FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-227446-06

The depositor has filed a registration statement (including a prospectus) with the SEC (SEC File No. 333-227446) for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll free 1-866-718-1649 or by email to prospectus@ms.com.

This material was prepared by sales, trading, banking or other non-research personnel of one of the following: Morgan Stanley & Co. LLC, Morgan Stanley & Co. International Limited, Morgan Stanley Japan Limited and/or Morgan Stanley Dean Witter Asia Limited (together with their affiliates, hereinafter “Morgan Stanley“), Wells Fargo Securities, LLC (together with its affiliates, “Wells Fargo”) , BofA Securities, Inc. (together with its affiliates, “BofA Securities”), Academy Securities, Inc. (together with its affiliates, “Academy”) and Drexel Hamilton, LLC (together with its affiliates, “Drexel” and collectively with Morgan Stanley, Wells Fargo, BofA Securities and Academy, the “Underwriters”). This material was not produced by an Underwriter’s research analyst, although it may refer to an Underwriter’s research analyst or research report. Unless otherwise indicated, these views (if any) are the author’s and may differ from those of the fixed income or equity research departments of the Underwriters or others in those firms.

This material may have been prepared by or in conjunction with the respective trading desks of the Underwriters that may deal as principal in or own or act as market maker or liquidity provider for the securities/instruments (or related derivatives) mentioned herein. The trading desk may have accumulated a position in the subject securities/instruments based on the information contained herein. Trading desk materials are not independent of the proprietary interests of the Underwriters, which may conflict with your interests. Each of the Underwriters may also perform or seek to perform investment banking services for the issuers of the securities and instruments mentioned herein.

This material has been prepared for information purposes to support the promotion or marketing of the transaction or matters addressed herein. This is not a research report and was not prepared by the research department of any Underwriter. It was prepared by sales, trading, banking or other non-research personnel of one or more of the Underwriters. This material is not intended or written to be used, and it cannot be used by any taxpayer, for the purpose of avoiding penalties that may be imposed on the taxpayer under U.S. federal tax laws. Each taxpayer should seek advice based on the taxpayer’s particular circumstances from an independent tax advisor. Past performance is not necessarily a guide to future performance. Please see additional important information and qualifications at the end of this material.

The asset-backed securities referred to in these materials are being offered when, as and if issued. In particular, you are advised that asset-backed securities, and the asset pools backing them, are subject to modification or revision (including, among other things, the possibility that one or more classes of securities may be split, combined or eliminated), at any time prior to issuance or availability of a final prospectus. As a result, you may commit to purchase securities that have characteristics that may change, and you are advised that all or a portion of the securities may not be issued that have the characteristics described in these materials. Our obligation to sell securities to you is conditioned on the securities and the underlying transaction having the characteristics described in these materials. If we determine that condition is not satisfied in any material respect, we will notify you, and neither the issuing entity nor any Underwriter will have any obligation to you to deliver all or any portion of the securities which you have committed to purchase, and there will be no liability between us as a consequence of the non-delivery.

The information contained in this material is subject to change, completion or amendment from time to time, and the information in this material supersedes information in any other communication relating to the securities referred to in this material. This material is not a solicitation to participate in any trading strategy, and is not an offer to sell any security or instrument or a solicitation of an offer to buy or sell any security or instrument in any jurisdiction where an offer, solicitation or sale is not permitted.

The securities/instruments discussed in this material may not be suitable for all investors. This material has been prepared and issued by the Underwriters for intended distribution to market professionals and institutional investor clients. Other recipients should seek independent investment advice prior to making any investment decision based on this material. This material does not provide individually tailored investment advice or offer tax, regulatory, accounting or legal advice. Prior to entering into any proposed transaction, recipients should determine, in consultation with their own investment, legal, tax, regulatory and accounting advisors, the economic risks and merits, as well as the legal, tax, regulatory and accounting characteristics and consequences, of the transaction. You should consider this material as only a single factor in making an investment decision.

The value of and income from investments may vary because of changes in interest rates, foreign exchange rates, default rates, prepayment rates, securities/instruments prices, market indexes, operational or financial conditions of companies or other factors. There may be time limitations on the exercise of options or other rights in securities/instruments transactions. Past performance is not necessarily a guide to future performance. Estimates of future performance are based on assumptions that may not be realized. Actual events may differ from those assumed and changes to any assumptions may have a material impact on any projections or estimates. Other events not taken into account may occur and may significantly affect the projections or estimates. Certain assumptions may have been made for modeling purposes only to simplify the presentation and/or calculation of any projections or estimates, and the Underwriters do not represent that any such assumptions will reflect actual future events. Accordingly, there can be no assurance that estimated returns or projections will be realized or that actual returns or performance results will not materially differ from those estimated herein.  Some of the information contained in this document may be aggregated data of transactions in securities or other financial instruments executed by an Underwriter that has been compiled so as not to identify the underlying transactions of any particular customer.

Notwithstanding anything herein to the contrary, the Underwriters and each recipient hereof (and their employees, representatives, and other agents) may disclose to any and all persons, without limitation of any kind from the commencement of discussions, the U.S. federal and state income tax treatment and tax structure of the transaction and all materials of any kind (including opinions or other tax analyses) that are provided to it relating to the tax treatment and tax structure (as such terms are defined in Treasury Regulation 1.6011-4). For this purpose, “tax structure” is limited to facts relevant to the U.S. federal and state income tax treatment of the transaction and does not include information relating to the identity of the parties, their affiliates, agents or advisors. This authorization of tax disclosure is retroactively effective to the commencement of discussions with prospective investors regarding the transactions contemplated herein.

THE DISTRIBUTION OF THIS MATERIAL (A) IF MADE BY A PERSON WHO IS NOT AN AUTHORIZED PERSON UNDER THE FINANCIAL SERVICES AND MARKETS ACT 2000 (“FSMA”), IS BEING MADE ONLY TO, OR DIRECTED ONLY AT, PERSONS WHO (I) ARE OUTSIDE THE UNITED KINGDOM, (II) HAVE PROFESSIONAL EXPERIENCE IN MATTERS RELATING TO INVESTMENTS AND QUALIFY AS INVESTMENT PROFESSIONALS IN ACCORDANCE WITH ARTICLE 19(5) OF THE FINANCIAL SERVICES AND MARKETS ACT 2000 (FINANCIAL PROMOTION) ORDER 2005 (AS AMENDED, THE “FINANCIAL PROMOTION ORDER”), OR (III) ARE PERSONS FALLING WITHIN ARTICLE 49(2)(A) THROUGH (D) (“HIGH NET WORTH COMPANIES, UNINCORPORATED ASSOCIATIONS, ETC.”) OF THE FINANCIAL PROMOTION ORDER; AND (B) IF MADE BY A PERSON WHO IS AN AUTHORIZED PERSON UNDER THE FSMA, IS BEING MADE ONLY TO, OR DIRECTED ONLY AT, PERSONS WHO (I) ARE OUTSIDE THE UNITED KINGDOM, (II) HAVE PROFESSIONAL EXPERIENCE OF PARTICIPATING IN UNREGULATED SCHEMES (AS DEFINED FOR PURPOSES OF THE FINANCIAL SERVICES AND MARKETS ACT 2000 (PROMOTION OF COLLECTIVE INVESTMENT SCHEMES) (EXEMPTIONS) ORDER 2001 (AS AMENDED, THE “PROMOTION OF COLLECTIVE INVESTMENT SCHEMES EXEMPTIONS ORDER”)) AND QUALIFY AS INVESTMENT PROFESSIONALS IN ACCORDANCE WITH ARTICLE 14(5) OF THE PROMOTION OF COLLECTIVE INVESTMENT SCHEMES EXEMPTIONS ORDER, (III) ARE PERSONS FALLING WITHIN ARTICLE 22(2)(A) THROUGH (D) (“HIGH NET WORTH COMPANIES, UNINCORPORATED ASSOCIATIONS, ETC.”) OF THE PROMOTION OF COLLECTIVE INVESTMENT SCHEMES EXEMPTIONS ORDER, OR (IV) ARE PERSONS TO WHOM THE ISSUING ENTITY MAY LAWFULLY BE PROMOTED IN ACCORDANCE WITH SECTION 4.12 OF THE UK FINANCIAL CONDUCT AUTHORITY’S CONDUCT OF BUSINESS SOURCEBOOK.

