FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-227446-08

The depositor has filed a registration statement (including a prospectus) with the SEC (SEC File No. 333-227446) for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll free 1-866-718-1649 or by email to prospectus@ms.com.

This material was prepared by sales, trading, banking or other non-research personnel of one of the following: Morgan Stanley & Co. LLC, Morgan Stanley & Co. International Limited, Morgan Stanley Japan Limited and/or Morgan Stanley Dean Witter Asia Limited (together with their affiliates, hereinafter “Morgan Stanley”), Wells Fargo Securities, LLC (together with its affiliates, “Wells Fargo”) , BofA Securities, Inc. (together with its affiliates, “BofA Securities”), Academy Securities, Inc. (together with its affiliates, “Academy”) and Drexel Hamilton, LLC (together with its affiliates, “Drexel” and collectively with Morgan Stanley, Wells Fargo, BofA Securities and Academy, the “Underwriters”). This material was not produced by an Underwriter’s research analyst, although it may refer to an Underwriter’s research analyst or research report. Unless otherwise indicated, these views (if any) are the author’s and may differ from those of the fixed income or equity research departments of the Underwriters or others in those firms.

This material may have been prepared by or in conjunction with the respective trading desks of the Underwriters that may deal as principal in or own or act as market maker or liquidity provider for the securities/instruments (or related derivatives) mentioned herein. The trading desk may have accumulated a position in the subject securities/instruments based on the information contained herein. Trading desk materials are not independent of the proprietary interests of the Underwriters, which may conflict with your interests. Each of the Underwriters may also perform or seek to perform investment banking services for the issuers of the securities and instruments mentioned herein.

This material has been prepared for information purposes to support the promotion or marketing of the transaction or matters addressed herein. This is not a research report and was not prepared by the research department of any Underwriter. It was prepared by sales, trading, banking or other non-research personnel of one or more of the Underwriters. This material is not intended or written to be used, and it cannot be used by any taxpayer, for the purpose of avoiding penalties that may be imposed on the taxpayer under U.S. federal tax laws. Each taxpayer should seek advice based on the taxpayer’s particular circumstances from an independent tax advisor. Past performance is not necessarily a guide to future performance. Please see additional important information and qualifications at the end of this material.

The asset-backed securities referred to in these materials are being offered when, as and if issued. In particular, you are advised that asset-backed securities, and the asset pools backing them, are subject to modification or revision (including, among other things, the possibility that one or more classes of securities may be split, combined or eliminated), at any time prior to issuance or availability of a final prospectus. As a result, you may commit to purchase securities that have characteristics that may change, and you are advised that all or a portion of the securities may not be issued that have the characteristics described in these materials. Our obligation to sell securities to you is conditioned on the securities and the underlying transaction having the characteristics described in these materials. If we determine that condition is not satisfied in any material respect, we will notify you, and neither the issuing entity nor any Underwriter will have any obligation to you to deliver all or any portion of the securities which you have committed to purchase, and there will be no liability between us as a consequence of the non-delivery.

The information contained in this material is preliminary as of the date hereof. This material is subject to change, completion or amendment from time to time. The information contained herein supersedes information in any other communication relating to the securities referred to in this material; provided, that the information in this material will be superseded by similar information delivered to you as part of a preliminary prospectus.  This material is not a solicitation to participate in any trading strategy, and is not an offer to sell any security or instrument or a solicitation of an offer to buy or sell any security or instrument in any jurisdiction where an offer, solicitation or sale is not permitted.

The securities/instruments discussed in this material may not be suitable for all investors. This material has been prepared and issued by the Underwriters for intended distribution to market professionals and institutional investor clients. Other recipients should seek independent investment advice prior to making any investment decision based on this material. This material does not provide individually tailored investment advice or offer tax, regulatory, accounting or legal advice. Prior to entering into any proposed transaction, recipients should determine, in consultation with their own investment, legal, tax, regulatory and accounting advisors, the economic risks and merits, as well as the legal, tax, regulatory and accounting characteristics and consequences, of the transaction. You should consider this material as only a single factor in making an investment decision.

The value of and income from investments may vary because of changes in interest rates, foreign exchange rates, default rates, prepayment rates, securities/instruments prices, market indexes, operational or financial conditions of companies or other factors. There may be time limitations on the exercise of options or other rights in securities/instruments transactions. Past performance is not necessarily a guide to future performance. Estimates of future performance are based on assumptions that may not be realized. Actual events may differ from those assumed and changes to any assumptions may have a material impact on any projections or estimates. Other events not taken into account may occur and may significantly affect the projections or estimates. Certain assumptions may have been made for modeling purposes only to simplify the presentation and/or calculation of any projections or estimates, and the Underwriters do not represent that any such assumptions will reflect actual future events. Accordingly, there can be no assurance that estimated returns or projections will be realized or that actual returns or performance results will not materially differ from those estimated herein. Some of the information contained in this document may be aggregated data of transactions in securities or other financial instruments executed by an Underwriter that has been compiled so as not to identify the underlying transactions of any particular customer.

Notwithstanding anything herein to the contrary, the Underwriters and each recipient hereof (and their employees, representatives, and other agents) may disclose to any and all persons, without limitation of any kind from the commencement of discussions, the U.S. federal and state income tax treatment and tax structure of the transaction and all materials of any kind (including opinions or other tax analyses) that are provided to it relating to the tax treatment and tax structure (as such terms are defined in Treasury Regulation 1.6011-4). For this purpose, “tax structure” is limited to facts relevant to the U.S. federal and state income tax treatment of the transaction and does not include information relating to the identity of the parties, their affiliates, agents or advisors. This authorization of tax disclosure is retroactively effective to the commencement of discussions with prospective investors regarding the transactions contemplated herein.

THE DISTRIBUTION OF THIS MATERIAL (A) IF MADE BY A PERSON WHO IS NOT AN AUTHORIZED PERSON UNDER THE FINANCIAL SERVICES AND MARKETS ACT 2000 (“FSMA”), IS BEING MADE ONLY TO, OR DIRECTED ONLY AT, PERSONS WHO (I) ARE OUTSIDE THE UNITED KINGDOM, (II) HAVE PROFESSIONAL EXPERIENCE IN MATTERS RELATING TO INVESTMENTS AND QUALIFY AS INVESTMENT PROFESSIONALS IN ACCORDANCE WITH ARTICLE 19(5) OF THE FINANCIAL SERVICES AND MARKETS ACT 2000 (FINANCIAL PROMOTION) ORDER 2005 (AS AMENDED, THE “FINANCIAL PROMOTION ORDER”), OR (III) ARE PERSONS FALLING WITHIN ARTICLE 49(2)(A) THROUGH (D) (“HIGH NET WORTH COMPANIES, UNINCORPORATED ASSOCIATIONS, ETC.”) OF THE FINANCIAL PROMOTION ORDER; AND (B) IF MADE BY A PERSON WHO IS AN AUTHORIZED PERSON UNDER THE FSMA, IS BEING MADE ONLY TO, OR DIRECTED ONLY AT, PERSONS WHO (I) ARE OUTSIDE THE UNITED KINGDOM, (II) HAVE PROFESSIONAL EXPERIENCE OF PARTICIPATING IN UNREGULATED SCHEMES (AS DEFINED FOR PURPOSES OF THE FINANCIAL SERVICES AND MARKETS ACT 2000 (PROMOTION OF COLLECTIVE INVESTMENT SCHEMES) (EXEMPTIONS) ORDER 2001 (AS AMENDED, THE “PROMOTION OF COLLECTIVE INVESTMENT SCHEMES EXEMPTIONS ORDER”)) AND QUALIFY AS INVESTMENT PROFESSIONALS IN ACCORDANCE WITH ARTICLE 14(5) OF THE PROMOTION OF COLLECTIVE INVESTMENT SCHEMES EXEMPTIONS ORDER, (III) ARE PERSONS FALLING WITHIN ARTICLE 22(2)(A) THROUGH (D) (“HIGH NET WORTH COMPANIES, UNINCORPORATED ASSOCIATIONS, ETC.”) OF THE PROMOTION OF COLLECTIVE INVESTMENT SCHEMES EXEMPTIONS ORDER, OR (IV) ARE PERSONS TO WHOM THE ISSUING ENTITY MAY LAWFULLY BE PROMOTED IN ACCORDANCE WITH SECTION 4.12 OF THE UK FINANCIAL CONDUCT AUTHORITY’S CONDUCT OF BUSINESS SOURCEBOOK.

THE OFFERED CERTIFICATES HAVE NOT BEEN AND WILL NOT BE REGISTERED UNDER THE FINANCIAL INSTRUMENTS AND EXCHANGE LAW OF JAPAN, AS AMENDED (THE “FIEL”), AND DISCLOSURE UNDER THE FIEL HAS NOT BEEN AND WILL NOT BE MADE WTH RESPECT TO THE OFFERED CERTIFICATES. ACCORDINGLY, EACH OF MORGAN STANLEY & CO. LLC, WELLS FARGO SECURITIES, LLC, BOFA SECURITIES, INC., ACADEMY SECURITIES, INC. AND DREXEL HAMILTON, LLC HAS REPRESENTED AND AGREED THAT IT HAS NOT, DIRECTLY OR INDIRECTLY, OFFERED OR SOLD AND WILL NOT, DIRECTLY OR INDIRECTLY, OFFER OR SELL ANY OFFERED CERTIFICATES IN JAPAN OR TO, OR FOR THE BENEFIT OF, ANY RESIDENT OF JAPAN (WHICH TERM AS USED IN THIS MATERIAL MEANS ANY PERSON RESIDENT IN JAPAN, INCLUDING ANY CORPORATION OR OTHER ENTITY ORGANIZED UNDER THE LAWS OF JAPAN) OR TO OTHERS FOR REOFFERING OR RE-SALE, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO, OR FOR THE BENEFIT OF, ANY RESIDENT OF JAPAN EXCEPT PURSUANT TO AN EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF, AND OTHERWISE IN COMPLIANCE WITH, THE FIEL AND OTHER RELEVANT LAWS, REGULATIONS AND MINISTERIAL GUIDELINES OF JAPAN. AS PART OF THIS OFFERING OF THE OFFERED CERTIFICATES, THE UNDERWRITERS MAY OFFER THE OFFERED CERTIFICATES IN JAPAN TO UP TO 49 OFFEREES IN ACCORDANCE WITH THE ABOVE PROVISIONS.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of this material having been sent via Bloomberg or another email system.

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Mortgage Loan Originator(1)	Mortgage Loan Seller(1)	Original Balance	Cut-off Date Balance	Maturity/ARD Balance	Cut-off Date Balance per SF/ Units/Rooms/Pads	Loan Purpose	Sponsor
Loan	5, 9	1	Century Plaza Towers	8.2%	MSBNA/WFB	MSMCH/WFB	$105,000,000	$105,000,000	$105,000,000	$374.74	Refinance	SPF JVP LLC; Luminance Acquisition Venture LLC
Loan	5, 7	2	Jackson Park	7.8%	BANA/WFB	BANA/WFB	$100,000,000	$100,000,000	$100,000,000	$293,960.45	Refinance	Tishman Speyer Crown Equities 2007, LLC
Loan	5, 12, 13	3	Park Tower at Transbay	7.8%	BANA	BANA	$100,000,000	$100,000,000	$100,000,000	$719.27	Refinance	MetLife, Inc.
Loan	5, 6, 7	4	ILPT Industrial Portfolio	5.8%	MSBNA/BANA	MSMCH/BANA	$75,000,000	$75,000,000	$75,000,000	$26.12	Recapitalization	Industrial Logistics Properties Trust
Property		4.01	1800 Union Airpark Boulevard	1.0%	MSBNA/BANA		$12,957,038	$12,957,038	$12,957,038
Property		4.02	4237-4255 Anson Boulevard	0.8%	MSBNA/BANA		$10,009,141	$10,009,141	$10,009,141
Property		4.03	5000 Commerce Way	0.7%	MSBNA/BANA		$9,556,673	$9,556,673	$9,556,673
Property		4.04	5142 & 5148 North Hanley Road	0.7%	MSBNA/BANA		$8,459,781	$8,459,781	$8,459,781
Property		4.05	945 Monument Drive	0.5%	MSBNA/BANA		$7,020,110	$7,020,110	$7,020,110
Property		4.06	2801 Airwest Boulevard	0.5%	MSBNA/BANA		$5,895,795	$5,895,795	$5,895,795
Property		4.07	20 Logistics Boulevard	0.4%	MSBNA/BANA		$5,635,283	$5,635,283	$5,635,283
Property		4.08	5500 Southeast Delaware Avenue	0.3%	MSBNA/BANA		$4,456,124	$4,456,124	$4,456,124
Property		4.09	2150 Stanley Road	0.3%	MSBNA/BANA		$4,140,768	$4,140,768	$4,140,768
Property		4.10	16101 Queens Court	0.3%	MSBNA/BANA		$4,044,790	$4,044,790	$4,044,790
Property		4.11	5 Logistics Drive	0.2%	MSBNA/BANA		$2,824,497	$2,824,497	$2,824,497
Loan	5, 7	5	360 North Crescent Drive	5.7%	WFB	WFB	$73,600,000	$73,600,000	$73,600,000	$1,038.37	Refinance	Tom Gores; The Gores Trust
Loan	8, 10	6	Norwalk Government Center	5.2%	WFB	WFB	$66,300,000	$66,300,000	$66,300,000	$146.86	Recapitalization	Robert Sonnenblick; Nelson Del Rio
Loan	6	7	ExchangeRight Net Leased Portfolio #30	4.8%	BANA	BANA	$61,342,800	$61,342,800	$61,342,800	$163.34	Acquisition	ExchangeRight Real Estate, LLC
Property		7.01	Giant Eagle - Homestead (Waterfront), PA	0.8%	BANA		$10,106,000	$10,106,000	$10,106,000
Property		7.02	Hobby Lobby - Pearland (Pearland), TX	0.5%	BANA		$5,983,000	$5,983,000	$5,983,000
Property		7.03	Walgreens - New Berlin (Moorland), WI	0.4%	BANA		$5,245,200	$5,245,200	$5,245,200
Property		7.04	Walgreens - Flourtown (Bethlehem), PA	0.4%	BANA		$4,836,000	$4,836,000	$4,836,000
Property		7.05	Walgreens - Ypsilianti (Washetenaw), MI	0.3%	BANA		$3,992,800	$3,992,800	$3,992,800
Property		7.06	Fresenius Medical Care - Marrero (Westbank), LA	0.3%	BANA		$3,596,000	$3,596,000	$3,596,000
Property		7.07	Tractor Supply - Canton (Cherokee), GA	0.3%	BANA		$3,534,000	$3,534,000	$3,534,000
Property		7.08	Walgreens - Sheboygan (14th), WI	0.3%	BANA		$3,472,000	$3,472,000	$3,472,000
Property		7.09	Tractor Supply - Brunswick (New Jesup), GA	0.2%	BANA		$3,131,000	$3,131,000	$3,131,000
Property		7.10	Tractor Supply - Hammond (Highway 190), LA	0.2%	BANA		$2,740,400	$2,740,400	$2,740,400
Property		7.11	Tractor Supply - Canton (Michigan), MI	0.2%	BANA		$2,656,700	$2,656,700	$2,656,700
Property		7.12	Walgreens - Waukesha (Moreland), WI	0.2%	BANA		$2,560,600	$2,560,600	$2,560,600
Property		7.13	AutoZone - Chicago (Cicero), IL	0.1%	BANA		$1,543,800	$1,543,800	$1,543,800
Property		7.14	Dollar General - Mandeville (LA-59), LA	0.1%	BANA		$1,277,200	$1,277,200	$1,277,200
Property		7.15	Dollar General - Stockbrige (Fairview), GA	0.1%	BANA		$1,085,000	$1,085,000	$1,085,000
Property		7.16	Dollar General - Copperas Cove (1st Street), TX	0.1%	BANA		$1,029,200	$1,029,200	$1,029,200
Property		7.17	Dollar General - Lafayette (Ambassador), LA	0.1%	BANA		$948,600	$948,600	$948,600
Property		7.18	Dollar General - Baton Rouge (Florida), LA	0.1%	BANA		$945,500	$945,500	$945,500
Property		7.19	Dollar General - Altoona (Temple), PA	0.1%	BANA		$939,300	$939,300	$939,300
Property		7.20	Dollar General - San Angelo (South Bell), TX	0.1%	BANA		$899,000	$899,000	$899,000
Property		7.21	Dollar General - Baton Rouge (Harrells), LA	0.1%	BANA		$821,500	$821,500	$821,500
Loan		8	1000 South Broadway Apartments	4.2%	WFB	WFB	$54,500,000	$54,500,000	$54,500,000	$209,615.38	Acquisition	Brian J. Wirtz
Loan	6, 7, 11	9	Oklahoma Multifamily Portfolio	4.0%	MSBNA	MSMCH	$51,715,000	$51,715,000	$47,170,796	$62,533.25	Acquisition	Alon Yonatan
Property		9.01	Countryside Village Apartments	1.7%	MSBNA		$21,240,000	$21,240,000	$19,373,638
Property		9.02	93 Twenty Apartments	0.8%	MSBNA		$10,830,000	$10,830,000	$9,878,367
Property		9.03	Charleston Crossing Apartments	0.6%	MSBNA		$7,490,000	$7,490,000	$6,831,853
Property		9.04	Ridge Park Apartments	0.5%	MSBNA		$6,480,000	$6,480,000	$5,910,602
Property		9.05	Inverness Apartments	0.4%	MSBNA		$5,675,000	$5,675,000	$5,176,337
Loan	6, 7, 12, 14	10	FTERE Bronx Multifamily Portfolio	3.9%	MSBNA	MSMCH	$50,400,000	$50,400,000	$50,400,000	$141,971.83	Refinance	Finkelstein Timberger East Real Estate
Property		10.01	1460 Macombs Road	1.1%	MSBNA		$14,600,000	$14,600,000	$14,600,000
Property		10.02	984 Sheridan Avenue	0.8%	MSBNA		$10,500,000	$10,500,000	$10,500,000
Property		10.03	901 Walton Avenue	0.7%	MSBNA		$9,300,000	$9,300,000	$9,300,000
Property		10.04	2 Minerva Place	0.6%	MSBNA		$8,000,000	$8,000,000	$8,000,000
Property		10.05	4040 Bronx Boulevard	0.6%	MSBNA		$8,000,000	$8,000,000	$8,000,000
Loan	6, 7, 12	11	Metro 8 Self Storage Portfolio	3.1%	WFB	WFB	$39,650,000	$39,650,000	$39,650,000	$69.31	Refinance	Matthew M. Nagel; K. Blair Nagel
Property		11.01	Stockbridge, GA	0.6%	WFB		$7,800,000	$7,800,000	$7,800,000
Property		11.02	Lithonia, GA	0.6%	WFB		$7,500,000	$7,500,000	$7,500,000
Property		11.03	Atlanta, GA	0.4%	WFB		$5,000,000	$5,000,000	$5,000,000
Property		11.04	Stone Mountain, GA	0.4%	WFB		$4,700,000	$4,700,000	$4,700,000
Property		11.05	Decatur, GA	0.3%	WFB		$4,400,000	$4,400,000	$4,400,000
Property		11.06	Lithia Springs, GA	0.3%	WFB		$3,500,000	$3,500,000	$3,500,000
Property		11.07	Roswell, GA	0.3%	WFB		$3,500,000	$3,500,000	$3,500,000
Property		11.08	Norcross, GA	0.3%	WFB		$3,250,000	$3,250,000	$3,250,000
Loan		12	Mosby Ingleside	2.8%	MSBNA	MSMCH	$36,000,000	$36,000,000	$36,000,000	$115,384.62	Refinance	Middleburg Real Estate Partners LLC
Loan	5, 6	13	Sacramento Office Portfolio	2.7%	BANA	BANA	$35,000,000	$35,000,000	$35,000,000	$99.46	Refinance	Omninet Capital, LLC
Property		13.01	Royal Oaks Campus	1.4%	BANA		$17,545,183	$17,545,183	$17,545,183
Property		13.02	Lennane Campus	0.9%	BANA		$11,176,790	$11,176,790	$11,176,790
Property		13.03	West Sacramento Campus	0.5%	BANA		$6,278,027	$6,278,027	$6,278,027
Loan		14	Plaza Pacoima	2.4%	WFB	WFB	$31,200,000	$31,200,000	$31,200,000	$153.13	Acquisition	Breit Operating Partnership L.P.
Loan	15	15	El Mercado Shopping Center	2.2%	MSBNA	MSMCH	$28,000,000	$28,000,000	$25,380,949	$256.49	Refinance	Albert J. Wang
Loan		16	Riverview Shopping Center	2.0%	BANA	BANA	$25,250,000	$25,250,000	$25,250,000	$182.12	Refinance	Richard P. Kelter
Loan	5, 6, 7, 8	17	National Anchored Retail Portfolio	1.9%	MSBNA	MSMCH	$25,000,000	$25,000,000	$25,000,000	$90.50	Refinance	Washington Prime Group, L.P.
Property		17.01	Lakeline Plaza	0.7%	MSBNA		$9,602,564	$9,602,564	$9,602,564
Property		17.02	Forest Plaza	0.5%	MSBNA		$6,463,675	$6,463,675	$6,463,675
Property		17.03	White Oaks Plaza	0.4%	MSBNA		$5,660,256	$5,660,256	$5,660,256
Property		17.04	Muncie Towne Plaza	0.2%	MSBNA		$2,254,274	$2,254,274	$2,254,274
Property		17.05	Lakeline Village	0.1%	MSBNA		$1,019,231	$1,019,231	$1,019,231
Loan		18	Woodland Falls	1.9%	BANA	BANA	$24,750,000	$24,750,000	$21,164,749	$113.38	Acquisition	Strategic Funding Alternatives
Loan		19	The Shops at Stony Creek	1.8%	WFB	WFB	$23,250,000	$23,216,321	$18,497,034	$202.11	Refinance	Michael A. Chirco
Loan	16	20	Embassy Suites Richmond	1.7%	MSBNA	MSMCH	$22,000,000	$22,000,000	$22,000,000	$97,777.78	Refinance	Shamin Hotels
Loan		21	Holiday Inn - Charlotte Airport	1.6%	BANA	BANA	$21,000,000	$20,909,577	$16,665,089	$104,547.89	Refinance	Neil Kapadia; L. Russell Ranson, III
Loan		22	Cypress Pointe	1.4%	MSBNA	MSMCH	$17,525,000	$17,525,000	$15,914,723	$101.27	Acquisition	Anthony Tarantino
Loan		23	American Airlines	1.2%	WFB	WFB	$15,500,000	$15,470,113	$11,228,110	$152.33	Acquisition	Ryan Tedder; Keith Kantrowitz
Loan	12	24	950 Iron Point Road	1.2%	BANA	BANA	$15,200,000	$15,176,195	$11,898,044	$147.69	Acquisition	Marcos Gomez
Loan		25	Cedar Village MHC	1.2%	BANA	BANA	$15,125,000	$15,125,000	$15,125,000	$63,284.52	Refinance	Kim Eggleston
Loan		26	Arabian Gardens MHC	1.2%	BANA	BANA	$15,000,000	$15,000,000	$15,000,000	$60,483.87	Refinance	Kim Eggleston
Loan	6	27	1 Plaza La Prensa & Sena Plaza	1.1%	WFB	WFB	$13,956,250	$13,936,754	$11,183,617	$184.79	Refinance	Gerald P. Peters III
Property		27.01	1 Plaza La Prensa	0.6%	WFB		$8,095,250	$8,083,942	$6,486,999
Property		27.02	Sena Plaza	0.5%	WFB		$5,861,000	$5,852,813	$4,696,618
Loan		28	Home2 Suites - Grovetown	1.0%	BANA	BANA	$12,530,000	$12,512,049	$9,990,662	$106,034.32	Refinance	The Plamondon Companies
Loan		29	2700 Patriot Boulevard	0.9%	MSBNA	MSMCH	$11,830,000	$11,830,000	$10,689,274	$102.27	Acquisition	Hamad Alhomaizi; Hiba Alhomaizi; Khalid Alhomaizi
Loan		30	82-17 153rd Avenue Retail	0.9%	BANA	BANA	$11,350,000	$11,331,836	$8,842,910	$193.27	Refinance	Cathy Napolitano; Anthony Gurino
Loan		31	Bloom 24 Apartments	0.9%	BANA	BANA	$11,150,000	$11,150,000	$11,150,000	$97,807.02	Acquisition	Daniel Feiner; Ari Steinberg; David Feiner; Ryan Morgan
Loan		32	The Quin	0.8%	MSBNA	MSMCH	$10,400,000	$10,400,000	$9,486,151	$148,571.43	Refinance	Scott W. Richardson; Andrew C. Ganahl; Jeffry D. McMahon
Loan		33	Save Mart Center	0.7%	WFB	WFB	$9,594,186	$9,552,095	$7,586,087	$104.12	Acquisition	Gurdeep Bains
Loan		34	Plaza de Cicero	0.7%	WFB	WFB	$9,250,000	$9,250,000	$7,742,175	$197.53	Refinance	Gerald L. Nudo; Laurence H. Weiner
Loan		35	Oxnard Port Place Shoppes	0.7%	MSBNA	MSMCH	$9,000,000	$9,000,000	$9,000,000	$267.78	Recapitalization	Michael H. Mugel; The Michael H. Mugel Trust U/D/T April 2, 2004, As Amended; Red Mountain Group
Loan		36	Meadow Ridge Apartments	0.6%	WFB	WFB	$8,000,000	$8,000,000	$8,000,000	$90,909.09	Refinance	Robert G. Felker
Loan		37	StoreRight Self Storage – Vero Beach	0.5%	WFB	WFB	$6,575,000	$6,557,318	$5,267,273	$102.11	Refinance	Thomas F. Anderson; Matthew R. Clark; Ronald L. Clark
Loan		38	1609 Alton Road	0.5%	MSBNA	MSMCH	$6,250,000	$6,250,000	$6,250,000	$706.21	Refinance	Sharon Sutton
Loan	12	39	Hampton Inn - Sanford	0.5%	BANA	BANA	$6,000,000	$5,991,355	$4,778,566	$69,666.92	Refinance	Meghna P. Patel; Pranay Patel
Loan		40	LA Fitness Cedar Park	0.4%	MSBNA	MSMCH	$5,535,000	$5,535,000	$5,535,000	$162.79	Acquisition	Eric Markel
Loan		41	Westport Bakersfield Self Storage	0.4%	BANA	BANA	$5,400,000	$5,400,000	$5,400,000	$44.88	Acquisition	Westport Properties, Inc.
Loan		42	50 Catoctin Circle	0.4%	WFB	WFB	$5,115,000	$5,115,000	$5,115,000	$134.80	Acquisition	10th Street LLC
Loan	17	43	Brookfield Junction Apartments	0.4%	WFB	WFB	$5,000,000	$5,000,000	$5,000,000	$98,039.22	Refinance	Robert G. Felker
Loan		44	Super Storage	0.3%	WFB	WFB	$3,531,000	$3,531,000	$3,531,000	$87.50	Acquisition	William B. Kendall; Carlo Sarmiento; Kendall 2000 Family Trust
Loan		45	Walgreens West Valley UT	0.3%	MSBNA	MSMCH	$3,350,000	$3,350,000	$3,350,000	$222.62	Acquisition	Lane Star Properties
Loan	6, 7	46	City Storage	0.2%	MSBNA	MSMCH	$3,200,000	$3,200,000	$2,922,151	$78.54	Refinance	Erik Hemingway
Property		46.01	City Storage - North	0.1%	MSBNA		$1,878,261	$1,878,261	$1,715,176
Property		46.02	City Storage - South	0.1%	MSBNA		$1,321,739	$1,321,739	$1,206,975
Loan		47	Bank of America Jackson Heights	0.2%	MSBNA	MSMCH	$3,000,000	$3,000,000	$3,000,000	$500.00	Refinance	Adam Gerson; Daniel Gerson; Frederick Gerson; Andrea Lynn Gerson

