Delaware | 001-36174 | 45-4914248 |
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
2100 Powell Street, 12th Floor, Emeryville, CA. |
(Address of Principal Executive Offices) |
94608 |
(Zip Code) |
By: | /s/ Nicole C. Sanchez |
Nicole C. Sanchez | |
VP, Assistant General Counsel |
• | “Flow” new insurance written (NIW) for the first quarter was $1,154 million, up 23% from $936 million in the prior quarter and up significantly from $77 million in the same quarter a year ago. |
• | Aggregated single-premium NIW for the first quarter was $542 million, compared with $757 million in the prior quarter and $278 million in the first quarter of 2014. |
• | Total NIW for the first quarter, which typically is weak seasonally compared with the fourth quarter, was $1,696 million, up slightly from $1,692 million in the prior quarter and up substantially from $354 million in the same quarter a year ago. |
• | Premiums earned for the quarter were $6.9 million, up from $5.5 million in the prior quarter. Investment income in the first quarter was $1.6 million, up from $1.3 million in the prior quarter. |
• | Total expenses in the first quarter were $18.5 million, including stock-based compensation expense of approximately $2 million. This is up approximately 5% from $17.7 million in the prior quarter, reflecting modest increases in both fixed and variable expenses. |
• | As of the end of the first quarter, the company had approved master policies in place with 777 customers, up from 735 as of the end of the prior quarter, and up from 436 as of the end of the first quarter of 2014. Customers delivering NIW in the quarter grew to 291, which compares with 251 in the prior quarter and 35 in the same quarter a year ago. |
• | As of Mar. 31, 2015, the company had primary insurance-in-force of $4,835 million, up from $3,370 million at the prior quarter end and up 839% from $515 million as of Mar. 31, 2014. Pool insurance-in-force as of the end of the first quarter was $4,621 million, compared with $4,722 million at the prior quarter-end and $5,029 million as of Mar. 31, 2014. |
• | As of Mar. 31, 2015, cash and investments were $434 million, including $158 million at the holding company, and book equity was $423 million, equal to $7.23 per share. This book value excludes any benefit attributable to the company’s net deferred tax asset of approximately $54 million as of Dec. 31, 2014. |
• | As of Mar. 31, 2015, the company’s risk-to-available assets ratio in its insurance companies was 5:1, which compares with the maximum risk-to-available assets ratio under the final PMIERs of 18:1. |
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | ||||||||
For the three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Revenues | (In Thousands, except for share data) | |||||||
Net premiums written | $ | 12,921 | $ | 5,178 | ||||
Increase in unearned premiums | (5,985 | ) | (3,274 | ) | ||||
Net premiums earned | 6,936 | 1,904 | ||||||
Net investment income | 1,596 | 1,489 | ||||||
Net realized investment gains | 613 | — | ||||||
Gain from change in fair value of warrant liability | 1,248 | 817 | ||||||
Gain from settlement of warrants | — | 37 | ||||||
Total revenues | 10,393 | 4,247 | ||||||
Expenses | ||||||||
Insurance claims and claims expenses | 104 | — | ||||||
Underwriting and operating expenses | 18,350 | 19,302 | ||||||
Total expenses | 18,454 | 19,302 | ||||||
Loss before income taxes | (8,061 | ) | (15,055 | ) | ||||
Income tax benefit | (241 | ) | — | |||||
Net loss | $ | (7,820 | ) | $ | (15,055 | ) | ||
Loss per share | ||||||||
Basic and diluted loss per share | $ | (0.13 | ) | $ | (0.26 | ) | ||
Weighted average common shares outstanding | 58,485,899 | 58,061,299 |
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||
