0001437749-18-008546.txt : 20180503 0001437749-18-008546.hdr.sgml : 20180503 20180503161303 ACCESSION NUMBER: 0001437749-18-008546 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20180503 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20180503 DATE AS OF CHANGE: 20180503 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Natural Grocers by Vitamin Cottage, Inc. CENTRAL INDEX KEY: 0001547459 STANDARD INDUSTRIAL CLASSIFICATION: RETAIL-GROCERY STORES [5411] IRS NUMBER: 841444517 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35608 FILM NUMBER: 18803911 BUSINESS ADDRESS: STREET 1: 12612 W. ALAMEDA PARKWAY CITY: LAKEWOOD STATE: CO ZIP: 80228 BUSINESS PHONE: 877-986-4600 MAIL ADDRESS: STREET 1: 12612 W. ALAMEDA PARKWAY CITY: LAKEWOOD STATE: CO ZIP: 80228 8-K 1 ngvc20180430_8k.htm FORM 8-K ngvc20180430_8k.htm

 



 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549


 

FORM 8-K

 


 

CURRENT REPORT

 

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of report (date of earliest event reported): May 3, 2018


 

Natural Grocers by Vitamin Cottage, Inc.

(Exact name of registrant as specified in its charter)

 


 

Delaware

 

001-35608

 

45-5034161

(State or other jurisdiction

of incorporation)

 

(Commission

File No.)

 

(IRS Employer

Identification No.)

 

12612 West Alameda Parkway

Lakewood, Colorado 80228

(Address of principal executive offices) (Zip Code)

 

(303) 986-4600

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)


 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

 

Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 



 

 

 

 

Item 2.02

Results of Operations and Financial Condition.

 

On May 3, 2018, Natural Grocers by Vitamin Cottage, Inc. issued a press release announcing results for the three and six months ended March 31, 2018. A copy of the press release is furnished herewith as Exhibit 99.1.

 

The information contained in this Item 2.02, including Exhibit 99.1 attached hereto, is being furnished and shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. Additionally, the information contained in this Item 2.02 or Exhibit 99.1 shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.

 

Item 9.01

Financial Statements and Exhibits.

 

(d)

Exhibits.

 

Exhibit No.

 

Description

99.1

 

Press release of Natural Grocers by Vitamin Cottage, Inc. dated May 3, 2018

 

 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

Dated: May 3, 2018

 

Natural Grocers by Vitamin Cottage, Inc.

 
 

 

 
 

By:

/s/ Kemper Isely

 
 

Name:

Kemper Isely

 

Title:

Co-President

 

 

 

EX-99.1 2 ex_112057.htm EXHIBIT 99.1 ex_112057.htm

Exhibit 99.1

 

 

 

Natural Grocers by Vitamin Cottage Announces Second Quarter Fiscal 2018 Results

 

Lakewood, Colorado, May 3, 2018. Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) today announced results for its second quarter of fiscal 2018 ended March 31, 2018, increased its outlook for daily average comparable store sales growth for fiscal 2018 and narrowed its earnings per share outlook for fiscal 2018.

 

Highlights for Second Quarter Fiscal 2018 Compared to Second Quarter Fiscal 2017

 

Net sales increased 12.3% to $215.9 million;

 

Daily average comparable store sales increased 7.1%;

 

Net income increased 13.6% to $3.4 million with diluted earnings per share of $0.15;

 

EBITDA increased 1.7% to $13.1 million;

 

Opened three new stores, resulting in 7.4% store growth for the twelve month period ended March 31, 2018;

 

The Company is raising its fiscal 2018 outlook for daily average comparable stores sales growth to 3.5% to 4.5% and narrowing its fiscal 2018 diluted earnings per share outlook to $0.43 to $0.50; and

 

The Company’s Board of Directors has authorized a two-year extension of the Company’s $10 million share repurchase program.

 

“Sales momentum continued to accelerate during the second quarter, which, combined with more focused pricing and promotional activities, generated year-over-year growth in both EBITDA and diluted earnings per share,” said Kemper Isely, Co-President. “We are pleased with the 7.1% growth in daily average comparable store sales during the second quarter, which reflected a continued positive customer response to our enhanced sales initiatives. We fine-tuned our pricing and promotional investments during the second quarter, resulting in an improved gross margin relative to the first quarter while delivering enhanced value to our customers. Our strong sales growth and prudent new store expansion strategy enabled us to leverage expenses to support improved earnings.”