A-1-1

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	Non-Recourse Carveout Guarantor	No. of Properties	General Property Type	Detailed Property Type	Title Type	Ground Lease Initial Lease Expiration Date	Hotel Franchise Agreement Expiration Date
Loan	5, 9	1	Century Plaza Towers	N/A	1	Office	CBD	Fee	N/A	N/A
Loan	5, 7	2	Jackson Park	LIC Development Owner, L.P.	1	Multifamily	High Rise	Fee	N/A	N/A
Loan	5, 12, 13	3	Park Tower at Transbay	Park Tower Owner LLC	1	Office	CBD	Fee	N/A	N/A
Loan	5, 6, 7	4	ILPT Industrial Portfolio	Industrial Logistics Properties Trust	11
Property		4.01	1800 Union Airpark Boulevard			Industrial	Warehouse Distribution	Fee	N/A	N/A
Property		4.02	4237-4255 Anson Boulevard			Industrial	Warehouse Distribution	Fee	N/A	N/A
Property		4.03	5000 Commerce Way			Industrial	Warehouse Distribution	Fee	N/A	N/A
Property		4.04	5142 & 5148 North Hanley Road			Industrial	Warehouse Distribution	Fee	N/A	N/A
Property		4.05	945 Monument Drive			Industrial	Warehouse Distribution	Fee	N/A	N/A
Property		4.06	2801 Airwest Boulevard			Industrial	Warehouse Distribution	Fee	N/A	N/A
Property		4.07	20 Logistics Boulevard			Industrial	Warehouse Distribution	Fee	N/A	N/A
Property		4.08	5500 Southeast Delaware Avenue			Industrial	Warehouse Distribution	Fee	N/A	N/A
Property		4.09	2150 Stanley Road			Industrial	Warehouse Distribution	Fee	N/A	N/A
Property		4.10	16101 Queens Court			Industrial	Warehouse Distribution	Fee	N/A	N/A
Property		4.11	5 Logistics Drive			Industrial	Warehouse Distribution	Fee	N/A	N/A
Loan	5, 7	5	360 North Crescent Drive	Tom Gores; The Gores Trust	1	Office	Suburban	Fee	N/A	N/A
Loan	8, 10	6	Norwalk Government Center	Robert Sonnenblick; Nelson Del Rio	1	Office	Suburban	Fee	N/A	N/A
Loan	6	7	ExchangeRight Net Leased Portfolio #30	David Fisher; Joshua Ungerecht; Warren Thomas	21
Property		7.01	Giant Eagle - Homestead (Waterfront), PA			Retail	Single tenant	Fee	N/A	N/A
Property		7.02	Hobby Lobby - Pearland (Pearland), TX			Retail	Single tenant	Fee	N/A	N/A
Property		7.03	Walgreens - New Berlin (Moorland), WI			Retail	Single tenant	Fee	N/A	N/A
Property		7.04	Walgreens - Flourtown (Bethlehem), PA			Retail	Single tenant	Fee	N/A	N/A
Property		7.05	Walgreens - Ypsilianti (Washetenaw), MI			Retail	Single tenant	Fee	N/A	N/A
Property		7.06	Fresenius Medical Care - Marrero (Westbank), LA			Office	Medical	Fee	N/A	N/A
Property		7.07	Tractor Supply - Canton (Cherokee), GA			Retail	Single tenant	Fee	N/A	N/A
Property		7.08	Walgreens - Sheboygan (14th), WI			Retail	Single tenant	Fee	N/A	N/A
Property		7.09	Tractor Supply - Brunswick (New Jesup), GA			Retail	Single tenant	Fee	N/A	N/A
Property		7.10	Tractor Supply - Hammond (Highway 190), LA			Retail	Single tenant	Fee	N/A	N/A
Property		7.11	Tractor Supply - Canton (Michigan), MI			Retail	Single tenant	Fee	N/A	N/A
Property		7.12	Walgreens - Waukesha (Moreland), WI			Retail	Single tenant	Fee	N/A	N/A
Property		7.13	AutoZone - Chicago (Cicero), IL			Retail	Single tenant	Fee	N/A	N/A
Property		7.14	Dollar General - Mandeville (LA-59), LA			Retail	Single tenant	Fee	N/A	N/A
Property		7.15	Dollar General - Stockbrige (Fairview), GA			Retail	Single tenant	Fee	N/A	N/A
Property		7.16	Dollar General - Copperas Cove (1st Street), TX			Retail	Single tenant	Fee	N/A	N/A
Property		7.17	Dollar General - Lafayette (Ambassador), LA			Retail	Single tenant	Fee	N/A	N/A
Property		7.18	Dollar General - Baton Rouge (Florida), LA			Retail	Single tenant	Fee	N/A	N/A
Property		7.19	Dollar General - Altoona (Temple), PA			Retail	Single tenant	Fee	N/A	N/A
Property		7.20	Dollar General - San Angelo (South Bell), TX			Retail	Single tenant	Fee	N/A	N/A
Property		7.21	Dollar General - Baton Rouge (Harrells), LA			Retail	Single tenant	Fee	N/A	N/A
Loan		8	1000 South Broadway Apartments	Brian J. Wirtz	1	Multifamily	Mid Rise	Fee	N/A	N/A
Loan	6, 7, 11	9	Oklahoma Multifamily Portfolio	Alon Yonatan	5
Property		9.01	Countryside Village Apartments			Multifamily	Garden	Fee	N/A	N/A
Property		9.02	93 Twenty Apartments			Multifamily	Garden	Fee	N/A	N/A
Property		9.03	Charleston Crossing Apartments			Multifamily	Garden	Fee	N/A	N/A
Property		9.04	Ridge Park Apartments			Multifamily	Garden	Fee	N/A	N/A
Property		9.05	Inverness Apartments			Multifamily	Garden	Fee	N/A	N/A
Loan	6, 7, 12, 14	10	FTERE Bronx Multifamily Portfolio	Richard Timberger	5
Property		10.01	1460 Macombs Road			Multifamily	Mid Rise	Fee	N/A	N/A
Property		10.02	984 Sheridan Avenue			Multifamily	Mid Rise	Fee	N/A	N/A
Property		10.03	901 Walton Avenue			Multifamily	Mid Rise	Fee	N/A	N/A
Property		10.04	2 Minerva Place			Multifamily	Mid Rise	Fee	N/A	N/A
Property		10.05	4040 Bronx Boulevard			Multifamily	Mid Rise	Fee	N/A	N/A
Loan	6, 7, 12	11	Metro 8 Self Storage Portfolio	Matthew M. Nagel; K. Blair Nagel	8
Property		11.01	Stockbridge, GA			Self Storage	Self Storage	Fee	N/A	N/A
Property		11.02	Lithonia, GA			Self Storage	Self Storage	Fee	N/A	N/A
Property		11.03	Atlanta, GA			Self Storage	Self Storage	Fee	N/A	N/A
Property		11.04	Stone Mountain, GA			Self Storage	Self Storage	Fee	N/A	N/A
Property		11.05	Decatur, GA			Self Storage	Self Storage	Fee	N/A	N/A
Property		11.06	Lithia Springs, GA			Self Storage	Self Storage	Fee	N/A	N/A
Property		11.07	Roswell, GA			Self Storage	Self Storage	Fee	N/A	N/A
Property		11.08	Norcross, GA			Self Storage	Self Storage	Fee	N/A	N/A
Loan		12	Mosby Ingleside	Thistle Investments, LLC	1	Multifamily	Garden	Fee	N/A	N/A
Loan	5, 6	13	Sacramento Office Portfolio	Neil Kadisha; Benjamin Nazarian	3
Property		13.01	Royal Oaks Campus			Office	Suburban	Fee	N/A	N/A
Property		13.02	Lennane Campus			Office	Suburban	Fee	N/A	N/A
Property		13.03	West Sacramento Campus			Industrial	Flex	Fee	N/A	N/A
Loan		14	Plaza Pacoima	Breit Operating Partnership L.P.	1	Retail	Anchored	Fee	N/A	N/A
Loan	15	15	El Mercado Shopping Center	Albert J. Wang	1	Retail	Anchored	Fee	N/A	N/A
Loan		16	Riverview Shopping Center	Richard P. Kelter	1	Retail	Anchored	Fee	N/A	N/A
Loan	5, 6, 7, 8	17	National Anchored Retail Portfolio	Washington Prime Group, L.P.	5
Property		17.01	Lakeline Plaza			Retail	Anchored	Fee	N/A	N/A
Property		17.02	Forest Plaza			Retail	Anchored	Fee	N/A	N/A
Property		17.03	White Oaks Plaza			Retail	Anchored	Fee	N/A	N/A
Property		17.04	Muncie Towne Plaza			Retail	Anchored	Fee	N/A	N/A
Property		17.05	Lakeline Village			Retail	Anchored	Fee	N/A	N/A
Loan		18	Woodland Falls	Jeffery C. Schneider; Gary J. McCarthy; Perry Abbonizio	1	Office	Suburban	Fee	N/A	N/A
Loan		19	The Shops at Stony Creek	Michael A. Chirco	1	Retail	Anchored	Fee	N/A	N/A
Loan	16	20	Embassy Suites Richmond	Neil P. Amin	1	Hospitality	Full Service	Fee	N/A	1/31/2030
Loan		21	Holiday Inn - Charlotte Airport	L. Russell Ranson, III	1	Hospitality	Full Service	Fee	N/A	6/29/2027
Loan		22	Cypress Pointe	Anthony Tarantino	1	Retail	Anchored	Fee	N/A	N/A
Loan		23	American Airlines	Ryan Tedder; Keith Kantrowitz	1	Office	Suburban	Fee	N/A	N/A
Loan	12	24	950 Iron Point Road	Marcos Gomez	1	Office	Suburban	Fee	N/A	N/A
Loan		25	Cedar Village MHC	Kim Eggleston	1	Manufactured Housing	Manufactured Housing	Fee	N/A	N/A
Loan		26	Arabian Gardens MHC	Kim Eggleston	1	Manufactured Housing	Manufactured Housing	Fee	N/A	N/A
Loan	6	27	1 Plaza La Prensa & Sena Plaza	Gerald P. Peters III; Gerald P. Peters III as Trustee of the Kathleen K. Peters and Gerald P. Peters III, Revocable Trust Agreement, Restated as of May 29, 2014	2
Property		27.01	1 Plaza La Prensa			Office	Suburban	Fee	N/A	N/A
Property		27.02	Sena Plaza			Retail	Unanchored	Fee	N/A	N/A
Loan		28	Home2 Suites - Grovetown	Peter H. Plamondon JR; James N. Plamondon	1	Hospitality	Limited Service	Fee	N/A	8/31/2036
Loan		29	2700 Patriot Boulevard	Hamad Alhomaizi	1	Office	Suburban	Fee	N/A	N/A
Loan		30	82-17 153rd Avenue Retail	Cathy Napolitano; Anthony Gurino	1	Retail	Anchored	Fee	N/A	N/A
Loan		31	Bloom 24 Apartments	Daniel Feiner; Ari Steinberg; David Feiner; Ryan Morgan	1	Multifamily	Garden	Fee	N/A	N/A
Loan		32	The Quin	Scott W. Richardson; Andrew C. Ganahl; Jeffry D. McMahon	1	Multifamily	Mid Rise	Fee	N/A	N/A
Loan		33	Save Mart Center	Gurdeep Bains	1	Retail	Anchored	Fee	N/A	N/A
Loan		34	Plaza de Cicero	Gerald L. Nudo; Laurence H. Weiner	1	Retail	Unanchored	Fee	N/A	N/A
Loan		35	Oxnard Port Place Shoppes	Michael H. Mugel; The Michael H. Mugel Trust U/D/T April 2, 2004, As Amended	1	Retail	Anchored	Fee	N/A	N/A
Loan		36	Meadow Ridge Apartments	Robert G. Felker	1	Multifamily	Garden	Fee	N/A	N/A
Loan		37	StoreRight Self Storage – Vero Beach	Thomas F. Anderson; Matthew R. Clark; Ronald L. Clark	1	Self Storage	Self Storage	Fee	N/A	N/A
Loan		38	1609 Alton Road	Sharon Sutton	1	Mixed Use	Retail/Office	Fee	N/A	N/A
Loan	12	39	Hampton Inn - Sanford	Meghna P. Patel; Pranay Patel	1	Hospitality	Limited Service	Fee	N/A	5/31/2033
Loan		40	LA Fitness Cedar Park	Eric Markel	1	Retail	Free-Standing	Fee	N/A	N/A
Loan		41	Westport Bakersfield Self Storage	Westport/TR Storage Venture III LLC	1	Self Storage	Self Storage	Fee	N/A	N/A
Loan		42	50 Catoctin Circle	10th Street LLC	1	Office	Suburban	Fee	N/A	N/A
Loan	17	43	Brookfield Junction Apartments	Robert G. Felker	1	Multifamily	Garden	Fee	N/A	N/A
Loan		44	Super Storage	William B. Kendall; Kendall 2000 Family Trust; Carlo Sarmiento	1	Self Storage	Self Storage	Fee	N/A	N/A
Loan		45	Walgreens West Valley UT	Brian Schwartz	1	Retail	Single Tenant	Fee	N/A	N/A
Loan	6, 7	46	City Storage	Erik Hemingway	2
Property		46.01	City Storage - North			Self Storage	Self Storage	Fee	N/A	N/A
Property		46.02	City Storage - South			Self Storage	Self Storage	Fee	N/A	N/A
Loan		47	Bank of America Jackson Heights	Andrea Lynn Gerson; Frederick Wallace Gerson	1	Retail	Single Tenant	Fee	N/A	N/A

