September 30, 2012 and 2011, (v) the Consolidated Statements of Cash Flows for the nine months ended September 30, 2012 and 2011, and (vi) the notes to the Consolidated Financial Statements.*

* This information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of Section 18 of the Securities Exchange Act of 1934.

59

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	LaPorte Bancorp, Inc.
November 13, 2012	/s/ Lee A. Brady
Date	Lee A. Brady,
	Chief Executive Officer
November 13, 2012	/s/ Michele M. Thompson
Date	Michele M. Thompson,
	President and
	Chief Financial Officer

60

EX-31.01

EXHIBIT 31.01

Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted

pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Lee A. Brady, certify that:

1. I have reviewed this report on Form 10-Q of LaPorte Bancorp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-13(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusion about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

November 13, 2012	/s/ Lee A. Brady
Date	Lee A. Brady
	Chief Executive Officer
	LaPorte Bancorp, Inc.

EX-31.02

EXHIBIT 31.02

Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) as adopted

pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Michele M. Thompson, certify that:

1. I have reviewed this report on Form 10-Q of LaPorte Bancorp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-13(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiary, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusion about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

November 13, 2012	/s/ Michele M. Thompson
Date	Michele M. Thompson
	President and
	Chief Financial Officer
	LaPorte Bancorp, Inc.

EX-32.01

EXHIBIT 32.01

Certification of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C.

Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the quarterly report on Form 10-Q of LaPorte Bancorp, Inc. (the Registrant) for the quarter ended September 30, 2012 as filed with the Securities and Exchange Commission, the undersigned hereby certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

1. Such Form 10-Q fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in such Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

November 13, 2012	/s/ Lee A. Brady
Date	Lee A. Brady
	Chief Executive Officer
	LaPorte Bancorp, Inc.
November 13, 2012	/s/ Michele M. Thompson
Date	Michele M. Thompson
	President and
	Chief Financial Officer
	LaPorte Bancorp, Inc.

This certification accompanies each report pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Registrant for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

XML

Loans (Details 8) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Not Rated [Member]
Recent analysis performed for risk category of loans
Total	$ 184,047	$ 163,617
Not Rated [Member] | Commercial: Commercial and other [Member]
Recent analysis performed for risk category of loans
Total	87	67
Not Rated [Member] | Commercial: Real estate [Member]
Recent analysis performed for risk category of loans
Total	28	16
Not Rated [Member] | Commercial: Five or more family [Member]
Recent analysis performed for risk category of loans
Total	200	208
Not Rated [Member] | Mortgage [Member]
Recent analysis performed for risk category of loans
Total	30,596	37,769
Not Rated [Member] | Mortgage warehouse [Member]
Recent analysis performed for risk category of loans
Total	133,226	103,864
Not Rated [Member] | Residential construction [Member]
Recent analysis performed for risk category of loans
Total	2,571	2,629
Not Rated [Member] | Residential construction: Land [Member]
Recent analysis performed for risk category of loans
Total	370	416
Not Rated [Member] | Indirect auto [Member]
Recent analysis performed for risk category of loans
Total	1,400	2,249
Not Rated [Member] | Home equity [Member]
Recent analysis performed for risk category of loans
Total	12,139	12,623
Not Rated [Member] | Consumer and other [Member]
Recent analysis performed for risk category of loans
Total	3,430	3,776
Pass [Member]
Recent analysis performed for risk category of loans
Total	106,504	108,670
Pass [Member] | Commercial: Commercial and other [Member]
Recent analysis performed for risk category of loans
Total	19,858	17,500
Pass [Member] | Commercial: Real estate [Member]
Recent analysis performed for risk category of loans
Total	65,001	65,136
Pass [Member] | Commercial: Five or more family [Member]
Recent analysis performed for risk category of loans
Total	10,103	13,520
Pass [Member] | Commercial: Construction [Member]
Recent analysis performed for risk category of loans
Total	1,163	1,079
Pass [Member] | Commercial: Land [Member]
Recent analysis performed for risk category of loans
Total	4,834	5,447
Pass [Member] | Mortgage [Member]
Recent analysis performed for risk category of loans
Total	4,573	4,946
Pass [Member] | Home equity [Member]
Recent analysis performed for risk category of loans
Total	122	121
Pass [Member] | Consumer and other [Member]
Recent analysis performed for risk category of loans
Total	850	921
Special Mention [Member]
Recent analysis performed for risk category of loans
Total	11,884	17,754
Special Mention [Member] | Commercial: Commercial and other [Member]
Recent analysis performed for risk category of loans
Total	349	510
Special Mention [Member] | Commercial: Real estate [Member]
Recent analysis performed for risk category of loans
Total	6,480	11,658
Special Mention [Member] | Commercial: Five or more family [Member]
Recent analysis performed for risk category of loans
Total	3,717	3,985
Special Mention [Member] | Commercial: Construction [Member]
Recent analysis performed for risk category of loans
Total		93
Special Mention [Member] | Commercial: Land [Member]
Recent analysis performed for risk category of loans
Total	798	694
Special Mention [Member] | Mortgage [Member]
Recent analysis performed for risk category of loans
Total	453	722
Special Mention [Member] | Home equity [Member]
Recent analysis performed for risk category of loans
Total	87	92
Substandard [Member]
Recent analysis performed for risk category of loans
Total	13,714	9,029
Substandard [Member] | Commercial: Commercial and other [Member]
Recent analysis performed for risk category of loans
Total		29
Substandard [Member] | Commercial: Real estate [Member]
Recent analysis performed for risk category of loans
Total	8,320	3,605
Substandard [Member] | Commercial: Land [Member]
Recent analysis performed for risk category of loans
Total	3,029	3,082
Substandard [Member] | Mortgage [Member]
Recent analysis performed for risk category of loans
Total	2,303	2,133
Substandard [Member] | Home equity [Member]
Recent analysis performed for risk category of loans
Total	62	180
Doubtful [Member]
Recent analysis performed for risk category of loans
Total		61
Doubtful [Member] | Commercial: Commercial and other [Member]
Recent analysis performed for risk category of loans
Total
Doubtful [Member] | Commercial: Real estate [Member]
Recent analysis performed for risk category of loans
Total		61
Doubtful [Member] | Commercial: Five or more family [Member]
Recent analysis performed for risk category of loans
Total
Doubtful [Member] | Commercial: Construction [Member]
Recent analysis performed for risk category of loans
Total
Doubtful [Member] | Commercial: Land [Member]
Recent analysis performed for risk category of loans
Total
Doubtful [Member] | Mortgage [Member]
Recent analysis performed for risk category of loans
Total
Doubtful [Member] | Mortgage warehouse [Member]
Recent analysis performed for risk category of loans
Total
Doubtful [Member] | Residential construction [Member]
Recent analysis performed for risk category of loans
Total
Doubtful [Member] | Residential construction: Land [Member]
Recent analysis performed for risk category of loans
Total
Doubtful [Member] | Indirect auto [Member]
Recent analysis performed for risk category of loans
Total
Doubtful [Member] | Home equity [Member]
Recent analysis performed for risk category of loans
Total
Doubtful [Member] | Consumer and other [Member]
Recent analysis performed for risk category of loans
Total

XML

Derivatives (Details 4) (Fair value hedge [Member], USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Fair value hedge [Member]
Fair value hedge included in the Consolidated Balance Sheets
Notional Amount		$ (5,000)
Fair value		$ (22)

XML

Fair Value (Details 5) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Financial assets
Loans held for sale, at fair value	$ 1,917	$ 3,049
Financial liabilities
Subordinated debentures	(5,155)	(5,155)
Carrying Amount [Member]
Financial assets
Cash and due from financial institutions	7,429	8,146
Interest-earning time deposits at other financial institutions	3,430
Securities available for sale	121,682	131,974
Federal Home Loan Bank stock	3,817	3,817
Loans held for sale	1,917	3,049
Loans, net	311,844	295,359
Accrued interest receivable	1,423	1,518
Financial liabilities
Deposits	(363,394)	(333,560)
Federal Home Loan Bank advances	(51,711)	(72,021)
Subordinated debentures	(5,155)	(5,155)
FDIC guaranteed unsecured borrowings		(4,981)
Accrued interest payable	(216)	(396)
Derivatives - interest rate swaps	(2,194)	(2,283)
Fair Value [Member]
Financial assets
Cash and due from financial institutions		8,146
Securities available for sale		131,974
Loans held for sale, at fair value		3,049
Loans held for sale	1,917	3,049
Loans, net		301,293
Accrued interest receivable		1,518
Financial liabilities
Deposits		(331,486)
Federal Home Loan Bank advances		(74,307)
Subordinated debentures		(4,582)
FDIC guaranteed unsecured borrowings		(4,989)
Accrued interest payable		(396)
Derivatives - interest rate swaps		(2,283)
Fair Value [Member] | Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Financial assets
Cash and due from financial institutions	7,429
Accrued interest receivable	2
Fair Value [Member] | Significant Other Observable Inputs (Level 2) [Member]
Financial assets
Interest-earning time deposits at other financial institutions	3,484
Securities available for sale	121,682
Loans held for sale, at fair value	1,917
Accrued interest receivable	763
Financial liabilities
Deposits	(363,921)
Federal Home Loan Bank advances	(53,958)
Accrued interest payable	(210)
Derivatives - interest rate swaps	(2,194)
Fair Value [Member] | Significant Unobservable Inputs (Level 3) [Member]
Financial assets
Loans, net	317,499
Accrued interest receivable	658
Financial liabilities
Subordinated debentures	(5,189)
Accrued interest payable	$ (6)

XML

Derivatives (Details Textual) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011	Dec. 31, 2011
Derivatives (Textual) [Abstract]
Interest expense	$ (199)	$ (254)	$ (589)	$ (750)
Derivatives (Additional Textual) [Abstract]
Amounts to be reclassed from other comprehensive income (loss)	0		0
Subordinated debentures [Member]
Derivatives (Textual) [Abstract]
Notional amount	5,000		5,000		5,000
Variable interest rate receivable, Three/One month LIBOR plus or less	3.10%		3.10%
CDARS deposits [Member]
Derivatives (Textual) [Abstract]
Notional amount	10,250		10,250		10,250
Variable interest rate receivable, Three/One month LIBOR plus or less	0.55%		0.55%
FHLB advance (Sep 20, 2015) [Member]
Derivatives (Textual) [Abstract]
Notional amount	5,000		5,000		5,000
Variable interest rate receivable, Three/One month LIBOR plus or less	0.22%		0.22%
FHLB advance (Jul 19, 2016) [Member]
Derivatives (Textual) [Abstract]
Notional amount	10,000		10,000		10,000
Variable interest rate receivable, Three/One month LIBOR plus or less	0.25%		0.25%
Security collateral held in safekeeping by Bank of New York [Member]
Derivatives (Textual) [Abstract]
Collateralized the liability with cash and security	220		220		220
Cash and securities fair value	2,904		2,904		3,761
Interest rate swap [Member]
Derivatives (Textual) [Abstract]
Notional amount					5,000
Interest income	13	34	44	102
Gains (losses) on the fair market value hedge	1	(8)	3	(19)
Interest Rate Swaps Designated as Cash Flow Hedges [Member]
Derivatives (Textual) [Abstract]
Notional amount	30,250		30,250		30,250
Interest Rate Swaps Designated as Cash Flow Hedges [Member] | Subordinated debentures [Member]
Derivatives (Textual) [Abstract]
Notional amount	5,000		5,000		5,000
Interest Rate Swaps Designated as Cash Flow Hedges [Member] | CDARS deposits [Member]
Derivatives (Textual) [Abstract]
Notional amount	10,250		10,250		10,250
Interest Rate Swaps Designated as Fair Value Hedges [Member]
Derivatives (Textual) [Abstract]
Notional amount					$ 5,000

XML

Fair Value (Details 3) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Amount of gains and losses from fair value changes
Interest Expense	$ 1,070	$ 1,440	$ 3,440	$ 4,572
Loans held for sale [Member]
Amount of gains and losses from fair value changes
Other Gains and Losses	25	49	9	15
Interest Income	7	4	30	16
Interest Expense
Total Changes in Fair Values Included in Current Period Earnings	$ 32	$ 53	$ 39	$ 31

XML

Loans (Details 2) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$ 1,372	$ 251
Collectively evaluated for impairment	2,933	3,521
Acquired with deteriorated credit quality
Total ending allowance	4,305	3,772
Loans:
Loans individually evaluated for impairment	8,138	6,274
Loans collectively evaluated for impairment	307,142	291,881
Loans acquired with deteriorated credit quality	869	976
Total ending loan balance	316,149	299,131
Commercial [Member]
Ending allowance balance attributable to loans:
Individually evaluated for impairment	1,179	112
Collectively evaluated for impairment	1,875	2,662
Acquired with deteriorated credit quality
Total ending allowance	3,054	2,774
Loans:
Loans individually evaluated for impairment	6,598	4,630
Loans collectively evaluated for impairment	116,643	121,236
Loans acquired with deteriorated credit quality	726	824
Total ending loan balance	123,967	126,690
Mortgage [Member]
Ending allowance balance attributable to loans:
Individually evaluated for impairment	193	128
Collectively evaluated for impairment	325	246
Acquired with deteriorated credit quality
Total ending allowance	518	374
Loans:
Loans individually evaluated for impairment	1,515	1,630
Loans collectively evaluated for impairment	36,267	43,788
Loans acquired with deteriorated credit quality	143	152
Total ending loan balance	37,925	45,570
Mortgage warehouse [Member]
Ending allowance balance attributable to loans:
Collectively evaluated for impairment	584	393
Acquired with deteriorated credit quality
Total ending allowance	584	393
Loans:
Loans collectively evaluated for impairment	133,226	103,864
Total ending loan balance	133,226	103,864
Residential construction [Member]
Ending allowance balance attributable to loans:
Collectively evaluated for impairment	6	3
Acquired with deteriorated credit quality
Total ending allowance	6	3
Loans:
Loans collectively evaluated for impairment	2,941	3,045
Total ending loan balance	2,941	3,045
Indirect auto [Member]
Ending allowance balance attributable to loans:
Collectively evaluated for impairment	5	19
Acquired with deteriorated credit quality
Total ending allowance	5	19
Loans:
Loans collectively evaluated for impairment	1,400	2,249
Total ending loan balance	1,400	2,249
Home Equity [Member]
Ending allowance balance attributable to loans:
Individually evaluated for impairment		11
Collectively evaluated for impairment	84	108
Acquired with deteriorated credit quality
Total ending allowance	84	119
Loans:
Loans individually evaluated for impairment	25	14
Loans collectively evaluated for impairment	12,385	13,002
Total ending loan balance	12,410	13,016
Consumer and other [Member]
Ending allowance balance attributable to loans:
Collectively evaluated for impairment	54	90
Acquired with deteriorated credit quality
Total ending allowance	54	90
Loans:
Loans collectively evaluated for impairment	4,280	4,697
Total ending loan balance	4,280	4,697
Unallocated [Member]
Ending allowance balance attributable to loans:
Individually evaluated for impairment
Collectively evaluated for impairment
Acquired with deteriorated credit quality
Total ending allowance
Loans:
Loans individually evaluated for impairment
Loans collectively evaluated for impairment
Loans acquired with deteriorated credit quality
Total ending loan balance

XML

Stock-Based Compensation (Details 1) (USD $)	3 Months Ended	9 Months Ended	12 Months Ended
	Sep. 30, 2012	Sep. 30, 2012	Dec. 31, 2011
Summary of activity in the stock option plan
Outstanding, Shares, beginning balance	213,678	213,678
Granted, Shares
Exercised, Shares
Forfeited or expired, Shares
Outstanding, Shares, ending balance	213,678	213,678	213,678
Outstanding, Weighted Average Exercise Price, beginning balance	$ 8.50	$ 8.50
Outstanding, Weighted Average Remaining Contractual Term, beginning balance	9 years 2 months 12 days	9 years 8 months 12 days
Granted, Weighted Average Exercise Price
Exercised, Weighted Average Exercise Price
Forfeited or expired, Weighted Average Exercise Price
Outstanding, Weighted Average Exercise Price, ending balance	$ 8.50	$ 8.50	$ 8.50
Outstanding, Weighted Average Remaining Contractual Term, ending balance	9 years	9 years	9 years 8 months 12 days
Outstanding, Aggregate Intrinsic Value, beginning balance
Outstanding, Aggregate Intrinsic Value, Ending balance
Fully vested and expected to vest, Shares	213,678	213,678
Fully vested and expected to vest, Weighted Average Exercise Price	$ 8.50	$ 8.50
Fully vested and expected to vest, Weighted Average Remaining Contractual Term	9 years	9 years
Fully vested and expected to vest, Aggregate Intrinsic Value
Exercisable at end of period, Shares	42,736	42,736
Information related to the stock option plan
Weighted average fair value of options granted			$ 2.16

XML

Earnings Per Share (Details Textual)	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Earnings Per Share (Textual) [Abstract]
Adjustment for dilutive effect of common share equivalents
Antidilutive stock options not considered in computing diluted earnings per share	213,678	213,678	213,678	213,678

XML

Derivatives (Details) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2012	Dec. 31, 2011
Subordinated debentures [Member]
Interest-rate swaps designated as cash flow hedges
Notional amount	$ 5,000	$ 5,000
Fixed interest rate payable	5.54%	5.54%
Unrealized losses	(158)	(192)
Maturity date	Mar. 26, 2014
Subordinated debentures [Member] | Three month LIBOR plus 3.10% [Member]
Interest-rate swaps designated as cash flow hedges
Variable interest rate receivable	3.47%	3.67%
CDARS deposits [Member]
Interest-rate swaps designated as cash flow hedges
Notional amount	10,250	10,250
Fixed interest rate payable	3.19%	3.19%
Unrealized losses	(490)	(569)
Maturity date	Oct. 09, 2014
CDARS deposits [Member] | One month LIBOR plus 0.55% [Member]
Interest-rate swaps designated as cash flow hedges
Variable interest rate receivable	0.78%	0.84%
FHLB advance (Sep 20, 2015) [Member]
Interest-rate swaps designated as cash flow hedges
Notional amount	5,000	5,000
Fixed interest rate payable	3.54%	3.54%
Unrealized losses	(434)	(443)
Maturity date	Sep. 20, 2015
FHLB advance (Sep 20, 2015) [Member] | Three month LIBOR plus 0.22% [Member]
Interest-rate swaps designated as cash flow hedges
Variable interest rate receivable	0.60%	0.78%
FHLB advance (Jul 19, 2016) [Member]
Interest-rate swaps designated as cash flow hedges
Notional amount	10,000	10,000
Fixed interest rate payable	3.69%	3.69%
Unrealized losses	$ (1,112)	$ (1,057)
Maturity date	Jul. 19, 2016
FHLB advance (Jul 19, 2016) [Member] | Three month LIBOR plus 0.25% [Member]
Interest-rate swaps designated as cash flow hedges
Variable interest rate receivable	0.71%	0.66%