 

In addition to presenting the financial results of Natural Grocers by Vitamin Cottage, Inc. and its subsidiaries (collectively, the Company) for the second quarter of fiscal 2018 and 2017 in conformity with U.S. generally accepted accounting principles (GAAP), the Company is also presenting EBITDA, which is a non-GAAP financial measure. The reconciliation from GAAP to this non-GAAP financial measure is provided at the end of this earnings release.

 

Operating Results — Second Quarter Fiscal 2018 Compared to Second Quarter Fiscal 2017

 

During the second quarter of fiscal 2018, net sales increased $23.7 million, or 12.3%, to $215.9 million compared to the same period in fiscal 2017, primarily driven by a $13.5 million increase in comparable store sales and a $10.2 million increase in new store sales. Daily average comparable store sales increased 7.1% in the second quarter of fiscal 2018 compared to a 1.7% decrease in the second quarter of fiscal 2017. The daily average comparable store sales increase during the second quarter of fiscal 2018 was driven by a 5.0% increase in daily average transaction count and a 2.0% increase in average transaction size. Daily average mature store sales increased 4.3% in the second quarter of fiscal 2018 compared to a 3.1% decrease in the second quarter of fiscal 2017. For fiscal 2018, mature stores include all stores open during or before fiscal 2013.

 

Gross profit during the second quarter of fiscal 2018 increased 7.6% over the same period in fiscal 2017 to $58.3 million, primarily driven by an increase in the number of comparable stores. Gross profit reflects earnings after both product and occupancy costs. Gross margin was 27.0% of sales for the second quarter of fiscal 2018 compared to 28.2% of sales for the second quarter of fiscal 2017. The decline in gross margin was primarily driven by lower product margin, reflecting recent promotional pricing campaigns, a shift in sales mix to lower margin products and, to a lesser extent, higher occupancy costs, all as a percentage of sales.

 

Store expenses during the second quarter of fiscal 2018 increased $4.1 million, or 9.6%, to $46.5 million. Store expenses as a percentage of sales decreased to 21.5% during the second quarter of fiscal 2018 compared to 22.1% in the second quarter of fiscal 2017. This decrease was primarily due to expense leverage from increased sales and decreases in labor expenses and depreciation expenses, both as a percentage of sales.

 

1

 

Exhibit 99.1

 

Administrative expenses increased 10.1% to $5.5 million during the second quarter of fiscal 2018 compared to $5.0 million for the comparable period in fiscal 2017. This increase was due primarily to an increase in compensation expenses. Administrative expenses as a percentage of sales decreased to 2.5% during the second quarter of fiscal 2018 compared to 2.6% in the comparable period in fiscal 2017.

 

Pre-opening and relocation expenses decreased $0.6 million during the second quarter of fiscal 2018 compared to the comparable period in fiscal 2017. This decrease was due to the impact of the number and timing of new store openings and relocations. During the second quarter of fiscal 2018, the Company opened three new stores compared to opening four new stores and relocating one store during the second quarter of fiscal 2017.

 

Interest expense during the second quarter of fiscal 2018 increased $0.2 million compared to the comparable period in fiscal 2017 due to an increase in the number of the Company’s capital leases and higher interest rates under the Company’s revolving credit facility.

 

The Company’s effective income tax rate for the second quarter of fiscal 2018 was approximately 24.8% compared to 35.4% for the second quarter of fiscal 2017. The decrease in the effective income tax rate for the three months ended March 31, 2018 is a result of the recent federal income tax reform.

 

Net income for the second quarter of fiscal 2018 increased 13.6% over the same period in fiscal 2017 to $3.4 million with diluted earnings per share of $0.15.

 

EBITDA in the second quarter of fiscal 2018 increased 1.7% to $13.1 million compared to the second quarter of fiscal 2017.

 

Operating Results — First Half Fiscal 2018 Compared to First Half Fiscal 2017

 

During the first half of fiscal 2018, net sales increased $42.6 million, or 11.3%, over the same period in fiscal 2017 to $418.4 million due to a $22.1 million, or 5.9%, increase in comparable store sales and a $20.5 million increase in sales from new stores. The 5.9% increase in daily average comparable store sales during the first half of fiscal 2018 compared to a 1.2% decrease in the first half of fiscal 2017. The 5.9% increase in the first half of fiscal 2018 was driven by a 4.9% increase in daily average transaction count and a 0.9% increase in average transaction size. Daily average mature store sales increased 3.0% in the first half of fiscal 2018 compared to a 2.7% decrease in the first half of fiscal 2017.