March 31, 2015 | December 31, 2014 | ||||||
(In Thousands) | |||||||
Total investment portfolio | $ | 367,947 | $ | 336,501 | |||
Cash and cash equivalents | 66,420 | 103,021 | |||||
Deferred policy acquisition costs, net | 5,283 | 2,985 | |||||
Software and equipment, net | 12,913 | 11,806 | |||||
Other assets | 9,176 | 8,952 | |||||
Total assets | $ | 461,739 | $ | 463,265 | |||
Reserve for insurance claims and claims expenses | $ | 187 | $ | 83 | |||
Accounts payable and accrued expenses | 6,845 | 10,646 | |||||
Unearned premiums | 28,054 | 22,069 | |||||
Warrant liability | 2,124 | 3,372 | |||||
Current tax payable | 1,190 | — | |||||
Deferred tax liability | 137 | 137 | |||||
Total liabilities | 38,537 | 36,307 | |||||
Total shareholders' equity | 423,202 | 426,958 | |||||
Total liabilities and shareholders' equity | $ | 461,739 | $ | 463,265 |
Primary portfolio trends | As of and for the Quarter Ended | ||||||||||||||||||
March 31, 2015 | December 31, 2014 | September 30, 2014 | June 30, 2014 | March 31, 2014 | |||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||
New insurance written | $ | 1,696,142 | $ | 1,692,187 | $ | 974,910 | $ | 429,944 | $ | 354,313 | |||||||||
Insurance in force (1) | $ | 4,835,248 | $ | 3,369,664 | $ | 1,812,956 | $ | 939,753 | $ | 514,796 | |||||||||
Risk in force (1) | $ | 1,145,602 | $ | 801,561 | $ | 435,722 | $ | 220,949 | $ | 115,467 | |||||||||
Policies in force (1) | 21,225 | 14,603 | 7,628 | 3,865 | 2,072 | ||||||||||||||
Weighted average coverage (2) | 23.7 | % | 23.8 | % | 24.0 | % | 23.5 | % | 22.4 | % | |||||||||
Loans in default (count) | 6 | 4 | — | 1 | — | ||||||||||||||
Risk in force on defaulted loans | $ | 350 | $ | 208 | $ | — | $ | 100 | $ | — |
(1) | Reported as of the end of the period. |
(2) | End of period RIF divided by IIF. |
Primary and pool IIF and NIW | As of and for the quarter ended | ||||||||||||||
March 31, 2015 | December 31, 2014 | ||||||||||||||
IIF | NIW | IIF | NIW | ||||||||||||
(In Thousands) | |||||||||||||||
Monthly | $ | 2,258,776 | $ | 918,697 | $ | 1,400,893 | $ | 735,559 | |||||||
Single | 680,880 | 235,517 | 454,691 | 200,108 | |||||||||||
Aggregated single | 1,895,592 | 541,928 | 1,514,080 | 756,520 | |||||||||||
Total primary | $ | 4,835,248 | $ | 1,696,142 | $ | 3,369,664 | $ | 1,692,187 | |||||||
Pool | 4,621,346 | — | 4,721,674 | — | |||||||||||
Total | $ | 9,456,594 | $ | 1,696,142 | $ | 8,091,338 | $ | 1,692,187 |
Primary and pool premiums written and earned | For the quarter ended | ||||||
March 31, 2015 | December 31, 2014 | ||||||
(In Thousands) | |||||||
Net premiums written | $ | 12,921 | $ | 14,139 | |||
Net premiums earned | 6,936 | 5,510 |
Weighted Average FICO | ||||||||
March 31, 2015 | December 31, 2014 | March 31, 2014 | ||||||
Monthly | 740 | 740 | 749 | |||||
Single | 767 | 753 | 759 |
Weighted Average LTV | ||||||||
March 31, 2015 | December 31, 2014 | March 31, 2014 | ||||||
Monthly | 91 | % | 91 | % | 92 | % | ||
Single | 89 | 90 | 89 |
As of March 31, 2015 | |||||||||||
Total Portfolio | IIF | RIF | |||||||||
(Dollars in Thousands) | |||||||||||
>= 740 | $ | 6,802,681 | 71.9 | % | $ | 787,381 | 63.6 | % | |||
680 - 739 | 2,333,269 | 24.7 | 403,299 | 32.6 | |||||||
620 - 679 | 320,644 | 3.4 | 48,012 | 3.8 | |||||||
<= 619 | — | — | — | — | |||||||
Total | $ | 9,456,594 | 100.0 | % | $ | 1,238,692 | 100.0 | % |
Year to date March 31, 2015 | As of March 31, 2015 | ||||||||||||||||
Primary - 2015 Book | NIW | IIF | RIF | ||||||||||||||
(Dollars in Thousands) | |||||||||||||||||
>= 740 | $ | 1,099,281 | 64.8 | % | $ | 1,091,628 | 64.7 | % | $ | 251,081 | 63.8 | % | |||||
680 - 739 | 520,069 | 30.7 | 518,500 | 30.7 | 124,849 | 31.7 | |||||||||||
620 - 679 | 76,792 | 4.5 | 76,549 | 4.6 | 17,805 | 4.5 | |||||||||||