XML

Loans (Details Textual) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended				9 Months Ended	3 Months Ended		9 Months Ended
	Sep. 30, 2012 Debt Company	Sep. 30, 2011 Company Debt	Sep. 30, 2012 Debt Company	Sep. 30, 2011 Company Debt	Sep. 30, 2012 Troubled Debt Restructurings [Member]	Dec. 31, 2011 Troubled Debt Restructurings [Member]	Sep. 30, 2012 Performing Financing Receivable [Member]	Sep. 30, 2012 Mortgage Warehouse [Member]	Sep. 30, 2011 Mortgage Warehouse [Member]	Sep. 30, 2012 Mortgage Warehouse [Member]	Sep. 30, 2011 Mortgage Warehouse [Member]
Loans (Textual) [Abstract]
Number of mortgage companies	12	8	12	8
Mortgage warehouse loans, originated										$ 2,058,136	$ 1,489,832
Mortgage warehouse loans, sold										2,028,768	1,453,251
Loans, including fees	4,227	3,898	12,335	11,301				1,441	892	3,804	2,201
Mortgage warehouse loan fees								233	156	615	428
Wire transfer fees								77	48	201	136
Specific reserves, loan term modified					40	13
Loan payment default							90 days
Allowance for loan losses reversed			0	0
Troubled debt restructurings defaulted	0	0	0	0
Troubled debt restructurings previously disclosed resulted in charge offs	25		25
Outstanding balance of loans, modified					$ 257	$ 254

XML

Loans (Details 6) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Aging of recorded investment in past due loans
30-59 Days Past Due	$ 738	$ 2,636
60-89 Days Past Due	1,171	197
Greater than 90 Days Past Due	5,817	5,003
Total Past Due	7,726	7,836
Loans Not Past Due	308,423	291,295
Total ending loan balance	316,149	299,131
Commercial: Commercial and other [Member]
Aging of recorded investment in past due loans
30-59 Days Past Due	70
Greater than 90 Days Past Due		29
Total Past Due	70	29
Loans Not Past Due	20,224	18,077
Total ending loan balance	4,280	4,697
Commercial: Real estate [Member]
Aging of recorded investment in past due loans
30-59 Days Past Due	555	1,057
60-89 Days Past Due	885	128
Greater than 90 Days Past Due	2,327	1,589
Total Past Due	3,767	2,774
Loans Not Past Due	76,062	77,702
Total ending loan balance	79,829	80,476
Commercial: Five or more family [Member]
Aging of recorded investment in past due loans
30-59 Days Past Due		43
Total Past Due		43
Loans Not Past Due	14,020	17,670
Total ending loan balance	14,020	17,713
Commercial: Construction [Member]
Aging of recorded investment in past due loans
Loans Not Past Due	1,163	1,172
Total ending loan balance	1,163	1,172
Commercial: Land [Member]
Aging of recorded investment in past due loans
30-59 Days Past Due		216
Greater than 90 Days Past Due	2,519	2,248
Total Past Due	2,519	2,464
Loans Not Past Due	6,142	6,759
Total ending loan balance	8,661	9,223
Mortgage [Member]
Aging of recorded investment in past due loans
30-59 Days Past Due		1,293
60-89 Days Past Due	242	55
Greater than 90 Days Past Due	941	1,115
Total Past Due	1,183	2,463
Loans Not Past Due	36,742	43,107
Total ending loan balance	37,925	45,570
Mortgage warehouse [Member]
Aging of recorded investment in past due loans
Loans Not Past Due	133,226	103,864
Total ending loan balance	133,226	103,864
Residential construction [Member]
Aging of recorded investment in past due loans
Loans Not Past Due	2,571	2,629
Total ending loan balance	2,941	3,045
Residential construction: Land [Member]
Aging of recorded investment in past due loans
Loans Not Past Due	370	416
Total ending loan balance	370	416
Indirect auto [Member]
Aging of recorded investment in past due loans
30-59 Days Past Due	18	27
Greater than 90 Days Past Due	5	8
Total Past Due	23	35
Loans Not Past Due	1,377	2,214
Total ending loan balance	1,400	2,249
Home equity [Member]
Aging of recorded investment in past due loans
30-59 Days Past Due	95
60-89 Days Past Due	44
Greater than 90 Days Past Due	25	14
Total Past Due	164	14
Loans Not Past Due	12,246	13,002
Total ending loan balance	12,410	13,016
Consumer and other [Member]
Aging of recorded investment in past due loans
60-89 Days Past Due		14
Total Past Due		14
Loans Not Past Due	4,280	4,683
Total ending loan balance	$ 4,280	$ 4,697

XML

Derivatives (Details 2) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Cash flow hedges [Member]
Included in other liabilities:
Notional Amount	$ (30,250)	$ (30,250)
Fair Value	(2,194)	(2,261)
Subordinated debentures [Member]
Included in other liabilities:
Notional Amount	(5,000)	(5,000)
Subordinated debentures [Member] | Cash flow hedges [Member]
Included in other liabilities:
Notional Amount	(5,000)	(5,000)
Fair Value	(158)	(192)
CDARS deposits [Member]
Included in other liabilities:
Notional Amount	(10,250)	(10,250)
CDARS deposits [Member] | Cash flow hedges [Member]
Included in other liabilities:
Notional Amount	(10,250)	(10,250)
Fair Value	(490)	(569)
FHLB advances [Member] | Cash flow hedges [Member]
Included in other liabilities:
Notional Amount	(15,000)	(15,000)
Fair Value	$ (1,546)	$ (1,500)

XML

Fair Value (Details 4) (Fair Value Measurements Nonrecurring [Member], USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Impaired loans [Member] | Commercial: Commercial and other [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis		$ 22
Impaired loans [Member] | Commercial: Real estate [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis	1,367	473
Impaired loans [Member] | Commercial: Land [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis	874	475
Impaired loans [Member] | Mortgage [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis	830	557
Impaired loans [Member] | Home Equity [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis		3
Other real estate owned, net [Member] | Commercial: Real estate [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis	277	365
Other real estate owned, net [Member] | Commercial: Land [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis	385
Other real estate owned, net [Member] | Mortgage [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis	133	93
Mortgage servicing rights [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis	218	271
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Impaired loans [Member] | Commercial: Commercial and other [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Impaired loans [Member] | Commercial: Real estate [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Impaired loans [Member] | Commercial: Land [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Impaired loans [Member] | Mortgage [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Impaired loans [Member] | Home Equity [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Other real estate owned, net [Member] | Commercial: Real estate [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Other real estate owned, net [Member] | Commercial: Land [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Other real estate owned, net [Member] | Mortgage [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Mortgage servicing rights [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis
Significant Other Observable Inputs (Level 2) [Member] | Mortgage servicing rights [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis	218	271
Significant Unobservable Inputs (Level 3) [Member] | Impaired loans [Member] | Commercial: Commercial and other [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis		22
Significant Unobservable Inputs (Level 3) [Member] | Impaired loans [Member] | Commercial: Real estate [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis	1,367	473
Significant Unobservable Inputs (Level 3) [Member] | Impaired loans [Member] | Commercial: Land [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis	874	475
Significant Unobservable Inputs (Level 3) [Member] | Impaired loans [Member] | Mortgage [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis	830	557
Significant Unobservable Inputs (Level 3) [Member] | Impaired loans [Member] | Home Equity [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis		3
Significant Unobservable Inputs (Level 3) [Member] | Other real estate owned, net [Member] | Commercial: Real estate [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis	277	365
Significant Unobservable Inputs (Level 3) [Member] | Other real estate owned, net [Member] | Commercial: Land [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis	385
Significant Unobservable Inputs (Level 3) [Member] | Other real estate owned, net [Member] | Mortgage [Member]
Assets measured at fair value on a non-recurring basis
Assets measured at fair value on a non-recurring basis	$ 133	$ 93

XML

Basis of Presentation and Consolidation

9 Months Ended

Sep. 30, 2012

Basis of Presentation and Consolidation [Abstract]

BASIS OF PRESENTATION AND CONSOLIDATION

NOTE 1 – BASIS OF PRESENTATION AND CONSOLIDATION

The unaudited consolidated financial statements included herein include the accounts of LaPorte Bancorp, Inc., a Federal corporation (“LaPorte-Federal”), its wholly owned subsidiary, The LaPorte Savings Bank (“the Bank”) and the Bank’s wholly owned subsidiary, LSB Investments, Inc., Nevada (“LSB Inc.”), together referred to as “the Company”. LaPorte-Federal was formed on October 12, 2007. LSB Inc. was formed on October 1, 2011 to manage a portion of the Bank’s investment portfolio. LaPorte-Federal was a majority owned (54.1%) subsidiary of LaPorte Savings Bank, MHC at September 30, 2012. These financial statements do not include the transactions and balances of LaPorte Savings Bank, MHC. Intercompany transactions and balances are eliminated in consolidation.

On October 4, 2012, the Company completed its conversion and reorganization to the stock holding company form of organization. LaPorte Bancorp, Inc., a Maryland corporation (“New LaPorte”) and the new stock holding company for the Bank, sold 3,384,611 shares of common stock at $8.00 per share, for gross offering proceeds of $27.1 million, in its stock offering. Concurrent with the completion of the offering, shares of common stock of LaPorte-Federal owned by the public have been exchanged for 1.3190 shares of New LaPorte’s common stock so that LaPorte-Federal’s existing shareholders now own approximately the same percentage of New LaPorte’s common stock as they owned of LaPorte-Federal’s common stock immediately prior to the conversion, as adjusted for the assets of LaPorte Savings Bank, MHC and their receipt of cash in lieu of fractional exchange shares. As a result of the offering and the exchange of shares, New LaPorte has approximately 6,205,250 shares outstanding.

The unaudited consolidated financial statements included herein have been prepared by management in accordance with U.S. generally accepted accounting principles for interim financial statements and Article 8 of Regulation S-X of the Securities and Exchange Commission. In the opinion of management, the unaudited consolidated financial statements contain all material adjustments (consisting of normal recurring accruals) and disclosures which are necessary in the opinion of management to make the financial statements not misleading and for a fair presentation of the financial position and results of operations for the interim periods presented herein.

Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with United States generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, the interim consolidated financial statements included herein should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2011 included in the Form 10-K Annual Report of LaPorte-Federal for the fiscal year ended December 31, 2011.

The results for the three and nine month period ended September 30, 2012 may not indicate the results to be expected for the full year ending December 31, 2012.

Reclassifications: Some items in the prior year financial statements were reclassified to conform to the current presentation.

XML

Fair Value (Details)	Sep. 30, 2012
Impaired loans [Member] | Commercial: Real estate [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Average of Inputs	31.70%
Impaired loans [Member] | Commercial: Real estate [Member] | Maximum [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Range of Inputs	35.00%
Impaired loans [Member] | Commercial: Real estate [Member] | Minimum [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Range of Inputs	20.00%
Impaired loans [Member] | Commercial: Land [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Average of Inputs	25.00%
Impaired loans [Member] | Commercial: Land [Member] | Maximum [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Range of Inputs	35.00%
Impaired loans [Member] | Commercial: Land [Member] | Minimum [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Range of Inputs	20.00%
Impaired loans [Member] | Mortgage [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Average of Inputs	24.30%
Impaired loans [Member] | Mortgage [Member] | Maximum [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Range of Inputs	40.00%
Impaired loans [Member] | Mortgage [Member] | Minimum [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Range of Inputs	10.00%
Other real estate owned, net [Member] | Commercial: Real estate [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Average of Inputs	48.80%
Other real estate owned, net [Member] | Commercial: Real estate [Member] | Maximum [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Range of Inputs	58.00%
Other real estate owned, net [Member] | Commercial: Real estate [Member] | Minimum [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Range of Inputs	40.00%
Other real estate owned, net [Member] | Commercial: Land [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Average of Inputs	21.10%
Other real estate owned, net [Member] | Commercial: Land [Member] | Maximum [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Range of Inputs	36.00%
Other real estate owned, net [Member] | Commercial: Land [Member] | Minimum [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Range of Inputs	6.00%
Other real estate owned, net [Member] | Mortgage [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Average of Inputs	18.50%
Other real estate owned, net [Member] | Mortgage [Member] | Maximum [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Range of Inputs	29.00%
Other real estate owned, net [Member] | Mortgage [Member] | Minimum [Member]
Valuation methodology and unobservable inputs for impaired loans and other real estate owned
Range of Inputs	8.00%

XML

Securities Available for Sale (Details 3) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012
Amortized cost and fair value of debt securities by contractual maturity
Due in one year or less, Amortized Cost
Due from more than one to five years, Amortized Cost	15,701
Due from more than five to ten years, Amortized Cost	14,476
Due after ten years, Amortized Cost	23,703
Subtotal, Amortized Cost	53,880
Mortgage-backed securities and CMOs, Amortized Cost	61,651
Total, Amortized Cost Basis	115,531
Due in one year or less, Fair Value
Due from more than one to five years, Fair Value	16,439
Due from more than five to ten years, Fair Value	15,628
Due after ten years, Fair Value	25,855
Subtotal, Fair Value	57,922
Mortgage-backed securities and CMOs, Fair Value	63,760
Total, Fair Value	$ 121,682

XML

Securities Available for Sale (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Sales of securities available for sale
Proceeds	$ 2,980	$ 31,297	$ 20,633	$ 36,559
Gross gains	172	567	396	627
Gross losses		$ (8)	$ (31)	$ (40)

XML

Stock-Based Compensation (Details)	12 Months Ended
	Dec. 31, 2011
Summary of weighted-average assumptions used to determined fair value of stock option award
Risk-free interest rate	1.42%
Expected term	7 years 6 months
Expected stock price volatility	27.34%
Dividend yield	1.60%

XML

Fair Value (Details 1) (Fair Value Measurements Recurring [Member], USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Financial Assets
Total investment securities available-for-sale	$ 121,682	$ 131,974
Loans held for sale	1,917	3,049
Derivatives - residential mortgage loan commitments	169	57
Financial Liabilities
Derivatives - interest rate swaps	(2,194)	(2,283)
U.S. federal agency obligations [Member]
Financial Assets
Total investment securities available-for-sale	8,477	12,601
State and municipal [Member]
Financial Assets
Total investment securities available-for-sale	45,417	43,106
Mortgage-backed securities - residential [Member]
Financial Assets
Total investment securities available-for-sale	14,480	31,789
Government agency sponsored collateralized mortgage obligations [Member]
Financial Assets
Total investment securities available-for-sale	49,280	44,478
Corporate debt securities [Member]
Financial Assets
Total investment securities available-for-sale	4,028
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member]
Financial Assets
Total investment securities available-for-sale
Loans held for sale
Derivatives - residential mortgage loan commitments
Financial Liabilities
Derivatives - interest rate swaps
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | U.S. federal agency obligations [Member]
Financial Assets
Total investment securities available-for-sale
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | State and municipal [Member]
Financial Assets
Total investment securities available-for-sale
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Mortgage-backed securities - residential [Member]
Financial Assets
Total investment securities available-for-sale
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Government agency sponsored collateralized mortgage obligations [Member]
Financial Assets
Total investment securities available-for-sale
Quoted Prices in Active Markets for Identical Assets (Level 1) [Member] | Corporate debt securities [Member]
Financial Assets
Total investment securities available-for-sale
Significant Other Observable Inputs (Level 2) [Member]
Financial Assets
Total investment securities available-for-sale	121,682	131,974
Loans held for sale	1,917	3,049
Derivatives - residential mortgage loan commitments	169	57
Financial Liabilities
Derivatives - interest rate swaps	(2,194)	(2,283)
Significant Other Observable Inputs (Level 2) [Member] | U.S. federal agency obligations [Member]
Financial Assets
Total investment securities available-for-sale	8,477	12,601
Significant Other Observable Inputs (Level 2) [Member] | State and municipal [Member]
Financial Assets
Total investment securities available-for-sale	45,417	43,106
Significant Other Observable Inputs (Level 2) [Member] | Mortgage-backed securities - residential [Member]
Financial Assets
Total investment securities available-for-sale	14,480	31,789
Significant Other Observable Inputs (Level 2) [Member] | Government agency sponsored collateralized mortgage obligations [Member]
Financial Assets
Total investment securities available-for-sale	49,280	44,478
Significant Other Observable Inputs (Level 2) [Member] | Corporate debt securities [Member]
Financial Assets
Total investment securities available-for-sale	4,028
Significant Unobservable Inputs (Level 3) [Member]
Financial Assets
Total investment securities available-for-sale
Loans held for sale
Derivatives - residential mortgage loan commitments
Financial Liabilities
Derivatives - interest rate swaps
Significant Unobservable Inputs (Level 3) [Member] | U.S. federal agency obligations [Member]
Financial Assets
Total investment securities available-for-sale
Significant Unobservable Inputs (Level 3) [Member] | State and municipal [Member]
Financial Assets
Total investment securities available-for-sale
Significant Unobservable Inputs (Level 3) [Member] | Mortgage-backed securities - residential [Member]
Financial Assets
Total investment securities available-for-sale
Significant Unobservable Inputs (Level 3) [Member] | Government agency sponsored collateralized mortgage obligations [Member]
Financial Assets
Total investment securities available-for-sale
Significant Unobservable Inputs (Level 3) [Member] | Corporate debt securities [Member]
Financial Assets
Total investment securities available-for-sale

XML

Securities Available for Sale (Details Textual) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012 Investment	Sep. 30, 2011	Sep. 30, 2012 Investment	Sep. 30, 2011	Dec. 31, 2011 Investment
Securities Available for Sale (Textual) [Abstract]
Proceeds			$ 16,688	$ 13,952
Gross gains	172	567	396	627
Gross losses		(8)	(31)	(40)
Securities Available for Sale (Additional Textual) [Abstract]
Investment in debt securities which were in an unrealized loss position	16		16		6
Securities pledged, carrying amount	44,489		44,489		33,661
Calls of securities [Member]
Securities Available for Sale (Textual) [Abstract]
Proceeds	245	4,000	4,645	4,045
Gross gains	0	0	4	0
Gross losses	$ 0	$ 0	$ 0	$ 0

XML

Loans (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Jun. 30, 2012	Dec. 31, 2011	Sep. 30, 2011	Jun. 30, 2011	Dec. 31, 2010
Loans and allowances for loans losses
Subtotal	$ 315,994		$ 298,954
Less: Net deferred loan (fees) costs	155		177
Less: Allowance for loan losses	(4,305)	(4,268)	(3,772)	(3,707)	(3,374)	(3,943)
Loans, net	311,844		295,359
Commercial [Member]
Loans and allowances for loans losses
Subtotal	123,850		126,559
Less: Allowance for loan losses	(3,054)	(3,137)	(2,774)	(2,464)	(2,419)	(3,147)
Mortgage [Member]
Loans and allowances for loans losses
Subtotal	37,931		45,576
Less: Allowance for loan losses	(518)	(418)	(374)	(420)	(443)	(389)
Mortgage warehouse [Member]
Loans and allowances for loans losses
Subtotal	133,226		103,864
Less: Allowance for loan losses	(584)	(528)	(393)	(418)	(172)	(139)
Residential construction [Member]
Loans and allowances for loans losses
Subtotal	2,949		3,047
Less: Allowance for loan losses	(6)	(8)	(3)	(3)	(20)	(17)
Indirect auto [Member]
Loans and allowances for loans losses
Subtotal	1,400		2,249
Less: Allowance for loan losses	(5)	(14)	(19)	(26)	(24)	(28)
Home Equity [Member]
Loans and allowances for loans losses
Subtotal	12,361		12,966
Less: Allowance for loan losses	(84)	(141)	(119)	(232)	(191)	(142)
Consumer and other [Member]
Loans and allowances for loans losses
Subtotal	4,277		4,693
Less: Allowance for loan losses	$ (54)	$ (22)	$ (90)	$ (144)	$ (105)	$ (81)