THE OFFERED CERTIFICATES HAVE NOT BEEN AND WILL NOT BE REGISTERED UNDER THE FINANCIAL INSTRUMENTS EXCHANGE ACT OF JAPAN (LAW NO. 25 OF 1948, AS AMENDED (THE “FIEL”)), AND EACH OF MORGAN STANLEY & CO. LLC, WELLS FARGO SECURITIES, LLC, BOFA SECURITIES, INC., ACADEMY SECURITIES, INC. AND DREXEL HAMILTON, LLC HAS AGREED THAT IT WILL NOT OFFER OR SELL ANY OFFERED CERTIFICATES, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO, OR FOR THE BENEFIT OF, ANY JAPANESE PERSON, OR TO OTHERS FOR RE-OFFERING OR RESALE, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO ANY JAPANESE PERSON, EXCEPT PURSUANT TO AN EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF, AND OTHERWISE IN COMPLIANCE WITH, THE FIEL AND ANY OTHER APPLICABLE LAWS AND REGULATIONS. FOR THE PURPOSES OF THIS PARAGRAPH, “JAPANESE PERSON” SHALL MEAN ANY PERSON RESIDENT IN JAPAN, INCLUDING ANY CORPORATION OR OTHER ENTITY ORGANIZED UNDER THE LAWS AND REGULATIONS OF JAPAN.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of this material having been sent via Bloomberg or another email system.