 

Gross profit during the first half of fiscal 2018 increased 4.8% over the same period in fiscal 2017 to $111.4 million, primarily driven by an increase in the number of comparable stores. Gross profit reflects earnings after both product and occupancy costs. Gross margin was 26.6% of sales during the first half of fiscal 2018 compared to 28.3% of sales in the first half of fiscal 2017. The decline in gross margin was primarily driven by lower product margin, reflecting recent promotional pricing campaigns and a shift in sales mix to lower margin products, both as a percentage of sales.

 

Store expenses as a percentage of sales decreased 50 basis points during the first half of fiscal 2018 to 21.9% of sales compared to the comparable period in fiscal 2017, primarily driven by leverage from increased sales, including decreased labor expenses and depreciation, both as a percentage of sales.

 

Administrative expenses increased 8.9% to $10.7 million during the first half of fiscal 2018 compared to $9.8 million for the comparable period in fiscal 2017. This increase was due to an increase in compensation expenses. Administrative expenses as a percentage of sales were 2.6% during the first half of fiscal 2018, consistent with the comparable period in fiscal 2017.

 

Pre-opening and relocation expenses decreased $1.3 million during the first half of fiscal 2018 compared to the comparable period in fiscal 2017 primarily due to the number and timing of new store openings and relocations. During the first half of fiscal 2018, the Company opened five new stores and relocated one store compared to opening nine new stores and relocating one store during the first half of fiscal 2017.

 

Interest expense increased $0.3 million in the first half of fiscal 2018 compared to the comparable period in fiscal 2017, primarily due to higher interest rates under the Company’s revolving credit facility, an increase in the number of the Company’s capital leases and a decrease in capitalized interest expense.

 

The Company reported a net tax benefit of $3.0 million in the first half of fiscal 2018, primarily due to the favorable impact of a $4.3 million non-cash remeasurement of the Company’s deferred income tax assets and liabilities as a result of the recent federal income tax reform. That remeasurement was recorded in the first quarter of fiscal 2018. Exclusive of the adjustment to deferred income tax assets and liabilities, the Company’s effective income tax rate for the first half of fiscal 2018 was approximately 24.5% as compared to 35.3% for the first half of fiscal 2017. The decrease in the effective income tax rate for the six months ended March 31, 2018 is a result of the recent federal tax reform.

 

2

 

Exhibit 99.1

 

Net income was $8.6 million with diluted earnings per share of $0.38 in the first half of fiscal 2018. Excluding the favorable impact of the remeasurement of our deferred tax assets and liabilities as a result of the recent federal income tax reform, net income was $4.3 million, or $0.19 diluted earnings per share, for the six months ended March 31, 2018.

 

EBITDA during the first half of fiscal 2018 was $22.7 million.

 

 

Balance Sheet and Cash Flow

 

As of March 31, 2018, the Company had $8.1 million in cash and cash equivalents and $29.4 million available for borrowing under its $50 million revolving credit facility. Credit facility usage was comprised of $19.6 million of direct borrowings and $1.0 million of letters of credit as of March 31, 2018.

 

During the second quarter of fiscal 2018, the Company generated $21.7 million in cash from operations and invested $10.5 million in capital expenditures, primarily for new stores and relocations.

 

Growth and Development

 

During the second quarter of fiscal 2018, the Company opened three new stores, bringing the total store count as of March 31, 2018 to 145 stores in 19 states. The Company opened five new stores and relocated one store in the first half of fiscal 2018 compared to opening nine new stores and relocating one store in the first half of 2017, resulting in 7.4% and 20.5% unit growth rates for the twelve month periods ended March 31, 2018 and March 31, 2017, respectively.

 

Since April 1, 2018, the Company has opened one store in Oregon. The Company has eight signed leases for stores that are planned to open in fiscal 2018 and beyond in Colorado, Iowa, Oregon and Texas.

 

Fiscal 2018 Outlook

 

The Company is raising its fiscal 2018 outlook for daily average comparable store sales growth and narrowing its outlook for diluted earnings per share. The initial outlook had been provided when the Company reported fourth quarter and full-year fiscal 2017 results on November 16, 2017.