XML

Consolidated Statements of Cash Flows (Unaudited) (USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011
Cash flows from operating activities
Net income	$ 3,340	$ 2,411
Adjustments to reconcile net income to net cash from operating activities:
Depreciation	442	500
Provision for loan losses	884	634
Net gains on securities	(369)	(587)
Net gains on sales of loans	(793)	(437)
Originations of loans held for sale	(34,843)	(23,717)
Proceeds from sales of loans held for sale	36,768	24,266
Recognition of mortgage servicing rights	(99)	(42)
Amortization of mortgage servicing rights	99	74
Net change in loan servicing rights valuation allowance	40	48
Net losses on sales of other real estate owned	8	156
Write down of other real estate owned	288	182
Earnings on life insurance, net	(289)	(298)
Amortization of intangible assets	86	168
ESOP compensation expense	62	64
Stock compensation expense	183	9
Amortization of issuance costs of unsecured borrowings	19	49
Change in assets and liabilities:
Accrued interest receivable and other assets	(826)	677
Accrued interest payable and other liabilities	(91)	101
Net cash from operating activities	4,909	4,258
Cash flows from investing activities
Net change in loans	(17,832)	(31,013)
Proceeds from sales of other real estate owned	335	903
Proceeds from maturities, calls and principal repayments of securities available for sale	16,688	13,952
Proceeds from sales of securities available for sale	20,633	36,559
Proceeds from redemption of FHLB stock		221
Purchase of interest-bearing time deposits at other financial institutions	(3,430)
Purchases of securities available for sale	(25,847)	(59,713)
Premises and equipment expenditures, net	(139)	(154)
Net cash from investing activities	(9,592)	(39,245)
Cash flows from financing activities
Net change in deposits	29,834	18,175
Net change in FHLB advances	(20,310)	13,013
Net change in short-term borrowings		4,500
Purchase of treasury stock		(134)
Dividends paid on common stock	(558)
Repayment of FDIC guaranteed unsecured borrowing	(5,000)
Net cash from financing activities	3,966	35,554
Net change in cash and cash equivalents	(717)	567
Cash and cash equivalents at beginning of period	8,146	5,868
Cash and cash equivalents at end of period	7,429	6,435
Cash paid during the period for:
Interest paid	3,620	4,620
Income taxes paid	1,201
Supplemental noncash disclosures:
Transfers from loans receivable to other real estate owned	$ 463	$ 879

XML

Loans (Details 1) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Allowance for loan losses:
Beginning balance	$ 4,268	$ 3,374	$ 3,772	$ 3,943
Charge-offs	(325)	(75)	(413)	(887)
Recoveries	9	5	62	17
Provision	353	403	884	634
Ending balance	4,305	3,707	4,305	3,707
Commercial [Member]
Allowance for loan losses:
Beginning balance	3,137	2,419	2,774	3,147
Charge-offs	(209)		(237)	(706)
Recoveries	5		43
Provision	121	45	474	(23)
Ending balance	3,054	2,464	3,054	2,464
Mortgage [Member]
Allowance for loan losses:
Beginning balance	418	443	374	389
Charge-offs	(53)		(85)	(70)
Recoveries			2
Provision	153	(23)	227	101
Ending balance	518	420	518	420
Mortgage warehouse [Member]
Allowance for loan losses:
Beginning balance	528	172	393	139
Provision	56	246	191	279
Ending balance	584	418	584	418
Residential construction [Member]
Allowance for loan losses:
Beginning balance	8	20	3	17
Provision	(2)	(17)	3	(14)
Ending balance	6	3	6	3
Indirect auto [Member]
Allowance for loan losses:
Beginning balance	14	24	19	28
Charge-offs		(8)	(3)	(14)
Recoveries	1	1	4	3
Provision	(10)	9	(15)	9
Ending balance	5	26	5	26
Home Equity [Member]
Allowance for loan losses:
Beginning balance	141	191	119	142
Charge-offs	(14)	(52)	(29)	(52)
Recoveries		1		1
Provision	(43)	92	(6)	141
Ending balance	84	232	84	232
Consumer and other [Member]
Allowance for loan losses:
Beginning balance	22	105	90	81
Charge-offs	(49)	(15)	(59)	(45)
Recoveries	3	3	13	13
Provision	78	51	10	95
Ending balance	54	144	54	144
Unallocated [Member]
Allowance for loan losses:
Beginning balance
Charge-offs
Recoveries
Provision
Ending balance

XML

Loans (Details 9) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Outstanding balance and carrying amount of purchased loans
Outstanding balance	$ 903	$ 1,113
Carrying amount, net of allowance of $0	869	977
Commercial: Commercial and other [Member]
Outstanding balance and carrying amount of purchased loans
Outstanding balance	31	36
Commercial: Real estate [Member]
Outstanding balance and carrying amount of purchased loans
Outstanding balance	727	923
Mortgage [Member]
Outstanding balance and carrying amount of purchased loans
Outstanding balance	$ 145	$ 154

XML

Derivatives (Details 3) (Brokered deposits [Member], USD $) In Thousands, unless otherwise specified	9 Months Ended
	Sep. 30, 2012	Dec. 31, 2011
Interest Rate Swaps Designated as Fair Value Hedges
Notional amount		$ 5,000
Fixed interest rate receivable	0.00%	1.25%
Maturity date	Sep. 15, 2020
One month LIBOR less 0.25% [Member]
Interest Rate Swaps Designated as Fair Value Hedges
Variable interest rate payable	0.00%	0.03%

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
ASSETS
Cash and due from financial institutions	$ 7,429	$ 8,146
Interest-earning time deposits in other financial institutions	3,430
Securities available for sale	121,682	131,974
Federal Home Loan Bank (FHLB) stock, at cost (restricted)	3,817	3,817
Loans held for sale, at fair value	1,917	3,049
Loans, net of allowance for loan losses of $4,305 at September 30, 2012, $3,772 at December 31, 2011	311,844	295,359
Mortgage servicing rights	308	348
Other real estate owned	844	1,012
Premises and equipment, net	9,537	9,840
Goodwill	8,431	8,431
Other intangible assets	388	474
Bank owned life insurance	11,165	10,876
Accrued interest receivable and other assets	4,346	3,819
Total assets	485,138	477,145
Deposits
Non-interest bearing	45,507	38,977
Interest bearing	317,887	294,583
Total deposits	363,394	333,560
Federal Home Loan Bank advances	51,711	72,021
Subordinated debentures	5,155	5,155
Federal Deposit Insurance Corporation guaranteed unsecured borrowings		4,981
Accrued interest payable and other liabilities	5,567	5,725
Total liabilities	425,827	421,442
Shareholders' equity
Preferred stock, no par value; 1,000,000 shares authorized; none issued
Common stock, $0.01 par value; 19,000,000 shares authorized; 4,871,801 shares issued; and 4,660,871 shares outstanding at September 30, 2012 and December 31, 2011	49	49
Additional paid-in capital	21,398	21,221
Surplus	770	770
Retained earnings	37,049	34,267
Accumulated other comprehensive income, net of tax of $1,347 at September 30, 2012 and $1,046 at December 31, 2011	2,612	2,031
Treasury stock, at cost (210,930 shares at September 30, 2012 and December 31, 2011)	(1,278)	(1,278)
Unearned Employee Stock Ownership Plan (ESOP) shares	(1,289)	(1,357)
Total shareholders' equity	59,311	55,703
Total liabilities and shareholders' equity	$ 485,138	$ 477,145

XML

Fair Value (Details 2) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Aggregate Fair Value [Member]
Difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale
Loans held for sale	$ 1,917	$ 3,049
Difference [Member]
Difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale
Loans held for sale	52	43
Contractual Principal [Member]
Difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale
Loans held for sale	$ 1,865	$ 3,006

XML

Consolidated Statements of Changes in Shareholders' Equity (Unaudited) (USD $) In Thousands	Total	Unearned ESOP Shares	Common Stock	Additional Paid-In Capital	Surplus	Retained Earnings	Accumulated Other Comprehensive Income (Loss), Net of Tax	Treasury Stock
Beginning Balance at Dec. 31, 2010	$ 50,048	$ (1,447)	$ 48	$ 21,160	$ 770	$ 31,211	$ (550)	$ (1,144)
Net income	2,411					2,411
Other comprehensive income	2,096						2,096
Treasury shares purchased,14,130 shares	(134)							(134)
ESOP shares earned, 6,784 shares	64	68		(4)
Issuance of restricted stock awards			1	(1)
Stock award and option expense	9			9
Ending Balance at Sep. 30, 2011	54,494	(1,379)	49	21,164	770	33,622	1,546	(1,278)
Beginning Balance at Dec. 31, 2011	55,703	(1,357)	49	21,221	770	34,267	2,031	(1,278)
Net income	3,340					3,340
Other comprehensive income	581						581
Cash dividends on common stock ($0.12 per share)	(558)					(558)
ESOP shares earned, 6,784 shares	62	68		(6)
Stock award and option expense	183			183
Ending Balance at Sep. 30, 2012	$ 59,311	$ (1,289)	$ 49	$ 21,398	$ 770	$ 37,049	$ 2,612	$ (1,278)

XML

Stock-Based Compensation (Details Textual) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended	9 Months Ended			3 Months Ended		9 Months Ended		3 Months Ended	9 Months Ended	3 Months Ended	9 Months Ended	12 Months Ended
	Sep. 30, 2012	Sep. 30, 2012	Jun. 30, 2012	Dec. 31, 2011	Sep. 30, 2012 Equity Incentive Plan [Member]	Sep. 30, 2011 Equity Incentive Plan [Member]	Sep. 30, 2012 Equity Incentive Plan [Member]	Sep. 30, 2011 Equity Incentive Plan [Member]	Sep. 30, 2012 Equity Incentive Plan [Member] Stock Options [Member]	Sep. 30, 2012 Equity Incentive Plan [Member] Stock Options [Member]	Sep. 30, 2012 Equity Incentive Plan [Member] Restricted Stock [Member]	Sep. 30, 2012 Equity Incentive Plan [Member] Restricted Stock [Member]	Dec. 31, 2011 Equity Incentive Plan [Member] Restricted Stock [Member]
Stock-Based Compensation (Textual) [Abstract]
Issuance of shares to employees and directors					316,561		316,561		226,115	226,115	90,446	90,446
Total compensation cost charged against income					$ 61	$ 10	$ 183	$ 10
Option awards, vesting periods										5 years		5 years
Option awards, contractual terms										10 years
Option awards, annual percentage, vesting										20.00%		20.00%
Options exercised during period									0	0
Unrecognized compensation cost related to nonvested stock options granted under the Plan									$ 366	$ 366	$ 596	$ 596
Cost recognized over a weighted-average period, expected										4 years		4 years
Total shares issuable under the plan	213,678	213,678	213,678	213,678							1,808	1,808
Shares issued during the period													88,638
Shares vested during the period	17,728	17,728									17,728,000	17,728,000	0

XML

Loans (Details 4) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Loans individually evaluated for impairment
With no related allowance recorded, Average Recorded Investment	$ 3,382	$ 4,420	$ 3,964	$ 4,221
With an allowance recorded, Average Recorded Investment	5,014	2,585	3,540	2,758
Average Recorded Investment	8,396	7,005	7,504	6,979
With no related allowance recorded, Interest Income Recognized	8	9	23	40
With an allowance recorded, Interest Income Recognized				6
Interest Income Recognized	8	9	23	46
Commercial: Real estate [Member]
Loans individually evaluated for impairment
With no related allowance recorded, Average Recorded Investment	1,350	1,333	1,273	1,220
With an allowance recorded, Average Recorded Investment	2,371	883	1,451	1,143
With no related allowance recorded, Interest Income Recognized	6		10	4
With an allowance recorded, Interest Income Recognized				6
Commercial: Land [Member]
Loans individually evaluated for impairment
With no related allowance recorded, Average Recorded Investment	1,455	2,248	1,813	2,248
With an allowance recorded, Average Recorded Investment	1,592	700	1,252	706
With no related allowance recorded, Interest Income Recognized			3	12
Mortgage [Member]
Loans individually evaluated for impairment
With no related allowance recorded, Average Recorded Investment	552	839	854	696
With an allowance recorded, Average Recorded Investment	1,043	883	825	591
With no related allowance recorded, Interest Income Recognized	2	9	10	24
Commercial: Commercial and other [Member]
Loans individually evaluated for impairment
With no related allowance recorded, Average Recorded Investment			8
With an allowance recorded, Average Recorded Investment		43		44
Home equity [Member]
Loans individually evaluated for impairment
With no related allowance recorded, Average Recorded Investment	25		16
With an allowance recorded, Average Recorded Investment	8	76	12	274
Residential construction: Land [Member]
Loans individually evaluated for impairment
With no related allowance recorded, Average Recorded Investment				$ 57

XML

Stock-Based Compensation (Tables)

9 Months Ended

Sep. 30, 2012

Stock-Based Compensation [Abstract]

Summary of weighted-average assumptions used to determined fair value of stock option award

	2011
Risk-free interest rate		1.42	%
Expected term		7  1/ 2 Years
Expected stock price volatility		27.34	%
Dividend yield		1.60	%

Summary of activity in the stock option plan

					Weighted
			Weighted		Average
			Average		Remaining		Aggregate
			Exercise		Contractual		Intrinsic
	Shares		Price		Term		Value
Outstanding at July 1, 2012		213,678	$	8.50		9.2 years		—
Granted		—		—
Exercised		—		—
Forfeited or expired		—		—
Outstanding at September 30, 2012		213,678	$	8.50		9.0 years		—
Fully vested and expected to vest		213,678	$	8.50		9.0 years		—
Exercisable at end of period		42,736		n/a		n/a		n/a

					Weighted
			Weighted		Average
			Average		Remaining		Aggregate
			Exercise		Contractual		Intrinsic
	Shares		Price		Term		Value
Outstanding at January 1, 2012		213,678	$	8.50		9.7 years		—
Granted		—		—
Exercised		—		—
Forfeited or expired		—		—
Outstanding at September 30, 2012		213,678	$	8.50		9.0 years		—
Fully vested and expected to vest		213,678	$	8.50		9.0 years		—
Exercisable at end of period		42,736		n/a		n/a		n/a

Information related to the stock option plan for 2011 follows:

	2011
Weighted average fair value of options granted	$	2.16

Summary of changes in the Company's nonvested shares

				Weighted-Average
				Grant-Date
Nonvested Shares	Shares			Fair Value
Nonvested at July 1, 2012		88,638		$	8.50
Granted		—			—
Vested		(17,728	)		8.50
Forfeited		—			—
Nonvested at September 30, 2012		70,910		$	8.50

				Weighted-Average
				Grant-Date
Nonvested Shares	Shares			Fair Value
Nonvested at January 1, 2012		88,638		$	8.50
Granted		—			—
Vested		(17,728	)		8.50
Forfeited		—			—
Nonvested at September 30, 2012		70,910		$	8.50

XML

Loans (Details 5) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Investment in nonaccrual loans and loans past due
Nonaccrual	$ 7,986	$ 6,365
Loans Past Due Over 90 Days Still Accruing	196
Commercial: Commercial and other [Member]
Investment in nonaccrual loans and loans past due
Nonaccrual	31	62
Loans Past Due Over 90 Days Still Accruing
Commercial: Real estate [Member]
Investment in nonaccrual loans and loans past due
Nonaccrual	3,511	2,027
Loans Past Due Over 90 Days Still Accruing	196
Commercial: Land [Member]
Investment in nonaccrual loans and loans past due
Nonaccrual	3,028	2,800
Loans Past Due Over 90 Days Still Accruing
Mortgage [Member]
Investment in nonaccrual loans and loans past due
Nonaccrual	1,346	1,454
Loans Past Due Over 90 Days Still Accruing
Commercial: Indirect auto [Member]
Investment in nonaccrual loans and loans past due
Nonaccrual	5	8
Loans Past Due Over 90 Days Still Accruing
Home equity [Member]
Investment in nonaccrual loans and loans past due
Nonaccrual	25	14
Loans Past Due Over 90 Days Still Accruing
Consumer and other [Member]
Investment in nonaccrual loans and loans past due
Nonaccrual	40
Loans Past Due Over 90 Days Still Accruing

XML

Earnings Per Share (Details) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Basic
Net income	$ 1,371	$ 1,146	$ 3,340	$ 2,411
Weighted average common shares outstanding	4,660,871	4,593,384	4,660,871	4,588,729
Less: Average unallocated ESOP shares	(130,017)	(139,063)	(132,278)	(141,324)
Average shares	4,530,854	4,454,321	4,528,593	4,447,405
Basic earnings per common share	$ 0.30	$ 0.26	$ 0.74	$ 0.54
Diluted
Net income	$ 1,371	$ 1,146	$ 3,340	$ 2,411
Weighted average common shares outstanding for basic earnings per common share	4,530,854	4,454,321	4,528,593	4,447,405
Add: Diluted effects of assumed exercises of stock options
Average shares and dilutive potential common shares	4,530,854	4,454,321	4,528,593	4,447,405
Diluted earnings per common share	$ 0.30	$ 0.26	$ 0.74	$ 0.54

XML

Consolidated Statements of Changes in Shareholders' Equity (Parenthetical) (Unaudited) (USD $) In Thousands, except Per Share data, unless otherwise specified	9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011
Consolidated Statements of Changes in Shareholders' Equity [Abstract]
Cash dividends, per share	$ 0.12
ESOP shares	6,784	6,784
Treasury shares purchased		14,130

XML

Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Consolidated Balance Sheets [Abstract]
Allowance for loan losses	$ 4,305	$ 3,772
Preferred stock, no par value
Preferred stock, shares authorized	1,000,000	1,000,000
Preferred stock, shares issued
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares authorized	19,000,000	19,000,000
Common stock, shares issued	4,871,801	4,871,801
Common stock, shares outstanding	4,660,871	4,660,871
Accumulated other comprehensive income loss, tax	$ 1,347	$ 1,046
Treasury stock, shares	210,930	210,930

XML

Earnings Per Share (Tables)

9 Months Ended

Sep. 30, 2012

Earnings Per Share [Abstract]