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Mortgage Loan Originator(1)	Mortgage Loan Seller(1)	Original Balance	Cut-off Date Balance	Maturity/ARD Balance	Cut-off Date Balance per SF/ Units/Rooms/Pads	Loan Purpose	Sponsor
Loan	5, 10, 11	1	Park Tower at Transbay	9.7%	BANA	BANA	$120,000,000	$120,000,000	$120,000,000	$719.27	Refinance	MetLife, Inc.
Loan	5, 8, 9	2	The Tower at Burbank	8.1%	WFB	WFB	$100,000,000	$100,000,000	$100,000,000	$397.30	Refinance	BPP Burbank Holdings LLC
Loan	10	3	214-224 West 29th Street	6.0%	BANA	BANA	$74,000,000	$74,000,000	$74,000,000	$369.16	Refinance	David I. Berley
Loan	5, 6, 7	4	NKX Multifamily Portfolio	5.7%	MSBNA	MSMCH	$70,000,000	$70,000,000	$70,000,000	$64,826.70	Recapitalization	Nitya Capital
Property		4.01	Providence at Memorial	1.5%	MSBNA		$18,400,990	$18,400,990	$18,400,990
Property		4.02	Casa Del Mar	1.3%	MSBNA		$15,871,287	$15,871,287	$15,871,287
Property		4.03	Diamond Hill	1.1%	MSBNA		$14,000,000	$14,000,000	$14,000,000
Property		4.04	Sedona Pointe	1.0%	MSBNA		$12,856,436	$12,856,436	$12,856,436
Property		4.05	Buena Vista	0.7%	MSBNA		$8,871,287	$8,871,287	$8,871,287
Loan		5	Jess Ranch Marketplace	4.9%	BANA	BANA	$60,500,000	$60,500,000	$54,583,156	$153.76	Acquisition	Hugo F. Aviles; Hugo F. Aviles, Trustee of the Aviles Family Trust Dated November 7, 2003; Gary C. Otto; Gary C. Otto, Trustee of the Otto Family Inter Vivos Trust Dated October 24, 2002
Loan		6	Pan American Life Center	4.0%	WFB	WFB	$49,800,000	$49,800,000	$39,202,125	$74.38	Refinance	Grady K. Brame; Martin A. Mayer; Lewis Stirling, III; Gerald E. Songy
Loan	10	7	White Rock Corporate Center	3.7%	BANA	BANA	$45,300,000	$45,300,000	$45,300,000	$87.41	Refinance	S & P Company
Loan	5	8	Solstice on the Park	3.6%	MSBNA	MSMCH	$45,000,000	$45,000,000	$45,000,000	$180,000.00	Refinance	Antheus Capital
Loan	5, 8	9	Grand Canal Shoppes	3.2%	MSBNA/WFB	MSMCH/WFB	$40,000,000	$40,000,000	$40,000,000	$1,000.14	Refinance	Brookfield Properties REIT Inc.; Nuveen Real Estate
Loan	5, 10, 12	10	Hawthorne Works Shopping Center	3.0%	MSBNA	MSMCH	$37,500,000	$37,457,853	$30,660,296	$131.85	Refinance	Sterling Organization
Loan		11	Japan Center East and West	2.8%	WFB	WFB	$35,000,000	$35,000,000	$35,000,000	$491.43	Refinance	Joseph Daneshgar
Loan		12	Century Gateway	2.5%	MSBNA	MSMCH	$31,000,000	$31,000,000	$31,000,000	$383.79	Refinance	3D Investments
Loan		13	3565 Trelstad Ave Southeast	2.1%	WFB	WFB	$26,500,000	$26,500,000	$24,153,191	$223.15	Acquisition	Kenneth C. Naito; Anne Naito-Campbell
Loan		14	DoubleTree - Orlando East	2.1%	BANA	BANA	$25,620,000	$25,587,016	$20,514,984	$104,012.26	Refinance	Naveen Shah
Loan	6, 7	15	Rivercrest Portfolio	2.0%	WFB	WFB	$25,180,000	$25,180,000	$22,301,882	$98.28	Refinance	Stanley Werb; Jonathan Gaines
Property		15.01	Highlands Square	0.7%	WFB		$9,225,000	$9,225,000	$8,170,566
Property		15.02	Northpointe Commons	0.7%	WFB		$8,700,000	$8,700,000	$7,705,575
Property		15.03	Hillside Plaza - NC	0.6%	WFB		$7,255,000	$7,255,000	$6,425,741
Loan	13	16	Lebanon Plaza Shopping Center	1.9%	BANA	BANA	$24,000,000	$24,000,000	$20,728,380	$68.38	Refinance	Sam Shalem; Irving Pergament
Loan		17	Residence Inn Seattle	1.8%	WFB	WFB	$22,000,000	$22,000,000	$22,000,000	$1,035.78	Recapitalization	Navin C. Dimond
Loan	10	18	Aloft - Charlotte Ballantyne	1.7%	BANA	BANA	$21,000,000	$21,000,000	$18,164,385	$154,411.76	Refinance	NW BCP Hotel LP; NW BCP Holdings LP
Loan		19	Barrington Court	1.5%	WFB	WFB	$18,500,000	$18,500,000	$18,500,000	$90.90	Refinance	Michael C. Jaeger; Robert A. McHugh, III
Loan	14	20	2001 Coit Road	1.5%	MSBNA	MSMCH	$18,500,000	$18,500,000	$15,123,085	$131.25	Refinance	Jian Liu; Zhiyong Li
Loan	5, 8	21	Eleven Seventeen Perimeter	1.4%	MSBNA	MSMCH	$17,000,000	$17,000,000	$17,000,000	$112.04	Refinance	In Shik Hong
Loan		22	300 Commons Way	1.3%	MSBNA	MSMCH	$16,000,000	$16,000,000	$16,000,000	$127.61	Refinance	William Mack; Fredric Mack; Earle I. Mack; David Mack
Loan	5	23	Polo Towne Crossing SC	1.3%	MSBNA	MSMCH	$16,000,000	$16,000,000	$14,644,305	$364.61	Refinance	US Property Trust South America LLC
Loan	15, 16	24	Sunol Center-CA	1.3%	WFB	WFB	$15,500,000	$15,500,000	$14,039,798	$229.02	Acquisition	David B. Dollinger
Loan		25	League City Storage	1.2%	MSBNA	MSMCH	$15,000,000	$14,982,678	$12,215,557	$34.57	Refinance	Stephen M. Garrett, Sr.
Loan		26	Hotel St. Marie - New Orleans	1.2%	BANA	BANA	$15,000,000	$14,945,809	$10,885,658	$145,104.94	Refinance	Michael C. Valentino; Christopher M. Valentino
Loan		27	Fairfield Inn & Suites and SpringHill Suites San Antonio Downtown	1.2%	WFB	WFB	$14,700,000	$14,681,564	$11,820,561	$67,656.98	Refinance	Constantino Garcia Ponton; Fernando Garcia Ponton; Jamie Garcia Ponton; Miguel Angel Garcia Ponton; Juan Carlos Garcia Guraieb; H.G.P. Holdings, USA, Inc.
Loan		28	Value Store It - North Lauderdale, FL	1.1%	BANA	BANA	$13,585,000	$13,585,000	$13,585,000	$188.55	Refinance	Todd A. Ruderman
Loan	17	29	Rancho Serra Mesa Shopping Center	1.1%	BANA	BANA	$13,000,000	$13,000,000	$13,000,000	$230.52	Refinance	Omninet Capital, LLC
Loan		30	Newport East, Inc.	1.0%	NCCB	NCB	$12,500,000	$12,500,000	$10,259,053	$36,873.16	Refinance	N/A
Loan		31	The Cryder House, Inc.	0.9%	NCCB	NCB	$11,500,000	$11,500,000	$8,955,091	$48,523.21	Refinance	N/A
Loan		32	Park Knoll Owners, Inc.	0.9%	NCCB	NCB	$11,000,000	$11,000,000	$11,000,000	$48,245.61	Refinance	N/A
Loan	14	33	Dicks Sporting Goods	0.9%	MSBNA	MSMCH	$10,936,250	$10,936,250	$10,936,250	$130.19	Acquisition	ACE Equity Group, LLC
Loan		34	Nottingham Place Apartments	0.8%	MSBNA	MSMCH	$9,500,000	$9,500,000	$9,500,000	$33,568.90	Refinance	Eighteen Capital Group
Loan	10	35	Willow Creek Shopping Center	0.8%	BANA	BANA	$9,500,000	$9,500,000	$8,264,556	$57.55	Acquisition	Robert Klepinger; Bradley Forsgren