 

   

Fiscal
2018
Outlook

   

First Half FY’18

Actual

 

Number of new stores

    8 to 10       5  

Number of relocations

    3 to 4       1  

Daily average comparable store sales growth

    3.5% to 4.5 %     5.9 %

Net income as a percentage of sales

    1.0% to 1.3 %     2.1 %

Diluted earnings per share

 

$0.43 to $0.50

      $0.38  
                 

Capital expenditures (in millions)

 

$25 to $30

      $10.5  

 

 

Extension of Share Repurchase Program

 

On May 2, 2018, the Company’s Board of Directors authorized a two-year extension of the Company’s $10 million share repurchase program. As a result of such extension, the share repurchase program will terminate on May 4, 2020. The dollar value of the shares of the Company’s common stock that may yet be purchased under the share repurchase program is approximately $8.3 million.

 

Earnings Conference Call

 

The Company will host a conference call today at 2:30 p.m. Mountain Time (4:30 p.m. Eastern Time) to discuss this earnings release. The dial-in number is 1-888-347-6606 (US); 1-855-669-9657 (Canada); or 1-412-902-4289 (International). The conference ID is “Natural Grocers by Vitamin Cottage.” A simultaneous audio webcast will be available at http://Investors.NaturalGrocers.com and archived for a minimum of 30 days.

 

3

 

Exhibit 99.1

 

About Natural Grocers by Vitamin Cottage

 

Natural Grocers by Vitamin Cottage, Inc. (NYSE: NGVC) is an expanding specialty retailer of natural and organic groceries and dietary supplements whose products must meet strict quality guidelines. The grocery products sold by Natural Grocers may not contain artificial colors, flavors, preservatives or sweeteners, or partially hydrogenated or hydrogenated oils. The Company sells only USDA certified organic produce and exclusively pasture-raised, non-confinement dairy products. Natural Grocers’ flexible smaller-store format allows it to offer affordable prices in a shopper-friendly retail environment. The Company also provides extensive free science-based nutrition education programs to help customers make informed health and nutrition choices. The Company, founded in 1955, has 146 stores in 19 states.

 

Visit www.NaturalGrocers.com for more information and store locations.

 

Forward-Looking Statements

 

The following constitutes a “safe harbor” statement under the Private Securities Litigation Reform Act of 1995. Except for the historical information contained herein, statements in this release are “forward-looking statements” and are based on current expectations and assumptions that are subject to risks and uncertainties. All statements that are not statements of historical fact are forward-looking statements. Actual results could differ materially from those described in the forward-looking statements because of factors such as changes in the Company’s industry, business strategy, goals and expectations concerning the Company’s market position, the economy, future operations, margins, profitability, capital expenditures, liquidity and capital resources, future growth other financial and operating information and other risks detailed in the Company’s Annual Report on Form 10-K for the fiscal year ended September 30, 2017 (Form 10-K) and the Company’s subsequent quarterly reports on Form 10-Q. The information contained herein speaks only as of the date of this release and the Company undertakes no obligation to update forward-looking statements, except as may be required by the securities laws.

 

For further information regarding risks and uncertainties associated with the Company’s business, please refer to the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors” sections of the Company’s filings with the Securities and Exchange Commission, including, but not limited to, the Form 10-K and the Company’s subsequent quarterly reports on Form 10-Q, copies of which may be obtained by contacting Investor Relations at 303-986-4600 or by visiting the Company’s website at http://Investors.NaturalGrocers.com.

 

 

Investor Contact:

 

Scott Van Winkle, ICR, Managing Director, 617-956-6736, scott.vanwinkle@icrinc.com

 

4

 

Exhibit 99.1

 

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

 

Consolidated Statements of Income

(Unaudited)

(Dollars in thousands, except per share data)

 

 

   

Three months ended
March 31,

   

Six months ended
March 31,

 
   

2018

   

2017

   

2018

   

2017

 

Net sales

  $ 215,911       192,203       418,391       375,780  

Cost of goods sold and occupancy costs

    157,630       138,045       306,951       269,469  

Gross profit

    58,281       54,158       111,440       106,311  

Store expenses

    46,480       42,400       91,646       84,243  

Administrative expenses

    5,458       4,959       10,715       9,842  

Pre-opening and relocation expenses

    697       1,284       1,240       2,545  

Operating income

    5,646       5,515       7,839       9,681  

Interest expense, net

    (1,122

)

    (879

)

    (2,211

)

    (1,862

)

Income before income taxes

    4,524       4,636       5,628       7,819  

(Provision for) benefit from income taxes

    (1,120

)

    (1,640

)

    2,957       (2,762

)