Factors used in the earnings per common share computation

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
Basic
Net income	$	1,371		$	1,146		$	3,340		$	2,411
Weighted average common shares outstanding		4,660,871			4,593,384			4,660,871			4,588,729
Less: Average unallocated ESOP shares		(130,017	)		(139,063	)		(132,278	)		(141,324	)
Average shares		4,530,854			4,454,321			4,528,593			4,447,405
Basic earnings per common share	$	0.30		$	0.26		$	0.74		$	0.54
Diluted
Net income	$	1,371		$	1,146		$	3,340		$	2,411
Weighted average common shares outstanding for basic earnings per common share		4,530,854			4,454,321			4,528,593			4,447,405
Add: Diluted effects of assumed exercises of stock options		—			—			—			—
Average shares and dilutive potential common shares		4,530,854			4,454,321			4,528,593			4,447,405
Diluted earnings per common share	$	0.30		$	0.26		$	0.74		$	0.54

XML

Document and Entity Information	9 Months Ended
	Sep. 30, 2012	Nov. 12, 2012
Document and Entity Information [Abstract]
Entity Registrant Name	LaPorte Bancorp, Inc.
Entity Central Index Key	0001549276
Document Type	10-Q
Document Period End Date	Sep. 30, 2012
Amendment Flag	false
Document Fiscal Year Focus	2012
Current Fiscal Year End Date	--12-31
Document Fiscal Period Focus	Q3
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		6,205,250

XML

Securities Available for Sale (Tables)

9 Months Ended

Sep. 30, 2012

Securities Available for Sale [Abstract]

Amortized cost and fair value of available-for-sale securities and the related gross unrealized gains and losses

September 30, 2012
	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
U.S. federal agency obligations	$	8,082	$	395	$	—		$	8,477
State and municipal		41,850		3,604		(37	)		45,417
Mortgage-backed securities – residential		13,693		787		—			14,480
Government agency sponsored collateralized mortgage obligations		47,958		1,357		(35	)		49,280
Corporate debt securities		3,948		98		(18	)		4,028
Total	$	115,531	$	6,241	$	(90	)	$	121,682
December 31, 2011
	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
U.S. federal agency obligations	$	12,187	$	414	$	—		$	12,601
State and municipal		40,012		3,094		—			43,106
Mortgage-backed securities - residential		30,946		872		(29	)		31,789
Government agency sponsored collateralized mortgage obligations		43,491		1,001		(14	)		44,478
Total	$	126,636	$	5,381	$	(43	)	$	131,974

Fair value of securities with unrealized losses, aggregated by investment category and length of time

	Continuing Unrealized					Continuing Unrealized
	Loss For					Loss For
September 30, 2012	Less Than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
State and municipal	$	2,463	$	(37	)	$	—	$	—	$	2,463	$	(37	)
Government agency sponsored collateralized mortgage obligations		5,780		(35	)		—		—		5,780		(35	)
Corporate debt securities		2,100		(18	)		—		—		2,100		(18	)
Total temporarily impaired	$	10,343	$	(90	)	$	—	$	—	$	10,343	$	(90	)

	Continuing Unrealized					Continuing Unrealized
	Loss For					Loss For
December 31, 2011	Less Than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
Mortgage-backed securities – residential	$	5,646	$	(29	)	$	—	$	—	$	5,646	$	(29	)
Government agency sponsored collateralized mortgage obligations		2,147		(14	)		—		—		2,147		(14	)
Total temporarily impaired	$	7,793	$	(43	)	$	—	$	—	$	7,793	$	(43	)

Sales of securities available for sale

	Three Months Ended					Nine Months Ended
	September 30,					September 30,
	2012		2011			2012			2011
Proceeds	$	2,980	$	31,297		$	20,633		$	36,559
Gross gains		172		567			396			627
Gross losses		—		(8	)		(31	)		(40	)

Amortized cost and fair value of debt securities by contractual maturity

	Amortized		Fair
	Cost		Value
Due in one year or less	$	—	$	—
Due from more than one to five years		15,701		16,439
Due from more than five to ten years		14,476		15,628
Due after ten years		23,703		25,855
Subtotal		53,880		57,922
Mortgage-backed securities and CMOs		61,651		63,760
Total	$	115,531	$	121,682

XML

Consolidated Statements of Income (Unaudited) (USD $) In Thousands, except Per Share data, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Interest and dividend income
Loans, including fees	$ 4,227	$ 3,898	$ 12,335	$ 11,301
Taxable securities	491	644	1,491	1,931
Tax exempt securities	339	353	1,034	1,078
FHLB stock	28	25	83	76
Other interest income	11	2	26	20
Total interest and dividend income	5,096	4,922	14,969	14,406
Interest expense
Deposits	681	956	2,237	3,065
Federal Home Loan Bank advances	318	359	953	1,142
Subordinated debentures	71	71	211	210
FDIC guaranteed unsecured borrowings		50	37	151
Federal funds purchased and other short-term borrowings		4	2	4
Total interest expense	1,070	1,440	3,440	4,572
Net interest income	4,026	3,482	11,529	9,834
Provision for loan losses	353	403	884	634
Net interest income after provision for loan losses	3,673	3,079	10,645	9,200
Noninterest income
Service charges on deposits	119	141	338	406
ATM and debit card fees	105	100	307	292
Earnings on life insurance, net	98	103	289	298
Net gains on mortgage banking activities	436	295	892	479
Loan servicing fees, net	(30)	(21)	(28)	(2)
Net gains on securities	172	559	369	587
Losses on other assets	(77)	(139)	(283)	(333)
Other income	274	93	494	267
Total noninterest income	1,097	1,131	2,378	1,994
Noninterest expense
Salaries and employee benefits	1,589	1,500	4,818	4,460
Occupancy and equipment	448	428	1,386	1,381
Data processing	137	110	392	321
Advertising	41	60	161	153
Bank examination fees	124	145	323	399
Amortization of intangibles	27	54	86	168
FDIC insurance	91	102	257	322
Collection and other real estate owned	48	24	113	93
Other expenses	298	267	1,002	924
Total noninterest expense	2,803	2,690	8,538	8,221
Income before income taxes	1,967	1,520	4,485	2,973
Income tax expense	596	374	1,145	562
Net income	$ 1,371	$ 1,146	$ 3,340	$ 2,411
Earnings per share (Note 3):
Basic	$ 0.30	$ 0.26	$ 0.74	$ 0.54
Diluted	$ 0.30	$ 0.26	$ 0.74	$ 0.54

XML

Securities Available for Sale

9 Months Ended

Sep. 30, 2012

Securities Available for Sale [Abstract]

SECURITIES AVAILABLE FOR SALE

NOTE 4 – SECURITIES AVAILABLE FOR SALE

The amortized cost and fair value of available-for-sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) were as follows:

September 30, 2012
	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
U.S. federal agency obligations	$	8,082	$	395	$	—		$	8,477
State and municipal		41,850		3,604		(37	)		45,417
Mortgage-backed securities – residential		13,693		787		—			14,480
Government agency sponsored collateralized mortgage obligations		47,958		1,357		(35	)		49,280
Corporate debt securities		3,948		98		(18	)		4,028
Total	$	115,531	$	6,241	$	(90	)	$	121,682
December 31, 2011
	Amortized		Unrealized		Unrealized
	Cost		Gains		Losses			Fair Value
U.S. federal agency obligations	$	12,187	$	414	$	—		$	12,601
State and municipal		40,012		3,094		—			43,106
Mortgage-backed securities - residential		30,946		872		(29	)		31,789
Government agency sponsored collateralized mortgage obligations		43,491		1,001		(14	)		44,478
Total	$	126,636	$	5,381	$	(43	)	$	131,974

At September 30, 2012 and December 31, 2011, all of our mortgage-backed securities were issued by U.S. government-sponsored enterprises and all of our collateralized mortgage obligations were issued by either U.S. government-sponsored enterprises or the U.S. Small Business Administration.

Securities with unrealized losses at September 30, 2012, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

	Continuing Unrealized					Continuing Unrealized
	Loss For					Loss For
September 30, 2012	Less Than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
State and municipal	$	2,463	$	(37	)	$	—	$	—	$	2,463	$	(37	)
Government agency sponsored collateralized mortgage obligations		5,780		(35	)		—		—		5,780		(35	)
Corporate debt securities		2,100		(18	)		—		—		2,100		(18	)
Total temporarily impaired	$	10,343	$	(90	)	$	—	$	—	$	10,343	$	(90	)

Securities with unrealized losses at December 31, 2011, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows:

	Continuing Unrealized					Continuing Unrealized
	Loss For					Loss For
December 31, 2011	Less Than 12 Months					12 Months or More				Total
	Fair		Unrealized			Fair		Unrealized		Fair		Unrealized
Description of Securities	Value		Loss			Value		Loss		Value		Loss
Mortgage-backed securities – residential	$	5,646	$	(29	)	$	—	$	—	$	5,646	$	(29	)
Government agency sponsored collateralized mortgage obligations		2,147		(14	)		—		—		2,147		(14	)
Total temporarily impaired	$	7,793	$	(43	)	$	—	$	—	$	7,793	$	(43	)

At September 30, 2012, the Company held 16 investments in debt securities which were in an unrealized loss position of which all were in an unrealized loss position for less than twelve months. At December 31, 2011, the Company held 6 investments in debt securities which were in an unrealized loss position of which all were in an unrealized loss position for less than twelve months. Management periodically evaluates each investment security for potential other-than-temporary impairment, relying primarily on industry analyst reports and observation of market conditions and interest rate fluctuations. Management believes it will be able to collect all amounts due according to the contractual terms of the underlying investment securities and that the noted declines in fair value are considered temporary and due only to normal market interest rate fluctuations. The Company does not intend to sell the securities and is not more likely than not to be required to sell these debt securities before their anticipated recovery.

Sales of securities available for sale for the three and nine months ended September 30, 2012 and 2011 were as follows:

	Three Months Ended					Nine Months Ended
	September 30,					September 30,
	2012		2011			2012			2011
Proceeds	$	2,980	$	31,297		$	20,633		$	36,559
Gross gains		172		567			396			627
Gross losses		—		(8	)		(31	)		(40	)

Proceeds from calls of securities available for sale during the three months ended September 30, 2012 and 2011 were $245 and $4,000, with gross gains of $0 and $0 and gross losses of $0 and $0, respectively.

Proceeds from calls of securities available for sale during the nine months ended September 30, 2012 and 2011 were $4,645 and $4,045, with gross gains of $4 and $0 and gross losses of $0 and $0, respectively.

The amortized cost and fair value of debt securities at September 30, 2012 by contractual maturity were as follows. Securities not due at a single maturity date, primarily mortgage-backed securities and collateralized mortgage obligations (“CMO”), are shown separately.

	Amortized		Fair
	Cost		Value
Due in one year or less	$	—	$	—
Due from more than one to five years		15,701		16,439
Due from more than five to ten years		14,476		15,628
Due after ten years		23,703		25,855
Subtotal		53,880		57,922
Mortgage-backed securities and CMOs		61,651		63,760
Total	$	115,531	$	121,682

Securities pledged at September 30, 2012 and December 31, 2011 had a carrying amount of approximately $44,489 and $33,661, respectively, and were pledged to secure public deposits, FHLB advances, short-term borrowings through the Federal Reserve Discount Window, treasury tax and loan payments and cash flow hedges.

XML

Earnings Per Share

9 Months Ended

Sep. 30, 2012

Earnings Per Share [Abstract]

EARNINGS PER SHARE

NOTE 3 – EARNINGS PER SHARE

Basic earnings per common share is determined by dividing net earnings available to common shareholders by the weighted average number of common shares outstanding for the period. Employee Stock Ownership Plan (“ESOP”) shares are considered outstanding for this calculation unless unearned. Diluted earnings per common share is determined by dividing net earnings available to common shareholders by the weighted average number of common shares outstanding for the period, adjusted for the dilutive effect of common share equivalents (0 for the three and nine months ended September 30, 2012 and 2011). Stock options for 213,678 shares for the three and nine months ended September 30, 2012 and 2011 were not considered in computing diluted earnings per share because they were antidilutive. The factors used in the earnings per common share computation follow:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
Basic
Net income	$	1,371		$	1,146		$	3,340		$	2,411
Weighted average common shares outstanding		4,660,871			4,593,384			4,660,871			4,588,729
Less: Average unallocated ESOP shares		(130,017	)		(139,063	)		(132,278	)		(141,324	)
Average shares		4,530,854			4,454,321			4,528,593			4,447,405
Basic earnings per common share	$	0.30		$	0.26		$	0.74		$	0.54
Diluted
Net income	$	1,371		$	1,146		$	3,340		$	2,411
Weighted average common shares outstanding for basic earnings per common share		4,530,854			4,454,321			4,528,593			4,447,405
Add: Diluted effects of assumed exercises of stock options		—			—			—			—
Average shares and dilutive potential common shares		4,530,854			4,454,321			4,528,593			4,447,405
Diluted earnings per common share	$	0.30		$	0.26		$	0.74		$	0.54

XML

Basis of Presentation and Consolidation (Details Textual) (USD $) In Millions, except Share data, unless otherwise specified	1 Months Ended
	Oct. 31, 2012	Oct. 04, 2012	Sep. 30, 2012	Dec. 31, 2011
Basis of Presentation and Consolidation (Textual) [Abstract]
Ownership interest			54.10%
Common stock sold		3,384,611	4,871,801	4,871,801
Price of share		$ 8.00
Proceed from sale of common stock	$ 27.1
Number of share exchanged		1.3190
Common stock, shares outstanding		6,205,250	4,660,871	4,660,871

XML

Loans (Tables)

9 Months Ended

Sep. 30, 2012

Loans [Abstract]

Loans and allowances for loans losses

	September 30,			December 31,
	2012			2011
Commercial	$	123,850		$	126,559
Mortgage		37,931			45,576
Mortgage warehouse		133,226			103,864
Residential construction		2,949			3,047
Indirect auto		1,400			2,249
Home equity		12,361			12,966
Consumer and other		4,277			4,693
Subtotal		315,994			298,954
Less: Net deferred loan (fees) costs		155			177
Allowance for loan losses		(4,305	)		(3,772	)
Loans, net	$	311,844		$	295,359

Allowance for loan losses by portfolio segment

							Mortgage		Residential			Indirect			Home			Consumer
	Commercial			Mortgage			Warehouse		Construction			Auto			Equity			and Other			Unallocated		Total
For the three months ended September 30, 2012
Allowance for loan losses:
Beginning balance	$	3,137		$	418		$	528	$	8		$	14		$	141		$	22		$	—	$	4,268
Charge-offs		(209	)		(53	)		—		—			—			(14	)		(49	)		—		(325	)
Recoveries		5			—			—		—			1			—			3			—		9
Provision		121			153			56		(2	)		(10	)		(43	)		78			—		353
Ending balance	$	3,054		$	518		$	584	$	6		$	5		$	84		$	54		$	—	$	4,305
For the three months ended September 30, 2011
Allowance for loan losses:
Beginning balance	$	2,419		$	443		$	172	$	20		$	24		$	191		$	105		$	—	$	3,374
Charge-offs		—			—			—		—			(8	)		(52	)		(15	)		—		(75	)
Recoveries		—			—			—		—			1			1			3			—		5
Provisions		45			(23	)		246		(17	)		9			92			51			—		403
Ending balance	$	2,464		$	420		$	418	$	3		$	26		$	232		$	144		$	—	$	3,707

							Mortgage		Residential			Indirect			Home			Consumer
	Commercial			Mortgage			Warehouse		Construction			Auto			Equity			and Other			Unallocated		Total
For the nine months ended September 30, 2012
Allowance for loan losses:
Beginning balance	$	2,774		$	374		$	393	$	3		$	19		$	119		$	90		$	—	$	3,772
Charge-offs		(237	)		(85	)		—		—			(3	)		(29	)		(59	)		—		(413	)
Recoveries		43			2			—		—			4			—			13			—		62
Provision		474			227			191		3			(15	)		(6	)		10			—		884
Ending balance	$	3,054		$	518		$	584	$	6		$	5		$	84		$	54		$	—	$	4,305
For the nine months ended September 30, 2011
Allowance for loan losses:
Beginning balance	$	3,147		$	389		$	139	$	17		$	28		$	142		$	81		$	—	$	3,943
Charge-offs		(706	)		(70	)		—		—			(14	)		(52	)		(45	)		—		(887	)
Recoveries		—			—			—		—			3			1			13			—		17
Provisions		(23	)		101			279		(14	)		9			141			95			—		634
Ending balance	$	2,464		$	420		$	418	$	3		$	26		$	232		$	144		$	—	$	3,707

Allowance for loan losses and recorded investment in loans by portfolio segment and impairment method

					Mortgage		Residential		Indirect		Home		Consumer
	Commercial		Mortgage		Warehouse		Construction		Auto		Equity		and Other		Unallocated		Total
September 30, 2012
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	1,179	$	193	$	—	$	—	$	—	$	—	$	—	$	—	$	1,372
Collectively evaluated for impairment		1,875		325		584		6		5		84		54		—		2,933
Acquired with deteriorated credit quality		—		—		—		—		—		—		—		—		—
Total ending allowance	$	3,054	$	518	$	584	$	6	$	5	$	84	$	54	$	—	$	4,305
Loans:
Loans individually evaluated for impairment	$	6,598	$	1,515	$	—	$	—	$	—	$	25	$	—	$	—	$	8,138
Loans collectively evaluated for impairment		116,643		36,267		133,226		2,941		1,400		12,385		4,280		—		307,142
Loans acquired with deteriorated credit quality		726		143		—		—		—		—		—		—		869
Total ending loan balance	$	123,967	$	37,925	$	133,226	$	2,941	$	1,400	$	12,410	$	4,280	$	—	$	316,149

					Mortgage		Residential		Indirect		Home		Consumer
	Commercial		Mortgage		Warehouse		Construction		Auto		Equity		and Other		Unallocated		Total
December 31, 2011
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	112	$	128	$	—	$	—	$	—	$	11	$	—	$	—	$	251
Collectively evaluated for impairment		2,662		246		393		3		19		108		90		—		3,521
Acquired with deteriorated credit quality		—		—		—		—		—		—		—		—		—
Total ending allowance	$	2,774	$	374	$	393	$	3	$	19	$	119	$	90	$	—	$	3,772
Loans:
Loans individually evaluated for impairment	$	4,630	$	1,630	$	—	$	—	$	—	$	14	$	—	$	—	$	6,274
Loans collectively evaluated for impairment		121,236		43,788		103,864		3,045		2,249		13,002		4,697		—		291,881
Loans acquired with deteriorated credit quality		824		152		—		—		—		—		—		—		976
Total ending loan balance	$	126,690	$	45,570	$	103,864	$	3,045	$	2,249	$	13,016	$	4,697	$	—	$	299,131