A-1-2

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	Address	City	County	State	Zip Code	Year Built	Year Renovated	Size	Units of Measure	Occupancy Rate(2)
Loan	5, 9	1	Century Plaza Towers	2029 & 2049 Century Park East	Los Angeles	Los Angeles	CA	90067	1975	2015	2,401,641	SF	92.9%
Loan	5, 7	2	Jackson Park	28-10 Jackson Avenue, 28-40 Jackson Avenue, and 28-30 Jackson Avenue	Long Island City	Queens	NY	11101	2018	N/A	1,871	Units	96.1%
Loan	5, 12, 13	3	Park Tower at Transbay	250 Howard Street	San Francisco	San Francisco	CA	94105	2018-2019	N/A	764,659	SF	98.9%
Loan	5, 6, 7	4	ILPT Industrial Portfolio								8,209,036	SF	100.0%
Property		4.01	1800 Union Airpark Boulevard	1800 Union Airpark Boulevard	Union	Montgomery	OH	45377	2014	N/A	1,791,246	SF	100.0%
Property		4.02	4237-4255 Anson Boulevard	4237-4255 Anson Boulevard	Whitestown	Boone	IN	46075	2006	2011	1,036,573	SF	100.0%
Property		4.03	5000 Commerce Way	5000 Commerce Way	Petersburg	Dinwiddie	VA	23803	2012	N/A	1,016,065	SF	100.0%
Property		4.04	5142 & 5148 North Hanley Road	5142 & 5148 North Hanley Road	St. Louis	St. Louis	MO	63134	2016	N/A	430,986	SF	100.0%
Property		4.05	945 Monument Drive	945 Monument Drive	Lebanon	Boone	IN	46052	2014	2015	962,500	SF	100.0%
Property		4.06	2801 Airwest Boulevard	2801 Airwest Boulevard	Plainfield	Hendricks	IN	46168	2001	2006	804,586	SF	100.0%
Property		4.07	20 Logistics Boulevard	20 Logistics Boulevard	Walton	Boone	KY	41094	2006	N/A	603,586	SF	100.0%
Property		4.08	5500 Southeast Delaware Avenue	5500 Southeast Delaware Avenue	Ankeny	Polk	IA	50021	2012	2019	644,104	SF	100.0%
Property		4.09	2150 Stanley Road	2150 Stanley Road	Plainfield	Hendricks	IN	46168	2007	N/A	493,500	SF	100.0%
Property		4.10	16101 Queens Court	16101 Queens Court	Upper Marlboro	Prince George’s	MD	20774	2016	N/A	220,800	SF	100.0%
Property		4.11	5 Logistics Drive	5 Logistics Drive	Carlisle	Cumberland	PA	17013	2016	N/A	205,090	SF	100.0%
Loan	5, 7	5	360 North Crescent Drive	360 North Crescent Drive, 9370 Santa Monica Boulevard and 375 North Crescent Drive	Beverly Hills	Los Angeles	CA	90210	1938	2003	123,848	SF	100.0%
Loan	8, 10	6	Norwalk Government Center	12440 Imperial Highway	Norwalk	Los Angeles	CA	90650	1982	2005	451,455	SF	82.7%
Loan	6	7	ExchangeRight Net Leased Portfolio #30								375,560	SF
Property		7.01	Giant Eagle - Homestead (Waterfront), PA	420 East Waterfront Drive	Homestead	Allegheny	PA	15120	1999	N/A	82,639	SF	100.0%
Property		7.02	Hobby Lobby - Pearland (Pearland), TX	2450 Pearland Parkway	Pearland	Brazoria	TX	77581	2019	N/A	55,000	SF	100.0%
Property		7.03	Walgreens - New Berlin (Moorland), WI	3855 South Moorland Road	New Berlin	Waukesha	WI	53151	2002	N/A	14,490	SF	100.0%
Property		7.04	Walgreens - Flourtown (Bethlehem), PA	1456 Bethlehem Pike	Flourtown	Montgomery	PA	19031	2004	N/A	14,820	SF	100.0%
Property		7.05	Walgreens - Ypsilianti (Washetenaw), MI	2170 Washtenaw Road	Ypsilanti	Washtenaw	MI	48197	1999	N/A	15,120	SF	100.0%
Property		7.06	Fresenius Medical Care - Marrero (Westbank), LA	5301 Westbank Expressway	Marrero	Jefferson	LA	70072	2016	N/A	8,497	SF	100.0%
Property		7.07	Tractor Supply - Canton (Cherokee), GA	2860 East Cherokee Drive	Canton	Cherokee	GA	30115	2006	N/A	23,627	SF	100.0%
Property		7.08	Walgreens - Sheboygan (14th), WI	1029 North 14th Street	Sheboygan	Sheboygan	WI	53081	2001	N/A	15,120	SF	100.0%
Property		7.09	Tractor Supply - Brunswick (New Jesup), GA	5940 New Jesup Highway	Brunswick	Glynn	GA	31525	2008	N/A	19,097	SF	100.0%
Property		7.10	Tractor Supply - Hammond (Highway 190), LA	12512 US Highway 190 West	Hammond	Tangipahoa	LA	70401	2009	N/A	19,097	SF	100.0%
Property		7.11	Tractor Supply - Canton (Michigan), MI	44005 Michigan Avenue	Canton	Wayne	MI	48188	1967	2018	15,000	SF	100.0%
Property		7.12	Walgreens - Waukesha (Moreland), WI	21325 East Moreland Boulevard	Waukesha	Waukesha	WI	53186	1996	N/A	13,905	SF	100.0%
Property		7.13	AutoZone - Chicago (Cicero), IL	4536 South Cicero Avenue	Chicago	Cook	IL	60638	2008	N/A	6,786	SF	100.0%
Property		7.14	Dollar General - Mandeville (LA-59), LA	1216 LA Highway 59	Mandeville	St. Tammany	LA	70448	2016	N/A	10,566	SF	100.0%
Property		7.15	Dollar General - Stockbrige (Fairview), GA	5400 East Fairview Road Southwest	Stockbridge	Rockdale	GA	30281	2019	N/A	9,100	SF	100.0%
Property		7.16	Dollar General - Copperas Cove (1st Street), TX	814 North 1st Street	Copperas Cove	Coryell	TX	76522	2015	N/A	10,566	SF	100.0%
Property		7.17	Dollar General - Lafayette (Ambassador), LA	1820 Ambassador Caffery Parkway	Lafayette	Lafayette	LA	70506	2016	N/A	9,026	SF	100.0%
Property		7.18	Dollar General - Baton Rouge (Florida), LA	4917 Florida Boulevard	Baton Rouge	East Baton Rouge	LA	70806	2017	N/A	7,489	SF	100.0%
Property		7.19	Dollar General - Altoona (Temple), PA	606 South Temple Lane	Altoona	Blair	PA	16602	2017	N/A	9,100	SF	100.0%
Property		7.20	Dollar General - San Angelo (South Bell), TX	1500 South Bell Street	San Angelo	Tom Green	TX	76905	2015	N/A	9,026	SF	100.0%
Property		7.21	Dollar General - Baton Rouge (Harrells), LA	16375 South Harrells Ferry Road	Baton Rouge	East Baton Rouge	LA	70816	2016	N/A	7,489	SF	100.0%
Loan		8	1000 South Broadway Apartments	1000 South Broadway	Denver	Denver	CO	80209	2014	N/A	260	Units	93.1%
Loan	6, 7, 11	9	Oklahoma Multifamily Portfolio								827	Units	94.1%
Property		9.01	Countryside Village Apartments	9516 South Shields Bouldevard	Moore	Cleveland	OK	73160	1985	N/A	360	Units	93.3%
Property		9.02	93 Twenty Apartments	9320 South College Avenue	Tulsa	Tulsa	OK	74137	1985	N/A	152	Units	97.4%
Property		9.03	Charleston Crossing Apartments	4548 South Elm Place	Broken Arrow	Tulsa	OK	74011	1984	N/A	124	Units	92.7%
Property		9.04	Ridge Park Apartments	7601 South Yale Place	Tulsa	Tulsa	OK	74136	1982	N/A	100	Units	93.0%
Property		9.05	Inverness Apartments	5150 South Elm Place	Broken Arrow	Tulsa	OK	74011	1987	N/A	91	Units	94.5%
Loan	6, 7, 12, 14	10	FTERE Bronx Multifamily Portfolio								355	Units	99.2%
Property		10.01	1460 Macombs Road	1460 Macombs Road	Bronx	Bronx	NY	10452	1930	N/A	109	Units	100.0%
Property		10.02	984 Sheridan Avenue	984 Sheridan Avenue	Bronx	Bronx	NY	10456	1928	N/A	78	Units	100.0%
Property		10.03	901 Walton Avenue	901 Walton Avenue	Bronx	Bronx	NY	10452	1927	N/A	63	Units	96.8%
Property		10.04	2 Minerva Place	2 Minerva Place	Bronx	Bronx	NY	10468	1938	N/A	48	Units	98.0%
Property		10.05	4040 Bronx Boulevard	4040 Bronx Boulevard	Bronx	Bronx	NY	10466	1929	N/A	57	Units	100.0%
Loan	6, 7, 12	11	Metro 8 Self Storage Portfolio								572,065	SF	91.2%
Property		11.01	Stockbridge, GA	5334 North Henry Boulevard	Stockbridge	Henry	GA	30281	1998	N/A	105,290	SF	89.2%
Property		11.02	Lithonia, GA	6231 Hillandale Drive	Lithonia	DeKalb	GA	30058	2001	N/A	87,725	SF	92.6%
Property		11.03	Atlanta, GA	8711 Dunwoody Place	Atlanta	Fulton	GA	30350	1998	N/A	59,810	SF	89.9%
Property		11.04	Stone Mountain, GA	1491 North Hairston Road	Stone Mountain	DeKalb	GA	30083	2001	2003	75,780	SF	96.0%
Property		11.05	Decatur, GA	5951 Covington Highway	Decatur	DeKalb	GA	30035	1960	2002	71,105	SF	86.4%
Property		11.06	Lithia Springs, GA	3129 Bankhead Highway (aka 10240 Veterans Memorial Highway)	Lithia Springs	Douglas	GA	30122	1997	2002	60,575	SF	93.6%
Property		11.07	Roswell, GA	105 Mansell Place	Roswell	Fulton	GA	30083	1998	N/A	62,265	SF	90.4%
Property		11.08	Norcross, GA	5094 Singleton Road Northwest	Norcross	Gwinnett	GA	30093	1994	1995	49,515	SF	92.2%
Loan		12	Mosby Ingleside	3730 Ingleside Boulevard	North Charleston	Charleston	SC	29456	2018	N/A	312	Units	94.9%
Loan	5, 6	13	Sacramento Office Portfolio								496,693	SF	88.3%
Property		13.01	Royal Oaks Campus	2000 & 2005 Evergreen Street	Sacramento	Sacramento	CA	95815	1980	1998	257,812	SF	77.5%
Property		13.02	Lennane Campus	3701 North Freeway Boulevard, 3901 and 3927 Lennane Drive	Sacramento	Sacramento	CA	95834	1989	2008	160,200	SF	99.9%
Property		13.03	West Sacramento Campus	3500 Industrial Boulevard	Sacramento	Yolo	CA	95691	2007	N/A	78,681	SF	100.0%
Loan		14	Plaza Pacoima	13510, 13520, 13530, and 13550 Paxton Street	Pacoima	Los Angeles	CA	91331	2010	N/A	203,743	SF	100.0%
Loan	15	15	El Mercado Shopping Center	34300-34396 Alvarado-Niles Road and 1601-1801 Decoto Road	Union City	Alameda	CA	94587	1981	N/A	109,168	SF	100.0%
Loan		16	Riverview Shopping Center	3700-3770 West McFadden Avenue	Santa Ana	Orange	CA	92704	1998; 2006	N/A	138,642	SF	100.0%
Loan	5, 6, 7, 8	17	National Anchored Retail Portfolio								1,292,762	SF	93.6%
Property		17.01	Lakeline Plaza	11066 Pecan Park Boulevard	Cedar Park	Williamson	TX	78613	1998	2003	313,580	SF	96.2%
Property		17.02	Forest Plaza	6055-6455 East State Street	Rockford	Winnebago	IL	61108	1985	N/A	433,816	SF	93.4%
Property		17.03	White Oaks Plaza	2725-2959 South Veterans Parkway, 2901 South Veterans Parkway, 2801 South Veterans Parkway, 2701 South Veterans Parkway, 2951 West Iles Avenue, Iles at Veterans Parkway, 2691 South Veterans Parkway, 2991 South Veterans Parkway	Springfield	Sangamon	IL	62704	1986	N/A	331,533	SF	94.2%
Property		17.04	Muncie Towne Plaza	1190 East Princeton Avenue	Muncie	Delaware	IN	47303	1998	N/A	171,621	SF	86.3%
Property		17.05	Lakeline Village	12617 Ridgeline Boulevard	Cedar Park	Williamson	TX	78613	1998	2003	42,212	SF	100.0%
Loan		18	Woodland Falls	200, 210, and 220 Lake Drive East	Cherry Hill	Camden	NJ	08002	1986-1989	2017-2018	218,283	SF	96.7%
Loan		19	The Shops at Stony Creek	56579-56619 Van Dyke Avenue and 7568-7764 26 Mile Road	Shelby Township	Macomb	MI	48316	2016	N/A	114,871	SF	92.2%
Loan	16	20	Embassy Suites Richmond	2925 Emerywood Parkway	Richmond	Henrico	VA	23294	1986	2018	225	Rooms	68.9%
Loan		21	Holiday Inn - Charlotte Airport	2707 Little Rock Road	Charlotte	Mecklenburg	NC	28214	1970	2015	200	Rooms	79.6%
Loan		22	Cypress Pointe	302, 344, 360 & 376 F.M. 1960 West	Houston	Harris	TX	77090	1993	N/A	173,044	SF	99.1%
Loan		23	American Airlines	799 Hanes Mall Boulevard	Winston-Salem	Forsyth	NC	27103	1987	2009	101,555	SF	100.0%
Loan	12	24	950 Iron Point Road	950 Iron Point Road	Folsom	Sacramento	CA	95630	1999	N/A	102,759	SF	100.0%
Loan		25	Cedar Village MHC	10701 Cedar Avenue	Bloomington	San Bernardino	CA	92316	1971	N/A	239	Pads	100.0%
Loan		26	Arabian Gardens MHC	81600 Fred Waring Drive	Indio	Riverside	CA	92201	1963; 1980	N/A	248	Pads	100.0%
Loan	6	27	1 Plaza La Prensa & Sena Plaza								75,420	SF	92.6%
Property		27.01	1 Plaza La Prensa	1 Plaza La Prensa	Santa Fe	Santa Fe	NM	87507	2006	2019	52,253	SF	89.9%
Property		27.02	Sena Plaza	125 E Palace Ave	Santa Fe	Santa Fe	NM	87501	1831	1981	23,167	SF	98.7%
Loan		28	Home2 Suites - Grovetown	903 Husk Box Way	Grovetown	Columbia	GA	30813	2016	N/A	118	Rooms	73.2%
Loan		29	2700 Patriot Boulevard	2700 Patriot Boulevard	Glenview	Cook	IL	60026	2001	N/A	115,676	SF	96.0%
Loan		30	82-17 153rd Avenue Retail	82-17 153rd Avenue	Howard Beach	Queens	NY	11414	1961	1996	58,631	SF	99.2%
Loan		31	Bloom 24 Apartments	2323 East Flower Street	Phoenix	Maricopa	AZ	85016	1972	2015	114	Units	98.2%
Loan		32	The Quin	324 South 2nd Street	Milwaukee	Milwaukee	WI	53204	2018	N/A	70	Units	100.0%
Loan		33	Save Mart Center	1400 South Mercey Springs Road	Los Banos	Merced	CA	93635	1990	2017	91,739	SF	100.0%
Loan		34	Plaza de Cicero	3030 South Cicero Avenue	Cicero	Cook	IL	60804	2008	N/A	46,828	SF	89.3%
Loan		35	Oxnard Port Place Shoppes	1301, 1311, 1319, 1321, 1325, 1351, 1353, 1355, 1357, 1371 & 1381 West Channel Islands Boulevard	Oxnard	Ventura	CA	93033	1970	2018	33,610	SF	100.0%
Loan		36	Meadow Ridge Apartments	N34W23704 - N34W23716 Five Fields Road	Pewaukee	Waukesha	WI	53072	1993-1995	N/A	88	Units	100.0%
Loan		37	StoreRight Self Storage – Vero Beach	1755 Oslo Road (9th Street Southwest)	Vero Beach	Indian River	FL	32962	2001-2017	N/A	64,221	SF	90.5%
Loan		38	1609 Alton Road	1609 Alton Road	Miami Beach	Miami-Dade	FL	33139	1947	1985	8,850	SF	100.0%
Loan	12	39	Hampton Inn - Sanford	1904 South Horner Boulevard	Sanford	Lee	NC	27330	1993	2010	86	Rooms	52.2%
Loan		40	LA Fitness Cedar Park	825 West Whitestone Boulevard	Cedar Park	Williamson	TX	78613	2019	N/A	34,000	SF	100.0%
Loan		41	Westport Bakersfield Self Storage	3813 Mesa Grande Street	Bakersfield	Kern	CA	93304	1998	N/A	120,315	SF	89.0%
Loan		42	50 Catoctin Circle	50 Catoctin Circle Northeast	Leesburg	Loudoun	VA	20176	2002	2018	37,946	SF	95.4%
Loan	17	43	Brookfield Junction Apartments	2848 North Brookfield Road	Brookfield	Waukesha	WI	53045	2006	2016	51	Units	96.5%
Loan		44	Super Storage	2600 Santa Maria Way	Santa Maria	Santa Barbara	CA	93455	2000	N/A	40,355	SF	91.7%
Loan		45	Walgreens West Valley UT	5630 West 4100 South	West Valley City	Salt Lake	UT	84128	2000	N/A	15,048	SF	100.0%
Loan	6, 7	46	City Storage								40,742	SF	89.0%
Property		46.01	City Storage - North	420 North 4th Street	Wilmington	New Hanover	NC	28401	1963	2016	22,932	SF	84.1%
Property		46.02	City Storage - South	1525 South Front Street	Wilmington	New Hanover	NC	28401	1967	2007	17,810	SF	95.4%
Loan		47	Bank of America Jackson Heights	37-41 82nd Street	Jackson Heights	Queens	NY	11372	1924	N/A	6,000	SF	100.0%

A-1-3

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	Occupancy Rate As-of Date	Appraised Value	Appraised Value As-of Date	Mortgage Rate	Administrative Fee Rate(3)	Master Servicing Fee Rate	Primary Servicing Fee Rate	Pari Passu Loan Primary Servicing Fee Rate	Trustee Fee Rate	Trust Advisor Fee Rate	Asset Representations Reviewer Fee Rate	CREFC Fee Rate	Interest Accrual   Basis	Seasoning (mos.)	ARD (Yes/No)	Original Term to Maturity (mos.)	Remaining Term to Maturity (mos.)	Original Interest-Only Period (mos.)	Remaining Interest-Only Period (mos.)	Original Amortization Term (mos.)
Loan	5, 9	1	Century Plaza Towers	10/1/2019	$2,302,000,000	9/24/2019	3.0045%	0.01101%	0.00250%	0.00000%	0.00125%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Loan	5, 7	2	Jackson Park	8/31/2019	$1,600,000,000	9/4/2019	3.2500%	0.01101%	0.00250%	0.00000%	0.00125%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	2	No	120	118	120	118	0
Loan	5, 12, 13	3	Park Tower at Transbay	10/1/2019	$1,120,000,000	10/1/2019	3.4500%	0.01226%	0.00250%	0.00000%	0.00250%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	4	Yes	120	116	120	116	0
Loan	5, 6, 7	4	ILPT Industrial Portfolio		$547,000,000		2.6533%	0.01226%	0.00250%	0.00000%	0.00250%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Property		4.01	1800 Union Airpark Boulevard	12/1/2019	$94,500,000	7/15/2019
Property		4.02	4237-4255 Anson Boulevard	12/1/2019	$73,000,000	7/16/2019
Property		4.03	5000 Commerce Way	12/1/2019	$69,700,000	7/18/2019
Property		4.04	5142 & 5148 North Hanley Road	12/1/2019	$61,700,000	7/15/2019
Property		4.05	945 Monument Drive	12/1/2019	$51,200,000	7/16/2019
Property		4.06	2801 Airwest Boulevard	12/1/2019	$43,000,000	7/16/2019
Property		4.07	20 Logistics Boulevard	12/1/2019	$41,100,000	7/15/2019
Property		4.08	5500 Southeast Delaware Avenue	12/1/2019	$32,500,000	7/23/2019
Property		4.09	2150 Stanley Road	9/1/2019	$30,200,000	7/16/2019
Property		4.10	16101 Queens Court	12/1/2019	$29,500,000	7/16/2019
Property		4.11	5 Logistics Drive	12/1/2019	$20,600,000	7/16/2019
Loan	5, 7	5	360 North Crescent Drive	12/1/2019	$246,500,000	8/29/2019	3.4500%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	2	No	120	118	120	118	0
Loan	8, 10	6	Norwalk Government Center	11/1/2019	$104,400,000	8/12/2019	3.8450%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Loan	6	7	ExchangeRight Net Leased Portfolio #30		$99,640,000		3.6580%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Property		7.01	Giant Eagle - Homestead (Waterfront), PA	12/1/2019	$17,000,000	10/1/2019
Property		7.02	Hobby Lobby - Pearland (Pearland), TX	12/1/2019	$9,650,000	9/27/2019
Property		7.03	Walgreens - New Berlin (Moorland), WI	12/1/2019	$8,460,000	9/29/2019
Property		7.04	Walgreens - Flourtown (Bethlehem), PA	12/1/2019	$7,800,000	10/2/2019
Property		7.05	Walgreens - Ypsilianti (Washetenaw), MI	12/1/2019	$6,440,000	10/1/2019
Property		7.06	Fresenius Medical Care - Marrero (Westbank), LA	12/1/2019	$5,800,000	10/1/2019
Property		7.07	Tractor Supply - Canton (Cherokee), GA	12/1/2019	$5,700,000	10/1/2019
Property		7.08	Walgreens - Sheboygan (14th), WI	12/1/2019	$5,600,000	9/29/2019
Property		7.09	Tractor Supply - Brunswick (New Jesup), GA	12/1/2019	$5,050,000	9/30/2019
Property		7.10	Tractor Supply - Hammond (Highway 190), LA	12/1/2019	$4,420,000	9/30/2019
Property		7.11	Tractor Supply - Canton (Michigan), MI	12/1/2019	$4,285,000	9/24/2019
Property		7.12	Walgreens - Waukesha (Moreland), WI	12/1/2019	$4,130,000	9/29/2019
Property		7.13	AutoZone - Chicago (Cicero), IL	12/1/2019	$2,490,000	9/25/2019
Property		7.14	Dollar General - Mandeville (LA-59), LA	12/1/2019	$2,060,000	9/30/2019
Property		7.15	Dollar General - Stockbrige (Fairview), GA	12/1/2019	$1,750,000	9/30/2019
Property		7.16	Dollar General - Copperas Cove (1st Street), TX	12/1/2019	$1,660,000	9/27/2019
Property		7.17	Dollar General - Lafayette (Ambassador), LA	12/1/2019	$1,530,000	9/23/2019
Property		7.18	Dollar General - Baton Rouge (Florida), LA	12/1/2019	$1,525,000	9/23/2019
Property		7.19	Dollar General - Altoona (Temple), PA	12/1/2019	$1,515,000	10/1/2019
Property		7.20	Dollar General - San Angelo (South Bell), TX	12/1/2019	$1,450,000	9/27/2019
Property		7.21	Dollar General - Baton Rouge (Harrells), LA	12/1/2019	$1,325,000	9/23/2019
Loan		8	1000 South Broadway Apartments	10/15/2019	$90,500,000	10/2/2019	3.5980%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Loan	6, 7, 11	9	Oklahoma Multifamily Portfolio		$71,090,000		4.1900%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	0	No	120	120	60	60	360
Property		9.01	Countryside Village Apartments	10/4/2019	$29,200,000	9/10/2019
Property		9.02	93 Twenty Apartments	10/4/2019	$14,890,000	9/10/2019
Property		9.03	Charleston Crossing Apartments	10/4/2019	$10,290,000	9/10/2019
Property		9.04	Ridge Park Apartments	10/4/2019	$8,910,000	9/10/2019
Property		9.05	Inverness Apartments	10/4/2019	$7,800,000	9/10/2019
Loan	6, 7, 12, 14	10	FTERE Bronx Multifamily Portfolio		$74,600,000		3.7800%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	0	No	120	120	120	120	0
Property		10.01	1460 Macombs Road	10/1/2019	$21,600,000	8/16/2019
Property		10.02	984 Sheridan Avenue	10/1/2019	$15,600,000	8/16/2019
Property		10.03	901 Walton Avenue	10/1/2019	$13,800,000	8/16/2019
Property		10.04	2 Minerva Place	10/1/2019	$11,800,000	8/16/2019
Property		10.05	4040 Bronx Boulevard	10/1/2019	$11,800,000	9/12/2019
Loan	6, 7, 12	11	Metro 8 Self Storage Portfolio		$77,000,000		3.1900%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	3	No	120	117	120	117	0
Property		11.01	Stockbridge, GA	9/30/2019	$13,150,000	7/30/2019
Property		11.02	Lithonia, GA	9/30/2019	$13,200,000	7/30/2019
Property		11.03	Atlanta, GA	9/30/2019	$8,150,000	7/30/2019
Property		11.04	Stone Mountain, GA	9/30/2019	$7,550,000	7/30/2019
Property		11.05	Decatur, GA	9/30/2019	$8,100,000	7/30/2019
Property		11.06	Lithia Springs, GA	9/30/2019	$6,300,000	7/30/2019
Property		11.07	Roswell, GA	9/30/2019	$5,700,000	7/30/2019
Property		11.08	Norcross, GA	9/30/2019	$5,850,000	7/30/2019
Loan		12	Mosby Ingleside	10/22/2019	$53,500,000	8/29/2019	3.8250%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	2	No	120	118	120	118	0
Loan	5, 6	13	Sacramento Office Portfolio		$73,600,000		3.3630%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Property		13.01	Royal Oaks Campus	9/30/2019	$36,890,000	7/31/2019
Property		13.02	Lennane Campus	9/30/2019	$23,500,000	8/1/2019
Property		13.03	West Sacramento Campus	12/1/2019	$13,200,000	7/30/2019
Loan		14	Plaza Pacoima	10/11/2019	$51,300,000	7/6/2019	3.5020%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Loan	15	15	El Mercado Shopping Center	10/1/2019	$43,800,000	9/6/2019	3.8250%	0.03976%	0.00250%	0.03000%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	60	59	360
Loan		16	Riverview Shopping Center	8/1/2019	$57,600,000	9/18/2019	3.3000%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Loan	5, 6, 7, 8	17	National Anchored Retail Portfolio		$186,400,000		3.6700%	0.01226%	0.00250%	0.00000%	0.00250%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	2	No	120	118	120	118	0
Property		17.01	Lakeline Plaza	7/12/2019	$71,600,000	7/23/2019
Property		17.02	Forest Plaza	7/12/2019	$48,200,000	7/23/2019
Property		17.03	White Oaks Plaza	7/12/2019	$42,200,000	7/23/2019
Property		17.04	Muncie Towne Plaza	7/12/2019	$16,800,000	7/17/2019
Property		17.05	Lakeline Village	7/12/2019	$7,600,000	7/23/2019
Loan		18	Woodland Falls	10/2/2019	$33,700,000	8/16/2019	3.4500%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	0	No	120	120	36	36	360
Loan		19	The Shops at Stony Creek	10/30/2019	$31,450,000	6/4/2019	3.9700%	0.03976%	0.00250%	0.03000%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	0	0	360
Loan	16	20	Embassy Suites Richmond	9/30/2019	$44,500,000	5/1/2019	3.7050%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	0	No	120	120	120	120	0
Loan		21	Holiday Inn - Charlotte Airport	6/30/2019	$31,500,000	8/1/2019	3.9000%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	3	No	120	117	0	0	360
Loan		22	Cypress Pointe	10/24/2019	$25,140,000	9/12/2019	3.9250%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	0	No	120	120	60	60	360
Loan		23	American Airlines	12/1/2019	$22,600,000	9/3/2019	4.0600%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	0	0	300
Loan	12	24	950 Iron Point Road	9/30/2019	$25,300,000	3/1/2020	3.5280%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	0	0	360
Loan		25	Cedar Village MHC	9/30/2019	$22,920,000	9/6/2019	3.4090%	0.05976%	0.00250%	0.05000%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Loan		26	Arabian Gardens MHC	9/30/2019	$23,410,000	9/6/2019	3.4090%	0.06976%	0.00250%	0.06000%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Loan	6	27	1 Plaza La Prensa & Sena Plaza		$20,700,000		4.1730%	0.04226%	0.00250%	0.03250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	0	0	360
Property		27.01	1 Plaza La Prensa	12/1/2019	$10,900,000	8/8/2019
Property		27.02	Sena Plaza	10/17/2019	$9,800,000	10/8/2019
Loan		28	Home2 Suites - Grovetown	8/31/2019	$17,900,000	10/1/2019	4.0320%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	0	0	360
Loan		29	2700 Patriot Boulevard	9/1/2019	$16,900,000	8/22/2019	3.6400%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	60	59	360
Loan		30	82-17 153rd Avenue Retail	9/19/2019	$25,400,000	8/29/2019	3.4040%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	0	0	360
Loan		31	Bloom 24 Apartments	9/13/2019	$17,500,000	9/16/2019	3.3610%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Loan		32	The Quin	9/12/2019	$15,050,000	9/26/2019	4.1900%	0.00976%	0.00250%	0.00000%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	0	No	120	120	60	60	360
Loan		33	Save Mart Center	8/9/2019	$12,925,000	7/19/2019	3.8000%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	3	No	120	117	0	0	360
Loan		34	Plaza de Cicero	10/1/2019	$13,300,000	9/1/2019	3.6960%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	24	23	360
Loan		35	Oxnard Port Place Shoppes	10/31/2019	$13,700,000	9/1/2019	3.8300%	0.05226%	0.00250%	0.04250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	0	No	120	120	120	120	0
Loan		36	Meadow Ridge Apartments	9/23/2019	$12,800,000	9/13/2019	3.8320%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Loan		37	StoreRight Self Storage – Vero Beach	8/31/2019	$9,590,000	8/28/2019	4.1600%	0.06976%	0.00250%	0.06000%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	2	No	120	118	0	0	360
Loan		38	1609 Alton Road	10/1/2019	$9,600,000	9/27/2019	4.0900%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	0	No	120	120	120	120	0
Loan	12	39	Hampton Inn - Sanford	8/31/2019	$9,800,000	8/1/2020	4.0000%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	0	0	360
Loan		40	LA Fitness Cedar Park	12/1/2019	$10,900,000	9/10/2019	3.7850%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Loan		41	Westport Bakersfield Self Storage	10/16/2019	$8,950,000	9/14/2019	3.5060%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Loan		42	50 Catoctin Circle	10/8/2019	$9,200,000	9/13/2019	3.6950%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Loan	17	43	Brookfield Junction Apartments	9/13/2019	$8,100,000	9/13/2019	3.7920%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Loan		44	Super Storage	8/22/2019	$5,900,000	8/28/2019	3.8480%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Loan		45	Walgreens West Valley UT	12/1/2019	$5,600,000	8/30/2019	3.8000%	0.06976%	0.00250%	0.06000%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	1	No	120	119	120	119	0
Loan	6, 7	46	City Storage		$4,600,000		4.2600%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	0	No	120	120	60	60	360
Property		46.01	City Storage - North	10/21/2019	$2,700,000	8/30/2019
Property		46.02	City Storage - South	10/21/2019	$1,900,000	8/30/2019
Loan		47	Bank of America Jackson Heights	12/1/2019	$11,000,000	8/30/2019	3.7500%	0.01226%	0.00250%	0.00250%	0.00000%	0.00563%	0.00094%	0.00019%	0.00050%	Actual/360	0	No	120	120	120	120	0

A-1-4

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag

Footnotes

Loan ID

Property Name

Remaining Amortization Term (mos.)