Net income

  $ 3,404       2,996       8,585       5,057  
                                 

Net income per common share:

                               

Basic

  $ 0.15       0.13       0.38       0.23  

Diluted

  $ 0.15       0.13       0.38       0.23  

Weighted average number of shares of common stock outstanding:

                               

Basic

    22,353,993       22,458,524       22,356,943       22,455,964  

Diluted

    22,444,808       22,469,349       22,419,056       22,464,979  

 

5

 

Exhibit 99.1

 

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

 

Consolidated Balance Sheets

(Dollars in thousands, except per share data)

 

 

   

March 31,

2018

   

September 30,

2017

 

 

 

(unaudited)

         
Assets                

Current assets:

               

Cash and cash equivalents

  $ 8,071       6,521  

Accounts receivable, net

    5,692       4,860  

Merchandise inventory

    96,873       93,612  

Prepaid expenses and other current assets

    2,789       3,222  

Total current assets

    113,425       108,215  

Property and equipment, net

    184,053       184,417  

Other assets:

               

Deposits and other assets

    1,691       1,642  

Goodwill and other intangible assets, net of accumulated amortization of $411 and $394, respectively

    5,667       5,655  

Deferred financing costs, net

    37       62  

Total other assets

    7,395       7,359  

Total assets

  $ 304,873       299,991  
                 

Liabilities and Stockholders’ Equity

               

Current liabilities:

               

Accounts payable

  $ 60,564       56,849  

Accrued expenses

    15,440       14,164  

Capital and financing lease obligations, current portion

    633       548  

Total current liabilities

    76,637       71,561  

Long-term liabilities:

               

Capital and financing lease obligations, net of current portion

    36,953       32,880  

Revolving credit facility

    19,592       28,392  

Deferred income tax liabilities

    8,248       12,419  

Deferred compensation

    665       1,231  

Deferred rent

    10,796       10,465  

Leasehold incentives

    9,743       9,160  

Total long-term liabilities

    85,997       94,547  

Total liabilities

    162,634       166,108  

Stockholders’ equity:

               

Common stock, $0.001 par value, 50,000,000 shares authorized, 22,510,279 shares issued at March 31, 2018 and September 30, 2017 and 22,364,280 and 22,448,056 outstanding at March 31, 2018 and September 30, 2017, respectively

    23       23  

Additional paid-in capital

    55,894       55,678  

Retained earnings

    87,431       78,846  

Common stock in treasury at cost, 145,999 and 62,223 shares, at March 31, 2018 and September 30, 2017, respectively

    (1,109

)

    (664

)

Total stockholders’ equity

    142,239       133,883  

Total liabilities and stockholders’ equity

  $ 304,873       299,991  

 

6

 

Exhibit 99.1

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

 

Consolidated Statements of Cash Flows

(Unaudited)

(Dollars in thousands)

 

   

Six months ended

March 31,

 
   

2018

   

2017

 

Operating activities:

               

Net income

  $ 8,585       5,057  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization

    14,825       14,440  

Gain on disposal of property and equipment

    (28

)

     

Share-based compensation

    362       414  

Deferred income tax benefit

    (4,171

)

    (573

)

Non-cash interest expense

    6       6  

Changes in operating assets and liabilities

               

(Increase) decrease in:

               

Accounts receivable, net

    (832

)

    558  

Merchandise inventory

    (3,261

)

    (6,184

)

Prepaid expenses and other assets

    447       1,414  

Increase (decrease) in:

               

Accounts payable

    4,181       4,580  

Accrued expenses

    1,276       1,183  

Deferred compensation

    (566

)

    233  

Deferred rent and leasehold incentives

    914       1,316  

Net cash provided by operating activities

    21,738       22,444  

Investing activities:

               

Acquisition of property and equipment

    (10,559

)

    (23,598

)

Proceeds from sale of property and equipment, net of commissions of $7 and $80, respectively

    34       2,564  

Net cash used in investing activities

    (10,525

)

    (21,034

)

Financing activities:

               

Borrowings under credit facility

    176,000       142,350  

Repayments under credit facility

    (184,800

)

    (143,300

)

Capital and financing lease obligations payments

    (271

)

    (231

)

Repurchase of common stock

    (581

)

     

Payments on withholding tax for vested restricted stock units

    (11

)

    (12

)

Net cash used in financing activities

    (9,663

)

    (1,193

)