Information related to impaired loans by class of loans

	Unpaid				Allowance for
	Principal		Recorded		Loan Losses
	Balance		Investment		Allocated
September 30, 2012
With no related allowance recorded:
Commercial:
Real estate	$	1,991	$	1,727		—
Land		1,451		1,451		—
Mortgage		492		492		—
Home equity		25		25		—
Subtotal		3,959		3,695		—
With an allowance recorded:
Commercial:
Real estate		1,883		1,842		475
Land		1,577		1,578		704
Mortgage		1,023		1,023		193
Subtotal		4,483		4,443		1,372
Total	$	8,442	$	8,138	$	1,372
	Unpaid				Allowance for
	Principal		Recorded		Loan Losses
	Balance		Investment		Allocated
December 31, 2011
With no related allowance recorded:
Commercial:
Real estate	$	1,299	$	1,298	$	—
Land		2,248		2,248		—
Mortgage		945		945		—
Subtotal		4,492		4,491		—
With an allowance recorded:
Commercial:
Commercial and other		28		29		6
Real estate		1,027		503		29
Land		552		552		77
Mortgage		685		685		128
Home equity		14		14		11
Subtotal		2,306		1,783		251
Total	$	6,798	$	6,274	$	251

Loans individually evaluated for impairment

	Three Months Ended				Nine Months Ended
	September 30, 2012				September 30, 2012
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
With no related allowance recorded:
Commercial:
Commercial and other	$	—	$	—	$	8	$	—
Real estate		1,350		6		1,273		10
Land		1,455		—		1,813		3
Mortgage		552		2		854		10
Home equity		25		—		16		—
Subtotal		3,382		8		3,964		23
With an allowance recorded:
Commercial:
Real estate		2,371		—		1,451		—
Land		1,592		—		1,252		—
Mortgage		1,043		—		825		—
Home equity		8		—		12		—
Subtotal		5,014		—		3,540		—
Total	$	8,396	$	8	$	7,504	$	23
	Three Months Ended				Nine Months Ended
	September 30, 2011				September 30, 2011
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
With no related allowance recorded:
Commercial:
Real estate	$	1,333	$	—	$	1,220	$	4
Land		2,248		—		2,248		12
Mortgage		839		9		696		24
Residential construction:
Land		—		—		57		—
Subtotal		4,420		9		4,221		40
With an allowance recorded:
Commercial:
Commercial and other		43		—		44		—
Real estate		883		—		1,143		6
Land		700		—		706		—
Mortgage		883		—		591		—
Home equity		76		—		274		—
Subtotal		2,585		—		2,758		6
Total	$	7,005	$	9	$	6,979	$	46

Investment in nonaccrual loans

					Loans Past Due
					Over 90 Days
					Still
	Nonaccrual				Accruing
	September 30,		December 31,		September 30,		December 31,
	2012		2011		2012		2011
Commercial:
Commercial and other	$	31	$	62	$	—	$	—
Real estate		3,511		2,027		196		—
Land		3,028		2,800		—		—
Mortgage		1,346		1,454		—		—
Indirect auto		5		8		—		—
Home equity		25		14		—		—
Consumer and other		40		—		—		—
Total	$	7,986	$	6,365	$	196	$	—

Aging of the recorded investment in past due loans

	30-59		60-89		Greater than
	Days		Days		90 Days		Total		Loans Not
	Past Due		Past Due		Past Due		Past Due		Past Due		Total
September 30, 2012
Commercial:
Commercial and other	$	70	$	—	$	—	$	70	$	20,224	$	20,294
Real estate		555		885		2,327		3,767		76,062		79,829
Five or more family		—		—		—		—		14,020		14,020
Construction		—		—		—		—		1,163		1,163
Land		—		—		2,519		2,519		6,142		8,661
Mortgage		—		242		941		1,183		36,742		37,925
Mortgage warehouse		—		—		—		—		133,226		133,226
Residential construction:
Construction		—		—		—		—		2,571		2,571
Land		—		—		—		—		370		370
Indirect		18		—		5		23		1,377		1,400
Home equity		95		44		25		164		12,246		12,410
Consumer and other		—		—		—		—		4,280		4,280
Total	$	738	$	1,171	$	5,817	$	7,726	$	308,423	$	316,149

	30-59		60-89		Greater than
	Days		Days		90 Days		Total		Loans Not
	Past Due		Past Due		Past Due		Past Due		Past Due		Total
December 31, 2011
Commercial:
Commercial and other	$	—	$	—	$	29	$	29	$	18,077	$	18,106
Real estate		1,057		128		1,589		2,774		77,702		80,476
Five or more family		43		—		—		43		17,670		17,713
Construction		—		—		—		—		1,172		1,172
Land		216		—		2,248		2,464		6,759		9,223
Mortgage		1,293		55		1,115		2,463		43,107		45,570
Mortgage warehouse		—		—		—		—		103,864		103,864
Residential construction:
Construction		—		—		—		—		2,629		2,629
Land		—		—		—		—		416		416
Indirect auto		27		—		8		35		2,214		2,249
Home equity		—		—		14		14		13,002		13,016
Consumer and other		—		14		—		14		4,683		4,697
Total	$	2,636	$	197	$	5,003	$	7,836	$	291,295	$	299,131

Loans by class modified as troubled debt restructurings

			Pre-Modification		Post-Modification
			Outstanding		Outstanding
			Recorded		Recorded
	Number of Loans		Investment		Investment
Troubled Debt Restructurings:
Consumer and other		1	$	130	$	40
Total		1	$	130	$	40

Recent analysis performed for risk category of loans

	Not				Special
	Rated		Pass		Mention		Substandard		Doubtful
September 30, 2012
Commercial:
Commercial and other	$	87	$	19,858	$	349	$	—	$	—
Real estate		28		65,001		6,480		8,320		—
Five or more family		200		10,103		3,717		—		—
Construction		—		1,163		—		—		—
Land		—		4,834		798		3,029		—
Mortgage		30,596		4,573		453		2,303		—
Mortgage warehouse		133,226		—		—		—		—
Residential construction:
Construction		2,571		—		—		—		—
Land		370		—		—		—		—
Indirect auto		1,400		—		—		—		—
Home equity		12,139		122		87		62		—
Consumer and other		3,430		850		—		—		—
Total	$	184,047	$	106,504	$	11,884	$	13,714	$	—

	Not				Special
	Rated		Pass		Mention		Substandard		Doubtful
December 31, 2011
Commercial:
Commercial and other	$	67	$	17,500	$	510	$	29	$	—
Real estate		16		65,136		11,658		3,605		61
Five or more family		208		13,520		3,985		—		—
Construction		—		1,079		93		—		—
Land		—		5,447		694		3,082		—
Mortgage		37,769		4,946		722		2,133		—
Mortgage warehouse		103,864		—		—		—		—
Residential construction:
Construction		2,629		—		—		—		—
Land		416		—		—		—		—
Indirect auto		2,249		—		—		—		—
Home equity		12,623		121		92		180		—
Consumer and other		3,776		921		—		—		—
Total	$	163,617	$	108,670	$	17,754	$	9,029	$	61

Outstanding balance and carrying amount of purchased loans

	September 30,		December 31,
	2012		2011
Commercial:
Commercial and other	$	31	$	36
Real estate		727		923
Mortgage		145		154
Outstanding balance	$	903	$	1,113
Carrying amount, net of allowance of $ 0	$	869	$	977

Accretable yield, or income expected to be collected on purchased loans

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
Beginning balance	$	155		$	221		$	193		$	250
Reclassification from non-accretable yield		1			8			4			24
Accretion of income		(15	)		(8	)		(53	)		(53	)
Disposals		—			—			(3	)
Ending balance	$	141		$	221		$	141		$	221

XML

Derivatives

9 Months Ended

Sep. 30, 2012

Derivatives [Abstract]

DERIVATIVES

NOTE 7 – DERIVATIVES

The Company utilizes interest rate swap agreements as part of its asset liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swap does not represent an amount exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreement.

Interest Rate Swaps Designated as Cash Flow Hedges: Interest rate swaps with notional amounts of $30.25 million as of September 30, 2012 and December 31, 2011, were designated as cash flow hedges of subordinated debentures, certain CDARS deposits and FHLB advances, and were determined to be fully effective during all periods presented. As such, no amount of ineffectiveness has been included in net income. Therefore, the aggregate fair value of the swaps is recorded in other assets (liabilities) with changes in fair value recorded in other comprehensive income (loss). The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings should the hedges no longer be considered effective. The hedge would no longer be considered effective if a portion of the hedge becomes ineffective, the item hedged is no longer in existence or the Company discontinues hedge accounting. The Company expects the hedges to remain fully effective during the remaining terms of the swaps. The Company does not expect any amounts to be reclassed from other comprehensive income (loss) over the next 12 months.

Information related to the interest-rate swaps designated as cash flow hedges as of September 30, 2012 and December 31, 2011 were as follows:

	September 30, 2012			December 31, 2011
Subordinated debentures
Notional amount	$	5,000		$	5,000
Fixed interest rate payable		5.54	%		5.54	%
Variable interest rate receivable (Three month LIBOR plus 3.10%)		3.47	%		3.67	%
Unrealized losses		(158	)		(192	)
Maturity date		March 26, 2014
CDARS deposits
Notional amount	$	10,250		$	10,250
Fixed interest rate payable		3.19	%		3.19	%
Variable interest rate receivable (One month LIBOR plus 0.55%)		0.78	%		0.84	%
Unrealized losses		(490	)		(569	)
Maturity date		October 9, 2014

	September 30, 2012			December 31, 2011
FHLB advance
Notional amount	$	5,000		$	5,000
Fixed interest rate payable		3.54	%		3.54	%
Variable interest rate receivable (Three month LIBOR plus 0.22%)		0.60	%		0.78	%
Unrealized losses		(434	)		(443	)
Maturity date		September 20, 2015
FHLB advance
Notional amount	$	10,000		$	10,000
Fixed interest rate payable		3.69	%		3.69	%
Variable interest rate receivable (Three month LIBOR plus 0.25%)		0.71	%		0.66	%
Unrealized losses		(1,112	)		(1,057	)
Maturity date		July 19, 2016

Interest expense recorded on these swap transactions totaled $(199) and $(254) during the three months ended September 30, 2012 and 2011, respectively, and $(589) and $(750) for the nine months ended September 30, 2012 and 2011, respectively, and is reported as a component of interest expense on subordinated debentures, deposits and FHLB advances.

The following table presents the net losses recorded in accumulated other comprehensive income (loss) and the Consolidated Statements of Income relating to the cash flow derivative instruments for the three months ended September 30, 2012 and 2011:

	Net amount of					Net amount of gain
	gain (loss) recognized			Net amount of gain		(loss) recognized in other
	in OCI			(loss) reclassified from OCI		non interest income
	(Effective Portion)			to interest income		(Ineffective Portion)
	2012			2012		2012
Interest rate contracts	$	8		$	—	$	—
	Net amount of					Net amount of gain
	gain (loss) recognized			Net amount of gain		(loss) recognized in other
	in OCI			(loss) reclassified from OCI		non interest income
	(Effective Portion)			to interest income		(Ineffective Portion)
	2011			2011		2011
Interest rate contracts	$	(429	)	$	—	$	—

The following table presents the net losses recorded in accumulated other comprehensive income (loss) and the Consolidated Statements of Income relating to the cash flow derivative instruments for the nine months ended September 30, 2012 and 2011:

	Net amount of					Net amount of gain
	gain (loss) recognized			Net amount of gain		(loss) recognized in other
	in OCI			(loss) reclassified from OCI		non interest income
	(Effective Portion)			to interest income		(Ineffective Portion)
	2012			2012		2012
Interest rate contracts	$	44		$	—	$	—
	Net amount of					Net amount of gain
	gain (loss) recognized			Net amount of gain		(loss) recognized in other
	in OCI			(loss) reclassified from OCI		non interest income
	(Effective Portion)			to interest income		(Ineffective Portion)
	2011			2011		2011
Interest rate contracts	$	(595	)	$	—	$	—

The following table reflects the cash flow hedges included in the Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011:

	September 30, 2012						December 31, 2011
	Notional			Fair			Notional			Fair
	Amount			Value			Amount			Value
Included in other liabilities:
Interest rate swaps related to Subordinated debentures	$	(5,000	)	$	(158	)	$	(5,000	)	$	(192	)
CDARS deposits		(10,250	)		(490	)		(10,250	)		(569	)
FHLB advances		(15,000	)		(1,546	)		(15,000	)		(1,500	)
Total included in other liabilities				$	(2,194	)				$	(2,261	)

Interest Rate Swaps Designated as Fair Value Hedges: An interest rate swap with a notional amount of $5.0 million as of December 31, 2011 was designated as a fair value hedge of certain brokered deposits. On September 15, 2012, this fair value hedge of certain brokered deposits was called by the counterparty. Information related to the interest rate swap designated as a fair value hedge is as follows:

	September 30, 2012			December 31, 2011
Brokered deposits
Notional amount	$	—		$	5,000
Variable interest rate payable (One month LIBOR less 0.25%)		0	%		0.03	%
Fixed interest rate receivable		0	%		1.25	%
Maturity date		September 15, 2020

Interest income recorded on this swap transaction totaled $13 and $34 for the three months ended September 30, 2012 and 2011, respectively, and $44 and $102 for the nine months ended September 30, 2012 and 2011, respectively, and is reported as a component of interest expense on deposits. Gains (losses) on the fair market value hedge are recorded in other noninterest income and totaled $1 and $(8) for the three months ended September 30, 2012 and 2011, respectively, and $3 and $(19) for the nine months ended September 30, 2012 and 2011, respectively.

The following table reflects the fair value hedge included in the Consolidated Balance Sheets as of September 30, 2012 and December 31, 2011:

	September 30, 2012				December 31, 2011
	Notional		Fair		Notional			Fair
	Amount		Value		Amount			Value
Included in other liabilities:
Interest rate swaps related to Brokered deposits	$	—	$	—	$	(5,000	)	$	(22	)
Total included in other liabilities			$	—				$	(22	)

The counterparty to the Company’s derivatives is exposed to credit risk whenever the derivative is in a liability position. As a result, the Company has collateralized the liability with cash and security collateral held in safekeeping by Bank of New York. At September 30, 2012 and December 31, 2011, the Company had $220 in cash and securities with a fair value of $2,904 and $3,761, respectively, posted as collateral for these derivatives.

XML

Loans

9 Months Ended

Sep. 30, 2012

Loans [Abstract]

LOANS

NOTE 5 – LOANS

Loans at September 30, 2012 and December 31, 2011 were as follows:

	September 30,			December 31,
	2012			2011
Commercial	$	123,850		$	126,559
Mortgage		37,931			45,576
Mortgage warehouse		133,226			103,864
Residential construction		2,949			3,047
Indirect auto		1,400			2,249
Home equity		12,361			12,966
Consumer and other		4,277			4,693
Subtotal		315,994			298,954
Less: Net deferred loan (fees) costs		155			177
Allowance for loan losses		(4,305	)		(3,772	)
Loans, net	$	311,844		$	295,359

As of September 30, 2012, the Bank’s mortgage warehouse division had repurchase agreements with 12 mortgage companies. For the nine months ended September 30, 2012, the mortgage companies originated $2,058,136 in mortgage loans and sold $2,028,768 in mortgage loans. The Bank recorded interest income of $1,441 and mortgage warehouse loan fees of $233 which are included in loan interest income and wire transfer fees of $77 which are included in noninterest income during the three months ended September 30, 2012 attributable to the mortgage warehouse lines. For the nine months ended September 30, 2012, the Bank recorded interest income of $3,804 and mortgage warehouse loan fees of $615 which are included in loan interest income and wire transfer fees of $201 which are included in noninterest income attributable to the mortgage warehouse lines.

As of September 30, 2011, the Bank’s mortgage warehouse division had repurchase agreements with 8 mortgage companies. For the nine months ended September 30, 2011, the mortgage companies originated $1,489,832 in mortgage loans and sold $1,453,251 in mortgage loans. The Bank recorded interest income of $892 and mortgage warehouse loan fees of $156 which are included in loan interest income and wire transfer fees of $48 which are included in noninterest income during the three months ended September 30, 2011 attributable to the mortgage warehouse lines. For the nine months ended September 30, 2011, the Bank recorded interest income of $2,201 and mortgage warehouse loan fees of $428 which are included in loan interest income and wire transfer fees of $136 which are included in noninterest income attributable to the mortgage warehouse lines.

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2012 and 2011:

							Mortgage		Residential			Indirect			Home			Consumer
	Commercial			Mortgage			Warehouse		Construction			Auto			Equity			and Other			Unallocated		Total
For the three months ended September 30, 2012
Allowance for loan losses:
Beginning balance	$	3,137		$	418		$	528	$	8		$	14		$	141		$	22		$	—	$	4,268
Charge-offs		(209	)		(53	)		—		—			—			(14	)		(49	)		—		(325	)
Recoveries		5			—			—		—			1			—			3			—		9
Provision		121			153			56		(2	)		(10	)		(43	)		78			—		353
Ending balance	$	3,054		$	518		$	584	$	6		$	5		$	84		$	54		$	—	$	4,305
For the three months ended September 30, 2011
Allowance for loan losses:
Beginning balance	$	2,419		$	443		$	172	$	20		$	24		$	191		$	105		$	—	$	3,374
Charge-offs		—			—			—		—			(8	)		(52	)		(15	)		—		(75	)
Recoveries		—			—			—		—			1			1			3			—		5
Provisions		45			(23	)		246		(17	)		9			92			51			—		403
Ending balance	$	2,464		$	420		$	418	$	3		$	26		$	232		$	144		$	—	$	3,707

The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ended September 30, 2012 and 2011:

							Mortgage		Residential			Indirect			Home			Consumer
	Commercial			Mortgage			Warehouse		Construction			Auto			Equity			and Other			Unallocated		Total
For the nine months ended September 30, 2012
Allowance for loan losses:
Beginning balance	$	2,774		$	374		$	393	$	3		$	19		$	119		$	90		$	—	$	3,772
Charge-offs		(237	)		(85	)		—		—			(3	)		(29	)		(59	)		—		(413	)
Recoveries		43			2			—		—			4			—			13			—		62
Provision		474			227			191		3			(15	)		(6	)		10			—		884
Ending balance	$	3,054		$	518		$	584	$	6		$	5		$	84		$	54		$	—	$	4,305
For the nine months ended September 30, 2011
Allowance for loan losses:
Beginning balance	$	3,147		$	389		$	139	$	17		$	28		$	142		$	81		$	—	$	3,943
Charge-offs		(706	)		(70	)		—		—			(14	)		(52	)		(45	)		—		(887	)
Recoveries		—			—			—		—			3			1			13			—		17
Provisions		(23	)		101			279		(14	)		9			141			95			—		634
Ending balance	$	2,464		$	420		$	418	$	3		$	26		$	232		$	144		$	—	$	3,707

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of September 30, 2012:

					Mortgage		Residential		Indirect		Home		Consumer
	Commercial		Mortgage		Warehouse		Construction		Auto		Equity		and Other		Unallocated		Total
September 30, 2012
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	1,179	$	193	$	—	$	—	$	—	$	—	$	—	$	—	$	1,372
Collectively evaluated for impairment		1,875		325		584		6		5		84		54		—		2,933
Acquired with deteriorated credit quality		—		—		—		—		—		—		—		—		—
Total ending allowance	$	3,054	$	518	$	584	$	6	$	5	$	84	$	54	$	—	$	4,305
Loans:
Loans individually evaluated for impairment	$	6,598	$	1,515	$	—	$	—	$	—	$	25	$	—	$	—	$	8,138
Loans collectively evaluated for impairment		116,643		36,267		133,226		2,941		1,400		12,385		4,280		—		307,142
Loans acquired with deteriorated credit quality		726		143		—		—		—		—		—		—		869
Total ending loan balance	$	123,967	$	37,925	$	133,226	$	2,941	$	1,400	$	12,410	$	4,280	$	—	$	316,149

The recorded investment in loans does not include accrued interest.