Loan	5	36	Legacy Tower	0.7%	MSBNA	MSMCH	$8,500,000	$8,500,000	$7,850,964	$66.14	Refinance	Buckingham Properties, LLC
Loan	6	37	C&C Retail Portfolio	0.7%	MSBNA	MSMCH	$8,300,000	$8,286,866	$6,194,686	$34.31	Recapitalization	Gustavo G. Cucchiara
Property		37.01	1939 South Scott Road	0.1%	MSBNA		$1,669,390	$1,666,748	$1,245,945
Property		37.02	3060 Ross Clarke Circle	0.1%	MSBNA		$1,069,453	$1,067,761	$798,184
Property		37.03	6495 South Cass Ave	0.1%	MSBNA		$782,527	$781,289	$584,037
Property		37.04	369 South Church Street	0.0%	MSBNA		$599,937	$598,988	$447,762
Property		37.05	16 CR 5064	0.0%	MSBNA		$521,685	$520,859	$389,358
Property		37.06	2307 State Street	0.0%	MSBNA		$417,348	$416,688	$311,487
Property		37.07	2402 East 13th Street	0.0%	MSBNA		$378,221	$377,622	$282,284
Property		37.08	2929 Saunders Settlement Road	0.0%	MSBNA		$365,179	$364,601	$272,551
Property		37.09	116 North Main Street	0.0%	MSBNA		$313,011	$312,516	$233,615
Property		37.10	610 US 23	0.0%	MSBNA		$307,794	$307,307	$229,721
Property		37.11	3908 Route 104	0.0%	MSBNA		$299,969	$299,494	$223,881
Property		37.12	2733 Route 96	0.0%	MSBNA		$286,926	$286,472	$214,147
Property		37.13	32 Cochran Street	0.0%	MSBNA		$266,059	$265,638	$198,573
Property		37.14	2701 J Street	0.0%	MSBNA		$260,842	$260,429	$194,679
Property		37.15	9066 Hamilton Road	0.0%	MSBNA		$203,457	$203,135	$151,850
Property		37.16	27 State Route 31	0.0%	MSBNA		$195,632	$195,322	$146,010
Property		37.17	1214 US Highway 82	0.0%	MSBNA		$193,023	$192,718	$144,062
Property		37.18	8444 Old State Road	0.0%	MSBNA		$169,547	$169,279	$126,541
Loan		38	Centre Court Shopping Center	0.7%	BANA	BANA	$8,250,000	$8,250,000	$7,243,717	$119.72	Refinance	Glazer Properties
Loan		39	Woodland Corporate Center	0.6%	MSBNA	MSMCH	$7,695,000	$7,695,000	$6,546,917	$84.82	Acquisition	Stephen Lieberman
Loan		40	Extra Space Storage – Las Vegas (Boulder), NV	0.6%	BANA	BANA	$7,410,000	$7,410,000	$7,410,000	$50.97	Acquisition	Westport Properties, Inc.
Loan		41	The Courtyard of Chapel Hill	0.6%	MSBNA	MSMCH	$7,378,000	$7,378,000	$7,378,000	$215.90	Acquisition	Vista Property Group
Loan		42	Nova Storage	0.6%	WFB	WFB	$7,300,000	$7,300,000	$7,300,000	$91.52	Recapitalization	Andrew Rankin; Larry Layne; The Larry Layne Living Trust; The Rankin Revocable Living Trust
Loan		43	Westgate Center	0.5%	MSBNA	MSMCH	$5,910,000	$5,910,000	$5,910,000	$227.07	Acquisition	Der Shaiun “Dexter” Lai
Loan		44	Miami Lakes Industrial	0.4%	MSBNA	MSMCH	$5,500,000	$5,500,000	$5,500,000	$51.95	Refinance	Francis Greenburger
Loan	18	45	834 Nostrand Ave	0.4%	MSBNA	MSMCH	$5,100,000	$5,100,000	$5,100,000	$294.95	Refinance	Ayal Horovits; David Escava
Loan		46	1200 Tenant Corp.	0.4%	NCCB	NCB	$4,700,000	$4,700,000	$4,700,000	$64,383.56	Refinance	N/A
Loan		47	10 Holder Apartments Corp.	0.4%	NCCB	NCB	$4,500,000	$4,500,000	$3,913,840	$104,651.16	Refinance	N/A
Loan		48	Hidden Meadows, Inc. A/K/A Middle Island Owners, Inc.	0.4%	NCB	NCB	$4,500,000	$4,500,000	$3,500,166	$31,468.53	Refinance	N/A
Loan		49	Chelsea-Warren Corp.	0.4%	NCCB	NCB	$4,400,000	$4,393,342	$3,425,138	$41,059.27	Refinance	N/A
Loan		50	3906 & 3910 N Lamar	0.3%	MSBNA	MSMCH	$4,000,000	$4,000,000	$4,000,000	$338.64	Refinance	Jasen Trautwein
Loan		51	Twin Oaks Shopping Center	0.3%	WFB	WFB	$3,550,000	$3,544,823	$2,782,307	$31.28	Acquisition	Mark Cunningham
Loan		52	Somerset East Manor Apartments	0.3%	MSBNA	MSMCH	$3,500,000	$3,495,445	$2,797,639	$32,667.71	Refinance	Matthew B. Lester
Loan		53	Rite Aid - Newark NY	0.3%	WFB	WFB	$3,300,000	$3,300,000	$2,674,545	$252.22	Acquisition	Anilkumar Patel
Loan		54	CVS Woodmere	0.3%	MSBNA	MSMCH	$3,150,000	$3,150,000	$3,150,000	$293.84	Refinance	Edward T. Walsh; E. Stephen Malise
Loan		55	43 Bronx River Road Owners, Inc.	0.3%	NCCB	NCB	$3,125,000	$3,120,310	$2,436,327	$26,443.30	Refinance	N/A
Loan		56	Waterfall Apts Inc.	0.3%	NCB	NCB	$3,100,000	$3,100,000	$2,410,305	$24,409.45	Refinance	N/A
Loan		57	205215 Owners Ltd. A/K/A 205215 Owners, Ltd.	0.2%	NCB	NCB	$2,950,000	$2,950,000	$2,312,816	$24,789.92	Refinance	N/A
Loan		58	Woodrow Wilson Owners, Inc.	0.2%	NCCB	NCB	$2,700,000	$2,700,000	$2,086,415	$20,149.25	Refinance	N/A
Loan		59	Whitestone at Vista Ridge	0.2%	MSBNA	MSMCH	$2,700,000	$2,700,000	$2,427,047	$194.90	Refinance	FMOC LTD
Loan		60	The Castle Apartment Corp.	0.2%	NCCB	NCB	$2,500,000	$2,496,316	$1,955,699	$22,288.54	Refinance	N/A
Loan		61	The Knolls Cooperative Section No. 2, Inc.	0.2%	NCCB	NCB	$2,500,000	$2,493,420	$1,518,069	$9,933.94	Refinance	N/A
Loan		62	80 William Street Tenants’ Corp.	0.2%	NCCB	NCB	$2,275,000	$2,275,000	$1,760,041	$56,875.00	Refinance	N/A
Loan		63	North Broadway Owners Corp.	0.2%	NCB	NCB	$2,250,000	$2,250,000	$1,744,059	$52,325.58	Refinance	N/A
Loan		64	9 East 97th Street Owners Corp.	0.2%	NCCB	NCB	$2,125,000	$2,125,000	$2,125,000	$88,541.67	Refinance	N/A
Loan		65	474 Greenwich Corp.	0.2%	NCCB	NCB	$2,100,000	$2,100,000	$2,100,000	$161,538.46	Refinance	N/A
Loan		66	Congressional Owners, Inc.	0.2%	NCCB	NCB	$2,000,000	$2,000,000	$1,547,886	$30,769.23	Refinance	N/A
Loan		67	55 Ehrbar Tenants Corp.	0.2%	NCCB	NCB	$2,000,000	$2,000,000	$1,554,442	$37,037.04	Refinance	N/A
Loan		68	CVS Pleasant Valley	0.2%	MSBNA	MSMCH	$2,000,000	$2,000,000	$2,000,000	$197.53	Refinance	D&N Landing, LLC
Loan		69	West 52nd Street Apartment Corporation	0.2%	NCB	NCB	$1,950,000	$1,950,000	$1,950,000	$59,090.91	Refinance	N/A
Loan		70	Whitewood Gardens Inc.	0.1%	NCCB	NCB	$1,800,000	$1,798,447	$1,565,082	$49,956.87	Refinance	N/A
Loan		71	505 E. 82nd St. Owners, Inc.	0.1%	NCCB	NCB	$1,550,000	$1,547,697	$1,210,708	$29,201.83	Refinance	N/A
Loan		72	Brownstone Housing Corp.	0.1%	NCCB	NCB	$1,000,000	$1,000,000	$772,146	$33,333.33	Refinance	N/A