Net increase in cash and cash equivalents

    1,550       217  

Cash and cash equivalents, beginning of period

    6,521       4,017  

Cash and cash equivalents, end of period

  $ 8,071       4,234  

Supplemental disclosures of cash flow information:

               

Cash paid for interest

  $ 431       330  

Cash paid for interest on capital and financing lease obligations, net of capitalized interest of $49 and $237, respectively

    1,748       1,483  

Income taxes paid

    90       1,382  

Deferred compensation paid

    700        

Supplemental disclosures of non-cash investing and financing activities:

               

Acquisition of property and equipment not yet paid

  $ 2,377       9,528  

Property acquired through capital and financing lease obligations

    4,428        

 

7

 

Exhibit 99.1

 

NATURAL GROCERS BY VITAMIN COTTAGE, INC.

 

Non-GAAP financial measures

 

EBITDA is not a measure of financial performance under GAAP. We define EBITDA as net income before interest expense, provision for income taxes and depreciation and amortization. The following table reconciles net income to EBITDA for the periods presented, dollars in thousands:

 

 

   

Three months ended
March 31,

   

Six months ended
March 31,

 
   

2018

   

2017

   

2018

   

2017

 

Net income

  $ 3,404       2,996       8,585       5,057  

Interest expense, net

    1,122       879       2,211       1,862  

Provision for (benefit from) income taxes

    1,120       1,640       (2,957 )     2,762  

Depreciation and amortization

    7,410       7,319       14,825       14,440  

EBITDA

  $ 13,056       12,834       22,664       24,121  

 

 

EBITDA increased 1.7% to $13.1 million in the three months ended March 31, 2018 compared to $12.8 million for the three months ended March 31, 2017. EBITDA decreased 6.0% to $22.7 million in the six months ended March 31, 2018 compared to $24.1 million for the six months ended March 31, 2017. EBITDA as a percent of sales was 6.0% and 6.7% in the three months ended March 31, 2018 and 2017, respectively. EBITDA as a percent of sales was 5.4% and 6.4% in the six months ended March 31, 2018 and 2017, respectively.

 

Management believes some investors’ understanding of our performance is enhanced by including EBITDA, a non-GAAP financial measure. We believe EBITDA provides additional information about: (i) our operating performance, because it assists us in comparing the operating performance of our stores on a consistent basis, as it removes the impact of non-cash depreciation and amortization expense as well as items not directly resulting from our core operations such as interest expense and income taxes and (ii) our performance and the effectiveness of our operational strategies. Additionally, EBITDA is a component of a measure in our financial covenants under our Credit Facility. Further, our incentive compensation plan bases incentive compensation payments on EBITDA, among other measures.

 

Furthermore, management believes some investors use EBITDA as a supplemental measure to evaluate the overall operating performance of companies in our industry. Management believes some investors’ understanding of our performance is enhanced by including this non-GAAP financial measure as a reasonable basis for comparing our ongoing results of operations. By providing this non-GAAP financial measure, together with a reconciliation from net income, we believe we are enhancing analysts’ and investors’ understanding of our business and our results of operations, as well as assisting analysts and investors in evaluating how well we are executing our strategic initiatives.

 

Our competitors may define EBITDA differently, and as a result, our measure of EBITDA may not be directly comparable to those of other companies. Items excluded from EBITDA are significant components in understanding and assessing financial performance. EBITDA is a supplemental measure of operating performance that does not represent, and should not be considered in isolation or as an alternative to, or substitute for, net income or other financial statement data presented in the consolidated financial statements as indicators of financial performance. EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as an alternative to, or as a substitute for, analysis of our results as reported under GAAP. Some of the limitations are:

 

 

EBITDA does not reflect our cash expenditures, or future requirements for capital expenditures or contractual commitments;

 

 

EBITDA does not reflect changes in, or cash requirements for, our working capital needs;

 

 

EBITDA does not reflect any impact for straight-line rent expense for leases classified as capital and financing lease obligations;

 

 

EBITDA does not reflect the interest expense, or the cash requirements necessary to service interest or principal payments on our debt;

 

 

EBITDA does not reflect our tax expense or the cash requirements to pay our taxes; and

 

 

although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and EBITDA does not reflect any cash requirements for such replacements.

 

Due to these limitations, EBITDA should not be considered as a measure of discretionary cash available to us to invest in the growth of our business. We compensate for these limitations by relying primarily on our GAAP results and using EBITDA as supplemental information.

 

 

GRAPHIC 3 logo.jpg begin 644 logo.jpg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end