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of December 31, 2011:

					Mortgage		Residential		Indirect		Home		Consumer
	Commercial		Mortgage		Warehouse		Construction		Auto		Equity		and Other		Unallocated		Total
December 31, 2011
Allowance for loan losses:
Ending allowance balance attributable to loans:
Individually evaluated for impairment	$	112	$	128	$	—	$	—	$	—	$	11	$	—	$	—	$	251
Collectively evaluated for impairment		2,662		246		393		3		19		108		90		—		3,521
Acquired with deteriorated credit quality		—		—		—		—		—		—		—		—		—
Total ending allowance	$	2,774	$	374	$	393	$	3	$	19	$	119	$	90	$	—	$	3,772
Loans:
Loans individually evaluated for impairment	$	4,630	$	1,630	$	—	$	—	$	—	$	14	$	—	$	—	$	6,274
Loans collectively evaluated for impairment		121,236		43,788		103,864		3,045		2,249		13,002		4,697		—		291,881
Loans acquired with deteriorated credit quality		824		152		—		—		—		—		—		—		976
Total ending loan balance	$	126,690	$	45,570	$	103,864	$	3,045	$	2,249	$	13,016	$	4,697	$	—	$	299,131

The recorded investment in loans does not include accrued interest.

The following table presents information related to impaired loans by class of loans as of September 30, 2012:

	Unpaid				Allowance for
	Principal		Recorded		Loan Losses
	Balance		Investment		Allocated
September 30, 2012
With no related allowance recorded:
Commercial:
Real estate	$	1,991	$	1,727		—
Land		1,451		1,451		—
Mortgage		492		492		—
Home equity		25		25		—
Subtotal		3,959		3,695		—
With an allowance recorded:
Commercial:
Real estate		1,883		1,842		475
Land		1,577		1,578		704
Mortgage		1,023		1,023		193
Subtotal		4,483		4,443		1,372
Total	$	8,442	$	8,138	$	1,372
	Unpaid				Allowance for
	Principal		Recorded		Loan Losses
	Balance		Investment		Allocated
December 31, 2011
With no related allowance recorded:
Commercial:
Real estate	$	1,299	$	1,298	$	—
Land		2,248		2,248		—
Mortgage		945		945		—
Subtotal		4,492		4,491		—
With an allowance recorded:
Commercial:
Commercial and other		28		29		6
Real estate		1,027		503		29
Land		552		552		77
Mortgage		685		685		128
Home equity		14		14		11
Subtotal		2,306		1,783		251
Total	$	6,798	$	6,274	$	251

The recorded investment in loans does not include accrued interest.

The following table presents loans individually evaluated for impairment by class of loans as of September 30, 2012 and 2011. Interest income recognized for the three and nine months ended September 30, 2012 and 2011 was recorded on the accrual basis:

	Three Months Ended				Nine Months Ended
	September 30, 2012				September 30, 2012
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
With no related allowance recorded:
Commercial:
Commercial and other	$	—	$	—	$	8	$	—
Real estate		1,350		6		1,273		10
Land		1,455		—		1,813		3
Mortgage		552		2		854		10
Home equity		25		—		16		—
Subtotal		3,382		8		3,964		23
With an allowance recorded:
Commercial:
Real estate		2,371		—		1,451		—
Land		1,592		—		1,252		—
Mortgage		1,043		—		825		—
Home equity		8		—		12		—
Subtotal		5,014		—		3,540		—
Total	$	8,396	$	8	$	7,504	$	23
	Three Months Ended				Nine Months Ended
	September 30, 2011				September 30, 2011
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
With no related allowance recorded:
Commercial:
Real estate	$	1,333	$	—	$	1,220	$	4
Land		2,248		—		2,248		12
Mortgage		839		9		696		24
Residential construction:
Land		—		—		57		—
Subtotal		4,420		9		4,221		40
With an allowance recorded:
Commercial:
Commercial and other		43		—		44		—
Real estate		883		—		1,143		6
Land		700		—		706		—
Mortgage		883		—		591		—
Home equity		76		—		274		—
Subtotal		2,585		—		2,758		6
Total	$	7,005	$	9	$	6,979	$	46

The average recorded investment in loans does not include accrued interest.

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days still on accrual by class of loans as of September 30, 2012 and December 31, 2011:

					Loans Past Due
					Over 90 Days
					Still
	Nonaccrual				Accruing
	September 30,		December 31,		September 30,		December 31,
	2012		2011		2012		2011
Commercial:
Commercial and other	$	31	$	62	$	—	$	—
Real estate		3,511		2,027		196		—
Land		3,028		2,800		—		—
Mortgage		1,346		1,454		—		—
Indirect auto		5		8		—		—
Home equity		25		14		—		—
Consumer and other		40		—		—		—
Total	$	7,986	$	6,365	$	196	$	—

The recorded investment in loans does not include accrued interest.

The following table presents the aging of the recorded investment in past due loans as of September 30, 2012 by class of loans:

	30-59		60-89		Greater than
	Days		Days		90 Days		Total		Loans Not
	Past Due		Past Due		Past Due		Past Due		Past Due		Total
September 30, 2012
Commercial:
Commercial and other	$	70	$	—	$	—	$	70	$	20,224	$	20,294
Real estate		555		885		2,327		3,767		76,062		79,829
Five or more family		—		—		—		—		14,020		14,020
Construction		—		—		—		—		1,163		1,163
Land		—		—		2,519		2,519		6,142		8,661
Mortgage		—		242		941		1,183		36,742		37,925
Mortgage warehouse		—		—		—		—		133,226		133,226
Residential construction:
Construction		—		—		—		—		2,571		2,571
Land		—		—		—		—		370		370
Indirect		18		—		5		23		1,377		1,400
Home equity		95		44		25		164		12,246		12,410
Consumer and other		—		—		—		—		4,280		4,280
Total	$	738	$	1,171	$	5,817	$	7,726	$	308,423	$	316,149

The recorded investment in loans does not include accrued interest.

The following table presents the aging of the recorded investment in past due loans as of December 31, 2011 by class of loans:

	30-59		60-89		Greater than
	Days		Days		90 Days		Total		Loans Not
	Past Due		Past Due		Past Due		Past Due		Past Due		Total
December 31, 2011
Commercial:
Commercial and other	$	—	$	—	$	29	$	29	$	18,077	$	18,106
Real estate		1,057		128		1,589		2,774		77,702		80,476
Five or more family		43		—		—		43		17,670		17,713
Construction		—		—		—		—		1,172		1,172
Land		216		—		2,248		2,464		6,759		9,223
Mortgage		1,293		55		1,115		2,463		43,107		45,570
Mortgage warehouse		—		—		—		—		103,864		103,864
Residential construction:
Construction		—		—		—		—		2,629		2,629
Land		—		—		—		—		416		416
Indirect auto		27		—		8		35		2,214		2,249
Home equity		—		—		14		14		13,002		13,016
Consumer and other		—		14		—		14		4,683		4,697
Total	$	2,636	$	197	$	5,003	$	7,836	$	291,295	$	299,131

The recorded investment in loans does not include accrued interest.

Troubled Debt Restructurings:

A loan modification is considered a troubled debt restructuring when a borrower is experiencing financial difficulty and the Company grants a concession it would not otherwise consider but for the borrower’s financial difficulties. At September 30, 2012 and December 31, 2011, the outstanding balance of loans that were modified as troubled debt restructurings totaled $257 and $254, respectively. All of these loans were considered nonperforming troubled debt restructurings. The Company has allocated $40 and $13 of specific reserves to customers whose loan terms have been modified in troubled debt restructurings as of September 30, 2012 and December 31, 2011, respectively. Troubled debt restructurings previously disclosed resulted in charge offs of $25 during the three and nine months ended September 30, 2012. The Company has not committed to lend additional amounts as of September 30, 2012 to customers with outstanding loans that are classified as troubled debt restructurings.

During the three and nine months ended September 30, 2012, the terms of one loan were modified as a troubled debt restructuring. During the three months ended September 30 2011, the Bank did not modify any loans which were considered to be troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan.

The following table presents loans by class modified as troubled debt restructurings that occurred during the three and nine months ending September 30, 2012:

			Pre-Modification		Post-Modification
			Outstanding		Outstanding
			Recorded		Recorded
	Number of Loans		Investment		Investment
Troubled Debt Restructurings:
Consumer and other		1	$	130	$	40
Total		1	$	130	$	40

The recorded investment in loans does not include accrued interest.

For the three and nine months ended September 30, 2012 and the three months ended September 30, 2011, no troubled debt restructurings defaulted within twelve months following the modification.

A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed of the probability that the borrower will be in payment default on any of its debt in the foreseeable future without the modification. This evaluation is performed by the Company’s management loan committee.

Credit Quality Indicators

The Company categorized loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. The analysis includes loans with risk ratings of Special Mention, Substandard and Doubtful. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. The Bank monitors credit quality on loans not rated through the loan’s individual payment performance. As of September 30, 2012, the most recent analysis performed, the risk category of loans by class of loans was as follows:

	Not				Special
	Rated		Pass		Mention		Substandard		Doubtful
September 30, 2012
Commercial:
Commercial and other	$	87	$	19,858	$	349	$	—	$	—
Real estate		28		65,001		6,480		8,320		—
Five or more family		200		10,103		3,717		—		—
Construction		—		1,163		—		—		—
Land		—		4,834		798		3,029		—
Mortgage		30,596		4,573		453		2,303		—
Mortgage warehouse		133,226		—		—		—		—
Residential construction:
Construction		2,571		—		—		—		—
Land		370		—		—		—		—
Indirect auto		1,400		—		—		—		—
Home equity		12,139		122		87		62		—
Consumer and other		3,430		850		—		—		—
Total	$	184,047	$	106,504	$	11,884	$	13,714	$	—

The recorded investment in loans does not include accrued interest.

As of December 31, 2011 the risk category of loans by class of loans was as follows:

	Not				Special
	Rated		Pass		Mention		Substandard		Doubtful
December 31, 2011
Commercial:
Commercial and other	$	67	$	17,500	$	510	$	29	$	—
Real estate		16		65,136		11,658		3,605		61
Five or more family		208		13,520		3,985		—		—
Construction		—		1,079		93		—		—
Land		—		5,447		694		3,082		—
Mortgage		37,769		4,946		722		2,133		—
Mortgage warehouse		103,864		—		—		—		—
Residential construction:
Construction		2,629		—		—		—		—
Land		416		—		—		—		—
Indirect auto		2,249		—		—		—		—
Home equity		12,623		121		92		180		—
Consumer and other		3,776		921		—		—		—
Total	$	163,617	$	108,670	$	17,754	$	9,029	$	61

The recorded investment in loans does not include accrued interest.

Purchased Loans

The Company purchased loans during 2007, for which there was, at acquisition, evidence of deterioration of credit quality since origination and it was probable, at acquisition, that all contractually required payments would not be collected. The outstanding balance and carrying amount of those loans was as follows:

	September 30,		December 31,
	2012		2011
Commercial:
Commercial and other	$	31	$	36
Real estate		727		923
Mortgage		145		154
Outstanding balance	$	903	$	1,113
Carrying amount, net of allowance of $ 0	$	869	$	977

Accretable yield, or income expected to be collected, is as follows:

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2012			2011			2012			2011
Beginning balance	$	155		$	221		$	193		$	250
Reclassification from non-accretable yield		1			8			4			24
Accretion of income		(15	)		(8	)		(53	)		(53	)
Disposals		—			—			(3	)
Ending balance	$	141		$	221		$	141		$	221

For the purchased loans disclosed above, the Company did not increase the allowance for loan losses during 2012 or 2011. No allowance for loan losses were reversed for the purchased loans disclosed above during 2012 or 2011.

XML

Fair Value

9 Months Ended

Sep. 30, 2012

Fair Value [Abstract]

FAIR VALUE

NOTE 6 – FAIR VALUE

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1 – Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 – Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 – Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods and significant assumptions to estimate the fair value of each type of financial asset:

Investment Securities: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2).

Loans Held for Sale and Loan Commitment Derivatives: The fair value of loans held for sale and residential mortgage loan commitments are determined by obtaining quoted prices for similar loans and commitments with similar interest rates and maturities from major secondary markets (Level 2).

Derivatives-Interest Rate Swaps: The fair value of derivatives are based on valuation models using observable market data as of the measurement date (Level 2).

Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals performed by qualified independent third-party appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including cost, comparable sales and the income approach. The cost approach is based on the cost to replace the existing property. The comparable sales approach evaluates the sales prices of comparable properties within the same market area. The income approach considers net operating income generated by the property and the rate of return required by an investor. Adjustments are routinely made in the appraisal process by the independent third-party appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. Non-real estate collateral may be valued using an appraisal, net book value per the borrower’s financial statements, or aging reports, adjusted or discounted based on management’s historical knowledge, changes in market conditions from the time of the valuation, and management’s expertise and knowledge of the client and client’s business, resulting in a Level 3 fair value classification. Impaired loans are evaluated on a quarterly basis for additional impairment and adjusted accordingly.

Other Real Estate Owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. These assets are subsequently accounted for at lower of cost or fair value less estimated costs to sell. Fair value is commonly based on recent real estate appraisals performed by qualified independent third-party appraisers. These appraisals may utilize a single valuation approach or a combination of approaches including cost, comparable sales and the income approach. The cost approach is based on the cost to replace the existing property. The comparable sales approach evaluates the sales prices of comparable properties within the same market area. The income approach considers net operating income generated by the property and the rate of return required by an investor. Adjustments are routinely made in the appraisal process by the independent third-party appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

The President/Chief Financial Officer (“President/CFO”) and Executive Vice President – Credit (“EVP – Credit”) are responsible for determining the valuation processes and procedures for the fair value measurement of impaired loans and other real estate owned properties. The President/CFO and EVP – Credit review impaired loans and other real estate owned properties on a quarterly basis to determine the accuracy of third party appraisals, auction values, values derived from trade publications and any additional data received from the borrower, and the appropriateness of unobservable inputs, generally discounts due to collection issues and current market conditions which are utilized in determining the fair value. The EVP – Credit determines discounts based on the valuation source and asset type for impaired loans. These discounts are reviewed periodically, annually at a minimum, for appropriateness. Current trends in market values and gains and losses on sales of similar assets are also considered when determining discounts of asset categories.

The table below presents the valuation methodology and unobservable inputs for impaired loans and other real estate owned at September 30, 2012.

	Valuation	Unobservable	Range of	Average of
	Methodology	Inputs	Inputs	Inputs
Impaired loans
Commercial:
Real estate	Appraisals	Discounts for collection issues and changes in market conditions	20-35%		31.7%
Land	Appraisals	Discounts for collection issues and changes in market conditions	20-35%		25%
Mortgage	Appraisals	Discounts for collection issues and changes in market conditions	10-40%		24.3%
Other real estate owned, net
Commercial:
Real estate	Appraisals	Discounts for changes in market conditions	40%-58%		48.8%
Land	Appraisals	Discounts for changes in market conditions	6%-36%		21.1%
Mortgage	Appraisals	Discounts for changes in market conditions	8%-29%		18.5%

Mortgage Servicing Rights: On a quarterly basis, loan servicing rights are evaluated for impairment based on the fair value of the rights as compared to the carrying amount. If the carrying amount of an individual tranche exceeds fair value, impairment is recorded on that tranche so that the servicing asset is carried at fair value. Fair value is determined at a tranche level, based on a valuation model that calculates the present value of estimated future net servicing income. The valuation model utilizes assumptions that market participants would use in estimating future net servicing income and that can be validated against available market data (Level 2). Fair value at September 30, 2012 was determined using a discount rate of 9.0%, prepayment speeds ranging from 13.4% to 29.9%, depending on the stratification of the specific right, and a weighted average default rate of approximately 0.5%. Fair value at December 31, 2011 was determined using a discount rate of 9.0%, prepayment speeds ranging from 14.3% to 23.8%, depending on the stratification of the specific right, and a weighted average default rate of approximately 0.5%.

Assets and liabilities measured at fair value on a recurring basis, including financial assets and liabilities for which the Company has elected the fair value option, are summarized below:

				Fair Value Measurements at
				September 30, 2012
				Quoted Prices in		Significant			Significant
				Active Markets for		Other			Unobservable
	Carrying			Identical Assets		Observable Inputs			Inputs
	Value			(Level 1)		(Level 2)			(Level 3)
Financial Assets
Investment securities available for sale
U.S. federal agency obligations	$	8,477		$	—	$	8,477		$	—
State and municipal		45,417			—		45,417			—
Mortgage-backed securities-residential		14,480			—		14,480			—
Government agency sponsored collateralized mortgage obligations		49,280			—		49,280			—
Corporate debt securities		4,028			—		4,028			—
Total investment securities Available-for-sale	$	121,682		$	—	$	121,682		$	—
Loans held for sale	$	1,917		$	—	$	1,917		$	—
Derivatives – residential mortgage loan commitments	$	169		$	—	$	169		$	—
Financial Liabilities
Derivatives – interest rate swaps	$	(2,194	)	$	—	$	(2,194	)	$	—

				Fair Value Measurements at
				December 31, 2011
				Quoted Prices in		Significant			Significant
				Active Markets for		Other			Unobservable
	Carrying			Identical Assets		Observable Inputs			Inputs
	Value			(Level 1)		(Level 2)			(Level 3)
Financial Assets
Investment securities available for sale
U.S. federal agency obligations	$	12,601		$	—	$	12,601		$	—
State and municipal		43,106			—		43,106			—
Mortgage-backed securities – residential		31,789			—		31,789			—
Government agency sponsored collateralized mortgage obligations		44,478			—		44,478			—
Total investment securities available-for-sale	$	131,974		$	—	$	131,974		$	—
Loans held for sale	$	3,049		$	—	$	3,049		$	—
Derivatives – residential mortgage loan commitments	$	57		$	—	$	57		$	—
Financial Liabilities
Derivatives – interest rate swaps	$	(2,283	)	$	—	$	(2,283	)	$	—

There were no transfers between Level 1 and Level 2 during the periods indicated above.