A-1-1

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	Non-Recourse Carveout Guarantor	No. of Properties	General Property Type	Detailed Property Type	Title Type	Ground Lease Initial Lease Expiration Date
Loan	5, 10, 11	1	Park Tower at Transbay	Park Tower Owner LLC	1	Office	CBD	Fee	N/A
Loan	5, 8, 9	2	The Tower at Burbank	BPP Burbank Holdings LLC	1	Office	CBD	Fee	N/A
Loan	10	3	214-224 West 29th Street	David I. Berley	1	Office	CBD	Fee	N/A
Loan	5, 6, 7	4	NKX Multifamily Portfolio	Swapnil Agarwal	5
Property		4.01	Providence at Memorial			Multifamily	Garden	Fee	N/A
Property		4.02	Casa Del Mar			Multifamily	Garden	Fee	N/A
Property		4.03	Diamond Hill			Multifamily	Garden	Fee	N/A
Property		4.04	Sedona Pointe			Multifamily	Garden	Fee	N/A
Property		4.05	Buena Vista			Multifamily	Garden	Fee	N/A
Loan		5	Jess Ranch Marketplace	Hugo F. Aviles; Hugo F. Aviles, Trustee of the Aviles Family Trust Dated November 7, 2003; Gary C. Otto; Gary C. Otto, Trustee of the Otto Family Inter Vivos Trust Dated October 24, 2002	1	Retail	Anchored	Fee	N/A
Loan		6	Pan American Life Center	Grady K. Brame; Martin A. Mayer; Lewis Stirling, III; Gerald E. Songy	1	Office	CBD	Fee	N/A
Loan	10	7	White Rock Corporate Center	S & P Company	1	Office	Suburban	Fee	N/A
Loan	5	8	Solstice on the Park	Lyrical-Antheus Realty Partners IV, L.P.; Lyrical-Blue Realty Partners IV, L.P.; Lyrical-Philadelphia Realty Partners, L.P.	1	Multifamily	High Rise	Fee	N/A
Loan	5, 8	9	Grand Canal Shoppes	BPR Nimbus LLC	1	Retail	Specialty Retail	Fee/Leasehold	Venetian Hotel and Casino (5/14/2093); Palazzo Resort and Casino (2/28/2097); Walgreens (2/28/2064)
Loan	5, 10, 12	10	Hawthorne Works Shopping Center	Silverado Trail, LLLP	1	Retail	Anchored	Fee	N/A
Loan		11	Japan Center East and West	Joseph Daneshgar; Shiva Daneshgar; Joseph Daneshgar and Shiva Daneshgar as trustees of the Joseph and Shiva Daneshgar Family Living Trust	1	Retail	Lifestyle Center	Fee	N/A
Loan		12	Century Gateway	Joseph Daneshgar; Sean Moghavem	1	Office	Suburban	Fee	N/A
Loan		13	3565 Trelstad Ave Southeast	Bill Naito Company	1	Office	Suburban	Fee	N/A
Loan		14	DoubleTree - Orlando East	Naveen Shah	1	Hospitality	Full Service	Fee	N/A
Loan	6, 7	15	Rivercrest Portfolio	Stanley Werb; Jonathan Gaines	3
Property		15.01	Highlands Square			Retail	Anchored	Fee	N/A
Property		15.02	Northpointe Commons			Retail	Anchored	Fee	N/A
Property		15.03	Hillside Plaza - NC			Retail	Anchored	Fee	N/A
Loan	13	16	Lebanon Plaza Shopping Center	Sam Shalem; Irving Pergament	1	Retail	Anchored	Fee	N/A
Loan		17	Residence Inn Seattle	N/A	1	Other	Leased Fee	Fee	N/A
Loan	10	18	Aloft - Charlotte Ballantyne	NW BCP Hotel LP; NW BCP Holdings LP	1	Hospitality	Select Service	Fee	N/A
Loan		19	Barrington Court	Michael C. Jaeger; Robert A. McHugh, III	1	Industrial	Flex	Fee	N/A
Loan	14	20	2001 Coit Road	Jian Liu; Zhiyong Li	1	Retail	Anchored	Fee	N/A
Loan	5, 8	21	Eleven Seventeen Perimeter	In Shik Hong	1	Office	Suburban	Fee	N/A
Loan		22	300 Commons Way	William Mack; Fredric Mack; Earle I. Mack; David Mack	1	Retail	Anchored	Fee	N/A
Loan	5	23	Polo Towne Crossing SC	US Property Trust South America LLC	1	Retail	Shadow Anchored	Fee	N/A
Loan	15, 16	24	Sunol Center-CA	David B. Dollinger; The David Dollinger Living Trust	1	Office	Suburban	Fee	N/A
Loan		25	League City Storage	Stephen M. Garrett, Sr.	1	Self Storage	Self Storage	Fee	N/A
Loan		26	Hotel St. Marie - New Orleans	Michael C. Valentino; Christopher M. Valentino	1	Hospitality	Full Service	Fee	N/A
Loan		27	Fairfield Inn & Suites and SpringHill Suites San Antonio Downtown	Constantino Garcia Ponton; Fernando Garcia Ponton; Jamie Garcia Ponton; Miguel Angel Garcia Ponton; Juan Carlos Garcia Guraieb; H.G.P. Holdings, USA, Inc.	1	Hospitality	Limited Service	Fee	N/A
Loan		28	Value Store It - North Lauderdale, FL	Todd A. Ruderman	1	Self Storage	Self Storage	Fee	N/A
Loan	17	29	Rancho Serra Mesa Shopping Center	Neil Kadisha	1	Retail	Anchored	Fee	N/A
Loan		30	Newport East, Inc.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		31	The Cryder House, Inc.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		32	Park Knoll Owners, Inc.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan	14	33	Dicks Sporting Goods	Adela Dayan Harari; Joshua Jacob Behar; Isidoro Dayan Tawil; Marcos Dayan Tawil	1	Retail	Single Tenant	Fee	N/A
Loan		34	Nottingham Place Apartments	Michael Gortenburg; Scott I. Asner	1	Multifamily	Garden	Fee	N/A
Loan	10	35	Willow Creek Shopping Center	Robert Klepinger; Bradley Forsgren	1	Retail	Anchored	Fee	N/A
Loan	5	36	Legacy Tower	The Estate of Laurence C. Glazer	1	Office	Suburban	Fee	N/A
Loan	6	37	C&C Retail Portfolio	Gustavo G. Cucchiara	18
Property		37.01	1939 South Scott Road			Retail	Anchored	Fee	N/A
Property		37.02	3060 Ross Clarke Circle			Retail	Single Tenant	Fee	N/A
Property		37.03	6495 South Cass Ave			Retail	Single Tenant	Fee	N/A
Property		37.04	369 South Church Street			Retail	Single Tenant	Fee	N/A
Property		37.05	16 CR 5064			Retail	Single Tenant	Fee	N/A
Property		37.06	2307 State Street			Retail	Single Tenant	Fee	N/A
Property		37.07	2402 East 13th Street			Retail	Single Tenant	Fee	N/A
Property		37.08	2929 Saunders Settlement Road			Retail	Single Tenant	Fee	N/A
Property		37.09	116 North Main Street			Retail	Single Tenant	Fee	N/A
Property		37.10	610 US 23			Retail	Single Tenant	Fee	N/A
Property		37.11	3908 Route 104			Retail	Single Tenant	Fee	N/A
Property		37.12	2733 Route 96			Retail	Unanchored	Fee	N/A
Property		37.13	32 Cochran Street			Retail	Single Tenant	Fee	N/A
Property		37.14	2701 J Street			Retail	Single Tenant	Fee	N/A
Property		37.15	9066 Hamilton Road			Retail	Single Tenant	Fee	N/A
Property		37.16	27 State Route 31			Retail	Single Tenant	Fee	N/A
Property		37.17	1214 US Highway 82			Retail	Single Tenant	Fee	N/A
Property		37.18	8444 Old State Road			Retail	Unanchored	Fee	N/A
Loan		38	Centre Court Shopping Center	Pecan Creek Shopping Center Dallas, TX. Limited Partnership	1	Retail	Unanchored	Fee	N/A
Loan		39	Woodland Corporate Center	Stephen Lieberman; Mark Sutherland	1	Office	Suburban	Fee	N/A
Loan		40	Extra Space Storage – Las Vegas (Boulder), NV	Westport/TR Storage Venture III LLC	1	Self Storage	Self Storage	Fee	N/A
Loan		41	The Courtyard of Chapel Hill	Hymie Mishan; Saul Sutton	1	Mixed Use	Retail/Multifamily	Fee	N/A
Loan		42	Nova Storage	Andrew Rankin; Larry Layne; The Larry Layne Living Trust; The Rankin Revocable Living Trust	1	Self Storage	Self Storage	Fee	N/A
Loan		43	Westgate Center	Der Shaiun “Dexter” Lai	1	Office	Suburban	Fee	N/A
Loan		44	Miami Lakes Industrial	Francis Greenburger	1	Industrial	Warehouse	Fee	N/A
Loan	18	45	834 Nostrand Ave	David Escava; Ayal Horovits	1	Mixed Use	Office/Retail	Fee	N/A
Loan		46	1200 Tenant Corp.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		47	10 Holder Apartments Corp.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		48	Hidden Meadows, Inc. A/K/A Middle Island Owners, Inc.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		49	Chelsea-Warren Corp.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		50	3906 & 3910 N Lamar	Jasen Trautwein	1	Mixed Use	Office/Retail	Fee	N/A
Loan		51	Twin Oaks Shopping Center	Mark Cunningham	1	Retail	Anchored	Fee	N/A
Loan		52	Somerset East Manor Apartments	Matthew B. Lester	1	Multifamily	Garden	Fee	N/A
Loan		53	Rite Aid - Newark NY	Anilkumar Patel	1	Retail	Single Tenant	Fee	N/A
Loan		54	CVS Woodmere	Edward T. Walsh; E. Stephen Malise	1	Retail	Single Tenant	Fee	N/A
Loan		55	43 Bronx River Road Owners, Inc.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		56	Waterfall Apts Inc.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		57	205215 Owners Ltd. A/K/A 205215 Owners, Ltd.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		58	Woodrow Wilson Owners, Inc.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		59	Whitestone at Vista Ridge	Gregory M. Cervenka	1	Retail	Shadow Anchored	Fee	N/A
Loan		60	The Castle Apartment Corp.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		61	The Knolls Cooperative Section No. 2, Inc.	N/A	1	Multifamily	Cooperative	Leasehold	7/31/2051
Loan		62	80 William Street Tenants’ Corp.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		63	North Broadway Owners Corp.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		64	9 East 97th Street Owners Corp.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		65	474 Greenwich Corp.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		66	Congressional Owners, Inc.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		67	55 Ehrbar Tenants Corp.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		68	CVS Pleasant Valley	Navid Aminzadeh; David Aminzadeh	1	Retail	Single Tenant	Fee	N/A
Loan		69	West 52nd Street Apartment Corporation	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		70	Whitewood Gardens Inc.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		71	505 E. 82nd St. Owners, Inc.	N/A	1	Multifamily	Cooperative	Fee	N/A
Loan		72	Brownstone Housing Corp.	N/A	1	Multifamily	Cooperative	Fee	N/A