Note Date

First Payment Date

First P&I Payment Date (Partial IO Loans)

Maturity  Date

ARD Loan Final Maturity Date

Monthly Debt Service (P&I)

Monthly Debt Service (IO)

Annual Debt Service (P&I)

Annual Debt Service (IO)

Lockbox Type

Cash Management Status

Crossed With Other Loans

Related-Borrower Loans

UW NOI DSCR (P&I)

UW NOI DSCR (IO)

UW NCF DSCR (P&I)

UW NCF DSCR (IO)

Cut-Off Date LTV Ratio

Maturity Date LTV Ratio

Loan

5, 9

1

Century Plaza Towers

0

10/21/2019

12/9/2019

N/A

11/9/2029

N/A

$0.00

$266,545.05

$0.00

$3,198,540.60

Hard

Springing

No

N/A

N/A

4.42x

N/A

4.09x

39.1%

39.1%

Loan

5, 7

2

Jackson Park

0

9/27/2019

11/10/2019

N/A

10/10/2029

N/A

$0.00

$274,594.91

$0.00

$3,295,138.92

Soft

Springing

No

N/A

N/A

3.94x

N/A

3.92x

34.4%

34.4%

Loan

5, 12, 13

3

Park Tower at Transbay

0

7/23/2019

9/1/2019

N/A

8/1/2029

8/1/2034

$0.00

$291,493.06

$0.00

$3,497,916.72

Hard

Springing

No

N/A

N/A

2.93x

N/A

2.93x

49.1%

49.1%

Loan

5, 6, 7

4

ILPT Industrial Portfolio

0

10/21/2019

12/7/2019

N/A

11/7/2029

N/A

$0.00

$168,131.93

$0.00

$2,017,583.16

Hard

Springing

No

N/A

N/A

5.52x

N/A

5.05x

39.2%

39.2%

Property

4.01

1800 Union Airpark Boulevard

Property

4.02

4237-4255 Anson Boulevard

Property

4.03

5000 Commerce Way

Property

4.04

5142 & 5148 North Hanley Road

Property

4.05

945 Monument Drive

Property

4.06

2801 Airwest Boulevard

Property

4.07

20 Logistics Boulevard

Property

4.08

5500 Southeast Delaware Avenue

Property

4.09

2150 Stanley Road

Property

4.10

16101 Queens Court

Property

4.11

5 Logistics Drive

Loan

5, 7

5

360 North Crescent Drive

0

9/30/2019

11/11/2019

N/A

10/11/2029

N/A

$0.00

$215,126.67

$0.00

$2,581,520.04

Hard

In Place

No

N/A

N/A

2.36x

N/A

2.31x

52.2%

52.2%

Loan

8, 10

6

Norwalk Government Center

0

10/31/2019

12/11/2019

N/A

11/11/2029

N/A

$0.00

$215,976.85

$0.00

$2,591,722.20

Hard

In Place

No

N/A

N/A

2.18x

N/A

2.10x

63.5%

63.5%

Loan

6

7

ExchangeRight Net Leased Portfolio #30

0

10/23/2019

12/1/2019

N/A

11/1/2029

N/A

$0.00

$189,590.43

$0.00

$2,275,085.16

Hard

Springing

No

N/A

N/A

2.54x

N/A

2.46x

61.6%

61.6%

Property

7.01

Giant Eagle - Homestead (Waterfront), PA

Property

7.02

Hobby Lobby - Pearland (Pearland), TX

Property

7.03

Walgreens - New Berlin (Moorland), WI

Property

7.04

Walgreens - Flourtown (Bethlehem), PA

Property

7.05

Walgreens - Ypsilianti (Washetenaw), MI

Property

7.06

Fresenius Medical Care - Marrero (Westbank), LA

Property

7.07

Tractor Supply - Canton (Cherokee), GA

Property

7.08

Walgreens - Sheboygan (14th), WI

Property

7.09

Tractor Supply - Brunswick (New Jesup), GA

Property

7.10

Tractor Supply - Hammond (Highway 190), LA

Property

7.11

Tractor Supply - Canton (Michigan), MI

Property

7.12

Walgreens - Waukesha (Moreland), WI

Property

7.13

AutoZone - Chicago (Cicero), IL

Property

7.14

Dollar General - Mandeville (LA-59), LA

Property

7.15

Dollar General - Stockbrige (Fairview), GA

Property

7.16

Dollar General - Copperas Cove (1st Street), TX

Property

7.17

Dollar General - Lafayette (Ambassador), LA

Property

7.18

Dollar General - Baton Rouge (Florida), LA

Property

7.19

Dollar General - Altoona (Temple), PA

Property

7.20

Dollar General - San Angelo (South Bell), TX

Property

7.21

Dollar General - Baton Rouge (Harrells), LA

Loan

8

1000 South Broadway Apartments

0

10/18/2019

12/11/2019

N/A

11/11/2029

N/A

$0.00

$166,132.65

$0.00

$1,993,591.80

Springing

Springing

No

N/A

N/A

1.97x

N/A

1.94x

60.2%

60.2%

Loan

6, 7, 11

9

Oklahoma Multifamily Portfolio

360

11/7/2019

1/1/2020

1/1/2025

12/1/2029

N/A

$252,593.48

$183,079.48

3,031,121.76

$2,196,953.76

Springing

Springing

No

N/A

1.63x

2.25x

1.55x

2.14x

72.7%

66.4%

Property

9.01

Countryside Village Apartments

Property

9.02

93 Twenty Apartments

Property

9.03

Charleston Crossing Apartments

Property

9.04

Ridge Park Apartments

Property

9.05

Inverness Apartments

Loan

6, 7, 12, 14

10

FTERE Bronx Multifamily Portfolio

0

11/5/2019

1/1/2020

N/A

12/1/2029

N/A

$0.00

$160,965.00

$0.00

$1,931,580.00

Springing

Springing

No

N/A

N/A

2.05x

N/A

2.00x

67.6%

67.6%

Property

10.01

1460 Macombs Road

Property

10.02

984 Sheridan Avenue

Property

10.03

901 Walton Avenue

Property

10.04

2 Minerva Place

Property

10.05

4040 Bronx Boulevard

Loan

6, 7, 12

11

Metro 8 Self Storage Portfolio

0

9/4/2019

10/11/2019

N/A

9/11/2029

N/A

$0.00

$107,159.63

$0.00

$1,285,915.56

Springing

Springing

No

N/A

N/A

3.28x

N/A

3.22x

51.5%

51.5%

Property

11.01

Stockbridge, GA

Property

11.02

Lithonia, GA

Property

11.03

Atlanta, GA

Property

11.04

Stone Mountain, GA

Property

11.05

Decatur, GA

Property

11.06

Lithia Springs, GA

Property

11.07

Roswell, GA

Property

11.08

Norcross, GA

Loan

12

Mosby Ingleside

0

9/30/2019

11/1/2019

N/A

10/1/2029

N/A

$0.00

$116,343.75

$0.00

$1,396,125.00

Springing

Springing

No

N/A

N/A

1.99x

N/A

1.95x

67.3%

67.3%

Loan

5, 6

13

Sacramento Office Portfolio

0

10/17/2019

12/1/2019

N/A

11/1/2029

N/A

$0.00

$99,449.83

$0.00

$1,193,397.96

Hard

Springing

No

N/A

N/A

3.28x

N/A

2.98x

67.1%

67.1%

Property

13.01

Royal Oaks Campus

Property

13.02

Lennane Campus

Property

13.03

West Sacramento Campus

Loan

14

Plaza Pacoima

0

10/11/2019

12/1/2019

N/A

11/1/2029

N/A

$0.00

$92,569.53

$0.00

$1,110,834.36

Hard

Springing

No

N/A

N/A

2.78x

N/A

2.72x

60.8%

60.8%

Loan

15

15

El Mercado Shopping Center

360

11/1/2019

12/1/2019

12/1/2024

11/1/2029

N/A

$130,866.86

$90,489.58

1,570,402.32

$1,085,874.96

Springing

Springing

No

N/A

1.61x

2.32x

1.50x

2.18x

63.9%

57.9%

Loan

16

Riverview Shopping Center

0

10/18/2019

12/1/2019

N/A

11/1/2029

N/A

$0.00

$70,401.91

$0.00

$844,822.92

Springing

Springing

No

N/A

N/A

3.38x

N/A

3.08x

43.8%

43.8%

Loan

5, 6, 7, 8

17

National Anchored Retail Portfolio

0

9/16/2019

11/1/2019

N/A

10/1/2029

N/A

$0.00

$77,520.25

$0.00

$930,243.00

Hard

Springing

No

N/A

N/A

3.11x

N/A

2.96x

62.8%

62.8%

Property

17.01

Lakeline Plaza

Property

17.02

Forest Plaza

Property

17.03

White Oaks Plaza

Property

17.04

Muncie Towne Plaza

Property

17.05

Lakeline Village

Loan

18

Woodland Falls

360

11/4/2019

1/1/2020

1/1/2023

12/1/2029

N/A

$110,448.93

$72,144.53

1,325,387.16

$865,734.36

Hard

Springing

No

N/A

2.14x

3.28x

1.89x

2.89x

73.4%

62.8%

Loan

19

The Shops at Stony Creek

359

10/31/2019

12/11/2019

N/A

11/11/2029

N/A

$110,597.32

$0.00

1,327,167.84

$0

Springing

Springing

No

N/A

1.54x

N/A

1.45x

N/A

73.8%

58.8%

Loan

16

20

Embassy Suites Richmond

0

11/1/2019

1/1/2020

N/A

12/1/2029

N/A

$0.00

$68,868.40

$0.00

$826,420.80

Springing

Springing

No

N/A

N/A

4.19x

N/A

3.72x

49.4%

49.4%

Loan

21

Holiday Inn - Charlotte Airport

357

8/29/2019

10/1/2019

N/A

9/1/2029

N/A

$99,050.32

$0.00

1,188,603.84

$0.00

Springing

Springing

No

N/A

2.24x

N/A

1.98x

N/A

66.4%

52.9%

Loan

22

Cypress Pointe

360

11/5/2019

1/1/2020

1/1/2025

12/1/2029

N/A

$82,911.05

$58,117.48

994,932.60

$697,409.76

Springing

Springing

No

N/A

1.77x

2.53x

1.67x

2.38x

69.7%

63.3%

Loan

23

American Airlines

299

10/18/2019

12/11/2019

N/A

11/11/2029

N/A

$82,329.09

$0.00

987,949.08

$0

Hard

Springing

No

N/A

1.48x

N/A

1.34x

N/A

68.5%

49.7%

Loan

12

24

950 Iron Point Road

359

10/3/2019

12/1/2019

N/A

11/1/2029

N/A

$68,492.59

$0.00

821,911.08

$0.00

Springing

Springing

No

N/A

1.95x

N/A

1.72x

N/A

60.0%

47.0%

Loan

25

Cedar Village MHC

0

10/22/2019

12/1/2019

N/A

11/1/2029

N/A

$0.00

$43,564.38

$0.00

$522,772.56

Springing

Springing

No

Group A

N/A

2.44x

N/A

2.42x

66.0%

66.0%

Loan

26

Arabian Gardens MHC

0

10/22/2019

12/1/2019

N/A

11/1/2029

N/A

$0.00

$43,204.34

$0.00

$518,452.08

Springing

Springing

No

Group A

N/A

2.48x

N/A

2.46x

64.1%

64.1%

Loan

6

27

1 Plaza La Prensa & Sena Plaza

359

10/25/2019

12/11/2019

N/A

11/11/2029

N/A

$68,028.71

$0.00

816,344.52

$0

Soft

Springing

No

N/A

1.63x

N/A

1.48x

N/A

67.3%

54.0%

Property

27.01

1 Plaza La Prensa

Property

27.02

Sena Plaza

Loan

28

Home2 Suites - Grovetown

359

10/18/2019

12/1/2019

N/A

11/1/2029

N/A

$60,051.53

$0.00

720,618.36

$0.00

Hard

Springing

No

N/A

2.11x

N/A

1.91x

N/A

69.9%

55.8%

Loan

29

2700 Patriot Boulevard

360

10/21/2019

12/1/2019

12/1/2024

11/1/2029

N/A

$54,050.79

$36,382.73

648,609.48

$436,592.76

Springing

Springing

No

N/A

2.59x

3.84x

2.31x

3.44x

70.0%

63.3%

Loan

30

82-17 153rd Avenue Retail

359

10/18/2019

12/1/2019

N/A

11/1/2029

N/A

$50,360.30

$0.00

604,323.60

$0.00

Hard

Springing

No

N/A

2.49x

N/A

2.40x

N/A

44.6%

34.8%

Loan

31

Bloom 24 Apartments

0

10/23/2019

12/1/2019

N/A

11/1/2029

N/A

$0.00

$31,663.03

$0.00

$379,956.36

Springing

Springing

No

N/A

N/A

2.45x

N/A

2.37x

63.7%

63.7%

Loan

32

The Quin

360

11/5/2019

1/1/2020

1/1/2025

12/1/2029

N/A

$50,797.10

$36,817.69

609,565.20

$441,812.28

Springing

Springing

No

N/A

1.45x

2.00x

1.42x

1.96x

69.1%

63.0%

Loan

33

Save Mart Center

357

8/23/2019

10/11/2019

N/A

9/11/2029

N/A

$44,704.81

$0.00

536,457.72

$0

Springing

Springing

No

N/A

1.55x

N/A

1.45x

N/A

73.9%

58.7%

Loan

34

Plaza de Cicero

360

10/21/2019

12/11/2019

12/11/2021

11/11/2029

N/A

$42,555.25

$28,964.83

510,663.00

$347,577.96

N/A

N/A

No

N/A

2.10x

3.08x

2.00x

2.94x

69.5%

58.2%

Loan

35

Oxnard Port Place Shoppes

0

11/5/2019

1/1/2020

N/A

12/1/2029

N/A

$0.00

$29,123.96

$0.00

$349,487.52

Springing

Springing

No

N/A

N/A

2.55x

N/A

2.34x

65.7%

65.7%

Loan

36

Meadow Ridge Apartments

0

10/28/2019

12/11/2019

N/A

11/11/2029

N/A

$0.00

$25,972.44

$0.00

$311,669.28

N/A

N/A

No

Group B

N/A

2.52x

N/A

2.41x

62.5%

62.5%

Loan

37

StoreRight Self Storage – Vero Beach

358

10/9/2019

11/11/2019

N/A

10/11/2029

N/A

$31,999.56

$0.00

383,994.72

$0

N/A

N/A

No

N/A

1.66x

N/A

1.64x

N/A

68.4%

54.9%

Loan

38

1609 Alton Road

0

11/4/2019

1/5/2020

N/A

12/5/2029

N/A

$0.00

$21,597.95

$0.00

$259,175.40

Springing

Springing

No

N/A

N/A

1.99x

N/A

1.87x

65.1%

65.1%

Loan

12

39

Hampton Inn - Sanford

359

10/18/2019

12/1/2019

N/A

11/1/2029

N/A

$28,644.92

$0.00

343,739.04

$0.00

Hard

Springing

No

N/A

2.41x

N/A

2.18x

N/A

61.1%

48.8%

Loan

40

LA Fitness Cedar Park

0

11/1/2019

12/1/2019

N/A

11/1/2029

N/A

$0.00

$17,700.79

$0.00

$212,409.48

Springing

Springing

No

N/A

N/A

2.87x

N/A

2.67x

50.8%

50.8%

Loan

41

Westport Bakersfield Self Storage

0

10/25/2019

12/1/2019

N/A

11/1/2029

N/A

$0.00

$15,996.13

$0.00

$191,953.56

Springing

Springing

No

N/A

N/A

2.88x

N/A

2.78x

60.3%

60.3%

Loan

42

50 Catoctin Circle

0

10/17/2019

12/11/2019

N/A

11/11/2029

N/A

$0.00

$16,012.44

$0.00

$192,149.28

N/A

N/A

No

N/A

N/A

3.40x

N/A

3.15x

55.6%

55.6%

Loan

17

43

Brookfield Junction Apartments

0

10/28/2019

12/11/2019

N/A

11/11/2029

N/A

$0.00

$16,063.33

$0.00

$192,759.96

N/A

N/A

No

Group B

N/A

2.55x

N/A

2.44x

61.7%

61.7%

Loan

44

Super Storage

0

10/18/2019

12/11/2019

N/A

11/11/2029

N/A

$0.00

$11,511.45

$0.00

$138,137.40

Springing

Springing

No

N/A

N/A

2.19x

N/A

2.16x

59.8%

59.8%

Loan

45

Walgreens West Valley UT

0

10/16/2019

12/1/2019

N/A

11/1/2029

N/A

$0.00

$10,755.67

$0.00

$129,068.04

Springing

Springing

No

N/A

N/A

2.62x

N/A

2.60x

59.8%

59.8%

Loan

6, 7

46

City Storage

360

11/6/2019

1/1/2020

1/1/2025

12/1/2029

N/A

$15,760.82

$11,517.78

189,129.84

$138,213.36

Springing

Springing

No

N/A

1.69x

2.32x

1.66x

2.27x

69.6%

63.5%

Property

46.01

City Storage - North

Property

46.02

City Storage - South

Loan

47

Bank of America Jackson Heights

0

11/8/2019

1/1/2020

N/A

12/1/2029

N/A

$0.00

$9,505.21

$0.00

$114,062.52

Springing

Springing

No

N/A

N/A

4.85x

N/A

4.62x

27.3%

27.3%

A-1-5

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	Grace Period to Late Charge (Days)	Grace Period to Default (Days)	Due Date	Prepayment Provisions (No. of Payments)	YM Formula	Third Most Recent Revenues	Third Most Recent Expenses	Third Most Recent NOI	Third Most Recent NOI Date	Third Most Recent NOI Debt Yield	Second Most  Recent Revenues	Second Most  Recent Expenses	Second Most  Recent NOI	Second Most Recent NOI Date	Second Most Recent NOI Debt Yield	Most  Recent Revenues
Loan	5, 9	1	Century Plaza Towers	0 (1 grace period of 10 business days every calendar year)	0	Ninth	YM1(25);DEF/YM1(90);O(5)	A	$117,379,087	$34,178,955	$83,200,132	12/31/2017	9.2%	$125,317,446	$36,292,891	$89,024,555	12/31/2018	9.9%	$120,890,660
Loan	5, 7	2	Jackson Park	0	0	Tenth	LO(26);DEF(87);O(7)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	5, 12, 13	3	Park Tower at Transbay	5 days once per a 12-month period	5 days once per a 12-month period	First	LO(23);YM(90);O(7)	B	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	5, 6, 7	4	ILPT Industrial Portfolio	0	0	Seventh	LO(25);DEF/YM1(88);O(7)	C	$20,837,420	$4,518,161	$16,319,258	12/31/2016	7.6%	$33,628,469	$6,368,613	$27,259,856	12/31/2017	12.7%	$35,335,764
Property		4.01	1800 Union Airpark Boulevard						$8,475,748	$2,515,626	$5,960,121	12/31/2016		$8,551,118	$2,509,169	$6,041,949	12/31/2017		$8,660,170
Property		4.02	4237-4255 Anson Boulevard						$2,869,718	$479,795	$2,389,923	12/31/2016		$5,881,285	$1,170,316	$4,710,969	12/31/2017		$6,124,114
Property		4.03	5000 Commerce Way						$3,975,143	$635,141	$3,340,001	12/31/2016		$4,229,039	$641,092	$3,587,947	12/31/2017		$4,308,405
Property		4.04	5142 & 5148 North Hanley Road						$1,802,705	$10,208	$1,792,497	12/31/2016		$2,655,862	$21,608	$2,634,254	12/31/2017		$2,699,991
Property		4.05	945 Monument Drive						$3,367,805	$423,501	$2,944,304	12/31/2016		$3,252,155	$375,988	$2,876,167	12/31/2017		$3,312,029
Property		4.06	2801 Airwest Boulevard						$115,844	$8,728	$107,116	12/31/2016		$2,439,453	$67,612	$2,371,841	12/31/2017		$2,455,992
Property		4.07	20 Logistics Boulevard						$121,898	$16,750	$105,148	12/31/2016		$2,772,757	$459,102	$2,313,655	12/31/2017		$2,824,454
Property		4.08	5500 Southeast Delaware Avenue						N/A	N/A	N/A	N/A		$1,561,038	$80,313	$1,480,725	12/31/2017		$1,580,595
Property		4.09	2150 Stanley Road						$108,559	$22,546	$86,013	12/31/2016		$2,242,367	$541,787	$1,700,580	12/31/2017		$2,297,895
Property		4.10	16101 Queens Court						$0	$388,523	-$388,523	12/31/2016		$0	$292,769	-$292,769	12/31/2017		$430,850
Property		4.11	5 Logistics Drive						$0	$17,343	-$17,343	12/31/2016		$43,395	$208,857	-$165,462	12/31/2017		$641,270
Loan	5, 7	5	360 North Crescent Drive	0	0	Eleventh	LO(24);YM1(2);DEF/YM1(87);O(7)	D	$12,178,133	$4,408,908	$7,769,225	12/31/2016	6.0%	$12,748,068	$4,825,158	$7,922,910	12/31/2017	6.2%	$13,300,871
Loan	8, 10	6	Norwalk Government Center	0	0	Eleventh	LO(25);DEF(91);O(4)		$9,925,350	$4,644,394	$5,280,956	12/31/2017	8.0%	$9,087,612	$4,475,029	$4,612,584	12/31/2018	7.0%	$9,300,281
Loan	6	7	ExchangeRight Net Leased Portfolio #30	5	5	First	LO(25);DEF(91);O(4)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		7.01	Giant Eagle - Homestead (Waterfront), PA						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.02	Hobby Lobby - Pearland (Pearland), TX						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.03	Walgreens - New Berlin (Moorland), WI						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.04	Walgreens - Flourtown (Bethlehem), PA						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.05	Walgreens - Ypsilianti (Washetenaw), MI						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.06	Fresenius Medical Care - Marrero (Westbank), LA						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.07	Tractor Supply - Canton (Cherokee), GA						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.08	Walgreens - Sheboygan (14th), WI						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.09	Tractor Supply - Brunswick (New Jesup), GA						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.10	Tractor Supply - Hammond (Highway 190), LA						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.11	Tractor Supply - Canton (Michigan), MI						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.12	Walgreens - Waukesha (Moreland), WI						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.13	AutoZone - Chicago (Cicero), IL						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.14	Dollar General - Mandeville (LA-59), LA						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.15	Dollar General - Stockbrige (Fairview), GA						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.16	Dollar General - Copperas Cove (1st Street), TX						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.17	Dollar General - Lafayette (Ambassador), LA						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.18	Dollar General - Baton Rouge (Florida), LA						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.19	Dollar General - Altoona (Temple), PA						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.20	Dollar General - San Angelo (South Bell), TX						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		7.21	Dollar General - Baton Rouge (Harrells), LA						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Loan		8	1000 South Broadway Apartments	0	0	Eleventh	LO(25);DEF(88);O(7)		$5,278,534	$1,628,679	$3,649,855	12/31/2017	6.7%	$5,522,651	$1,649,107	$3,873,544	12/31/2018	7.1%	$5,643,099
Loan	6, 7, 11	9	Oklahoma Multifamily Portfolio	5	5	First	LO(24);DEF(89);O(7)		$7,094,966	$3,048,120	$4,046,846	12/31/2017	7.8%	$7,759,566	$3,181,539	$4,578,027	12/31/2018	8.9%	$7,973,128
Property		9.01	Countryside Village Apartments						$2,709,658	$1,213,831	$1,495,827	12/31/2017		$3,153,041	$1,254,296	$1,898,745	12/31/2018		$3,258,999
Property		9.02	93 Twenty Apartments						$1,576,120	$643,730	$932,390	12/31/2017		$1,670,288	$710,728	$959,560	12/31/2018		$1,715,473
Property		9.03	Charleston Crossing Apartments						$998,145	$466,907	$531,238	12/31/2017		$1,077,962	$451,521	$626,441	12/31/2018		$1,127,356
Property		9.04	Ridge Park Apartments						$1,004,804	$403,323	$601,481	12/31/2017		$1,005,267	$434,781	$570,486	12/31/2018		$1,011,001
Property		9.05	Inverness Apartments						$806,239	$320,329	$485,910	12/31/2017		$853,008	$330,213	$522,795	12/31/2018		$860,299
Loan	6, 7, 12, 14	10	FTERE Bronx Multifamily Portfolio	5	5	First	LO(24);DEF(89);O(7)		$5,421,615	$1,986,694	$3,434,921	12/31/2017	6.8%	$5,756,311	$2,157,325	$3,598,986	12/31/2018	7.1%	$5,868,744
Property		10.01	1460 Macombs Road						$1,773,329	$726,847	$1,046,482	12/31/2017		$1,818,650	$832,148	$986,502	12/31/2018		$1,865,726
Property		10.02	984 Sheridan Avenue						$1,195,759	$336,986	$858,773	12/31/2017		$1,245,592	$360,717	$884,875	12/31/2018		$1,244,514
Property		10.03	901 Walton Avenue						$1,007,282	$286,569	$720,713	12/31/2017		$1,075,004	$346,027	$728,977	12/31/2018		$1,099,584
Property		10.04	2 Minerva Place						$753,717	$225,928	$527,789	12/31/2017		$820,296	$229,230	$591,066	12/31/2018		$827,751
Property		10.05	4040 Bronx Boulevard						$691,528	$410,364	$281,164	12/31/2017		$796,769	$389,203	$407,566	12/31/2018		$831,169
Loan	6, 7, 12	11	Metro 8 Self Storage Portfolio	0	0	Eleventh	LO(27);DEF(88);O(5)		$6,154,011	$2,301,963	$3,852,048	12/31/2017	9.7%	$6,320,929	$2,378,793	$3,942,136	12/31/2018	9.9%	$6,374,798
Property		11.01	Stockbridge, GA						$1,075,070	$331,389	$743,681	12/31/2017		$1,139,350	$341,814	$797,536	12/31/2018		$1,143,061
Property		11.02	Lithonia, GA						$1,126,223	$360,606	$765,617	12/31/2017		$1,146,117	$373,230	$772,887	12/31/2018		$1,157,399
Property		11.03	Atlanta, GA						$784,495	$305,906	$478,589	12/31/2017		$769,332	$303,590	$465,742	12/31/2018		$774,566
Property		11.04	Stone Mountain, GA						$748,381	$323,437	$424,944	12/31/2017		$787,951	$341,261	$446,690	12/31/2018		$782,180
Property		11.05	Decatur, GA						$720,743	$286,991	$433,752	12/31/2017		$741,886	$294,762	$447,124	12/31/2018		$762,338
Property		11.06	Lithia Springs, GA						$550,528	$209,235	$341,293	12/31/2017		$597,785	$227,341	$370,444	12/31/2018		$580,272
Property		11.07	Roswell, GA						$631,181	$272,687	$358,494	12/31/2017		$598,836	$277,196	$321,640	12/31/2018		$609,498
Property		11.08	Norcross, GA						$517,390	$211,712	$305,678	12/31/2017		$539,672	$219,599	$320,073	12/31/2018		$565,484
Loan		12	Mosby Ingleside	0	5	First	LO(26);DEF(90);O(4)		N/A	N/A	N/A	N/A	N/A	$1,782,753	$1,089,045	$693,708	12/31/2018	1.9%	$4,291,980
Loan	5, 6	13	Sacramento Office Portfolio	3	3	First	LO(25);DEF(90);O(5)		$8,626,952	$3,761,177	$4,865,775	12/31/2017	9.8%	$8,789,822	$4,009,522	$4,780,300	12/31/2018	9.7%	$8,897,524
Property		13.01	Royal Oaks Campus						$3,979,721	$1,829,630	$2,150,091	12/31/2017		$4,016,780	$1,906,904	$2,109,876	12/31/2018		$4,057,052
Property		13.02	Lennane Campus						$3,104,790	$1,346,827	$1,757,963	12/31/2017		$3,171,061	$1,480,581	$1,690,480	12/31/2018		$3,226,773
Property		13.03	West Sacramento Campus						$1,542,441	$584,720	$957,721	12/31/2017		$1,601,981	$622,037	$979,944	12/31/2018		$1,613,699
Loan		14	Plaza Pacoima	5	5	First	YM0.5(25);DEF/YM0.5(88);O(7)	E	$3,443,581	$356,508	$3,087,073	12/31/2017	9.9%	$3,487,975	$400,305	$3,087,669	12/31/2018	9.9%	$3,526,190
Loan	15	15	El Mercado Shopping Center	5	5	First	LO(25);DEF(91);O(4)		$3,512,573	$1,251,281	$2,261,291	12/31/2017	8.1%	$3,740,694	$1,345,034	$2,395,660	12/31/2018	8.6%	$3,902,384