Loans held for sale were carried at the fair value of $1,917 which was made up of the outstanding balance of $1,865 and an unrealized gain of $52 at September 30, 2012, resulting in a change in unrealized gains of $25 and $9 for the three and nine months ended September 30, 2012. At September 30, 2011, loans held for sale were carried at the fair value of $4,044, which was made up of the outstanding balance of $3,983 and an unrealized gain of $61, resulting in a change in unrealized gains of $49 and $15 for the three and nine months ended September 30, 2011.

The difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale was:

	September 30, 2012
	Aggregate				Contractual
	Fair Value		Difference		Principal
Loans held for sale	$	1,917	$	52	$	1,865
	December 31, 2011
	Aggregate				Contractual
	Fair Value		Difference		Principal
Loans held for sale	$	3,049	$	43	$	3,006

For items for which the fair value option has been elected, interest income is recorded within the consolidated statements of income and comprehensive income based on the contractual amount of interest income earned on financial assets (none were delinquent or in nonaccrual status).

The following table presents the amount of gains and losses from fair value changes included in income before income taxes for financial assets carried at fair value for the three and nine months ended September 30, 2012 and 2011:

	Changes in Fair Values for the three months ended September 30, 2012 and  2011,
	for the Items Measured at Fair Value Pursuant to Election  of the Fair Value Option
							Total Changes
							in Fair Values
	Other						Included in
	Gains and		Interest		Interest		Current Period
	Losses		Income		Expense		Earnings
Three Months Ended September 30, 2012
Assets:
Loans held for sale	$	25	$	7	$	—	$	32
Three Months Ended September 30, 2011
Assets:
Loans held for sale	$	49	$	4	$	—	$	53
	Changes in Fair Values for the nine months ended September 30, 2012 and 2011,
	for the Items Measured at Fair Value Pursuant to Election of the Fair Value Option
							Total Changes
							in Fair Values
	Other						Included in
	Gains and		Interest		Interest		Current Period
	Losses		Income		Expense		Earnings
Nine Months Ended September 30, 2012
Assets:
Loans held for sale	$	9	$	30	$	—	$	39
Nine Months Ended September 30, 2011
Assets:
Loans held for sale	$	15	$	16	$	—	$	31

Assets measured at fair value on a non-recurring basis are summarized below:

			Fair Value Measurements at
			September 30, 2012
			Quoted Prices in		Significant		Significant
			Active Markets for		Other		Unobservable
	Carrying		Identical Assets		Observable Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans
Commercial:
Real estate	$	1,367	$	—	$	—	$	1,367
Land		874		—		—		874
Mortgage		830		—		—		830
Other real estate owned, net
Commercial:
Real estate		277		—		—		277
Land		385		—		—		385
Mortgage		133		—		—		133
Mortgage servicing rights		218		—		218		—
			Fair Value Measurements at
			December 31, 2011
			Quoted Prices in		Significant		Significant
			Active Markets for		Other		Unobservable
	Carrying		Identical Assets		Observable Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans
Commercial:
Commercial and other	$	22	$	—	$	—	$	22
Real Estate		473		—		—		473
Land		475		—		—		475
Mortgage		557		—		—		557
Home equity		3		—		—		3
Other real estate owned, net
Commercial:
Real Estate		365		—		—		365
Mortgage		93		—		—		93
Mortgage servicing rights		271		—		271		—

Impaired loans, which are measured for impairment using the fair value of the collateral for collateral dependent loans, had a carrying amount of $4,443, with a valuation allowance of $1,372 at September 30, 2012, resulting in an additional provision for loan losses of $201 and $1,281 for the three and nine months ended September 30, 2012. At September 30, 2011, impaired loans had a carrying amount of $2,490, with a valuation allowance of $344, resulting in an additional provision for loan losses of $63 and $277 for the three and nine months ended September 30, 2011.

Other real estate owned, which is measured at the lower of cost or fair value less costs to sell, had a net carrying amount of $795, which was made up of the outstanding balance of $1,069 net a valuation allowance of $275 at September 30, 2012, resulting in a write-down of $74 and $275 for the three and nine months ended September 30, 2012. At September 30, 2011, other real estate owned had a net carrying amount of $717, which was made up of the outstanding balance of $868 net a valuation allowance of $151, resulting in a write-down of $131 and $182 for the three and nine months ended September 30, 2011.

Mortgage servicing rights, which are carried at lower of cost or fair value, were carried at their fair value of $218, which was made up of the outstanding balance of $377, net of a valuation allowance of $159, resulting in a charge of $31 and $40 for the three and nine months ended September 30, 2012. At September 30, 2011, mortgage servicing rights were carried at their fair value of $276, which was made up of the outstanding balance of $416, net of a valuation allowance of $140, resulting in a charge of $32 and $47 for the three and nine months ended September 30, 2011.

The carrying amounts and estimated fair values of financial instruments, at September 30, 2012 are as follows:

				Fair Value Measurements at
				September 30, 2012
				Quoted Prices in		Significant			Significant
				Active Markets for		Other			Unobservable
	Carrying			Identical Assets		Observable Inputs			Inputs
	Value			(Level 1)		(Level 2)			(Level 3)
Financial assets
Cash and due from financial institutions	$	7,429		$	7,429	$	—		$	—
Interest-earning time deposits at other financial institutions		3,430			—		3,484			—
Securities available for sale		121,682			—		121,682			—
Federal Home Loan Bank stock		3,817			N/A		N/A			N/A
Loans held for sale		1,917			—		1,917			—
Loans, net		311,844			—		—			317,499
Accrued interest receivable		1,423			2		763			658
Financial liabilities
Deposits		(363,394	)		—		(363,921	)		—
Federal Home Loan Bank advances		(51,711	)		—		(53,958	)		—
Subordinated debentures		(5,155	)		—		—			(5,189	)
Accrued interest payable		(216	)		—		(210	)		(6	)
Derivatives – interest rate swaps		(2,194	)		—		(2,194	)		—

The carrying amounts and estimated fair values of financial instruments, at December 31, 2011 are as follows:

	Carrying			Fair
	Amount			Value
Financial assets
Cash and due from financial institutions	$	8,146		$	8,146
Securities available-for-sale		131,974			131,974
Federal Home Loan Bank stock		3,817			N/A
Loans held for sale		3,049			3,049
Loans, net		295,359			301,293
Accrued interest receivable		1,518			1,518
Financial liabilities
Deposits	$	(333,560	)	$	(331,486	)
Federal Home Loan Bank advances		(72,021	)		(74,307	)
Subordinated debentures		(5,155	)		(4,582	)
FDIC guaranteed unsecured borrowings		(4,981	)		(4,989	)
Accrued interest payable		(396	)		(396	)
Derivatives – interest rate swaps		(2,283	)		(2,283	)

The methods and assumptions, not previously presented, used to estimate fair value are described as follows:

Cash and due from financial institutions: The carrying amounts of cash and due from financial institutions approximate fair values and are classified as Level 1.

Interest-earning time deposits at other financial institutions: The fair values of the Company’s interest-earning time deposits at other financial institutions are estimated using discounted cash flow analyses based on current rates for similar types of interest-earning time deposits and are classified as Level 2.

Federal Home Loan Bank stock: It is not practical to determine the fair value of Federal Home Loan Bank stock due to restrictions placed on its transferability.

Loans: The fair values of loans is based on discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality resulting in a Level 3 classification. Impaired loans are valued at the lower of cost or fair value as described previously. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in Level 2 classification.

Deposits: The fair values disclosed for demand deposits are estimated using a cash flow calculation reduced by decay rate assumptions. These cash flows are discounted to the current market rate and a functional cost to recognize the inherent costs of servicing these accounts. This results in a Level 2 classification. Fair values of fixed rate certificates of deposit are estimated using a cash flow calculation reduced by known maturities, estimated principal payments and estimated early withdrawal amounts. These cash flows are discounted to the current market rate. This results in a Level 2 calculation.

Federal Home Loan Bank Advances: The fair values of the Company’s Federal Home Loan Bank advances are estimated using discounted cash flow analyses based on current borrowing rates for similar types of borrowing arrangements resulting in a Level 2 classification.

Subordinated Debentures: The fair value of the Company’s subordinated debentures are estimated using discounted cash flow analyses based on the current borrowing rates for similar types of borrowing arrangements resulting in a Level 3 classification.

Short-term Borrowings: The carrying amounts of short-term borrowings approximate fair values and are classified Level 2.

Accrued Interest Receivable/Payable: The carrying amounts of accrued interest approximate fair value resulting in a Level 1, Level 2 or Level 3 classification based on the underlying asset or liability.

XML

Stock-Based Compensation

9 Months Ended

Sep. 30, 2012

Stock-Based Compensation [Abstract]

STOCK-BASED COMPENSATION

NOTE 8 – STOCK-BASED COMPENSATION

During the month of September 2011, the Company implemented the 2011 Equity Incentive Plan (the “Plan”) which was approved by shareholders on May 10, 2011. The Plan provides for issuance of stock options or restricted share awards to employees and directors. Total shares authorized for issuance under the Plan is 316,561 which is further discussed below. Total compensation cost that has been charged against income for those plans totaled $61 and $10 for the three months ended September 30, 2012 and 2011, respectively, and $183 and $10 for the nine months ended September 30, 2012 and 2011, respectively.

Stock-Based Compensation

Compensation cost is recognized for stock options and restricted stock awards issued to employees or directors, based on the fair value of these awards at the date of grant. A Black-Scholes model is utilized to estimate the fair value of stock options, while the market price of the Company’s common stock at the date of grant is used for restricted stock awards.

Compensation cost is recognized over the required service period, generally defined as the vesting period. For awards with graded vesting, compensation cost is recognized on a straight-line basis over the requisite service period for the entire award.

Stock Options

The Plan permits the grant of stock options to its employees or directors for up to 226,115 shares of common stock. Option awards are generally granted with an exercise price equal to the market price of the Company’s common stock at the date of grant; those option awards have vesting periods of 5 years and have 10-year contractual terms. Options granted generally vest 20% annually.

The fair value of each option award is estimated on the date of grant using a closed form option valuation (Black-Scholes) model that uses the assumptions noted in the table below. Expected volatilities are based on historical volatilities of companies within LaPorte Bancorp, Inc.’s peer group. The expected term of options granted represents the period of time that options granted are expected to be outstanding, which takes into account that the options are not transferable. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of the grant. The fair value of options granted was determined using the following weighted-average assumptions as of the grant date.

	2011
Risk-free interest rate		1.42	%
Expected term		7  1/ 2 Years
Expected stock price volatility		27.34	%
Dividend yield		1.60	%

A summary of the activity in the stock option plan for the three months ended September 30, 2012 was as follows:

					Weighted
			Weighted		Average
			Average		Remaining		Aggregate
			Exercise		Contractual		Intrinsic
	Shares		Price		Term		Value
Outstanding at July 1, 2012		213,678	$	8.50		9.2 years		—
Granted		—		—
Exercised		—		—
Forfeited or expired		—		—
Outstanding at September 30, 2012		213,678	$	8.50		9.0 years		—
Fully vested and expected to vest		213,678	$	8.50		9.0 years		—
Exercisable at end of period		42,736		n/a		n/a		n/a

A summary of the activity in the stock option plan for the nine months ended September 30, 2012 was as follows:

					Weighted
			Weighted		Average
			Average		Remaining		Aggregate
			Exercise		Contractual		Intrinsic
	Shares		Price		Term		Value
Outstanding at January 1, 2012		213,678	$	8.50		9.7 years		—
Granted		—		—
Exercised		—		—
Forfeited or expired		—		—
Outstanding at September 30, 2012		213,678	$	8.50		9.0 years		—
Fully vested and expected to vest		213,678	$	8.50		9.0 years		—
Exercisable at end of period		42,736		n/a		n/a		n/a

Information related to the stock option plan for 2011 follows:

	2011
Weighted average fair value of options granted	$	2.16

There were no options exercised during the three or nine months ended September 30, 2012. As of September 30, 2012, there was $366 of total unrecognized compensation cost related to nonvested stock options granted under the Plan. The cost is expected to be recognized over a weighted-average period of 4 years.

Restricted Share Awards

The Plan provides for the issuance of up to 90,446 of restricted shares to directors and employees. Compensation expense is recognized over the vesting period of the awards based on the fair value of the stock at issue date. The fair value of the stock was determined by obtaining the listed price of the Company’s stock on the grant date. Shares vest 20% annually over five years. Total shares issuable under the plan are 1,808 at September 30, 2012, and 88,638 shares were issued in 2011.

A summary of changes in the Company’s nonvested shares for the three months ended September 30, 2012 was as follows:

				Weighted-Average
				Grant-Date
Nonvested Shares	Shares			Fair Value
Nonvested at July 1, 2012		88,638		$	8.50
Granted		—			—
Vested		(17,728	)		8.50
Forfeited		—			—
Nonvested at September 30, 2012		70,910		$	8.50

A summary of changes in the Company’s nonvested shares for the nine months ended September 30, 2012 follows:

				Weighted-Average
				Grant-Date
Nonvested Shares	Shares			Fair Value
Nonvested at January 1, 2012		88,638		$	8.50
Granted		—			—
Vested		(17,728	)		8.50
Forfeited		—			—
Nonvested at September 30, 2012		70,910		$	8.50

As of September 30, 2012, there was $596 of total unrecognized compensation cost related to nonvested shares granted under the Plan. The cost is expected to be recognized over a weighted-average period of 4 years. For the three and nine months ended September 30, 2012, 17,728 shares vested. There were no shares vested for the year ended December 31, 2011.

XML

Loans (Details 3) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011	Sep. 30, 2011
Information related to impaired loans
With no related allowance recorded, Unpaid Principal Balance	$ 3,959	$ 4,492
With an allowance recorded, Unpaid Principal Balance	4,483	2,306
Subtotal	8,442	6,798
With no related allowance recorded, Recorded Investment	3,695	4,491
With an allowance recorded, Recorded Investment	4,443	1,783
Subtotal	8,138	6,274	2,490
With no related allowance recorded, allowance For Loan Losses Allocated
With an allowance recorded, allowance For Loan Losses Allocated	1,372	251
Subtotal	1,372	251
Commercial: Commercial and other [Member]
Information related to impaired loans
With an allowance recorded, Unpaid Principal Balance		28
With an allowance recorded, Recorded Investment		29
With an allowance recorded, allowance For Loan Losses Allocated		6
Commercial: Real estate [Member]
Information related to impaired loans
With no related allowance recorded, Unpaid Principal Balance	1,991	1,299
With an allowance recorded, Unpaid Principal Balance	1,883	1,027
With no related allowance recorded, Recorded Investment	1,727	1,298
With an allowance recorded, Recorded Investment	1,842	503
With no related allowance recorded, allowance For Loan Losses Allocated
With an allowance recorded, allowance For Loan Losses Allocated	475	29
Commercial: Land [Member]
Information related to impaired loans
With no related allowance recorded, Unpaid Principal Balance	1,451	2,248
With an allowance recorded, Unpaid Principal Balance	1,577	552
With no related allowance recorded, Recorded Investment	1,451	2,248
With an allowance recorded, Recorded Investment	1,578	552
With no related allowance recorded, allowance For Loan Losses Allocated
With an allowance recorded, allowance For Loan Losses Allocated	704	77
Mortgage [Member]
Information related to impaired loans
With no related allowance recorded, Unpaid Principal Balance	492	945
With an allowance recorded, Unpaid Principal Balance	1,023	685
With no related allowance recorded, Recorded Investment	492	945
With an allowance recorded, Recorded Investment	1,023	685
With no related allowance recorded, allowance For Loan Losses Allocated
With an allowance recorded, allowance For Loan Losses Allocated	193	128
Home equity [Member]
Information related to impaired loans
With an allowance recorded, Unpaid Principal Balance		14
With no related allowance recorded, Recorded Investment	25
With an allowance recorded, Recorded Investment		14
With no related allowance recorded, allowance For Loan Losses Allocated
With an allowance recorded, allowance For Loan Losses Allocated		$ 11

XML

Derivatives (Details 1) (Interest rate contracts [Member], USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Interest rate contracts [Member]
Net losses recorded in accumulated other comprehensive income (loss) and Income relating to the cash flow derivative
Net amount of gain (loss) recognized in OCI (Effective Portion)	$ 8	$ (429)	$ 44	$ (595)
Net amount of gain (loss) reclassified from OCI to interest income
Net amount of gain (loss) recognized in other non interest income (Ineffective Portion)

XML

Derivatives (Tables)

9 Months Ended

Sep. 30, 2012

Derivatives [Abstract]

Interest-rate swaps designated as cash flow hedges

	September 30, 2012			December 31, 2011
Subordinated debentures
Notional amount	$	5,000		$	5,000
Fixed interest rate payable		5.54	%		5.54	%
Variable interest rate receivable (Three month LIBOR plus 3.10%)		3.47	%		3.67	%
Unrealized losses		(158	)		(192	)
Maturity date		March 26, 2014
CDARS deposits
Notional amount	$	10,250		$	10,250
Fixed interest rate payable		3.19	%		3.19	%
Variable interest rate receivable (One month LIBOR plus 0.55%)		0.78	%		0.84	%
Unrealized losses		(490	)		(569	)
Maturity date		October 9, 2014

	September 30, 2012			December 31, 2011
FHLB advance
Notional amount	$	5,000		$	5,000
Fixed interest rate payable		3.54	%		3.54	%
Variable interest rate receivable (Three month LIBOR plus 0.22%)		0.60	%		0.78	%
Unrealized losses		(434	)		(443	)
Maturity date		September 20, 2015
FHLB advance
Notional amount	$	10,000		$	10,000
Fixed interest rate payable		3.69	%		3.69	%
Variable interest rate receivable (Three month LIBOR plus 0.25%)		0.71	%		0.66	%
Unrealized losses		(1,112	)		(1,057	)
Maturity date		July 19, 2016

Net losses recorded in accumulated other comprehensive income (loss) and Income relating to the cash flow derivative

	Net amount of					Net amount of gain
	gain (loss) recognized			Net amount of gain		(loss) recognized in other
	in OCI			(loss) reclassified from OCI		non interest income
	(Effective Portion)			to interest income		(Ineffective Portion)
	2012			2012		2012
Interest rate contracts	$	8		$	—	$	—
	Net amount of					Net amount of gain
	gain (loss) recognized			Net amount of gain		(loss) recognized in other
	in OCI			(loss) reclassified from OCI		non interest income
	(Effective Portion)			to interest income		(Ineffective Portion)
	2011			2011		2011
Interest rate contracts	$	(429	)	$	—	$	—

	Net amount of					Net amount of gain
	gain (loss) recognized			Net amount of gain		(loss) recognized in other
	in OCI			(loss) reclassified from OCI		non interest income
	(Effective Portion)			to interest income		(Ineffective Portion)
	2012			2012		2012
Interest rate contracts	$	44		$	—	$	—
	Net amount of					Net amount of gain
	gain (loss) recognized			Net amount of gain		(loss) recognized in other
	in OCI			(loss) reclassified from OCI		non interest income
	(Effective Portion)			to interest income		(Ineffective Portion)
	2011			2011		2011
Interest rate contracts	$	(595	)	$	—	$	—