A-1-2

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	Hotel Franchise Agreement Expiration Date	Address	City	County	State	Zip Code	Year Built	Year Renovated	Size	Units of Measure	Occupancy Rate(2)	Occupancy Rate As-of Date	Appraised Value	Appraised Value As-of Date	Mortgage Rate	Administrative Fee Rate(3)	Master Servicing Fee Rate
Loan	5, 10, 11	1	Park Tower at Transbay	N/A	250 Howard Street	San Francisco	San Francisco	CA	94105	2018-2019	N/A	764,659	SF	98.9%	9/1/2019	$1,120,000,000	10/1/2019	3.4500%	0.01257%	0.00250%
Loan	5, 8, 9	2	The Tower at Burbank	N/A	3900 West Alameda Avenue	Burbank	Los Angeles	CA	91505	1989	2015-2019	490,807	SF	97.3%	7/1/2019	$314,000,000	6/24/2019	3.1300%	0.01257%	0.00250%
Loan	10	3	214-224 West 29th Street	N/A	214-224 West 29th Street	New York	New York	NY	10001	1925	2019	200,454	SF	82.6%	6/17/2019	$160,000,000	6/1/2021	4.2330%	0.01257%	0.00250%
Loan	5, 6, 7	4	NKX Multifamily Portfolio									1,558	Units	88.3%		$146,070,000		3.5900%	0.01257%	0.00250%
Property		4.01	Providence at Memorial	N/A	1370 Afton Street	Houston	Harris	TX	77055	1971	2015-2019	321	Units	87.2%	6/11/2019	$41,190,000	7/9/2019
Property		4.02	Casa Del Mar	N/A	2431 FM 1960 Road West	Houston	Harris	TX	77068	1979	2017-2019	354	Units	89.8%	6/11/2019	$31,600,000	7/9/2019
Property		4.03	Diamond Hill	N/A	9407 Westheimer Road	Houston	Harris	TX	77063	1968	2015-2019	305	Units	89.8%	6/11/2019	$27,880,000	7/9/2019
Property		4.04	Sedona Pointe	N/A	311 Highland Cross Drive	Houston	Harris	TX	77073	1979	2017-2019	352	Units	84.7%	6/11/2019	$27,100,000	7/9/2019
Property		4.05	Buena Vista	N/A	2402 Bammelwood Drive	Houston	Harris	TX	77014	1980	2017-2019	226	Units	90.7%	6/11/2019	$18,300,000	7/9/2019
Loan		5	Jess Ranch Marketplace	N/A	18805-19179 Bear Valley Road	Apple Valley	San Bernardino	CA	92308	2007	N/A	393,465	SF	97.4%	6/19/2019	$92,500,000	6/6/2019	3.7241%	0.01257%	0.00250%
Loan		6	Pan American Life Center	N/A	601 Poydras Street	New Orleans	Orleans	LA	70130	1980	2016-2018	669,529	SF	79.4%	6/30/2019	$85,990,000	4/10/2019	3.9700%	0.01257%	0.00250%
Loan	10	7	White Rock Corporate Center	N/A	10877-10951 White Rock Road & 10850-10860 Gold Center Drive	Rancho Cordova	Sacramento	CA	95670	1992-2001	2018	518,252	SF	82.5%	6/25/2019	$81,200,000	9/1/2019	3.3500%	0.02257%	0.00250%
Loan	5	8	Solstice on the Park	N/A	5534-5558 South Cornell Avenue & 1604-1624 East 56th Street	Chicago	Cook	IL	60637	2018	N/A	250	Units	90.8%	6/25/2019	$145,000,000	5/22/2019	2.7500%	0.01257%	0.00250%
Loan	5, 8	9	Grand Canal Shoppes	N/A	3327 & 3377 Las Vegas Boulevard South	Las Vegas	Clark	NV	89109	1999	2007	759,891	SF	94.0%	5/31/2019	$1,640,000,000	4/3/2019	3.7408%	0.01257%	0.00250%
Loan	5, 10, 12	10	Hawthorne Works Shopping Center	N/A	4621-4779 West Cermak Road	Cicero	Cook	IL	60804	1989; 1991; 2016	N/A	284,095	SF	93.3%	4/19/2019	$56,600,000	3/25/2019	4.0599735%	0.01257%	0.00250%
Loan		11	Japan Center East and West	N/A	11 and 22 Peace Plaza	San Francisco	San Francisco	CA	94115	1967	2019	71,221	SF	89.0%	9/1/2019	$60,300,000	5/28/2019	3.5700%	0.01257%	0.00250%
Loan		12	Century Gateway	N/A	10390 Santa Monica Boulevard	Los Angeles	Los Angeles	CA	90025	1986	2006	80,773	SF	98.7%	7/1/2019	$50,000,000	5/20/2019	3.8950%	0.01257%	0.00250%
Loan		13	3565 Trelstad Ave Southeast	N/A	3565 Trelstad Avenue Southeast	Salem	Marion	OR	97317	2016	N/A	118,753	SF	100.0%	9/1/2019	$44,000,000	4/29/2019	4.1500%	0.01257%	0.00250%
Loan		14	DoubleTree - Orlando East	3/31/2031	12125 High Tech Avenue	Orlando	Orange	FL	32817	1987	2013-2014	246	Rooms	80.0%	5/31/2019	$36,600,000	6/25/2019	4.1500%	0.01257%	0.00250%
Loan	6, 7	15	Rivercrest Portfolio									256,202	SF	99.5%		$33,575,000		3.8400%	0.01257%	0.00250%
Property		15.01	Highlands Square	N/A	150 Highlands Square Drive	Hendersonville	Henderson	NC	28792	2001	N/A	78,218	SF	98.5%	6/1/2019	$12,300,000	6/13/2019
Property		15.02	Northpointe Commons	N/A	10050 Two Notch Road	Columbia	Richland	SC	29223	2001	N/A	91,884	SF	100.0%	6/1/2019	$11,600,000	6/5/2019
Property		15.03	Hillside Plaza - NC	N/A	129 Plaza Drive	Forest City	Rutherford	NC	28043	2000	N/A	86,100	SF	100.0%	6/1/2019	$9,675,000	6/13/2019
Loan	13	16	Lebanon Plaza Shopping Center	N/A	1125-1301, 1143, 1147, 1241, 1351, 1401 Quentin Road, and 1010-1080 West Crestview Drive	Lebanon	Lebanon	PA	17042	1966	1993	350,986	SF	79.0%	6/20/2019	$37,800,000	5/15/2019	3.8500%	0.01257%	0.00250%
Loan		17	Residence Inn Seattle	N/A	1815 Terry Avenue	Seattle	King	WA	98101	2017	N/A	21,240	SF	100.0%	9/1/2019	$43,200,000	5/8/2019	3.2000%	0.01257%	0.00250%
Loan	10	18	Aloft - Charlotte Ballantyne	10/29/2029	13139 Ballantyne Corporate Place	Charlotte	Mecklenburg	NC	28277	2009	N/A	136	Rooms	72.6%	5/31/2019	$32,600,000	8/31/2019	3.9110%	0.01257%	0.00250%
Loan		19	Barrington Court	N/A	2534 and 2601 Barrington Court	Hayward	Alameda	CA	94545	1988	2019	203,518	SF	97.9%	6/30/2019	$42,700,000	6/27/2019	3.4000%	0.01257%	0.00250%
Loan	14	20	2001 Coit Road	N/A	2001 and 2049 Coit Road	Plano	Collin	TX	75075	1984	2016-2017	140,956	SF	100.0%	7/8/2019	$28,050,000	6/17/2019	4.7500%	0.01257%	0.00250%
Loan	5, 8	21	Eleven Seventeen Perimeter	N/A	1117 Perimeter Center West	Atlanta	Fulton	GA	30338	1985	2004	392,726	SF	85.4%	5/1/2019	$66,900,000	4/23/2019	4.1800%	0.01257%	0.00250%
Loan		22	300 Commons Way	N/A	300 Commons Way	Bridgewater	Somerset	NJ	08807	1993	N/A	125,378	SF	100.0%	8/6/2019	$36,900,000	6/17/2019	3.3500%	0.01257%	0.00250%
Loan	5	23	Polo Towne Crossing SC	N/A	2100, 2108 and 2208 Dallas Parkway	Plano	Collin	TX	75093	1999	N/A	82,965	SF	94.4%	4/25/2019	$45,900,000	4/8/2019	4.4000%	0.01257%	0.00250%
Loan	15, 16	24	Sunol Center-CA	N/A	5669 and 5671 Gibraltar Drive	Pleasanton	Alameda	CA	94588	1986	N/A	67,680	SF	100.0%	9/1/2019	$22,300,000	7/9/2019	3.7800%	0.01257%	0.00250%
Loan		25	League City Storage	N/A	3000 FM 646 East	League City	Galveston	TX	77573	2005-2016	N/A	433,350	SF	99.5%	6/26/2019	$22,040,000	5/29/2019	4.6400%	0.01257%	0.00250%
Loan		26	Hotel St. Marie - New Orleans	N/A	817, 825, and 827 Rue Toulouse	New Orleans	Orleans	LA	70112	1970	2019	103	Rooms	91.3%	4/30/2019	$30,700,000	4/12/2019	4.1000%	0.01257%	0.00250%
Loan		27	Fairfield Inn & Suites and SpringHill Suites San Antonio Downtown	7/14/2031	411 Bowie Street and 422 Bonham Street	San Antonio	Bexar	TX	78205	2011	2018	217	Rooms	72.9%	5/31/2019	$23,500,000	6/19/2019	4.2700%	0.01257%	0.00250%
Loan		28	Value Store It - North Lauderdale, FL	N/A	8500 West McNab Road	North Lauderdale	Broward	FL	33068	2001	N/A	72,051	SF	86.5%	6/6/2019	$20,900,000	5/31/2019	4.2500%	0.01257%	0.00250%
Loan	17	29	Rancho Serra Mesa Shopping Center	N/A	3202-3304 Greyling Drive	San Diego	San Diego	CA	92123	1955	2013	56,394	SF	98.2%	6/30/2019	$20,400,000	6/20/2019	3.7000%	0.01257%	0.00250%
Loan		30	Newport East, Inc.	N/A	354/370 East 76th Street a/k/a 1445/1459 1st Avenue a/k/a 341/375 East 75th Street	New York	New York	NY	10075	1965	1998	339	Units	95.0%	7/31/2019	$398,200,000	7/31/2019	3.0900%	0.08757%	0.08000%
Loan		31	The Cryder House, Inc.	N/A	166-25 Powells Cove Boulevard	Beechhurst	Queens	NY	11357	1963	1997	237	Units	95.0%	7/10/2019	$153,000,000	7/10/2019	3.3900%	0.08757%	0.08000%
Loan		32	Park Knoll Owners, Inc.	N/A	35-205 Columbus Avenue and 34-196 Underhill Avenue	West Harrision	Westchester	NY	10604	1953	2008	228	Units	95.1%	7/18/2019	$43,400,000	7/18/2019	3.7200%	0.08757%	0.08000%
Loan	14	33	Dicks Sporting Goods	N/A	4325 Barclay Downs Drive	Charlotte	Mecklenburg	NC	28209	2004	N/A	84,000	SF	100.0%	9/1/2019	$17,200,000	6/21/2019	4.1000%	0.01257%	0.00250%
Loan		34	Nottingham Place Apartments	N/A	704 South Drake Road	Kalamazoo	Kalamazoo	MI	49009	1973	N/A	283	Units	93.3%	7/9/2019	$15,200,000	6/27/2019	3.5300%	0.01257%	0.00250%
Loan	10	35	Willow Creek Shopping Center	N/A	1042-1048 Willow Creek Road & 1230 Iron Springs Road	Prescott	Yavapai	AZ	86301	1979	2017	165,065	SF	97.5%	7/2/2019	$13,100,000	9/1/2019	4.1500%	0.01257%	0.00250%
Loan	5	36	Legacy Tower	N/A	1 Bausch & Lomb Place	Rochester	Monroe	NY	14604	1995	N/A	332,650	SF	91.3%	5/3/2019	$34,700,000	3/8/2019	4.9900%	0.01257%	0.00250%
Loan	6	37	C&C Retail Portfolio									241,510	SF	98.2%		$15,910,000		4.8500%	0.01257%	0.00250%
Property		37.01	1939 South Scott Road	N/A	1939 South Scott Road	Saint Johns	Clinton	MI	48879	1988	2007	69,162	SF	100.0%	7/1/2019	$3,200,000	4/8/2019
Property		37.02	3060 Ross Clarke Circle	N/A	3060 Ross Clarke Circle	Dothan	Houston	AL	36301	1995	N/A	25,167	SF	100.0%	9/1/2019	$2,050,000	4/4/2019