Loan		16	Riverview Shopping Center	0	0	First	LO(25);YM1(90);O(5)	F	$3,679,828	$808,157	$2,871,671	12/31/2017	11.4%	$3,704,123	$886,247	$2,817,876	12/31/2018	11.2%	$3,799,880
Loan	5, 6, 7, 8	17	National Anchored Retail Portfolio	0	5	First	LO(26);DEF(89);O(5)		$20,653,704	$4,443,034	$16,210,670	12/31/2017	13.9%	$20,389,908	$4,573,096	$15,816,812	12/31/2018	13.5%	$19,890,941
Property		17.01	Lakeline Plaza						$5,731,436	$1,516,437	$4,215,000	12/31/2017		$6,187,004	$1,594,133	$4,592,871	12/31/2018		$6,182,949
Property		17.02	Forest Plaza						$7,106,630	$1,473,573	$5,633,057	12/31/2017		$6,403,906	$1,527,402	$4,876,504	12/31/2018		$5,733,257
Property		17.03	White Oaks Plaza						$5,430,496	$779,865	$4,650,631	12/31/2017		$5,345,031	$811,810	$4,533,221	12/31/2018		$5,523,283
Property		17.04	Muncie Towne Plaza						$1,872,495	$473,612	$1,398,883	12/31/2017		$1,942,165	$437,448	$1,504,717	12/31/2018		$1,959,813
Property		17.05	Lakeline Village						$512,647	$199,548	$313,099	12/31/2017		$511,802	$202,303	$309,499	12/31/2018		$491,639
Loan		18	Woodland Falls	0	0	First	LO(24);DEF(92);O(4)		$2,875,951	$1,829,968	$1,045,983	12/31/2017	4.2%	$3,978,058	$2,298,397	$1,679,661	12/31/2018	6.8%	$4,356,916
Loan		19	The Shops at Stony Creek	0	0	Eleventh	LO(25);DEF(91);O(4)		N/A	N/A	N/A	N/A	N/A	$1,245,060	$475,054	$770,006	12/31/2018	3.3%	$1,860,817
Loan	16	20	Embassy Suites Richmond	5	5	First	LO(24);DEF(92);O(4)		$5,824,141	$4,964,734	$859,407	12/31/2017	3.9%	$8,404,039	$5,892,163	$2,511,876	12/31/2018	11.4%	$9,831,376
Loan		21	Holiday Inn - Charlotte Airport	5	5	First	LO(27);DEF(89);O(4)		$7,371,020	$4,927,596	$2,443,424	12/31/2017	11.7%	$7,580,969	$5,043,926	$2,537,043	12/31/2018	12.1%	$7,709,133
Loan		22	Cypress Pointe	5	5	First	LO(24);DEF(92);O(4)		$2,770,053	$1,064,903	$1,705,150	12/31/2017	9.7%	$2,478,249	$1,074,890	$1,403,359	12/31/2018	8.0%	$2,263,269
Loan		23	American Airlines	0	0	Eleventh	LO(25);DEF(91);O(4)		N/A	N/A	N/A	N/A	N/A	$1,372,765	$45,185	$1,327,580	12/31/2017	8.6%	$1,721,455
Loan	12	24	950 Iron Point Road	5	4	First	LO(25);DEF(91);O(4)		$1,304,108	$701,557	$602,551	12/31/2017	4.0%	$1,290,306	$661,636	$628,670	12/31/2018	4.1%	$1,309,179
Loan		25	Cedar Village MHC	5	4	First	LO(25);DEF(91);O(4)		$2,151,420	$931,706	$1,219,714	12/31/2017	8.1%	$2,229,466	$876,178	$1,353,288	12/31/2018	8.9%	$2,310,987
Loan		26	Arabian Gardens MHC	5	4	First	LO(25);DEF(91);O(4)		$2,438,127	$1,143,117	$1,295,010	12/31/2017	8.6%	$2,532,237	$1,139,608	$1,392,629	12/31/2018	9.3%	$2,575,219
Loan	6	27	1 Plaza La Prensa & Sena Plaza	0	0	Eleventh	LO(25);DEF(91);O(4)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		27.01	1 Plaza La Prensa						N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A
Property		27.02	Sena Plaza						$776,143	$325,264	$450,880	12/31/2017		$810,866	$301,076	$509,790	12/31/2018		$825,161
Loan		28	Home2 Suites - Grovetown	5	4	First	LO(25);DEF(91);O(4)		$2,931,473	$1,804,427	$1,127,046	12/31/2017	9.0%	$3,202,552	$1,919,199	$1,283,353	12/31/2018	10.3%	$3,671,206
Loan		29	2700 Patriot Boulevard	0	5	First	LO(25);DEF(90);O(5)		$3,080,987	$1,465,563	$1,615,424	12/31/2017	13.7%	$3,162,151	$1,677,751	$1,484,400	12/31/2018	12.5%	$3,408,282
Loan		30	82-17 153rd Avenue Retail	5	4	First	LO(25);DEF(91);O(4)		$2,631,254	$1,182,030	$1,449,224	12/31/2017	12.8%	$2,640,661	$1,147,494	$1,493,167	12/31/2018	13.2%	$2,849,207
Loan		31	Bloom 24 Apartments	5	4	First	LO(25);DEF(90);O(5)		$1,394,574	$578,786	$815,788	12/31/2017	7.3%	$1,453,648	$536,956	$916,692	12/31/2018	8.2%	$1,474,347
Loan		32	The Quin	5	5	First	LO(24);DEF(92);O(4)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		33	Save Mart Center	0	0	Eleventh	LO(27);DEF/YM1(89);O(4)	G	$391,493	$160,336	$231,158	12/31/2017	2.4%	$728,143	$192,973	$535,171	12/31/2018	5.6%	$919,353
Loan		34	Plaza de Cicero	0	0	Eleventh	LO(25);DEF(91);O(4)		$1,588,162	$637,015	$951,147	12/31/2017	10.3%	$1,491,714	$616,838	$874,876	12/31/2018	9.5%	$1,587,738
Loan		35	Oxnard Port Place Shoppes	5	5	First	LO(24);DEF(92);O(4)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		36	Meadow Ridge Apartments	0	0	Eleventh	LO(25);DEF(91);O(4)		N/A	N/A	N/A	N/A	N/A	$1,055,486	$412,677	$642,809	12/31/2018	8.0%	$1,094,180
Loan		37	StoreRight Self Storage – Vero Beach	0	0	Eleventh	LO(26);DEF(90);O(4)		$650,198	$226,605	$423,593	12/31/2017	6.5%	$735,286	$238,538	$496,748	12/31/2018	7.6%	$799,334
Loan		38	1609 Alton Road	0	0	Fifth	LO(24);DEF(91);O(5)		$567,111	$203,776	$363,335	12/31/2017	5.8%	$652,174	$205,541	$446,633	12/31/2018	7.1%	$689,545
Loan	12	39	Hampton Inn - Sanford	5	4	First	LO(25);DEF(91);O(4)		$2,047,195	$1,156,730	$890,465	12/31/2017	14.9%	$1,783,437	$1,064,196	$719,241	12/31/2018	12.0%	$1,941,989
Loan		40	LA Fitness Cedar Park	5	5	First	LO(25);DEF(91);O(4)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		41	Westport Bakersfield Self Storage	5	4	First	LO(25);DEF(91);O(4)		$687,557	$225,495	$462,062	12/31/2017	8.6%	$747,651	$200,064	$547,587	12/31/2018	10.1%	$750,089
Loan		42	50 Catoctin Circle	0	0	Eleventh	LO(25);DEF(91);O(4)		$910,600	$374,072	$536,528	12/31/2017	10.5%	$947,037	$430,057	$516,980	12/31/2018	10.1%	$1,002,106
Loan	17	43	Brookfield Junction Apartments	0	0	Eleventh	LO(25);DEF(91);O(4)		$635,201	$228,786	$406,415	12/31/2017	8.1%	$637,333	$275,972	$361,361	12/31/2018	7.2%	$757,935
Loan		44	Super Storage	0	0	Eleventh	LO(25);DEF(91);O(4)		$447,473	$192,620	$254,853	12/31/2017	7.2%	$491,374	$194,773	$296,601	12/31/2018	8.4%	$502,326
Loan		45	Walgreens West Valley UT	5	5	First	LO(25);DEF(91);O(4)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	6, 7	46	City Storage	5	5	First	LO(24);DEF(92);O(4)		N/A	N/A	N/A	N/A	N/A	$422,862	$194,401	$228,461	12/31/2018	7.1%	$504,934
Property		46.01	City Storage - North						N/A	N/A	N/A	N/A		$207,370	$91,077	$116,293	12/31/2018		$278,890
Property		46.02	City Storage - South						N/A	N/A	N/A	N/A		$215,492	$103,324	$112,168	12/31/2018		$226,044
Loan		47	Bank of America Jackson Heights	0	5	First	LO(24);DEF(92);O(4)		$730,207	$99,843	$630,364	12/31/2016	21.0%	$735,195	$191,554	$543,641	12/31/2017	18.1%	$796,691

A-1-6

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	Most  Recent Expenses	Most Recent NOI	Most Recent NOI Date	Most Recent NOI Debt Yield	Underwritten Occupancy Rate	Underwritten Effective Gross Income	Underwritten Total Expenses	Underwritten NOI	Underwritten NOI Debt Yield	Underwritten Replacement Reserves	Underwritten TI/LC	Underwritten NCF	Underwritten NCF Debt Yield	Largest Tenant
Loan	5, 9	1	Century Plaza Towers	$37,547,742	$83,342,918	9/30/2019 TTM	9.3%	94.8%	$158,615,968	$37,470,212	$121,145,756	13.5%	$480,328	$8,415,062	$112,250,366	12.5%	Bank of America
Loan	5, 7	2	Jackson Park	N/A	N/A	N/A	N/A	95.0%	$88,974,756	$17,579,385	$71,395,371	13.0%	$394,276	$0	$71,001,095	12.9%	N/A
Loan	5, 12, 13	3	Park Tower at Transbay	N/A	N/A	N/A	N/A	96.7%	$85,332,264	$28,981,596	$56,350,668	10.2%	$72,995	$0	$56,277,673	10.2%	Facebook, Inc.
Loan	5, 6, 7	4	ILPT Industrial Portfolio	$6,445,614	$28,890,150	12/31/2018	13.5%	97.5%	$39,822,695	$7,985,779	$31,836,916	14.8%	$656,723	$2,038,736	$29,141,457	13.6%
Property		4.01	1800 Union Airpark Boulevard	$2,537,067	$6,123,103	12/31/2018		97.5%	$8,907,213	$2,906,244	$6,000,969		$143,300	$452,296	$5,405,373		Procter & Gamble
Property		4.02	4237-4255 Anson Boulevard	$1,318,374	$4,805,740	12/31/2018		97.5%	$5,904,323	$1,536,726	$4,367,597		$82,926	$272,696	$4,011,976		Amazon
Property		4.03	5000 Commerce Way	$679,662	$3,628,743	12/31/2018		97.5%	$4,451,482	$765,972	$3,685,510		$81,285	$241,149	$3,363,076		Amazon
Property		4.04	5142 & 5148 North Hanley Road	$20,556	$2,679,435	12/31/2018		97.5%	$3,708,736	$132,948	$3,575,789		$34,479	$148,969	$3,392,341		SKF USA
Property		4.05	945 Monument Drive	$430,464	$2,881,565	12/31/2018		97.5%	$3,386,613	$482,738	$2,903,875		$77,000	$206,930	$2,619,946		Subaru of America Distribution
Property		4.06	2801 Airwest Boulevard	$44,468	$2,411,524	12/31/2018		97.5%	$2,491,915	$117,071	$2,374,844		$64,367	$164,469	$2,146,008		Whirlpool Corporation
Property		4.07	20 Logistics Boulevard	$484,545	$2,339,909	12/31/2018		97.5%	$2,864,407	$630,409	$2,233,998		$48,287	$148,895	$2,036,817		Cummins, Inc.
Property		4.08	5500 Southeast Delaware Avenue	$83,456	$1,497,139	12/31/2018		97.5%	$2,914,156	$104,426	$2,809,731		$51,528	$155,235	$2,602,967		The Toro Company
Property		4.09	2150 Stanley Road	$553,914	$1,743,981	12/31/2018		97.5%	$2,301,168	$665,285	$1,635,883		$39,480	$120,692	$1,475,711		Siemens Corporation
Property		4.10	16101 Queens Court	$133,165	$297,684	12/31/2018		97.5%	$1,675,398	$380,692	$1,294,706		$17,664	$70,559	$1,206,483		La-Z-Boy Incorporated
Property		4.11	5 Logistics Drive	$159,943	$481,327	12/31/2018		97.5%	$1,217,283	$263,268	$954,015		$16,407	$56,849	$880,759		Transamerica Auto Parts
Loan	5, 7	5	360 North Crescent Drive	$4,812,611	$8,488,260	12/31/2018	6.6%	95.0%	$14,143,880	$3,480,740	$10,663,140	8.3%	$83,692	$155,530	$10,423,919	8.1%	Platinum Equity
Loan	8, 10	6	Norwalk Government Center	$4,602,738	$4,697,543	9/30/2019 TTM	7.1%	79.3%	$9,907,804	$4,255,768	$5,652,036	8.5%	$157,958	$51,455	$5,442,623	8.2%	County of LA Sheriff’s Dept.
Loan	6	7	ExchangeRight Net Leased Portfolio #30	N/A	N/A	N/A	N/A	95.0%	$5,923,819	$148,095	$5,775,724	9.4%	$20,791	$164,947	$5,589,986	9.1%
Property		7.01	Giant Eagle - Homestead (Waterfront), PA	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Giant Eagle
Property		7.02	Hobby Lobby - Pearland (Pearland), TX	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Hobby Lobby
Property		7.03	Walgreens - New Berlin (Moorland), WI	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Walgreens
Property		7.04	Walgreens - Flourtown (Bethlehem), PA	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Walgreens
Property		7.05	Walgreens - Ypsilianti (Washetenaw), MI	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Walgreens
Property		7.06	Fresenius Medical Care - Marrero (Westbank), LA	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Fresenius Medical Care
Property		7.07	Tractor Supply - Canton (Cherokee), GA	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Tractor Supply
Property		7.08	Walgreens - Sheboygan (14th), WI	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Walgreens
Property		7.09	Tractor Supply - Brunswick (New Jesup), GA	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Tractor Supply
Property		7.10	Tractor Supply - Hammond (Highway 190), LA	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Tractor Supply
Property		7.11	Tractor Supply - Canton (Michigan), MI	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Tractor Supply
Property		7.12	Walgreens - Waukesha (Moreland), WI	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Walgreens
Property		7.13	AutoZone - Chicago (Cicero), IL	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		AutoZone
Property		7.14	Dollar General - Mandeville (LA-59), LA	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Dollar General
Property		7.15	Dollar General - Stockbrige (Fairview), GA	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Dollar General
Property		7.16	Dollar General - Copperas Cove (1st Street), TX	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Dollar General
Property		7.17	Dollar General - Lafayette (Ambassador), LA	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Dollar General
Property		7.18	Dollar General - Baton Rouge (Florida), LA	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Dollar General
Property		7.19	Dollar General - Altoona (Temple), PA	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Dollar General
Property		7.20	Dollar General - San Angelo (South Bell), TX	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Dollar General
Property		7.21	Dollar General - Baton Rouge (Harrells), LA	N/A	N/A	N/A		N/A	N/A	N/A	N/A		N/A	N/A	N/A		Dollar General
Loan		8	1000 South Broadway Apartments	$1,677,853	$3,965,246	8/31/2019 TTM	7.3%	93.8%	$5,652,917	$1,731,900	$3,921,017	7.2%	$57,200	$0	$3,863,817	7.1%	N/A
Loan	6, 7, 11	9	Oklahoma Multifamily Portfolio	$3,086,064	$4,887,064	8/31/2019 TTM	9.4%	93.6%	$8,058,910	$3,106,534	$4,952,375	9.6%	$247,511	$0	$4,704,864	9.1%
Property		9.01	Countryside Village Apartments	$1,204,037	$2,054,962	8/31/2019 TTM		93.2%	$3,293,840	$1,222,422	$2,071,417		$107,757	$0	$1,963,660		N/A
Property		9.02	93 Twenty Apartments	$697,793	$1,017,679	8/31/2019 TTM		95.0%	$1,743,869	$702,604	$1,041,265		$47,011	$0	$994,254		N/A
Property		9.03	Charleston Crossing Apartments	$448,341	$679,015	8/31/2019 TTM		92.6%	$1,119,164	$447,260	$671,904		$34,661	$0	$637,243		N/A
Property		9.04	Ridge Park Apartments	$408,845	$602,157	8/31/2019 TTM		93.0%	$1,027,798	$409,262	$618,536		$29,041	$0	$589,495		N/A
Property		9.05	Inverness Apartments	$327,048	$533,251	8/31/2019 TTM		94.4%	$874,239	$324,986	$549,253		$29,042	$0	$520,211		N/A
Loan	6, 7, 12, 14	10	FTERE Bronx Multifamily Portfolio	$2,235,415	$3,633,329	Various	7.2%	98.0%	$5,996,252	$2,046,135	$3,950,116	7.8%	$94,002	$0	$3,856,115	7.7%
Property		10.01	1460 Macombs Road	$858,730	$1,006,996	7/31/2019 TTM		98.0%	$1,871,591	$749,800	$1,121,792		$27,250	$0	$1,094,542		N/A
Property		10.02	984 Sheridan Avenue	$384,383	$860,131	7/31/2019 TTM		98.0%	$1,235,141	$400,055	$835,086		$19,500	$0	$815,586		N/A
Property		10.03	901 Walton Avenue	$340,538	$759,046	7/31/2019 TTM		98.0%	$1,175,352	$360,587	$814,765		$15,750	$0	$799,015		N/A
Property		10.04	2 Minerva Place	$253,244	$574,507	7/31/2019 TTM		98.0%	$863,175	$226,758	$636,417		$17,002	$0	$619,415		N/A
Property		10.05	4040 Bronx Boulevard	$398,520	$432,649	8/31/2019 TTM		98.0%	$850,993	$308,936	$542,057		$14,500	$0	$527,557		N/A
Loan	6, 7, 12	11	Metro 8 Self Storage Portfolio	$2,461,099	$3,913,699	9/30/2019 TTM	9.9%	90.0%	$6,487,912	$2,266,072	$4,221,840	10.6%	$85,810	$0	$4,136,030	10.4%
Property		11.01	Stockbridge, GA	$361,466	$781,595	9/30/2019 TTM		88.7%	$1,162,356	$328,205	$834,151		$15,794	$0	$818,358		N/A
Property		11.02	Lithonia, GA	$384,215	$773,184	9/30/2019 TTM		91.1%	$1,205,028	$350,402	$854,626		$13,159	$0	$841,467		N/A
Property		11.03	Atlanta, GA	$313,307	$461,259	9/30/2019 TTM		88.2%	$765,718	$289,071	$476,647		$8,972	$0	$467,676		N/A
Property		11.04	Stone Mountain, GA	$362,242	$419,938	9/30/2019 TTM		94.9%	$824,161	$338,862	$485,300		$11,367	$0	$473,933		N/A
Property		11.05	Decatur, GA	$312,709	$449,629	9/30/2019 TTM		86.2%	$756,711	$289,226	$467,485		$10,666	$0	$456,819		N/A
Property		11.06	Lithia Springs, GA	$223,815	$356,457	9/30/2019 TTM		92.6%	$594,178	$205,302	$388,876		$9,086	$0	$379,790		N/A
Property		11.07	Roswell, GA	$274,762	$334,736	9/30/2019 TTM		87.7%	$611,687	$255,785	$355,902		$9,340	$0	$346,563		N/A
Property		11.08	Norcross, GA	$228,583	$336,901	9/30/2019 TTM		91.1%	$568,073	$209,220	$358,852		$7,427	$0	$351,425		N/A
Loan		12	Mosby Ingleside	$1,932,658	$2,359,322	8/31/2019 TTM	6.6%	95.0%	$4,753,222	$1,973,605	$2,779,617	7.7%	$62,400	$0	$2,717,217	7.5%	N/A
Loan	5, 6	13	Sacramento Office Portfolio	$4,050,765	$4,846,759	8/31/2019 TTM	9.8%	86.0%	$9,601,650	$4,073,557	$5,528,093	11.2%	$97,420	$411,943	$5,018,730	10.2%
Property		13.01	Royal Oaks Campus	$1,916,941	$2,140,111	8/31/2019 TTM		78.2%	$4,563,869	$1,935,555	$2,628,314		$50,587	$213,910	$2,363,817		Dept. Financial Info System for CA
Property		13.02	Lennane Campus	$1,480,782	$1,745,991	8/31/2019 TTM		99.9%	$3,419,290	$1,488,397	$1,930,893		$31,394	$132,750	$1,766,749		Dept. Public Health - WIC, State of CA
Property		13.03	West Sacramento Campus	$653,042	$960,657	8/31/2019 TTM		100.0%	$1,618,491	$649,605	$968,886		$15,439	$65,283	$888,164		Dept. of Water Resources
Loan		14	Plaza Pacoima	$388,581	$3,137,609	8/31/2019 TTM	10.1%	95.0%	$3,569,520	$479,261	$3,090,259	9.9%	$9,800	$60,798	$3,019,662	9.7%	Costco
Loan	15	15	El Mercado Shopping Center	$1,377,619	$2,524,765	8/31/2019 TTM	9.0%	95.0%	$3,934,992	$1,411,039	$2,523,953	9.0%	$32,750	$128,818	$2,362,384	8.4%	Marina Grocery
Loan		16	Riverview Shopping Center	$892,775	$2,907,105	7/31/2019 TTM	11.5%	95.0%	$3,795,133	$937,634	$2,857,499	11.3%	$27,728	$223,866	$2,605,905	10.3%	El Super
Loan	5, 6, 7, 8	17	National Anchored Retail Portfolio	$4,564,137	$15,326,804	6/30/2019 TTM	13.1%	93.0%	$18,775,073	$5,244,284	$13,530,789	11.6%	$195,616	$440,402	$12,894,771	11.0%
Property		17.01	Lakeline Plaza	$1,595,856	$4,587,093	6/30/2019 TTM		94.8%	$6,037,587	$1,643,200	$4,394,388		$23,195	$211,981	$4,159,212		Best Buy
Property		17.02	Forest Plaza	$1,459,034	$4,274,224	6/30/2019 TTM		91.4%	$5,376,554	$1,703,493	$3,673,061		$59,316	$63,328	$3,550,418		Kohl’s
Property		17.03	White Oaks Plaza	$839,093	$4,684,190	6/30/2019 TTM		94.2%	$4,745,206	$1,121,134	$3,624,071		$59,347	$108,011	$3,456,713		Kohl’s
Property		17.04	Muncie Towne Plaza	$466,506	$1,493,307	6/30/2019 TTM		87.5%	$1,950,626	$542,490	$1,408,136		$41,061	$37,002	$1,330,073		Kohl’s
Property		17.05	Lakeline Village	$203,649	$287,990	6/30/2019 TTM		100.0%	$665,100	$233,968	$431,132		$12,697	$20,079	$398,357		Jumpstreet
Loan		18	Woodland Falls	$2,396,112	$1,960,804	8/31/2019 TTM	7.9%	94.7%	$5,302,129	$2,461,723	$2,840,406	11.5%	$63,302	$273,587	$2,503,517	10.1%	PNC Bank, National Association
Loan		19	The Shops at Stony Creek	$615,913	$1,244,905	8/31/2019 TTM	5.4%	91.5%	$2,861,695	$820,959	$2,040,737	8.8%	$11,494	$100,067	$1,929,175	8.3%	La Fitness
Loan	16	20	Embassy Suites Richmond	$6,359,165	$3,472,211	9/30/2019 TTM	15.8%	68.9%	$9,831,376	$6,366,393	$3,464,983	15.7%	$393,255	$0	$3,071,728	14.0%	N/A
Loan		21	Holiday Inn - Charlotte Airport	$4,991,677	$2,717,456	6/30/2019 TTM	13.0%	79.6%	$7,709,133	$5,049,396	$2,659,737	12.7%	$308,365	$0	$2,351,372	11.2%	N/A
Loan		22	Cypress Pointe	$1,043,178	$1,220,091	6/30/2019 TTM	7.0%	95.0%	$2,834,722	$1,072,747	$1,761,975	10.1%	$25,957	$77,479	$1,658,540	9.5%	Kroger
Loan		23	American Airlines	$307,529	$1,413,927	12/31/2018	9.1%	95.0%	$2,260,603	$801,910	$1,458,693	9.4%	$132,537	$0	$1,326,156	8.6%	American Airlines Group Inc. Reservations Center
Loan	12	24	950 Iron Point Road	$653,318	$655,861	7/31/2019 T-7 Ann.	4.3%	97.4%	$2,424,610	$823,672	$1,600,938	10.5%	$25,690	$163,038	$1,412,211	9.3%	Allstate Insurance Company
Loan		25	Cedar Village MHC	$904,098	$1,406,889	8/31/2019 TTM	9.3%	95.0%	$2,273,779	$996,881	$1,276,898	8.4%	$11,950	$0	$1,264,948	8.4%	N/A
Loan		26	Arabian Gardens MHC	$1,155,683	$1,419,536	8/31/2019 TTM	9.5%	95.0%	$2,525,805	$1,238,435	$1,287,370	8.6%	$12,400	$0	$1,274,970	8.5%	N/A
Loan	6	27	1 Plaza La Prensa & Sena Plaza	N/A	N/A	N/A	N/A	95.0%	$2,006,758	$675,015	$1,331,743	9.6%	$41,970	$79,865	$1,209,908	8.7%
Property		27.01	1 Plaza La Prensa	N/A	N/A	N/A		95.0%	$1,209,397	$372,767	$836,630		$39,190	$56,442	$740,998		State of New Mexico Human Services Department
Property		27.02	Sena Plaza	$304,684	$520,477	6/30/2019 TTM		95.0%	$797,361	$302,248	$495,113		$2,780	$23,423	$468,910		La Casa Sena
Loan		28	Home2 Suites - Grovetown	$2,243,523	$1,427,683	8/31/2019 TTM	11.4%	73.1%	$3,671,206	$2,148,036	$1,523,170	12.2%	$146,848	$0	$1,376,322	11.0%	N/A
Loan		29	2700 Patriot Boulevard	$1,672,392	$1,735,890	6/15/2019 T-6 Ann.	14.7%	90.0%	$3,405,919	$1,728,208	$1,677,711	14.2%	$29,089	$147,257	$1,501,364	12.7%	SurePayroll
Loan		30	82-17 153rd Avenue Retail	$1,210,680	$1,638,527	8/31/2019 TTM	14.5%	95.0%	$2,590,835	$1,086,415	$1,504,420	13.3%	$11,630	$43,332	$1,449,458	12.8%	Keyfood
Loan		31	Bloom 24 Apartments	$522,858	$951,489	8/31/2019 TTM	8.5%	93.6%	$1,474,347	$544,682	$929,665	8.3%	$28,500	$0	$901,165	8.1%	N/A
Loan		32	The Quin	N/A	N/A	N/A	N/A	95.0%	$1,315,862	$432,225	$883,637	8.5%	$17,500	$0	$866,137	8.3%	N/A
Loan		33	Save Mart Center	$248,542	$670,810	6/30/2019 TTM	7.0%	95.0%	$1,179,001	$346,218	$832,783	8.7%	$9,174	$45,870	$777,739	8.1%	Save Mart
Loan		34	Plaza de Cicero	$571,363	$1,016,375	9/30/2019 TTM	11.0%	90.0%	$1,633,714	$563,284	$1,070,430	11.6%	$13,112	$35,121	$1,022,197	11.1%	Access Community Health
Loan		35	Oxnard Port Place Shoppes	N/A	N/A	N/A	N/A	95.0%	$1,191,693	$300,290	$891,404	9.9%	$6,722	$66,212	$818,470	9.1%	Fuji Buffet
Loan		36	Meadow Ridge Apartments	$446,888	$647,293	9/30/2019 TTM	8.1%	95.0%	$1,223,629	$436,818	$786,811	9.8%	$36,641	$0	$750,171	9.4%	N/A
Loan		37	StoreRight Self Storage – Vero Beach	$269,097	$530,236	9/30/2019 TTM	8.1%	90.1%	$886,993	$250,776	$636,218	9.7%	$6,422	$0	$629,795	9.6%	N/A
Loan		38	1609 Alton Road	$198,007	$491,538	8/31/2019 TTM	7.9%	95.0%	$754,808	$238,103	$516,705	8.3%	$1,682	$29,382	$485,641	7.8%	AIDS Healthcare Foundation
Loan	12	39	Hampton Inn - Sanford	$1,074,356	$867,633	8/31/2019 TTM	14.5%	52.2%	$1,941,989	$1,114,839	$827,150	13.8%	$77,680	$0	$749,470	12.5%	N/A
Loan		40	LA Fitness Cedar Park	N/A	N/A	N/A	N/A	95.0%	$879,022	$270,131	$608,890	11.0%	$5,100	$37,400	$566,390	10.2%	LA Fitness
Loan		41	Westport Bakersfield Self Storage	$188,652	$561,437	9/30/2019 TTM	10.4%	85.2%	$861,915	$309,563	$552,352	10.2%	$17,789	$0	$534,563	9.9%	N/A
Loan		42	50 Catoctin Circle	$430,716	$571,390	6/30/2019 TTM	11.2%	95.0%	$1,096,193	$442,403	$653,790	12.8%	$10,625	$37,946	$605,219	11.8%	Leesburg Ventures, LLC
Loan	17	43	Brookfield Junction Apartments	$250,661	$507,274	9/30/2019 TTM	10.1%	95.0%	$769,564	$277,658	$491,906	9.8%	$15,150	$6,890	$469,865	9.4%	N/A
Loan		44	Super Storage	$194,603	$307,723	8/31/2019 T-8 Ann.	8.7%	91.2%	$508,889	$205,990	$302,898	8.6%	$4,036	$0	$298,863	8.5%	N/A
Loan		45	Walgreens West Valley UT	N/A	N/A	N/A	N/A	95.0%	$480,054	$141,840	$338,214	10.1%	$2,257	-$74	$336,031	10.0%	Walgreens
Loan	6, 7	46	City Storage	$205,333	$299,601	9/30/2019 TTM	9.4%	86.3%	$521,197	$201,013	$320,184	10.0%	$6,156	$0	$314,028	9.8%
Property		46.01	City Storage - North	$119,089	$159,801	9/30/2019 TTM		80.7%	$288,053	$115,739	$172,314		$3,488	$0	$168,826		N/A
Property		46.02	City Storage - South	$86,244	$139,800	9/30/2019 TTM		94.3%	$233,144	$85,274	$147,869		$2,667	$0	$145,202		N/A
Loan		47	Bank of America Jackson Heights	$210,469	$586,222	12/31/2018	19.5%	95.0%	$805,051	$251,819	$553,232	18.4%	$900	$25,560	$526,772	17.6%	Bank of America