<= 619 | — | — | — | — | — | — | |||||||||||
Total | $ | 1,696,142 | 100.0 | % | $ | 1,686,677 | 100.0 | % | $ | 393,735 | 100.0 | % |
Year ended December 31, 2014 | As of March 31, 2015 | ||||||||||||||||
Primary - 2014 Book | NIW | IIF | RIF | ||||||||||||||
(Dollars in Thousands) | |||||||||||||||||
>= 740 | $ | 2,178,995 | 63.1 | % | $ | 1,896,783 | 62.1 | % | $ | 446,935 | 61.2 | % | |||||
680 - 739 | 1,156,785 | 33.5 | 1,049,082 | 34.3 | 256,309 | 35.1 | |||||||||||
620 - 679 | 115,574 | 3.4 | 110,474 | 3.6 | 27,239 | 3.7 | |||||||||||
<= 619 | — | — | — | — | — | — | |||||||||||
Total | $ | 3,451,354 | 100.0 | % | $ | 3,056,339 | 100.0 | % | $ | 730,483 | 100.0 | % |
Year ended December 31, 2013 | As of March 31, 2015 | ||||||||||||||||
Primary - 2013 Book | NIW | IIF | RIF | ||||||||||||||
(Dollars in Thousands) | |||||||||||||||||
>= 740 | $ | 113,907 | 70.2 | % | $ | 61,109 | 66.3 | % | $ | 13,931 | 65.1 | % | |||||
680 - 739 | 47,102 | 29.0 | 30,127 | 32.7 | 7,183 | 33.6 | |||||||||||
620 - 679 | 1,163 | 0.8 | 996 | 1.0 | 270 | 1.3 | |||||||||||
<= 619 | — | — | — | — | — | — | |||||||||||
Total | $ | 162,172 | 100.0 | % | $ | 92,232 | 100.0 | % | $ | 21,384 | 100.0 | % |
Year ended December 31, 2013 | As of March 31, 2015 | ||||||||||||||||
Pool - 2013 Book | NIW | IIF | RIF | ||||||||||||||
(Dollars in Thousands) | |||||||||||||||||
>= 740 | $ | 4,186,844 | 81.0 | % | $ | 3,753,161 | 81.2 | % | $ | 75,434 | 81.0 | % | |||||
680 - 739 | 832,755 | 16.1 | 735,560 | 15.9 | 14,958 | 16.1 | |||||||||||
620 - 679 | 152,065 | 2.9 | 132,625 | 2.9 | 2,698 | 2.9 | |||||||||||
<= 619 | — | — | — | — | — | — | |||||||||||
Total | $ | 5,171,664 | 100.0 | % | $ | 4,621,346 | 100.0 | % | $ | 93,090 | 100.0 | % |
March 31, 2015 | December 31, 2014 | ||||||
Average primary loan size by FICO | (In Thousands) | ||||||
>= 740 | $ | 234 | $ | 236 | |||
680 - 739 | 221 | 225 | |||||
620 - 679 | 200 | 205 | |||||
<= 619 | — | — |
Percentage of RIF by loan type | Primary | Pool | |||
As of March 31, 2015 | |||||
Fixed | 96.4 | % | 100.0 | % | |
Adjustable rate mortgages: | |||||
Less than five years | — | — | |||
Five years and longer | 3.6 | — | |||
Total | 100.0 | % | 100.0 | % |
Total RIF by LTV | Primary | Pool | |||||||||||||||||
RIF | % of Total LTV | Policy Count | RIF | % of Total LTV | Policy Count | ||||||||||||||
As of March 31, 2015 | (Dollars in Thousands) | ||||||||||||||||||
95.01% and above | $ | 11,459 | 1.0 | % | 226 | $ | — | — | % | — | |||||||||
90.01% to 95.00% | 608,361 | 53.1 | 9,681 | — | — | — | |||||||||||||
85.01% to 90.00% | 418,850 | 36.6 | 7,175 | — | — | — | |||||||||||||
80.01% to 85.00% | 106,918 | 9.3 | 4,142 | — | — | — | |||||||||||||
80.00% and below | 14 | — | 1 | 93,090 | 100.0 | 20,257 | |||||||||||||
Total RIF | $ | 1,145,602 | 100.0 | % | 21,225 | $ | 93,090 | 100.0 | % | 20,257 |
Top 10 primary IIF and RIF by state | IIF | RIF | ||||
As of March 31, 2015 | ||||||
1. | California | 15.1 | % | 14.7 | % | |
2. | Texas | 6.5 | 6.9 | |||
3. | Florida | 4.9 | 5.0 | |||
4. | Michigan | 4.7 | 4.7 | |||
5. | Colorado | 3.9 | 3.8 | |||
6. | Arizona | 3.7 | 3.9 | |||
7. | Pennsylvania | 3.7 | 3.7 | |||
8. | Virginia | 3.7 | 3.5 | |||
9. | Ohio | 3.6 | 3.8 | |||
10. | North Carolina | 3.5 | 3.6 | |||
Total | 53.3 | % | 53.6 | % |
Top 10 pool IIF and RIF by state | IIF | RIF | ||||
As of March 31, 2015 | ||||||
1. | California | 28.6 | % | 28.0 | % | |
2. | Texas | 5.3 | 5.4 | |||
3. | Colorado | 3.9 | 3.9 | |||
4. | Washington | 3.8 | 3.8 | |||
5. | Massachusetts | 3.7 | 3.7 | |||
6. | Illinois | 3.7 | 3.7 | |||
7. | Virginia | 3.7 | 3.7 | |||
8. | New York | 2.8 | 2.9 | |||
9. | New Jersey | 2.8 | 2.8 | |||
10. | Florida | 2.7 | 2.8 | |||
Total | 61.0 | % | 60.7 | % |