Property		37.03	6495 South Cass Ave	N/A	6495 South Cass Ave	Westmont	DeKalb	IL	60559	1993	N/A	4,017	SF	100.0%	9/1/2019	$1,500,000	4/8/2019
Property		37.04	369 South Church Street	N/A	369 South Church Street	Homerville	Clinch	GA	31634	2008	N/A	17,369	SF	100.0%	9/1/2019	$1,150,000	4/9/2019
Property		37.05	16 CR 5064	N/A	16 County Road 5064	Concho	Apache	AZ	85924	2017	N/A	8,320	SF	100.0%	9/1/2019	$1,000,000	4/9/2019
Property		37.06	2307 State Street	N/A	2307 State Street	Erie	Erie	PA	16503	2005	N/A	8,000	SF	100.0%	9/1/2019	$800,000	3/31/2019
Property		37.07	2402 East 13th Street	N/A	2402 East 13th Street North	Wichita	Sedgwick	KS	67214	2006	N/A	15,000	SF	100.0%	9/1/2019	$725,000	4/13/2019
Property		37.08	2929 Saunders Settlement Road	N/A	2929 Saunders Settlement Road	Sanborn	Niagara	NY	14132	2008	N/A	8,000	SF	100.0%	9/1/2019	$700,000	4/3/2019
Property		37.09	116 North Main Street	N/A	116 North Main Street	Mount Morris	Livingston	NY	14510	2004	N/A	8,125	SF	100.0%	9/1/2019	$600,000	4/3/2019
Property		37.10	610 US 23	N/A	610 US 23	Harrisville	Alcona	MI	48740	2006	N/A	9,180	SF	100.0%	9/1/2019	$590,000	4/8/2019
Property		37.11	3908 Route 104	N/A	3908 Route 104	Williamson	Wayne	NY	14589	2002	N/A	8,000	SF	100.0%	9/1/2019	$575,000	4/3/2019
Property		37.12	2733 Route 96	N/A	2733 Route 96	Clifton Springs	Ontario	NY	14432	2002	N/A	9,020	SF	100.0%	7/1/2019	$550,000	4/3/2019
Property		37.13	32 Cochran Street	N/A	32 Cochran Street	Kingston	Bartow	GA	30145	2001	N/A	8,000	SF	100.0%	9/1/2019	$510,000	4/5/2019
Property		37.14	2701 J Street	N/A	2701 J Street	Brunswick	Glynn	GA	31520	1998	N/A	7,500	SF	100.0%	9/1/2019	$500,000	4/9/2019
Property		37.15	9066 Hamilton Road	N/A	9066 Hamilton Road	Pine Mountain	Harris	GA	31822	2005	N/A	8,125	SF	100.0%	9/1/2019	$390,000	4/10/2019
Property		37.16	27 State Route 31	N/A	27 State Route 31	Lyons	Wayne	NY	14489	2004	N/A	8,125	SF	100.0%	9/1/2019	$375,000	4/3/2019
Property		37.17	1214 US Highway 82	N/A	1214 US Highway 82	Georgetown	Quitman	GA	39854	2001	N/A	8,000	SF	100.0%	9/1/2019	$370,000	4/10/2019
Property		37.18	8444 Old State Road	N/A	8444 Old State Road	Holly Hill	Orangeburg	SC	29059	1985	2004	12,400	SF	64.5%	7/1/2019	$325,000	4/5/2019
Loan		38	Centre Court Shopping Center	N/A	6010 Sandy Springs Circle	Sandy Springs	Fulton	GA	30328	1979	N/A	68,913	SF	76.7%	8/1/2019	$13,750,000	4/11/2019	4.5500%	0.01257%	0.00250%
Loan		39	Woodland Corporate Center	N/A	1307-1327 Butterfield Road	Downers Grove	DuPage	IL	60515	1982	2013	90,720	SF	91.9%	7/2/2019	$10,300,000	6/13/2019	4.2800%	0.01257%	0.00250%
Loan		40	Extra Space Storage – Las Vegas (Boulder), NV	N/A	4180 Boulder Highway	Las Vegas	Clark	NV	89121	1978	2018	145,366	SF	95.4%	7/14/2019	$12,800,000	6/27/2019	3.7310%	0.01257%	0.00250%
Loan		41	The Courtyard of Chapel Hill	N/A	431 West Franklin Street	Chapel Hill	Orange	NC	27516	1946	2012	34,174	SF	100.0%	6/1/2019	$11,100,000	6/3/2019	3.7800%	0.04257%	0.00250%
Loan		42	Nova Storage	N/A	3305 East Palmdale Boulevard	Palmdale	Los Angeles	CA	93550	2005	N/A	79,765	SF	94.5%	6/30/2019	$11,300,000	6/8/2019	3.8100%	0.01257%	0.00250%
Loan		43	Westgate Center	N/A	15600-15670 Redmond Way	Redmond	King	WA	98052	1978	1992	26,027	SF	94.0%	5/29/2019	$9,100,000	5/30/2019	4.2500%	0.01257%	0.00250%
Loan		44	Miami Lakes Industrial	N/A	14427-14429 Northwest 60th Avenue	Miami Lakes	Miami-Dade	FL	33014	1972; 1983	N/A	105,871	SF	100.0%	9/1/2019	$10,200,000	5/29/2019	3.7500%	0.01257%	0.00250%
Loan	18	45	834 Nostrand Ave	N/A	834-848 Nostrand Avenue	Brooklyn	Kings	NY	11225	1909	2009	17,291	SF	100.0%	4/1/2019	$9,800,000	5/29/2019	3.7500%	0.01257%	0.00250%
Loan		46	1200 Tenant Corp.	N/A	1190-1200 Madison Avenue, a/k/a 21 East 87th Street	New York	New York	NY	10128	1926	1999	73	Units	94.7%	7/15/2019	$275,600,000	7/15/2019	3.2800%	0.08757%	0.08000%
Loan		47	10 Holder Apartments Corp.	N/A	10 Holder Place	Forest Hills	Queens	NY	11375	1930	2013	43	Units	95.0%	5/21/2019	$29,830,000	5/21/2019	3.5000%	0.08757%	0.08000%
Loan		48	Hidden Meadows, Inc. A/K/A Middle Island Owners, Inc.	N/A	Currans Road and Bailey Road	Middle Island	Suffolk	NY	11953	1971	2009	143	Units	97.0%	7/8/2019	$13,800,000	7/8/2019	3.3600%	0.08757%	0.08000%
Loan		49	Chelsea-Warren Corp.	N/A	171-177 Seventh Avenue and 159-165 and 147-157 West 20th Street	New York	New York	NY	10011	1936	1993	107	Units	94.1%	6/12/2019	$106,400,000	6/12/2019	3.3800%	0.08757%	0.08000%
Loan		50	3906 & 3910 N Lamar	N/A	3906 and 3910 North Lamar Boulevard	Austin	Travis	TX	78756	1960; 2011	N/A	11,812	SF	94.7%	7/1/2019	$6,350,000	3/26/2019	5.0500%	0.01257%	0.00250%
Loan		51	Twin Oaks Shopping Center	N/A	2001 5th Street and 500 17th Avenue Drive	Silvis	Rock Island	IL	61282	1991	2009	113,328	SF	97.6%	7/16/2019	$6,200,000	6/20/2019	3.5600%	0.01257%	0.00250%
Loan		52	Somerset East Manor Apartments	N/A	8100 Denwood Drive	Sterling Heights	Macomb	MI	48312	1966	N/A	107	Units	97.2%	6/11/2019	$5,440,000	6/12/2019	4.1000%	0.01257%	0.00250%
Loan		53	Rite Aid - Newark NY	N/A	101 South Main Street	Newark	Wayne	NY	14513	2015	N/A	13,084	SF	100.0%	9/1/2019	$5,200,000	4/19/2019	4.5000%	0.01257%	0.00250%
Loan		54	CVS Woodmere	N/A	929 Broadway	Woodmere	Nassau	NY	11598	1949	1997	10,720	SF	100.0%	9/1/2019	$4,850,000	5/28/2019	4.7100%	0.01257%	0.00250%
Loan		55	43 Bronx River Road Owners, Inc.	N/A	43 Bronx River Road	Yonkers	Westchester	NY	10704	1959	1994	118	Units	97.1%	6/19/2019	$18,350,000	6/19/2019	3.4200%	0.08757%	0.08000%
Loan		56	Waterfall Apts Inc.	N/A	1620/1624 Avenue I a/k/a 932/942 East 17th Street	Brooklyn	Kings	NY	11230	1942	2004	127	Units	95.4%	5/29/2019	$44,660,000	5/29/2019	3.3500%	0.08757%	0.08000%
Loan		57	205215 Owners Ltd. A/K/A 205215 Owners, Ltd.	N/A	205, 207, 209, 211, 213, and 215 East 88th Street	New York	New York	NY	10128	1883	2012	119	Units	97.3%	7/3/2019	$50,460,000	7/3/2019	3.5700%	0.08757%	0.08000%
Loan		58	Woodrow Wilson Owners, Inc.	N/A	69-10 108th Street	Forest Hills	Queens	NY	11375	1953	2001	134	Units	94.0%	8/2/2019	$82,300,000	8/2/2019	3.1900%	0.08757%	0.08000%
Loan		59	Whitestone at Vista Ridge	N/A	920 North Vista Ridge Boulevard	Cedar Park	Williamson	TX	78613	2007	N/A	13,853	SF	100.0%	7/22/2019	$3,782,560	6/7/2019	4.5900%	0.01257%	0.00250%
Loan		60	The Castle Apartment Corp.	N/A	2277 Homecrest Avenue	Brooklyn	Kings	NY	11229	1965	2004	112	Units	95.1%	4/5/2019	$35,030,000	4/5/2019	3.5100%	0.08757%	0.08000%
Loan		61	The Knolls Cooperative Section No. 2, Inc.	N/A	25-55 Knolls Crescent	Bronx	Bronx	NY	10463	1952	1999	251	Units	96.0%	6/5/2018	$69,400,000	6/5/2018	3.9500%	0.08757%	0.08000%
Loan		62	80 William Street Tenants’ Corp.	N/A	80 William Street	Mt. Vernon	Westchester	NY	10552	1954	2016	40	Units	95.0%	7/18/2019	$7,030,000	7/18/2019	3.2200%	0.08757%	0.08000%
Loan		63	North Broadway Owners Corp.	N/A	470 North Broadway	Yonkers	Westchester	NY	10701	1951	1998	43	Units	95.0%	6/12/2019	$7,040,000	6/12/2019	3.2700%	0.08757%	0.08000%
Loan		64	9 East 97th Street Owners Corp.	N/A	9 East 97th Street	New York	New York	NY	10029	1899	2003	24	Units	95.0%	6/17/2019	$23,400,000	6/17/2019	3.5400%	0.08757%	0.08000%
Loan		65	474 Greenwich Corp.	N/A	474-478 Greenwich Street	New York	New York	NY	10013	1883	2014	13	Units	95.0%	6/24/2019	$32,100,000	6/24/2019	3.3300%	0.08757%	0.08000%
Loan		66	Congressional Owners, Inc.	N/A	609 Kappock Street	Riverdale	Bronx	NY	10463	1961	2012	65	Units	94.9%	7/24/2019	$18,900,000	7/24/2019	3.2300%	0.08757%	0.08000%
Loan		67	55 Ehrbar Tenants Corp.	N/A	55 Ehrbar Avenue	Mt. Vernon	Westchester	NY	10552	1949	2019	54	Units	96.5%	7/24/2019	$6,140,000	7/24/2019	3.3400%	0.08757%	0.08000%
Loan		68	CVS Pleasant Valley	N/A	2 West Road	Pleasant Valley	Dutchess	NY	12569	2000	N/A	10,125	SF	100.0%	9/1/2019	$5,100,000	5/25/2019	3.9000%	0.01257%	0.00250%
Loan		69	West 52nd Street Apartment Corporation	N/A	325 West 52nd Street	New York	New York	NY	10019	1907	2004	33	Units	95.0%	6/27/2019	$39,800,000	6/27/2019	3.5500%	0.08757%	0.08000%
Loan		70	Whitewood Gardens Inc.	N/A	643 Pelham Road	New Rochelle	Westchester	NY	10805	1962	1999	36	Units	95.0%	6/18/2019	$9,300,000	6/18/2019	3.4900%	0.08757%	0.08000%
Loan		71	505 E. 82nd St. Owners, Inc.	N/A	505 East 82nd Street	New York	New York	NY	10028	1949	1991	53	Units	95.1%	6/14/2019	$31,300,000	6/14/2019	3.4700%	0.08757%	0.08000%
Loan		72	Brownstone Housing Corp.	N/A	167-169 and 171 West 73rd Street	New York	New York	NY	10023	1900	2002	30	Units	95.0%	7/23/2019	$17,090,000	7/23/2019	3.1700%	0.08757%	0.08000%