A-1-7

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag

Footnotes

Loan ID

Property Name

Largest Tenant Lease Expiration(4)

Largest Tenant NSF

Largest Tenant % of NSF

2nd Largest Tenant

2nd Largest Tenant Lease Expiration(4)

2nd Largest Tenant NSF

2nd Largest Tenant % of NSF

3rd Largest Tenant

3rd Largest Tenant Lease Expiration(4)

3rd Largest Tenant NSF

Loan

5, 9

1

Century Plaza Towers

24,785 SF (6/30/2022); 17,833 SF (9/30/2024); 106,890 SF (9/30/2029)

149,508

6.2%

Manatt Phelps

4/30/2035

116,366

4.8%

JPMorgan

8/31/2021

97,726

Loan

5, 7

2

Jackson Park

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

5, 12, 13

3

Park Tower at Transbay

269,814 SF expiring 2/28/2033; 486,100 SF expiring 2/28/2034

755,914

98.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

5, 6, 7

4

ILPT Industrial Portfolio

Property

4.01

1800 Union Airpark Boulevard

10/31/2024

1,791,246

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.02

4237-4255 Anson Boulevard

4/30/2021

1,036,573

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.03

5000 Commerce Way

9/30/2027

1,016,065

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.04

5142 & 5148 North Hanley Road

10/31/2038

430,986

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.05

945 Monument Drive

5/31/2024

962,500

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.06

2801 Airwest Boulevard

1/31/2024

804,586

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.07

20 Logistics Boulevard

10/31/2021

603,586

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.08

5500 Southeast Delaware Avenue

10/31/2034

644,104

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.09

2150 Stanley Road

9/30/2028

320,070

64.9%

M D Logistics, Inc.

6/30/2027

173,430

35.1%

N/A

N/A

N/A

Property

4.10

16101 Queens Court

1/31/2031

220,800

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.11

5 Logistics Drive

3/31/2025

205,090

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

5, 7

5

360 North Crescent Drive

9/30/2034

123,848

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

8, 10

6

Norwalk Government Center

10/31/2026

98,840

21.9%

Accenture, LLP

4/30/2024

59,396

13.2%

County of LA DPSS

10/31/2026

58,642

Loan

6

7

ExchangeRight Net Leased Portfolio #30

Property

7.01

Giant Eagle - Homestead (Waterfront), PA

5/31/2030

82,639

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.02

Hobby Lobby - Pearland (Pearland), TX

5/31/2034

55,000

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.03

Walgreens - New Berlin (Moorland), WI

9/30/2029

14,490

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.04

Walgreens - Flourtown (Bethlehem), PA

2/28/2030

14,820

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.05

Walgreens - Ypsilianti (Washetenaw), MI

12/31/2029

15,120

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.06

Fresenius Medical Care - Marrero (Westbank), LA

11/30/2031

8,497

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.07

Tractor Supply - Canton (Cherokee), GA

9/30/2034

23,627

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.08

Walgreens - Sheboygan (14th), WI

9/30/2029

15,120

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.09

Tractor Supply - Brunswick (New Jesup), GA

12/31/2034

19,097

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.10

Tractor Supply - Hammond (Highway 190), LA

3/31/2034

19,097

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.11

Tractor Supply - Canton (Michigan), MI

6/28/2034

15,000

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.12

Walgreens - Waukesha (Moreland), WI

9/30/2029

13,905

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.13

AutoZone - Chicago (Cicero), IL

2/28/2029

6,786

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.14

Dollar General - Mandeville (LA-59), LA

4/30/2031

10,566

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.15

Dollar General - Stockbrige (Fairview), GA

10/31/2033

9,100

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.16

Dollar General - Copperas Cove (1st Street), TX

9/2/2030

10,566

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.17

Dollar General - Lafayette (Ambassador), LA

4/30/2031

9,026

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.18

Dollar General - Baton Rouge (Florida), LA

7/31/2032

7,489

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.19

Dollar General - Altoona (Temple), PA

11/30/2032

9,100

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.20

Dollar General - San Angelo (South Bell), TX

12/31/2030

9,026

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.21

Dollar General - Baton Rouge (Harrells), LA

4/30/2031

7,489

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

8

1000 South Broadway Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 7, 11

9

Oklahoma Multifamily Portfolio

Property

9.01

Countryside Village Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

9.02

93 Twenty Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

9.03

Charleston Crossing Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

9.04

Ridge Park Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

9.05

Inverness Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 7, 12, 14

10

FTERE Bronx Multifamily Portfolio

Property

10.01

1460 Macombs Road

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.02

984 Sheridan Avenue

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.03

901 Walton Avenue

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.04

2 Minerva Place

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.05

4040 Bronx Boulevard

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 7, 12

11

Metro 8 Self Storage Portfolio

Property

11.01

Stockbridge, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

11.02

Lithonia, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

11.03

Atlanta, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

11.04

Stone Mountain, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

11.05

Decatur, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

11.06

Lithia Springs, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

11.07

Roswell, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

11.08

Norcross, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

12

Mosby Ingleside

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

5, 6

13

Sacramento Office Portfolio

Property

13.01

Royal Oaks Campus

8,150 SF expiring 7/31/2020; 77,987 SF expiring 4/30/2021; 20,995 SF expiring 7/31/2023

107,132

41.6%

Dept. of Consumer Affairs State of CA

2/29/2028

92,599

35.9%

N/A

N/A

N/A

Property

13.02

Lennane Campus

10/31/2023

59,224

37.0%

Dept. Public Health Vital Records CA

3/31/2024

42,293

26.4%

Dept. Alcohol Beverage Control CA

39,666 SF expiring 7/31/2031; 865 SF expiring 9/30/2023

40,531

Property

13.03

West Sacramento Campus

12/31/2023

78,681

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

14

Plaza Pacoima

3/31/2030

154,743

76.0%

Best Buy

1/31/2021

45,000

22.1%

Subway

2/29/2020

1,500

Loan

15

15

El Mercado Shopping Center

9/30/2031

30,000

27.5%

Daiso Japan

4/30/2022

17,700

16.2%

Mayflower Seafood

5/31/2024

7,353

Loan

16

Riverview Shopping Center

10/14/2023

37,960

27.4%

Ross Stores

1/31/2024

27,500

19.8%

Closet 21

10/31/2020

9,227

Loan

5, 6, 7, 8

17

National Anchored Retail Portfolio

Property

17.01

Lakeline Plaza

1/31/2025

45,416

14.5%

Bed Bath & Beyond

1/31/2023

34,361

11.0%

Ross Dress for Less

1/31/2024

30,187

Property

17.02

Forest Plaza

1/30/2021

106,091

24.5%

Overstock Furniture & Mattress

11/30/2020

65,262

15.0%

Bed Bath & Beyond

9/30/2021

35,800

Property

17.03

White Oaks Plaza

1/31/2023

97,245

29.3%

Big Lots

1/31/2022

45,177

13.6%

TJ Maxx

1/31/2022

25,000

Property

17.04

Muncie Towne Plaza

2/3/2024

80,654

47.0%

TJ Maxx

1/31/2023

29,352

17.1%

Ulta

9/30/2023

13,090

Property

17.05

Lakeline Village

6/30/2021

32,212

76.3%

Champion Performance Physical Therapy

9/30/2021

5,800

13.7%

Jazzercise

12/31/2023

4,200

Loan

18

Woodland Falls

10/30/2028

28,095

12.9%

Weitz & Luxenberg, P.C.

12/31/2023

18,155

8.3%

Corcentric, LLC

7/31/2029

16,830

Loan

19

The Shops at Stony Creek

3/31/2034

34,000

29.6%

TJ Maxx

11/30/2026

22,000

19.2%

Petco

5/31/2027

12,600

Loan

16

20

Embassy Suites Richmond

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

21

Holiday Inn - Charlotte Airport

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

22

Cypress Pointe

8/31/2023

59,334

34.3%

Goodwill Select Store and Donation Center

3/31/2021

25,000

14.4%

dd’s Discounts

1/31/2025

23,174

Loan

23

American Airlines

3/31/2030

101,555

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

12

24

950 Iron Point Road

10/17/2024

18,001

17.5%

Mountain F Enterprises

10/2/2034

14,973

14.6%

Crawford & Co.

5/31/2023

14,560

Loan

25

Cedar Village MHC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

26

Arabian Gardens MHC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6

27

1 Plaza La Prensa & Sena Plaza

Property

27.01

1 Plaza La Prensa

6/30/2029

46,976

89.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

27.02

Sena Plaza

5/31/2034

10,809

46.7%

Goler Shoes

3/31/2024

1,852

8.0%

Hillary Randolph

10/1/2022

1,362

Loan

28

Home2 Suites - Grovetown

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

29

2700 Patriot Boulevard

7/31/2022

25,437

22.0%

Regus

12/31/2024

16,032

13.9%

Weiss & Company, LLP

11/30/2023

13,801

Loan

30

82-17 153rd Avenue Retail

3/31/2043

26,170

44.6%

JP Morgan Chase

5/31/2024

3,940

6.7%

La Villa Restaurant

8/31/2020

2,904

Loan

31

Bloom 24 Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

32

The Quin

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

33

Save Mart Center

284 SF expiring 7/31/2025; 52,500 SF expiring 3/31/2037

52,784

57.5%

Ross Dress for Less

1/31/2029

32,883

35.8%

Golden Bear

7/31/2025

4,130

Loan

34

Plaza de Cicero

2/28/2029

14,536

31.0%

Fresenius

1/8/2023

8,000

17.1%

Image Dental

5/31/2027

3,200

Loan

35

Oxnard Port Place Shoppes

8/31/2024

10,521

31.3%

Phenix Salon

7/31/2034

6,000

17.9%

Queen Wash

6/30/2029

4,400

Loan

36

Meadow Ridge Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

37

StoreRight Self Storage – Vero Beach

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

38

1609 Alton Road

7/31/2026

4,200

47.5%

Sky Nails

9/25/2025

2,650

29.9%

Sobe Liquors

10/31/2022

2,000

Loan

12

39

Hampton Inn - Sanford

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

40

LA Fitness Cedar Park

12/31/2034

34,000

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

41

Westport Bakersfield Self Storage

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

42

50 Catoctin Circle

5/31/2027

6,589

17.4%

Tim Regan & Dean Lake

3/31/2021

5,720

15.1%

Atwill, Troxell & Leigh, PC

2/28/2024

4,892

Loan

17

43

Brookfield Junction Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

44

Super Storage

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

45

Walgreens West Valley UT

8/31/2030

15,048

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 7

46

City Storage

Property

46.01

City Storage - North

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

46.02

City Storage - South

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

47

Bank of America Jackson Heights

7/31/2023

6,000

100.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

A-1-8

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag

Footnotes

Loan ID

Property Name

3rd Largest Tenant % of NSF

4th Largest Tenant

4th Largest Tenant Lease Expiration(4)

4th Largest Tenant NSF

4th Largest Tenant % of NSF

5th Largest Tenant

5th Largest Tenant Lease Expiration(4)

5th Largest Tenant NSF

5th Largest Tenant % of NSF

Upfront Replacement Reserves

Monthly Replacement Reserves

Replacement Reserve Cap

Upfront TI/LC  Reserves

Monthly TI/LC Reserves

Loan

5, 9

1

Century Plaza Towers

4.1%

Kirkland & Ellis

12/31/2034

85,664

3.6%

Greenberg Glusker

2/28/2035

83,199

3.5%

$0

$0

$0

$0

$0

Loan

5, 7

2

Jackson Park

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$0

$0

$0

$0

Loan

5, 12, 13

3

Park Tower at Transbay

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$0

$0

$80,198,366

$0

Loan

5, 6, 7

4

ILPT Industrial Portfolio

$0

$0

$0

$0

$0

Property

4.01

1800 Union Airpark Boulevard

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.02

4237-4255 Anson Boulevard

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.03

5000 Commerce Way

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.04

5142 & 5148 North Hanley Road

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.05

945 Monument Drive

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.06

2801 Airwest Boulevard

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.07

20 Logistics Boulevard

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.08

5500 Southeast Delaware Avenue

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.09

2150 Stanley Road

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.10

16101 Queens Court

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.11

5 Logistics Drive

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

5, 7

5

360 North Crescent Drive

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$600,000

$0

$0

$0

$0

Loan

8, 10

6

Norwalk Government Center

13.0%

USA - GSA/FBI

1/19/2028

42,803

9.5%

County of LA Children’s & Family

4/30/2020

40,795

9.0%

$0

$13,163

$595,490

$4,000,000

$47,027

Loan

6

7

ExchangeRight Net Leased Portfolio #30

$440,000

$1,733

$0

$500,000

$0

Property

7.01

Giant Eagle - Homestead (Waterfront), PA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.02

Hobby Lobby - Pearland (Pearland), TX

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.03

Walgreens - New Berlin (Moorland), WI

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.04

Walgreens - Flourtown (Bethlehem), PA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.05

Walgreens - Ypsilianti (Washetenaw), MI

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.06

Fresenius Medical Care - Marrero (Westbank), LA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.07

Tractor Supply - Canton (Cherokee), GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.08

Walgreens - Sheboygan (14th), WI

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.09

Tractor Supply - Brunswick (New Jesup), GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.10

Tractor Supply - Hammond (Highway 190), LA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.11

Tractor Supply - Canton (Michigan), MI

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.12

Walgreens - Waukesha (Moreland), WI

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.13

AutoZone - Chicago (Cicero), IL

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.14

Dollar General - Mandeville (LA-59), LA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.15

Dollar General - Stockbrige (Fairview), GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.16

Dollar General - Copperas Cove (1st Street), TX

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.17

Dollar General - Lafayette (Ambassador), LA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.18

Dollar General - Baton Rouge (Florida), LA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.19

Dollar General - Altoona (Temple), PA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.20

Dollar General - San Angelo (South Bell), TX

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

7.21

Dollar General - Baton Rouge (Harrells), LA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

8

1000 South Broadway Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$5,417

$130,000

$0

$0

Loan

6, 7, 11

9

Oklahoma Multifamily Portfolio

$1,000,000

$20,626

$0

$0

$0

Property

9.01

Countryside Village Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

9.02

93 Twenty Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

9.03

Charleston Crossing Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

9.04

Ridge Park Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

9.05

Inverness Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 7, 12, 14

10

FTERE Bronx Multifamily Portfolio

$0

$7,834

$0

$0

$0

Property

10.01

1460 Macombs Road

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.02

984 Sheridan Avenue

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.03

901 Walton Avenue

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.04

2 Minerva Place

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

10.05

4040 Bronx Boulevard

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 7, 12

11

Metro 8 Self Storage Portfolio

$0

$4,767

$114,404

$0

$0

Property

11.01

Stockbridge, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

11.02

Lithonia, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

11.03

Atlanta, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

11.04

Stone Mountain, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

11.05

Decatur, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

11.06

Lithia Springs, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

11.07

Roswell, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

11.08

Norcross, GA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

12

Mosby Ingleside

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$6,500

$0

$0

$0

Loan

5, 6

13

Sacramento Office Portfolio

$0

$7,375

$0

$3,000,000

$0

Property

13.01

Royal Oaks Campus

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

13.02

Lennane Campus

25.3%

Dept. Public Health - L&C St of CA

1/31/2025

13,040

8.1%

Dept. Public Health - Food & Drug CA

11/30/2024

4,907

3.1%

Property

13.03

West Sacramento Campus

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

14

Plaza Pacoima

0.7%

Panda Express

3/31/2021

1,500

0.7%

Jamba Juice

7/31/2029

1,000

0.5%

$0

$0

$19,600

$0

$0

Loan

15

15

El Mercado Shopping Center

6.7%

O’Reily Auto Parts

4/30/2021

6,748

6.2%

Wells Fargo Bank (GL)

4/30/2025

5,470

5.0%

$0

$2,729

$65,501

$0

$13,191

Loan

16

Riverview Shopping Center

6.7%

Intimate Basics

2/28/2021

7,689

5.5%

Fashion Q

1/31/2022

7,316

5.3%

$0

$0

$0

$250,000

$10,000

Loan

5, 6, 7, 8

17

National Anchored Retail Portfolio

$0

$16,160

$0

$6,000,000

$64,638

Property

17.01

Lakeline Plaza

9.6%

TJ Maxx

4/30/2026

29,526

9.4%

Petsmart

1/31/2020

26,374

8.4%

Property

17.02

Forest Plaza

8.3%

Marshalls

1/31/2023

24,900

5.7%

Office Max

10/31/2021

24,470

5.6%

Property

17.03

White Oaks Plaza

7.5%

Homegoods

7/31/2028

23,800

7.2%

Overstock Furniture & Mattress

2/29/2020

21,500

6.5%

Property

17.04

Muncie Towne Plaza

7.6%

Shoe Carnival

1/31/2022

11,964

7.0%

Maurices

1/31/2021

5,200

3.0%

Property

17.05

Lakeline Village

9.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

18

Woodland Falls

7.7%

Ballard Spahr, LLP

3/31/2021

16,767

7.7%

1st. Colonial Community Bank

11/30/2022

16,058

7.4%

$0

$3,638

$130,970

$0

$22,737.81 (for years 1-7); $40,928.06 (for years 8-10)

Loan

19

The Shops at Stony Creek

11.0%

Ulta

11/30/2026

10,184

8.9%

Five Below, Inc.