Cash flow hedges included in Consolidated Balance Sheets

	September 30, 2012						December 31, 2011
	Notional			Fair			Notional			Fair
	Amount			Value			Amount			Value
Included in other liabilities:
Interest rate swaps related to Subordinated debentures	$	(5,000	)	$	(158	)	$	(5,000	)	$	(192	)
CDARS deposits		(10,250	)		(490	)		(10,250	)		(569	)
FHLB advances		(15,000	)		(1,546	)		(15,000	)		(1,500	)
Total included in other liabilities				$	(2,194	)				$	(2,261	)

Interest Rate Swaps Designated as Fair Value Hedges

	September 30, 2012			December 31, 2011
Brokered deposits
Notional amount	$	—		$	5,000
Variable interest rate payable (One month LIBOR less 0.25%)		0	%		0.03	%
Fixed interest rate receivable		0	%		1.25	%
Maturity date		September 15, 2020

Fair value hedge included in the Consolidated Balance Sheets

	September 30, 2012				December 31, 2011
	Notional		Fair		Notional			Fair
	Amount		Value		Amount			Value
Included in other liabilities:
Interest rate swaps related to Brokered deposits	$	—	$	—	$	(5,000	)	$	(22	)
Total included in other liabilities			$	—				$	(22	)

XML

Securities Available for Sale (Details) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Amortized cost and fair value of available-for-sale securities and the related gross unrealized gains and losses
Amortized Cost	$ 115,531	$ 126,636
Unrealized Gains	6,241	5,381
Unrealized Losses	(90)	(43)
Fair Value	121,682	131,974
U.S. federal agency obligations [Member]
Amortized cost and fair value of available-for-sale securities and the related gross unrealized gains and losses
Amortized Cost	8,082	12,187
Unrealized Gains	395	414
Fair Value	8,477	12,601
State and municipal [Member]
Amortized cost and fair value of available-for-sale securities and the related gross unrealized gains and losses
Amortized Cost	41,850	40,012
Unrealized Gains	3,604	3,094
Unrealized Losses	(37)
Fair Value	45,417	43,106
Mortgage-backed securities - residential [Member]
Amortized cost and fair value of available-for-sale securities and the related gross unrealized gains and losses
Amortized Cost	13,693	30,946
Unrealized Gains	787	872
Unrealized Losses		(29)
Fair Value	14,480	31,789
Government agency sponsored collateralized mortgage obligations [Member]
Amortized cost and fair value of available-for-sale securities and the related gross unrealized gains and losses
Amortized Cost	47,958	43,491
Unrealized Gains	1,357	1,001
Unrealized Losses	(35)	(14)
Fair Value	49,280	44,478
Corporate debt securities [Member]
Amortized cost and fair value of available-for-sale securities and the related gross unrealized gains and losses
Amortized Cost	3,948
Unrealized Gains	98
Unrealized Losses	(18)
Fair Value	$ 4,028

XML

Fair Value (Details Textual) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended					3 Months Ended	9 Months Ended	12 Months Ended		9 Months Ended	12 Months Ended	9 Months Ended	12 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011	Dec. 31, 2011	Sep. 30, 2012 Loans held for sale [Member]	Sep. 30, 2011 Loans held for sale [Member]	Sep. 30, 2012 Mortgage servicing rights [Member]	Sep. 30, 2012 Mortgage servicing rights [Member]	Dec. 31, 2011 Mortgage servicing rights [Member]	Sep. 30, 2011 Mortgage servicing rights [Member]	Sep. 30, 2012 Maximum [Member] Mortgage servicing rights [Member]	Dec. 31, 2011 Maximum [Member] Mortgage servicing rights [Member]	Sep. 30, 2012 Minimum [Member] Mortgage servicing rights [Member]	Dec. 31, 2011 Minimum [Member] Mortgage servicing rights [Member]
Fair Value (Textual) [Abstract]
Discount rate									9.00%	9.00%
Prepayment rate												29.90%	23.80%	13.40%	14.30%
Default rate approximately									0.50%	0.50%
Outstanding balance	$ 1,069	$ 868	$ 1,069	$ 868				$ 377	$ 377		$ 416
Valuation allowance	275	151	275	151				159	159		140
Charge on mortgage servicing rights		32		47				31	40
Loan held for sale carrying amount						1,917	4,044
Fair Value (Additional Textual) [Abstract]
Impaired loans fair value carrying amount	8,138	2,490	8,138	2,490	6,274
Valuation allowance, impaired loans	1,372	344	1,372	344
Additional provision for loan losses impaired loan	201	63	1,281	277
Net carrying amount, other real estate owned	844	717	844	717	1,012
Write-down amount, other real estate owned	74	131	275	182
Carrying amount, mortgage servicing rights	218	276	218	276
Loan held for sale outstanding balance	1,865	3,983	1,865	3,983
Unrealized gain on loans held for sale	52	61	52	61
Change of unrealized gains on loans held for sale	$ 25	$ 49	$ 9	$ 15

XML

Loans (Details 10) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Accretable yield, or income expected to be collected on purchased loans
Beginning balance	$ 155	$ 221	$ 193	$ 250
Reclassification from non-accretable yield	1	8	4	24
Accretion of income	(15)	(8)	(53)	(53)
Disposals			(3)
Ending balance	$ 141	$ 221	$ 141	$ 221

XML

Consolidated Statements of Comprehensive Income (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended		9 Months Ended
	Sep. 30, 2012	Sep. 30, 2011	Sep. 30, 2012	Sep. 30, 2011
Consolidated Statements of Comprehensive Income [Abstract]
Net income	$ 1,371	$ 1,146	$ 3,340	$ 2,411
Other comprehensive income: Unrealized gains/losses on securities
Unrealized holding gain arising during the period	678	2,335	1,182	4,663
Reclassification adjustment for gains included in net income	(172)	(559)	(369)	(587)
Net unrealized gains	506	1,776	813	4,076
Tax effect	(171)	(603)	(276)	(1,385)
Net of tax	335	1,173	537	2,691
Unrealized gains/losses on cash flow hedges
Unrealized holding gain/loss arising during the period	12	(649)	67	(901)
Net unrealized gains/losses	12	(649)	67	(901)
Tax effect	(4)	220	(23)	306
Net of tax	8	(429)	44	(595)
Total other comprehensive income	343	744	581	2,096
Comprehensive income	$ 1,714	$ 1,890	$ 3,921	$ 4,507

XML

Recent Accounting Pronouncements

9 Months Ended

Sep. 30, 2012

Recent Accounting Pronouncements [Abstract]

RECENT ACCOUNTING PRONOUNCEMENTS

NOTE 2 – RECENT ACCOUNTING PRONOUNCEMENTS

In May 2011, the FASB issued an amendment to achieve common fair value measurement and disclosure requirements between U.S. and International accounting principles. Overall, the guidance is consistent with existing U.S. accounting principles; however, there are some amendments that change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. The amendments in this guidance are effective for interim and annual reporting periods beginning after December 15, 2011. The effect of adopting this standard did not have a material effect on the Company’s operating results or financial condition, but the additional disclosures are included in Note 6.

In June 2011, the FASB amended existing guidance and eliminated the option to present the components of other comprehensive income as part of the statement of changes in shareholders’ equity. The amendment requires that comprehensive income be presented in either a single continuous statement or in two separate consecutive statements. The amendments in this guidance are effective as of the beginning of a fiscal reporting year, and interim periods within that year, that begins after December 15, 2011. The adoption of this amendment changed the presentation of the statement of comprehensive income for the Company to two consecutive statements instead of presented as part of the consolidated statement of shareholders’ equity.

XML

Stock-Based Compensation (Details 2) (USD $)	3 Months Ended	9 Months Ended	12 Months Ended
	Sep. 30, 2012	Sep. 30, 2012	Dec. 31, 2011
Summary of changes in the Company's nonvested shares
Nonvested, Shares, beginning balance	88,638	88,638
Granted, Shares
Vested, Shares	(17,728)	(17,728)
Forfeited, Shares
Nonvested, Shares, ending balance	70,910	70,910	88,638
Nonvested, Weighted-Average Grant-Date Fair Value, beginning balance	$ 8.50	$ 8.50
Granted, Weighted-Average Grant-Date Fair Value			$ 2.16
Exercised, Weighted-Average Grant-Date Fair Value	$ 8.50	$ 8.50
Forfeited, Weighted-Average Grant-Date Fair Value
Nonvested, Weighted-Average Grant-Date Fair Value, ending balance	$ 8.50	$ 8.50	$ 8.50

XML

Securities Available for Sale (Details 1) (USD $) In Thousands, unless otherwise specified	Sep. 30, 2012	Dec. 31, 2011
Fair value of securities with unrealized losses, aggregated by investment category and length of time
Continuing Unrealized Loss For Less Than 12 Months Fair Value	$ 10,343	$ 7,793
Continuing Unrealized Loss For Less Than 12 Months, Unrealized Loss	(90)	(43)
Continuing Unrealized Loss For 12 Months or More Fair Value
Continuing Unrealized Loss For 12 Months or More, Unrealized Loss
Total Fair Value	10,343	7,793
Total Unrealized Loss	(90)	(43)
State and municipal [Member]
Fair value of securities with unrealized losses, aggregated by investment category and length of time
Continuing Unrealized Loss For Less Than 12 Months Fair Value	2,463
Continuing Unrealized Loss For Less Than 12 Months, Unrealized Loss	(37)
Continuing Unrealized Loss For 12 Months or More Fair Value
Continuing Unrealized Loss For 12 Months or More, Unrealized Loss
Total Fair Value	2,463
Total Unrealized Loss	(37)
Mortgage-backed securities - residential [Member]
Fair value of securities with unrealized losses, aggregated by investment category and length of time
Continuing Unrealized Loss For Less Than 12 Months Fair Value		5,646
Continuing Unrealized Loss For Less Than 12 Months, Unrealized Loss		(29)
Continuing Unrealized Loss For 12 Months or More Fair Value
Continuing Unrealized Loss For 12 Months or More, Unrealized Loss
Total Fair Value		5,646
Total Unrealized Loss		(29)
Government agency sponsored collateralized mortgage obligations [Member]
Fair value of securities with unrealized losses, aggregated by investment category and length of time
Continuing Unrealized Loss For Less Than 12 Months Fair Value	5,780	2,147
Continuing Unrealized Loss For Less Than 12 Months, Unrealized Loss	(35)	(14)
Continuing Unrealized Loss For 12 Months or More Fair Value
Continuing Unrealized Loss For 12 Months or More, Unrealized Loss
Total Fair Value	5,780	2,147
Total Unrealized Loss	(35)	(14)
Corporate debt securities [Member]
Fair value of securities with unrealized losses, aggregated by investment category and length of time
Continuing Unrealized Loss For Less Than 12 Months Fair Value	2,100
Continuing Unrealized Loss For Less Than 12 Months, Unrealized Loss	(18)
Continuing Unrealized Loss For 12 Months or More Fair Value
Continuing Unrealized Loss For 12 Months or More, Unrealized Loss
Total Fair Value	2,100
Total Unrealized Loss	$ (18)

XML

Loans (Details 7) (USD $) In Thousands, unless otherwise specified	3 Months Ended	9 Months Ended
	Sep. 30, 2012 Loan	Sep. 30, 2012 Loan
Loans by class modified as troubled debt restructurings
Number of Loans	1	1
Pre-Modification outstanding recorded investment	$ 130	$ 130
Post-modification outstanding recorded investment	40	40
Consumer and other [Member]
Loans by class modified as troubled debt restructurings
Number of Loans	1	1
Pre-Modification outstanding recorded investment	130	130
Post-modification outstanding recorded investment	$ 40	$ 40

XML

Fair Value (Tables)

9 Months Ended

Sep. 30, 2012

Fair Value [Abstract]

Valuation methodology and unobservable inputs for impaired loans and other real estate owned

	Valuation	Unobservable	Range of	Average of
	Methodology	Inputs	Inputs	Inputs
Impaired loans
Commercial:
Real estate	Appraisals	Discounts for collection issues and changes in market conditions	20-35%		31.7%
Land	Appraisals	Discounts for collection issues and changes in market conditions	20-35%		25%
Mortgage	Appraisals	Discounts for collection issues and changes in market conditions	10-40%		24.3%
Other real estate owned, net
Commercial:
Real estate	Appraisals	Discounts for changes in market conditions	40%-58%		48.8%
Land	Appraisals	Discounts for changes in market conditions	6%-36%		21.1%
Mortgage	Appraisals	Discounts for changes in market conditions	8%-29%		18.5%

Assets and liabilities measured at fair value on a recurring basis

				Fair Value Measurements at
				September 30, 2012
				Quoted Prices in		Significant			Significant
				Active Markets for		Other			Unobservable
	Carrying			Identical Assets		Observable Inputs			Inputs
	Value			(Level 1)		(Level 2)			(Level 3)
Financial Assets
Investment securities available for sale
U.S. federal agency obligations	$	8,477		$	—	$	8,477		$	—
State and municipal		45,417			—		45,417			—
Mortgage-backed securities-residential		14,480			—		14,480			—
Government agency sponsored collateralized mortgage obligations		49,280			—		49,280			—
Corporate debt securities		4,028			—		4,028			—
Total investment securities Available-for-sale	$	121,682		$	—	$	121,682		$	—
Loans held for sale	$	1,917		$	—	$	1,917		$	—
Derivatives – residential mortgage loan commitments	$	169		$	—	$	169		$	—
Financial Liabilities
Derivatives – interest rate swaps	$	(2,194	)	$	—	$	(2,194	)	$	—

				Fair Value Measurements at
				December 31, 2011
				Quoted Prices in		Significant			Significant
				Active Markets for		Other			Unobservable
	Carrying			Identical Assets		Observable Inputs			Inputs
	Value			(Level 1)		(Level 2)			(Level 3)
Financial Assets
Investment securities available for sale
U.S. federal agency obligations	$	12,601		$	—	$	12,601		$	—
State and municipal		43,106			—		43,106			—
Mortgage-backed securities – residential		31,789			—		31,789			—
Government agency sponsored collateralized mortgage obligations		44,478			—		44,478			—
Total investment securities available-for-sale	$	131,974		$	—	$	131,974		$	—
Loans held for sale	$	3,049		$	—	$	3,049		$	—
Derivatives – residential mortgage loan commitments	$	57		$	—	$	57		$	—
Financial Liabilities
Derivatives – interest rate swaps	$	(2,283	)	$	—	$	(2,283	)	$	—

Difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding for loans held for sale

	September 30, 2012
	Aggregate				Contractual
	Fair Value		Difference		Principal
Loans held for sale	$	1,917	$	52	$	1,865
	December 31, 2011
	Aggregate				Contractual
	Fair Value		Difference		Principal
Loans held for sale	$	3,049	$	43	$	3,006

Amount of gains and losses from fair value changes

	Changes in Fair Values for the three months ended September 30, 2012 and  2011,
	for the Items Measured at Fair Value Pursuant to Election  of the Fair Value Option
							Total Changes
							in Fair Values
	Other						Included in
	Gains and		Interest		Interest		Current Period
	Losses		Income		Expense		Earnings
Three Months Ended September 30, 2012
Assets:
Loans held for sale	$	25	$	7	$	—	$	32
Three Months Ended September 30, 2011
Assets:
Loans held for sale	$	49	$	4	$	—	$	53
	Changes in Fair Values for the nine months ended September 30, 2012 and 2011,
	for the Items Measured at Fair Value Pursuant to Election of the Fair Value Option
							Total Changes
							in Fair Values
	Other						Included in
	Gains and		Interest		Interest		Current Period
	Losses		Income		Expense		Earnings
Nine Months Ended September 30, 2012
Assets:
Loans held for sale	$	9	$	30	$	—	$	39
Nine Months Ended September 30, 2011
Assets:
Loans held for sale	$	15	$	16	$	—	$	31

Assets measured at fair value on a non-recurring basis

			Fair Value Measurements at
			September 30, 2012
			Quoted Prices in		Significant		Significant
			Active Markets for		Other		Unobservable
	Carrying		Identical Assets		Observable Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans
Commercial:
Real estate	$	1,367	$	—	$	—	$	1,367
Land		874		—		—		874
Mortgage		830		—		—		830
Other real estate owned, net
Commercial:
Real estate		277		—		—		277
Land		385		—		—		385
Mortgage		133		—		—		133
Mortgage servicing rights		218		—		218		—
			Fair Value Measurements at
			December 31, 2011
			Quoted Prices in		Significant		Significant
			Active Markets for		Other		Unobservable
	Carrying		Identical Assets		Observable Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
Impaired loans
Commercial:
Commercial and other	$	22	$	—	$	—	$	22
Real Estate		473		—		—		473
Land		475		—		—		475
Mortgage		557		—		—		557
Home equity		3		—		—		3
Other real estate owned, net
Commercial:
Real Estate		365		—		—		365
Mortgage		93		—		—		93
Mortgage servicing rights		271		—		271		—

Carrying amounts and estimated fair values of financial instruments

				Fair Value Measurements at
				September 30, 2012
				Quoted Prices in		Significant			Significant
				Active Markets for		Other			Unobservable
	Carrying			Identical Assets		Observable Inputs			Inputs
	Value			(Level 1)		(Level 2)			(Level 3)
Financial assets
Cash and due from financial institutions	$	7,429		$	7,429	$	—		$	—
Interest-earning time deposits at other financial institutions		3,430			—		3,484			—
Securities available for sale		121,682			—		121,682			—
Federal Home Loan Bank stock		3,817			N/A		N/A			N/A
Loans held for sale		1,917			—		1,917			—
Loans, net		311,844			—		—			317,499
Accrued interest receivable		1,423			2		763			658
Financial liabilities
Deposits		(363,394	)		—		(363,921	)		—
Federal Home Loan Bank advances		(51,711	)		—		(53,958	)		—
Subordinated debentures		(5,155	)		—		—			(5,189	)
Accrued interest payable		(216	)		—		(210	)		(6	)
Derivatives – interest rate swaps		(2,194	)		—		(2,194	)		—

	Carrying			Fair
	Amount			Value
Financial assets
Cash and due from financial institutions	$	8,146		$	8,146
Securities available-for-sale		131,974			131,974
Federal Home Loan Bank stock		3,817			N/A
Loans held for sale		3,049			3,049
Loans, net		295,359			301,293
Accrued interest receivable		1,518			1,518
Financial liabilities
Deposits	$	(333,560	)	$	(331,486	)
Federal Home Loan Bank advances		(72,021	)		(74,307	)
Subordinated debentures		(5,155	)		(4,582	)
FDIC guaranteed unsecured borrowings		(4,981	)		(4,989	)
Accrued interest payable		(396	)		(396	)
Derivatives – interest rate swaps		(2,283	)		(2,283	)