8/31/2022

8,500

7.4%

$0

$1,916

$0

$0

$9,583

Loan

16

20

Embassy Suites Richmond

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$0

$0

$0

$0

Loan

21

Holiday Inn - Charlotte Airport

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$25,697

$0

$0

$0

Loan

22

Cypress Pointe

13.4%

Ross Dress for Less

9/30/2029

22,000

12.7%

Five Below

1/31/2030

8,840

5.1%

$0

$2,167

$0

$350,000

$0

Loan

23

American Airlines

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$846

$0

$0

$10,199

Loan

12

24

950 Iron Point Road

14.2%

Care Innovations

9/22/2022

14,302

13.9%

Mountain G Enterprises

10/2/2034

13,621

13.3%

$530,803

$2,141

$0

$0

$12,845

Loan

25

Cedar Village MHC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$0

$0

$0

$0

Loan

26

Arabian Gardens MHC

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$2,877 (for the first 36 payments)

$0

$0

$0

Loan

6

27

1 Plaza La Prensa & Sena Plaza

$0

$3,520

$0

$0

$9,428

Property

27.01

1 Plaza La Prensa

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

27.02

Sena Plaza

5.9%

Mohamed Altheyab

10/31/2020

954

4.1%

Todos Santos Chocolates

12/31/2019

698

3.0%

Loan

28

Home2 Suites - Grovetown

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$11,994

$0

$0

$0

Loan

29

2700 Patriot Boulevard

11.9%

Teletrac Navman

11/30/2020

12,690

11.0%

Morgan Stanley Wealth Management

8/31/2023

6,296

5.4%

$0

$2,424

$0

$1,000,000

$0

Loan

30

82-17 153rd Avenue Retail

5.0%

T.J. Michaels/Pharmacy

12/31/2023

2,500

4.3%

GNG Wine & Liquor

3/31/2022

2,000

3.4%

$0

$969

$0

$100,000

$0

Loan

31

Bloom 24 Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$2,375

$0

$0

$0

Loan

32

The Quin

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$1,458

$0

$0

$0

Loan

33

Save Mart Center

4.5%

Sprint

7/31/2024

1,500

1.6%

N/A

N/A

N/A

N/A

$0

$1,529

$36,696

$0

$3,899

Loan

34

Plaza de Cicero

6.8%

Cicero Liquor Store

10/31/2020

2,400

5.1%

T-Mobile

3/31/2021

2,200

4.7%

$0

$1,093

$0

$0

$7,083

Loan

35

Oxnard Port Place Shoppes

13.1%

Pacific Dental

6/30/2029

2,824

8.4%

USA Nails & Spa

8/31/2024

2,757

8.2%

$0

$560

$13,444

$0

$3,501

Loan

36

Meadow Ridge Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$3,058

$0

$0

$0

Loan

37

StoreRight Self Storage – Vero Beach

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$803

$0

$0

$0

Loan

38

1609 Alton Road

22.6%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$140

$5,045

$0

$0

Loan

12

39

Hampton Inn - Sanford

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$4,363

$388,500

$0

$0

Loan

40

LA Fitness Cedar Park

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$425

$0

$0

$0

Loan

41

Westport Bakersfield Self Storage

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$1,482

$53,368

$0

$0

Loan

42

50 Catoctin Circle

12.9%

Christopher Consultants

1/31/2024

4,763

12.6%

Bank of America

7/31/2022

3,133

8.3%

$0

$0

$0

$0

$0

Loan

17

43

Brookfield Junction Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$1,187

$0

$0

$766

Loan

44

Super Storage

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$504

$12,096

$0

$0

Loan

45

Walgreens West Valley UT

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$0

$0

$0

$0

Loan

6, 7

46

City Storage

$0

$509

$0

$0

$0

Property

46.01

City Storage - North

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

46.02

City Storage - South

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

47

Bank of America Jackson Heights

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

$0

$0

$0

$150,000

$0

A-1-9

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	TI/LC Reserve Cap	Upfront Tax  Reserves	Monthly Tax  Reserves	Upfront Insurance Reserves	Monthly Insurance Reserves	Upfront Deferred Maint. Reserve	Initial Other Reserves	Ongoing Other Reserves	Other Reserves Description	Appraisal Report Date	Environmental Phase I Report Date	Environmental Phase II Report Date
Loan	5, 9	1	Century Plaza Towers	$0	$0	$0	$0	$0	$0	$100,769,680	$0	Rollover Funds; Free Rent Funds	10/10/2019	10/15/2019	N/A
Loan	5, 7	2	Jackson Park	$0	$0	$0	$0	$0	$0	$0	$0	N/A	9/24/2019	8/22/2019	N/A
Loan	5, 12, 13	3	Park Tower at Transbay	$0	$0	$0	$0	$0	$4,412,926	$5,528,653	$0	Regulatory Fees Reserve	7/3/2019	6/10/2019	N/A
Loan	5, 6, 7	4	ILPT Industrial Portfolio	$0	$0	$0	$0	$0	$0	$6,134,904	$0	Toro Expansion Reserve
Property		4.01	1800 Union Airpark Boulevard										9/5/2019	7/23/2019	N/A
Property		4.02	4237-4255 Anson Boulevard										9/3/2019	7/23/2019	N/A
Property		4.03	5000 Commerce Way										9/2/2019	7/26/2019	N/A
Property		4.04	5142 & 5148 North Hanley Road										9/3/2019	7/23/2019	N/A
Property		4.05	945 Monument Drive										9/3/2019	7/23/2019	N/A
Property		4.06	2801 Airwest Boulevard										9/3/2019	7/23/2019	N/A
Property		4.07	20 Logistics Boulevard										9/5/2019	7/23/2019	N/A
Property		4.08	5500 Southeast Delaware Avenue										9/3/2019	7/30/2019	N/A
Property		4.09	2150 Stanley Road										9/3/2019	7/23/2019	N/A
Property		4.10	16101 Queens Court										8/31/2019	7/23/2019	N/A
Property		4.11	5 Logistics Drive										9/5/2019	7/23/2019	N/A
Loan	5, 7	5	360 North Crescent Drive	$0	$69,628	$69,628	$0	$0	$0	$0	$0	N/A	9/24/2019	9/11/2019	N/A
Loan	8, 10	6	Norwalk Government Center	$2,750,000	$164,570	$82,885	$104,588	$9,508	$0	$10,617,104	$0	Energy Retrofit Reserve; Economic Holdback Reserve; Existing TI/LC Reserve	8/27/2019	3/7/2019	N/A
Loan	6	7	ExchangeRight Net Leased Portfolio #30	$0	$486,679	$40,556.61 (Starting December 2020)	$0	$0	$119,183	$264,651	$0	Environmental Remediation Reserve
Property		7.01	Giant Eagle - Homestead (Waterfront), PA										10/22/2019	9/27/2019	N/A
Property		7.02	Hobby Lobby - Pearland (Pearland), TX										10/2/2019	7/31/2019	N/A
Property		7.03	Walgreens - New Berlin (Moorland), WI										10/18/2019	9/27/2019	N/A
Property		7.04	Walgreens - Flourtown (Bethlehem), PA										10/17/2019	9/26/2019	N/A
Property		7.05	Walgreens - Ypsilianti (Washetenaw), MI										10/7/2019	10/2/2019	N/A
Property		7.06	Fresenius Medical Care - Marrero (Westbank), LA										10/16/2019	10/7/2019	N/A
Property		7.07	Tractor Supply - Canton (Cherokee), GA										10/16/2019	9/27/2019	N/A
Property		7.08	Walgreens - Sheboygan (14th), WI										10/3/2019	9/26/2019	N/A
Property		7.09	Tractor Supply - Brunswick (New Jesup), GA										10/2/2019	9/27/2019	N/A
Property		7.10	Tractor Supply - Hammond (Highway 190), LA										10/16/2019	9/25/2019	N/A
Property		7.11	Tractor Supply - Canton (Michigan), MI										10/1/2019	10/3/2019	N/A
Property		7.12	Walgreens - Waukesha (Moreland), WI										10/17/2019	9/30/2019	N/A
Property		7.13	AutoZone - Chicago (Cicero), IL										10/1/2019	8/16/2019	N/A
Property		7.14	Dollar General - Mandeville (LA-59), LA										10/2/2019	9/18/2019	N/A
Property		7.15	Dollar General - Stockbrige (Fairview), GA										10/8/2019	10/2/2019	N/A
Property		7.16	Dollar General - Copperas Cove (1st Street), TX										10/2/2019	9/27/2019	N/A
Property		7.17	Dollar General - Lafayette (Ambassador), LA										10/2/2019	9/19/2019	N/A
Property		7.18	Dollar General - Baton Rouge (Florida), LA										10/2/2019	9/19/2019	N/A
Property		7.19	Dollar General - Altoona (Temple), PA										10/1/2019	9/18/2019	N/A
Property		7.20	Dollar General - San Angelo (South Bell), TX										9/30/2019	9/19/2019	N/A
Property		7.21	Dollar General - Baton Rouge (Harrells), LA										10/4/2019	9/18/2019	N/A
Loan		8	1000 South Broadway Apartments	$0	$218,502	$36,417	$0	$0	$0	$0	$0	N/A	10/15/2019	9/4/2019	N/A
Loan	6, 7, 11	9	Oklahoma Multifamily Portfolio	$0	$502,532	$41,878	$0	$0	$82,283	$0	$0	N/A
Property		9.01	Countryside Village Apartments										10/8/2019	7/17/2019	N/A
Property		9.02	93 Twenty Apartments										10/2/2019	7/17/2019	N/A
Property		9.03	Charleston Crossing Apartments										10/2/2019	7/17/2019	N/A
Property		9.04	Ridge Park Apartments										10/2/2019	7/17/2019	N/A
Property		9.05	Inverness Apartments										10/2/2019	7/17/2019	N/A
Loan	6, 7, 12, 14	10	FTERE Bronx Multifamily Portfolio	$0	$116,223	$58,112	$0	$0	$69,384	$3,400,000	$0	J-51 Exemption Funds
Property		10.01	1460 Macombs Road										10/8/2019	8/26/2019	N/A
Property		10.02	984 Sheridan Avenue										10/8/2019	8/26/2019	N/A
Property		10.03	901 Walton Avenue										10/8/2019	8/26/2019	N/A
Property		10.04	2 Minerva Place										10/8/2019	8/26/2019	N/A
Property		10.05	4040 Bronx Boulevard										10/22/2019	9/20/2019	N/A
Loan	6, 7, 12	11	Metro 8 Self Storage Portfolio	$0	$497,520	$46,135	$0	$0	$0	$0	$0	N/A
Property		11.01	Stockbridge, GA										8/15/2019	8/9/2019	N/A
Property		11.02	Lithonia, GA										8/15/2019	8/6/2019	N/A
Property		11.03	Atlanta, GA										8/14/2019	8/8/2019	N/A
Property		11.04	Stone Mountain, GA										8/15/2019	8/6/2019	N/A
Property		11.05	Decatur, GA										8/14/2019	8/6/2019	N/A
Property		11.06	Lithia Springs, GA										8/26/2019	8/12/2019	N/A
Property		11.07	Roswell, GA										8/15/2019	8/9/2019	N/A
Property		11.08	Norcross, GA										8/26/2019	8/6/2019	N/A
Loan		12	Mosby Ingleside	$0	$577,280	$57,728	$88,478	$10,798	$0	$0	$0	N/A	9/17/2019	8/29/2019	N/A
Loan	5, 6	13	Sacramento Office Portfolio	$2,500,000	$179,605	$59,868	$0	$0	$51,375	$1,977,893	$0	Existing Tenant Improvements; Existing Leasing Commissions; Free Rent Reserve
Property		13.01	Royal Oaks Campus										9/27/2019	9/20/2019	N/A
Property		13.02	Lennane Campus										9/30/2019	9/20/2019	N/A
Property		13.03	West Sacramento Campus										9/27/2019	9/20/2019	N/A
Loan		14	Plaza Pacoima	$407,486	$0	$0	$0	$0	$0	$41,862	$0	Unfunded Obligations Reserve	7/6/2019	8/2/2019	N/A
Loan	15	15	El Mercado Shopping Center	$474,881	$167,891	$41,973	$0	$0	$0	$0	$0	N/A	10/10/2019	9/25/2019	N/A
Loan		16	Riverview Shopping Center	$250,000	$26,421	$26,421	$16,662	$2,380	$0	$0	$0	N/A	9/20/2019	9/18/2019	N/A
Loan	5, 6, 7, 8	17	National Anchored Retail Portfolio	$10,000,000	$1,111,745	$275,628	$0	$0	$0	$954,138	$0	Existing TI/LC Reserve; Rent Concession Reserve
Property		17.01	Lakeline Plaza										9/5/2019	7/29/2019	N/A
Property		17.02	Forest Plaza										8/27/2019	7/29/2019	N/A
Property		17.03	White Oaks Plaza										8/27/2019	7/29/2019	N/A
Property		17.04	Muncie Towne Plaza										8/26/2019	7/29/2019	N/A
Property		17.05	Lakeline Village										9/5/2019	8/2/2019	N/A
Loan		18	Woodland Falls	$2,000,000	$63,700	$63,700	$0	$0	$0	$1,006,550	$0	PNC TI Reserve	9/16/2019	9/5/2019	N/A
Loan		19	The Shops at Stony Creek	$460,000	$63,408	$21,136	$21,105	$1,919	$0	$161,916	$0	Rent Concession Reserve; Existing TI/LC Reserve	9/11/2019	6/11/2019	N/A
Loan	16	20	Embassy Suites Richmond	$0	$122,636	$20,439	$0	$0	$24,904	$0	$0	N/A	6/11/2019	5/16/2019	N/A
Loan		21	Holiday Inn - Charlotte Airport	$0	$21,646	$14,296	$4,273	$4,273	$0	$0	$0	N/A	8/22/2019	8/19/2019	N/A
Loan		22	Cypress Pointe	$350,000	$0	$42,711	$0	$0	$6,875	$94,900	$0	Five Below Reserve	10/10/2019	9/25/2019	N/A
Loan		23	American Airlines	$0	$56,743	$18,914	$3,398	$1,701	$0	$0	$0	N/A	10/10/2019	9/9/2019	N/A
Loan	12	24	950 Iron Point Road	$0	$27,176	$13,588	$2,395	$2,395	$21,500	$2,172,088	$0	Landlord Obligation Reserve	9/27/2019	9/4/2019	N/A
Loan		25	Cedar Village MHC	$0	$14,600	$7,300	$0	$0	$0	$0	$0	N/A	9/16/2019	9/12/2019	N/A
Loan		26	Arabian Gardens MHC	$0	$26,064	$13,032	$0	$0	$0	$0	$0	N/A	10/1/2019	9/12/2019	N/A
Loan	6	27	1 Plaza La Prensa & Sena Plaza	$0	$12,566	$12,566	$0	$0	$0	$56,250	$0	Sena Plaza Roof Reserve
Property		27.01	1 Plaza La Prensa										9/3/2019	10/9/2019	N/A
Property		27.02	Sena Plaza										10/17/2019	10/9/2019	N/A
Loan		28	Home2 Suites - Grovetown	$0	$0	$7,107	$0	$0	$0	$0	$0	N/A	10/10/2019	9/24/2019	N/A
Loan		29	2700 Patriot Boulevard	$1,000,000	$201,620	$67,207	$0	$0	$0	$226,829	$0	Oustanding Free Rent; Oustanding Tenant Improvements	9/18/2019	8/16/2019	N/A
Loan		30	82-17 153rd Avenue Retail	$100,000	$292,067	$58,413	$86,186	$7,835	$0	$0	$0	N/A	9/17/2019	9/30/2019	N/A
Loan		31	Bloom 24 Apartments	$0	$10,246	$5,123	$3,459	$3,459	$19,000	$0	$0	N/A	9/20/2019	9/20/2019	N/A
Loan		32	The Quin	$0	$38,561	$2,754	$0	$0	$0	$10,000	$0	Environmental Reserve	10/17/2019	10/14/2019	N/A
Loan		33	Save Mart Center	$140,364	$52,002	$8,667	$1,640	$1,636	$0	$24,450	$0	Upfront Reserve	8/5/2019	7/24/2019	N/A
Loan		34	Plaza de Cicero	$255,000	$0	$0	$0	$0	$0	$70,000	$0	Existing TI/LC Reserve	10/2/2019	9/20/2019	N/A
Loan		35	Oxnard Port Place Shoppes	$126,037	$31,284	$6,257	$0	$0	$0	$188,151	$0	Pacific Dental Existing TI/LC Reserve; Pacific Dental Lease Reserve; USA Nails & Spa Existing TI/LC Reserve; Phenix Salon Lease Reserve	10/11/2019	9/24/2019	N/A
Loan		36	Meadow Ridge Apartments	$0	$51,915	$10,383	$35,208	$2,934	$0	$0	$0	N/A	10/10/2019	9/24/2019	N/A
Loan		37	StoreRight Self Storage – Vero Beach	$0	$51,300	$4,275	$0	$0	$0	$0	$0	N/A	9/30/2019	9/6/2019	N/A
Loan		38	1609 Alton Road	$0	$125,941	$10,495	$3,040	$3,040	$0	$125,000	$0	AHF Pharmacy Outstanding TI/LC	10/21/2019	10/1/2019	N/A
Loan	12	39	Hampton Inn - Sanford	$0	$0	$4,613	$21,299	$2,130	$0	$350,290	$0	PIP Reserve	8/19/2019	7/26/2019	N/A
Loan		40	LA Fitness Cedar Park	$0	$0	$17,000	$2,834	$1,417	$0	$54,542	$0	Free Rent Reserve	9/24/2019	9/30/2019	N/A
Loan		41	Westport Bakersfield Self Storage	$0	$7,000	$2,333	$0	$0	$0	$0	$0	N/A	10/11/2019	9/9/2019	N/A
Loan		42	50 Catoctin Circle	$0	$0	$0	$0	$0	$0	$0	$0	N/A	9/23/2019	8/13/2019	N/A
Loan	17	43	Brookfield Junction Apartments	$0	$47,945	$9,589	$16,080	$1,340	$0	$0	$0	N/A	10/10/2019	10/2/2019	N/A
Loan		44	Super Storage	$0	$5,574	$2,787	$0	$0	$0	$0	$0	N/A	9/11/2019	N/A	N/A
Loan		45	Walgreens West Valley UT	$0	$0	$0	$0	$0	$9,375	$0	$0	N/A	9/20/2019	9/10/2019	N/A
Loan	6, 7	46	City Storage	$0	$1,685	$1,685	$6,621	$1,453	$0	$0	$0	N/A
Property		46.01	City Storage - North										10/24/2019	9/12/2019	N/A
Property		46.02	City Storage - South										9/24/2019	9/12/2019	N/A
Loan		47	Bank of America Jackson Heights	$0	$107,670	$17,945	$1,988	$1,988	$1,375	$9,300	$0	Payment Reserve	9/24/2019	10/1/2019	N/A

A-1-10

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag

Footnotes

Loan ID

Property Name

Engineering Report Date

Seismic Report Date

Seismic Zone (Y/N)

PML %

Cut-off Date Pari Passu Mortgage Debt Balance

Coop - Committed Secondary Debt

Cut-off Date Subord. Mortgage Debt Balance

Total Mortgage Debt Cut-off Date LTV Ratio

Total Mortgage Debt UW NCF DSCR

Total Mortgage Debt UW NOI Debt Yield

Cut-off Date Mezzanine Debt Balance

Total Debt Cut-off Date LTV Ratio

Total Debt UW NCF DSCR

Total Debt UW NOI Debt Yield

Coop - Rental Value

Coop - LTV as Rental

Coop - Unsold Percent

Coop - Sponsor Units

Coop - Investor Units

Coop - Coop Units

Coop - Sponsor/ Investor Carry

Loan

5, 9

1

Century Plaza Towers

10/11/2019

10/11/2019

Yes - 4

18.0%

$795,000,000

$300,000,000

52.1%

3.07x

10.1%

Loan

5, 7

2

Jackson Park

9/11/2019

N/A

No

N/A

$450,000,000

$450,000,000

62.5%

2.15x

7.1%

Loan

5, 12, 13

3

Park Tower at Transbay

6/10/2019

6/10/2019

Yes - 4

12.0%

$450,000,000

49.1%

2.93x

10.2%

Loan

5, 6, 7

4

ILPT Industrial Portfolio

$139,400,000

$135,600,000

64.0%

2.47x

9.1%

Property

4.01

1800 Union Airpark Boulevard

7/23/2019

N/A

No

N/A

Property

4.02

4237-4255 Anson Boulevard

7/23/2019

N/A

No

N/A

Property

4.03

5000 Commerce Way

7/26/2019

N/A

No

N/A

Property

4.04

5142 & 5148 North Hanley Road

7/23/2019

N/A

No

N/A

Property

4.05

945 Monument Drive

7/23/2019

N/A

No

N/A

Property

4.06

2801 Airwest Boulevard

7/23/2019

N/A

No

N/A

Property

4.07

20 Logistics Boulevard

7/23/2019

N/A

No

N/A

Property

4.08

5500 Southeast Delaware Avenue

7/30/2019

N/A

No

N/A

Property

4.09

2150 Stanley Road

7/23/2019

N/A

No

N/A

Property

4.10

16101 Queens Court

7/23/2019

N/A

No

N/A

Property

4.11

5 Logistics Drive

7/23/2019

N/A

No

N/A

Loan

5, 7

5

360 North Crescent Drive

9/10/2019

9/20/2019

Yes - 4

19.0%

$55,000,000

52.2%

2.31x

8.3%

Loan

8, 10

6

Norwalk Government Center

3/7/2019

3/7/2019

Yes - 4

14.0%

Loan

6

7

ExchangeRight Net Leased Portfolio #30

Property

7.01

Giant Eagle - Homestead (Waterfront), PA

9/30/2019

N/A

No

N/A

Property

7.02

Hobby Lobby - Pearland (Pearland), TX

7/31/2019

N/A

No

N/A

Property

7.03

Walgreens - New Berlin (Moorland), WI

9/25/2019

N/A

No

N/A

Property

7.04

Walgreens - Flourtown (Bethlehem), PA

9/26/2019

N/A

No

N/A

Property

7.05

Walgreens - Ypsilianti (Washetenaw), MI

10/2/2019

N/A

No

N/A

Property

7.06

Fresenius Medical Care - Marrero (Westbank), LA

10/7/2019

N/A

No

N/A

Property

7.07

Tractor Supply - Canton (Cherokee), GA

9/26/2019

N/A

No

N/A

Property

7.08

Walgreens - Sheboygan (14th), WI

9/27/2019

N/A

No

N/A

Property

7.09

Tractor Supply - Brunswick (New Jesup), GA

9/25/2019

N/A

No

N/A

Property

7.10

Tractor Supply - Hammond (Highway 190), LA

9/25/2019

N/A

No

N/A

Property

7.11

Tractor Supply - Canton (Michigan), MI

10/2/2019

N/A

No

N/A

Property

7.12

Walgreens - Waukesha (Moreland), WI

9/30/2019

N/A

No

N/A

Property

7.13

AutoZone - Chicago (Cicero), IL

8/14/2019

N/A

No

N/A

Property

7.14

Dollar General - Mandeville (LA-59), LA

9/18/2019

N/A

No

N/A

Property

7.15

Dollar General - Stockbrige (Fairview), GA

10/2/2019

N/A

No

N/A

Property

7.16

Dollar General - Copperas Cove (1st Street), TX

9/26/2019

N/A

No

N/A

Property

7.17

Dollar General - Lafayette (Ambassador), LA

9/18/2019

N/A

No

N/A

Property

7.18

Dollar General - Baton Rouge (Florida), LA

9/18/2019

N/A

No

N/A

Property

7.19

Dollar General - Altoona (Temple), PA

9/17/2019

N/A

No

N/A

Property

7.20

Dollar General - San Angelo (South Bell), TX

9/19/2019

N/A

No

N/A

Property

7.21

Dollar General - Baton Rouge (Harrells), LA

9/18/2019

N/A

No

N/A

Loan

8

1000 South Broadway Apartments

9/3/2019

N/A

No

N/A

Loan

6, 7, 11

9

Oklahoma Multifamily Portfolio

Property

9.01

Countryside Village Apartments

7/17/2019

N/A

No

N/A

Property

9.02

93 Twenty Apartments

7/17/2019

N/A

No

N/A

Property

9.03

Charleston Crossing Apartments

7/17/2019

N/A

No

N/A

Property

9.04

Ridge Park Apartments

7/17/2019

N/A

No

N/A

Property

9.05

Inverness Apartments

7/17/2019

N/A

No

N/A

Loan

6, 7, 12, 14

10

FTERE Bronx Multifamily Portfolio

Property

10.01

1460 Macombs Road

8/26/2019

N/A

No

N/A

Property

10.02

984 Sheridan Avenue

8/26/2019

N/A

No

N/A

Property

10.03

901 Walton Avenue

8/26/2019

N/A

No

N/A

Property

10.04

2 Minerva Place

8/26/2019

N/A

No

N/A

Property

10.05

4040 Bronx Boulevard

9/20/2019

N/A

No

N/A

Loan

6, 7, 12

11

Metro 8 Self Storage Portfolio

Property

11.01

Stockbridge, GA

8/12/2019

N/A

No

N/A

Property

11.02

Lithonia, GA

8/12/2019

N/A

No

N/A

Property

11.03

Atlanta, GA

8/12/2019

N/A

No

N/A

Property

11.04

Stone Mountain, GA

8/12/2019

N/A

No

N/A

Property

11.05

Decatur, GA

8/12/2019

N/A

No

N/A

Property

11.06

Lithia Springs, GA

8/12/2019

N/A

No

N/A

Property

11.07

Roswell, GA

8/12/2019

N/A

No

N/A

Property

11.08

Norcross, GA

8/13/2019

N/A

No

N/A

Loan

12

Mosby Ingleside

8/29/2019

N/A

No

N/A

Loan

5, 6

13

Sacramento Office Portfolio

$14,400,000

67.1%

2.98x

11.2%

Property

13.01

Royal Oaks Campus

9/24/2019

9/20/2019

Yes - 3

9.0%

Property

13.02

Lennane Campus

9/24/2019

9/20/2019

Yes - 3

9.0%

Property

13.03

West Sacramento Campus

9/24/2019

9/20/2019

Yes - 3

9.0%

Loan

14

Plaza Pacoima

5/29/2019

6/13/2019

Yes - 4

12.0%

$4,735,000

70.0%

1.75x

8.6%

Loan

15

15

El Mercado Shopping Center

9/25/2019

9/25/2019

Yes - 4

19.0%

Loan

16

Riverview Shopping Center

9/17/2019

9/17/2019

Yes - 4

12.0%

Loan

5, 6, 7, 8

17

National Anchored Retail Portfolio

$92,000,000

62.8%

2.96x

11.6%

Property

17.01

Lakeline Plaza

7/29/2019

N/A

No

N/A

Property

17.02

Forest Plaza

7/29/2019

N/A

No

N/A

Property

17.03

White Oaks Plaza

7/29/2019

N/A

No

N/A

Property

17.04

Muncie Towne Plaza

7/29/2019

N/A

No

N/A

Property

17.05

Lakeline Village

8/2/2019

N/A

No

N/A

Loan

18

Woodland Falls

10/1/2019

N/A

No

N/A

Loan

19

The Shops at Stony Creek

6/11/2019

N/A

No

N/A

Loan

16

20

Embassy Suites Richmond

5/16/2019

N/A

No

N/A

Loan

21

Holiday Inn - Charlotte Airport

8/28/2019

N/A

No

N/A

Loan

22

Cypress Pointe

9/25/2019

N/A

No

N/A

Loan

23

American Airlines

9/9/2019

N/A

No

N/A

Loan

12

24

950 Iron Point Road

8/26/2019

8/26/2019

Yes - 3

5.0%

Loan

25

Cedar Village MHC

9/12/2019

9/12/2019

Yes - 4

14.0%

Loan

26

Arabian Gardens MHC

9/12/2019

9/12/2019

Yes - 4

15.0%

Loan

6

27

1 Plaza La Prensa & Sena Plaza

Property

27.01

1 Plaza La Prensa

8/12/2019

N/A

No

N/A

Property

27.02

Sena Plaza

10/9/2019

N/A

No

N/A

Loan

28

Home2 Suites - Grovetown

9/24/2019

N/A

No

N/A

Loan

29

2700 Patriot Boulevard

9/4/2019

N/A

No

N/A

Loan

30

82-17 153rd Avenue Retail

9/18/2019

N/A

No

N/A

Loan

31

Bloom 24 Apartments

9/20/2019

N/A

No

N/A

Loan

32

The Quin

10/4/2019

N/A

No

N/A

Loan

33

Save Mart Center

7/23/2019

7/23/2019

Yes - 4

8.0%

Loan

34

Plaza de Cicero

9/20/2019

N/A

No

N/A

Loan

35

Oxnard Port Place Shoppes

9/24/2019

9/24/2019

Yes - 4

17.0%

Loan

36

Meadow Ridge Apartments

9/24/2019

N/A

No

N/A

Loan

37

StoreRight Self Storage – Vero Beach

9/6/2019

N/A

No

N/A

Loan

38

1609 Alton Road

10/1/2019

N/A

No

N/A

Loan

12

39

Hampton Inn - Sanford

7/26/2019

N/A

No

N/A

Loan

40

LA Fitness Cedar Park

9/30/2019

N/A

No

N/A

Loan

41

Westport Bakersfield Self Storage

9/9/2019

9/16/2019

Yes - 4

6.0%

Loan

42

50 Catoctin Circle

9/12/2019

N/A

No

N/A

Loan

17

43

Brookfield Junction Apartments

9/24/2019

N/A

No

N/A

Loan

44

Super Storage

9/4/2019

9/4/2019

Yes - 4

10.0%

Loan

45

Walgreens West Valley UT

9/10/2019

9/6/2019

Yes - 3

6.0%

Loan

6, 7

46

City Storage

Property

46.01

City Storage - North

9/12/2019

N/A

No

N/A

Property

46.02

City Storage - South

9/12/2019

N/A

No

N/A

Loan

47

Bank of America Jackson Heights

10/1/2019

N/A

No

N/A

A-1-11

	BANK 2019-BNK23
	Footnotes to Annex A-1
(1)	MSBNA—Morgan Stanley Bank, N.A.; BANA—Bank of America, National Association; MSMCH—Morgan Stanley Mortgage Capital Holdings LLC; WFB—Wells Fargo Bank, National Association.
(2)	Certain tenants may not be in occupancy or may be in free rent periods. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Other” in this preliminary prospectus for information regarding the 5 largest tenants at mortgaged properties securing the 15 largest mortgage loans which are not in occupancy or are in free rent periods.
(3)	The Administrative Fee Rate includes the master servicing fee rate, operating advisor fee rate, certificate administrator/trustee fee rate, asset representations reviewer fee rate, primary or sub-servicing servicing fee rate, CREFC® license fee rate and, with respect to any non-serviced mortgage loan, pari passu loan primary servicing fee rate, in each case applicable to the related mortgage loan.
(4)	Certain tenants may have lease termination options that are exercisable prior to the originally stated expiration date of the subject lease. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Terminations” for information regarding certain lease termination options affecting the 5 largest tenants at mortgaged properties securing the 15 largest mortgage loans.
(5)	Each of the Century Plaza Towers Mortgage Loan (Mortgage Loan No. 1), the Jackson Park Mortgage Loan (Mortgage Loan No. 2), the Park Tower at Transbay Mortgage Loan (Mortgage Loan No. 3), the ILPT Industrial Portfolio Mortgage Loan (Mortgage Loan No. 4), the 360 North Crescent Drive Mortgage Loan (Mortgage Loan No. 5), the Sacramento Office Portfolio Mortgage Loan (Mortgage Loan No. 13), and the National Anchored Retail Portfolio Mortgage Loan (Mortgage Loan No. 17) is part of a whole loan related to the Issuing Entity.  For further information, see “Description of the Mortgage Pool—The Whole Loans—The Serviced Pari Passu Whole Loans,” “—The Non-Serviced Pari Passu Whole Loans,”  and “Pooling and Servicing Agreement”, and “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans,” as applicable, in this preliminary prospectus.
(6)	With respect to Mortgage Loan No. 4, ILPT Industrial Portfolio, Mortgage Loan No. 7, ExchangeRight Net Leased Portfolio #30, Mortgage Loan No. 9, Oklahoma Multifamily Portfolio, Mortgage Loan No. 10, FTERE Bronx Multifamily Portfolio, Mortgage Loan No. 11, Metro 8 Self Storage Portfolio, Mortgage Loan No. 13, Sacramento Office Portfolio, Mortgage Loan No. 17, National Anchored Retail Portfolio, Mortgage Loan No. 27, 1 Plaza La Prensa & Sena Plaza, and Mortgage Loan No. 46, City Storage, each such Mortgage Loan is secured by multiple properties. For purposes of the statistical information set forth in this preliminary prospectus as to such Mortgage Loans, all LTV, DSCR, Debt Yield and Cut-off Date Balance per SF/Units/Rooms/Pads calculations are shown on an aggregate basis, and a portion of the Cut-off Date Balance has been allocated to each Mortgaged Property based on the respective Appraised Values and/or UW NCF, among other methods.
(7)	With respect to Mortgage Loan No. 2, Jackson Park,  Mortgage Loan No. 4, ILPT Industrial Portfolio,  Mortgage Loan No. 5, 360 North Crescent Drive, Mortgage Loan No. 9, Oklahoma Multifamily Portfolio, Mortgage Loan No. 10, FTERE Bronx Multifamily Portfolio,  Mortgage Loan No. 11, Metro 8 Self Storage Portfolio, Mortgage Loan No. 17, National Anchored Retail Portfolio, and Mortgage Loan No. 46, City Storage, the related loan documents permit a partial collateral release subject to LTV, DSCR and/or Debt Yield tests, or other release conditions in connection with a partial defeasance or prepayment of the related Mortgage Loan. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Defeasance” and “—Releases; Partial Releases; Property Additions” in this preliminary prospectus.
(8)	With respect to Mortgage Loan No. 6, Norwalk Government Center and Mortgage Loan No. 17, National Anchored Retail Portfolio, the related loan documents permit one or more outparcel or other releases without prepayment or defeasance.  See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Releases; Partial Releases; Property Additions” in this preliminary prospectus.
(9)	With respect to Mortgage Loan No. 1, Century Plaza Towers, the mortgage loan documents allow for a full prepayment, or a partial prepayment in connection with the release of certain development rights, at any time throughout the mortgage loan term, subject to yield maintenance, if prior to open period. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Prepayment Protections and Certain Involuntary Prepayments” and “Releases; Partial Releases; Property Additions” in this preliminary prospectus.

A-1-12

(10)	With respect to Mortgage Loan No. 6, Norwalk Government Center, the monthly capital expenditures reserve deposit  will decrease to $7,524 upon completion of elevator modernization as outlined in the loan agreement.
(11)	With respect to Mortgage Loan No 9, Oklahoma Multifamily Portfolio, the related loan documents provide for defeasance in whole of the Mortgage Loan, but also permit partial prepayment with (if prior to the open period) yield maintenance, in connection with a partial release.
(12)	With respect to Mortgage Loan No. 3, Park Tower at Transbay, Appraised Value represents a “Prospective Market Value At Stabilization” as of October 1, 2019, which assumes that the sole tenant, Facebook, Inc., has commenced rent payments (which began in August 2019) and that all remaining construction project costs due by September 30, 2019 have been incurred (110% of the cost of which has been reserved by the lender). The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the As-Is” value of $959,000,000 are 57.4% and 57.4%, respectively.
	With respect to Mortgage Loan No. 10, FTERE Bronx Multifamily Portfolio, the Appraised Value of the 1460 Macombs Road Mortgaged Property includes $3,400,000 attributable to a J-51 tax exemption that has been applied for but not approved, the Appraised Value of the 901 Walton Avenue Mortgaged Property includes $800,000 attributable to material capital improvement (“MCI”) rent increases that have been applied for but not approved, and the Appraised Value of the 4040 Bronx Boulevard Mortgaged Property includes $450,000 attributable to a J-51 tax abatement, $850,000 attributable to a J-51 tax exemption and $2,200,000 attributable to MCI rent increases, all of which have been applied for but not approved.
	With respect to Mortgage Loan No. 11, Metro 8 Self Storage Portfolio, the Appraised Value is based on a portfolio “as-is” appraised value of $77,000,000, which is predicated on the assumption that the entire property portfolio is marketed to a single purchaser and reflects a 13.2% premium to the aggregate appraised value of the individual Mortgaged Properties. The related Mortgaged Properties had an aggregate “as-is” appraised value of $68,000,000, which would equate to a Cut-off Date LTV Ratio and LTV Ratio at Maturity of 58.3% and 58.3%, respectively.
	With respect to Mortgage Loan No. 24, 950 Iron Point Road, Appraised Value represents a “Prospective Market Value Upon Stabilization” as of March 1, 2020, which assumes that the second largest tenant, Mountain F Enterprises (14.6% of NRA), and the fifth largest tenant, Mountain G Enterprises (13.3% of NRA), have completed the build out of their space and are making full rent payments. At closing, the borrower reserved $748,650 for tenant improvements for Mountain F Enterprises and $681,050 for tenant improvements for Mountain G Enterprises, which represents 100% of their outstanding tenant improvements. Both tenants have commenced their buildout and commenced paying full rent for their spaces. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the As-Is value of $23,700,000 are 64.0% and 50.2%, respectively.
	With respect to Mortgage Loan No. 39, Hampton Inn - Sanford, Appraised Value represents a “When Complete” value as of August 1, 2020.  The borrower is currently completing a $1,210,850 PIP, of which $906,250 has been completed and $304,600 is remaining.  At closing, the borrower reserved $350,290, which represents 115% of the remaining amount required.  The Cut-off Date LTV Ratio and Maturity Date LTV Ratio assuming the as-is value of $9,000,000 are 66.6% and 53.1% respectively.
(13)	With respect to Mortgage Loan No. 3, Park Tower at Transbay, the mortgage loan is structured with an Anticipated Repayment Date (“ARD”) and will be interest-only prior to the ARD. From and after the ARD, the Park Tower at Transbay Whole Loan will accrue additional interest at a fixed rate of 2.50%, which will be deferred and due and payable on the Maturity Date (or earlier repayment in full of the Park Tower at Transbay Whole Loan). The ARD automatically triggers a cash sweep period whereby all excess cash flow is required to be used to pay down the principal balance of the Park Tower at Transbay Whole Loan in full and then repay the deferred additional accrued interest.
(14)	With respect to Mortgage Loan No. 10, FTERE Bronx Multifamily Portfolio, the Mortgage Loan was underwritten assuming the receipt of a J-51 tax exemption at the 1460 Macombs Road Mortgaged Property, the receipt of an MCI rent increase at the 901 Walton Mortgaged Property and  the receipt of a J-51 tax exemption, a J-51 tax abatement and MCI rent increases at the 4040 Bronx Boulevard Mortgaged Property, all of which have been applied for but not approved.  The FTERE Bronx Multifamily Portfolio Mortgage Loan documents provide for a Holdback of $3,400,000 with respect to the pending J-51 tax exemption, J-51 tax abatement and MCI rent increase applications, as applicable for the  1460 Macombs Road ($900,000  holdback), 901 Walton Avenue ($450,000 holdback) and 4040 Bronx Boulevard ($2,050,000 holdback) Mortgaged Properties.  The funds allocable to each such Mortgaged Property are required to be disbursed to the related borrower upon satisfaction of certain conditions which include the approval of the applicable exemption, abatement or MCI rent increase and

A-1-13

	the lender has determined in its sole reasonable discretion that the underwritten net operating income divided by the outstanding principal balance of the FTERE Bronx Multifamily Portfolio Mortgage Loan after giving effect to the disbursement is equal to or greater than 7.70%. If the Holdback has not been fully released by November 5, 2020, the lender has the right to apply the unreleased amounts of the Holdback to pay down the Mortgage Loan, accompanied by a 3.00% prepayment premium to be paid by the borrower.  Assuming the full Holdback balance is applied to the full loan amount of $50,400,000, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, U/W NOI DSCR, U/W NCF DSCR, U/W NOI Debt Yield and U/W NCF Debt Yield would be 63.0%, 63.0%, 2.19x, 2.14x, 8.4% and 8.2%, respectively.
(15)	With respect to Mortgage Loan No. 15, El Mercado Shopping Center, the largest tenant, Marina Grocery, is an affiliate of the El Mercado Shopping Center borrower.
(16)	With respect to Mortgage Loan No. 20, Embassy Suites Richmond, FF&E reserves are waived so long as the DSCR is at least 1.75x on an interest-only basis and the franchise quality assurance score for condition (only) is not being reported as “unacceptable”.
(17)	With respect to Mortgage Loan No. 43, Brookfield Junction Apartments, 19.2% of underwritten rent is related to three retail tenants occupying 9,181 square feet.  The Units/SF includes the retail tenant space.
A.	“Prepayment Fee” shall mean an amount equal to the greater of (i) the Yield Maintenance Amount, or (ii) one percent (1%) of the unpaid principal balance of the Note as of the Repayment Date calculated as if the Maturity Date were the date on which the Open Period commences. “Yield Maintenance Amount” shall mean the present value, as of the Repayment Date, of the remaining scheduled payments of principal and interest from the Repayment Date through the Open Prepayment Date (including any balloon payment) determined by discounting such payments at the Discount Rate, less the amount of principal being prepaid on the Repayment Date. “Open Prepayment Date” shall mean July 9, 2029. “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the lesser of (i) the Treasury Rate and (ii) the Swap Rate, each when compounded semi-annually. “Treasury Rate” shall mean the yield calculated by the linear interpolation of the yields, as reported in Federal Reserve Statistical Release H.15 Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Repayment Date, of U.S. Treasury constant maturities with maturity dates (one longer and one shorter) most nearly approximating the Open Prepayment Date. (In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Treasury Rate.) “Swap Rate” shall mean the yield calculated by the linear interpolation of mid-market swap yields, as reported on Reuters Capital Markets screen 19901 (SEMI-BOND column), with maturities (one longer and one shorter) most nearly approximating the Stated Maturity Date (in the event Reuters Capital Markets screen 19901 is no longer available, Lender shall select a comparable publication to determine such yield).
B.	“Yield Maintenance” shall mean an amount equal to the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term of the Loan through and including the Open Prepayment Date each equal to the amount of interest which would be due on the principal amount of the Loan being prepaid assuming a per annum interest rate equal to the excess of the Interest Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” means the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the date of prepayment, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the Open Prepayment Date, and converted to a monthly compounded nominal yield. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the Business Day on which the prepayment is paid to Lender, or if after 2:00 P.M., Charlotte, North Carolina time, then the next Business Day. Lender’s calculation of Yield Maintenance shall be conclusive and binding absent manifest error.
C.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (a) one percent (1.0%) of the outstanding principal amount of the Loan or (b) the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Open Prepayment Date determined by discounting such payments at the Discount Rate. As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of the Note(s) being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (i) the Interest Rate applicable to such Note(s) being prepaid and (ii) the Yield Maintenance

A-1-14

	Treasury Rate. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
D.	“Yield Maintenance Premium” shall mean an amount equal to the greater of (a) one percent (1%) of the outstanding principal of the Loan to be prepaid or satisfied and (b) the excess, if any, of (i) the sum of the present values of all then-scheduled payments of principal and interest under the Notes assuming that all scheduled payments are made timely and that the remaining outstanding principal and interest on the Loan is paid on the Maturity Date (with each such payment and assumed payment discounted to its present value at the date of prepayment at the rate which, when compounded monthly, is equivalent to the Prepayment Rate when compounded semi-annually and deducting from the sum of such present values any short-term interest paid from the date of prepayment to the next succeeding Payment Date in the event such payment is not made on a Payment Date), over (ii) the principal amount being prepaid. “Prepayment Rate” shall mean the bond equivalent yield (in the secondary market) on the United States Treasury Security that as of the Prepayment Rate Determination Date has a remaining term to maturity closest to, but not exceeding, the remaining term to the Maturity Date as most recently published in “Statistical Release H.15 (519), Selected Interest Rates,” or any successor publication, published by the Board of Governors of the Federal Reserve System, or on the basis of such other publication or statistical guide as Lender may reasonably select. “Prepayment Rate Determination Date” shall mean the date which is five (5) Business Days prior to the date that such prepayment shall be applied in accordance with the terms and provisions of Section 2.4.1 hereof. 2.4.3 Prepayments Prior to Permitted Prepayment Date. If prior to the Permitted Prepayment Date, payment of all or any part of the Debt is tendered by Borrower or otherwise recovered by Lender, such tender or recovery shall be (a) made on the next occurring Payment Date together with the Monthly Debt Service Payment and (b) deemed a voluntary prepayment by Borrower in violation of the prohibition against prepayment set forth in Section 2.4.1 hereof, and Borrower shall pay, in addition to the Debt, an amount equal to the Yield Maintenance Default Premium which can be applied by Lender in such order and priority as Lender shall determine in is sole and absolute discretion.
E.	“Yield Maintenance Premium” shall mean an amount equal to the greater of (a) an amount equal to 0.5% of the amount of principal of the Loan prepaid on the applicable date; or (b) an amount equal to the present value as of the date on which the prepayment is made of the Calculated Payments (as defined below) from the Applicable Y/M Calculation Date through the Prepayment Release Date determined by discounting such payment at the Discount Rate plus fifty basis points. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only (or portion thereof) which would be due based on the principal amount of the Loan being prepaid on the date on which prepayment is made and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate (as defined below). As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15- Selected Interest Rates under the heading “U.S. Government Securities/Treasury Constant Maturities” for the week ending prior to the date on which prepayment is made, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Prepayment Release Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise pursuant to this paragraph. Lender shall notify Borrower of the amount and the basis of determination of the required prepayment consideration. Lender’s calculation of the Yield Maintenance Premium shall be conclusive absent manifest error. As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded semi-annually, is equivalent to the Yield Maintenance Treasury Rate. “Applicable Y/M Calculation Date” means (a) following a Securitization, the first day of the next full Interest Period that commences after the date of such prepayment and (b) prior to a Securitization, the date on which such prepayment is made.

A-1-15

F.

“Yield Maintenance” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid, and (ii) the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term of the Loan through and including the Open Prepayment Date each equal to the amount of interest which would be due on the principal amount of the Loan being prepaid assuming a per annum interest rate equal to the excess of the Interest Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” means the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the date of prepayment, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the Open Prepayment Date, and converted to a monthly compounded nominal yield. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the Payment Date on which Lender applies any prepayment to the reduction of the outstanding principal amount of the Note. Lender’s calculation of Yield Maintenance shall be conclusive and binding absent manifest error.

G.

“Yield Maintenance Premium” shall mean an amount equal to the greater of: (a) an amount equal to the Applicable Percentage of the amount prepaid; or (b) an amount equal to (i) the amount, if any, by which the sum of the present values as of the prepayment date of all unpaid principal and interest payments required hereunder, calculated by discounting such payments from the respective dates each such payment was due hereunder (or, with respect to the payment required on the Maturity Date (assuming the outstanding principal balance of the Loan is due on the Maturity Date), from the Maturity Date) back to the prepayment date at a discount rate equal to the Periodic Treasury Yield (defined below) exceeds the outstanding principal balance of the Loan as of the prepayment date, multiplied by (ii) a fraction whose numerator is the amount prepaid and whose denominator is the outstanding principal balance of the Loan as of the prepayment date. For purposes of the foregoing, “Periodic Treasury Yield” shall mean (y) the annual yield to maturity of the actively traded non-callable United States Treasury fixed interest rate security (other than any such security which can be surrendered at the option of the holder at face value in payment of federal estate tax or which was issued at a substantial discount) that has a maturity closest to (whether before, on or after) the Maturity Date (or if two or more such securities have maturity dates equally close to the Maturity Date, the average annual yield to maturity of all such securities), as reported in The Wall Street Journal or other authoritative publication or news retrieval service on the fifth Business Day preceding the prepayment date, divided by (z) 12. Lender’s calculation of the Yield Maintenance Premium, and all component calculations, shall be conclusive and binding on Borrower absent manifest error.

A-1-16