A-1-3

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	Primary Servicing Fee Rate	Pari Passu Loan Primary Servicing Fee Rate	Trustee Fee Rate	Trust Advisor Fee Rate	Asset Representations Reviewer Fee Rate	CREFC Fee Rate	Interest Accrual Basis	Seasoning (mos.)	ARD (Yes/No)	Original Term to Maturity (mos.)	Remaining Term to Maturity (mos.)	Original Interest-Only Period (mos.)	Remaining Interest-Only Period (mos.)	Original Amortization Term (mos.)	Remaining Amortization Term (mos.)	Note Date	First Payment Date	First P&I Payment Date (Partial IO Loans)
Loan	5, 10, 11	1	Park Tower at Transbay	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	Yes	120	119	120	119	0	0	7/23/2019	9/1/2019	N/A
Loan	5, 8, 9	2	The Tower at Burbank	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	120	119	0	0	8/8/2019	9/11/2019	N/A
Loan	10	3	214-224 West 29th Street	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	2	No	120	118	120	118	0	0	6/27/2019	8/1/2019	N/A
Loan	5, 6, 7	4	NKX Multifamily Portfolio	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	120	120	0	0	8/28/2019	10/1/2019	N/A
Property		4.01	Providence at Memorial
Property		4.02	Casa Del Mar
Property		4.03	Diamond Hill
Property		4.04	Sedona Pointe
Property		4.05	Buena Vista
Loan		5	Jess Ranch Marketplace	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360 during IO periods; 30/360 during Amortizing periods	1	No	120	119	60	59	360	360	7/30/2019	9/1/2019	9/1/2024
Loan		6	Pan American Life Center	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	3	No	120	117	24	21	300	300	5/23/2019	7/11/2019	7/11/2021
Loan	10	7	White Rock Corporate Center	0.01250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	120	119	0	0	7/31/2019	9/1/2019	N/A
Loan	5	8	Solstice on the Park	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	2	No	120	118	120	118	0	0	6/28/2019	8/1/2019	N/A
Loan	5, 8	9	Grand Canal Shoppes	0.00000%	0.00250%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	2	No	120	118	120	118	0	0	6/3/2019	8/1/2019	N/A
Loan	5, 10, 12	10	Hawthorne Works Shopping Center	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	0	0	360	359	7/22/2019	9/1/2019	N/A
Loan		11	Japan Center East and West	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	2	No	120	118	120	118	0	0	7/3/2019	8/11/2019	N/A
Loan		12	Century Gateway	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	120	119	0	0	7/12/2019	9/1/2019	N/A
Loan		13	3565 Trelstad Ave Southeast	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	3	No	120	117	60	57	360	360	6/11/2019	7/11/2019	7/11/2024
Loan		14	DoubleTree - Orlando East	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	0	0	360	359	7/24/2019	9/1/2019	N/A
Loan	6, 7	15	Rivercrest Portfolio	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	2	No	120	118	48	46	360	360	6/28/2019	8/11/2019	8/11/2023
Property		15.01	Highlands Square
Property		15.02	Northpointe Commons
Property		15.03	Hillside Plaza - NC
Loan	13	16	Lebanon Plaza Shopping Center	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	36	35	360	360	7/9/2019	9/1/2019	9/1/2022
Loan		17	Residence Inn Seattle	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	120	119	0	0	7/23/2019	9/11/2019	N/A
Loan	10	18	Aloft - Charlotte Ballantyne	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	36	35	360	360	7/17/2019	9/1/2019	9/1/2022
Loan		19	Barrington Court	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	120	119	0	0	7/19/2019	9/11/2019	N/A
Loan	14	20	2001 Coit Road	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	121	121	1	1	360	360	9/3/2019	10/1/2019	11/1/2019
Loan	5, 8	21	Eleven Seventeen Perimeter	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	2	No	120	118	120	118	0	0	6/3/2019	8/1/2019	N/A
Loan		22	300 Commons Way	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	120	120	0	0	8/29/2019	10/1/2019	N/A
Loan	5	23	Polo Towne Crossing SC	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	2	No	120	118	60	58	360	360	6/7/2019	8/1/2019	8/1/2024
Loan	15, 16	24	Sunol Center-CA	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	Yes	120	119	60	59	360	360	8/1/2019	9/11/2019	9/11/2021
Loan		25	League City Storage	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	0	0	360	359	7/18/2019	9/1/2019	N/A
Loan		26	Hotel St. Marie - New Orleans	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	2	No	120	118	0	0	300	298	6/28/2019	8/1/2019	N/A
Loan		27	Fairfield Inn & Suites and SpringHill Suites San Antonio Downtown	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	0	0	360	359	8/6/2019	9/11/2019	N/A
Loan		28	Value Store It - North Lauderdale, FL	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	2	No	120	118	120	118	0	0	6/26/2019	8/1/2019	N/A
Loan	17	29	Rancho Serra Mesa Shopping Center	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	120	119	0	0	7/24/2019	9/1/2019	N/A
Loan		30	Newport East, Inc.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	0	0	420	420	8/28/2019	10/1/2019	N/A
Loan		31	The Cryder House, Inc.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	0	0	360	360	8/15/2019	10/1/2019	N/A
Loan		32	Park Knoll Owners, Inc.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	120	120	0	0	8/29/2019	10/1/2019	N/A
Loan	14	33	Dicks Sporting Goods	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	121	121	121	121	0	0	9/3/2019	10/1/2019	N/A
Loan		34	Nottingham Place Apartments	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	120	120	0	0	8/13/2019	10/1/2019	N/A
Loan	10	35	Willow Creek Shopping Center	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	36	35	360	360	7/19/2019	9/1/2019	9/1/2022
Loan	5	36	Legacy Tower	0.00000%	0.00250%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	2	No	120	118	60	58	360	360	6/5/2019	8/5/2019	8/5/2024
Loan	6	37	C&C Retail Portfolio	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	0	0	300	299	7/31/2019	9/1/2019	N/A
Property		37.01	1939 South Scott Road
Property		37.02	3060 Ross Clarke Circle
Property		37.03	6495 South Cass Ave
Property		37.04	369 South Church Street
Property		37.05	16 CR 5064
Property		37.06	2307 State Street
Property		37.07	2402 East 13th Street
Property		37.08	2929 Saunders Settlement Road
Property		37.09	116 North Main Street
Property		37.10	610 US 23
Property		37.11	3908 Route 104
Property		37.12	2733 Route 96
Property		37.13	32 Cochran Street
Property		37.14	2701 J Street
Property		37.15	9066 Hamilton Road
Property		37.16	27 State Route 31
Property		37.17	1214 US Highway 82
Property		37.18	8444 Old State Road
Loan		38	Centre Court Shopping Center	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	36	36	360	360	8/9/2019	10/1/2019	10/1/2022
Loan		39	Woodland Corporate Center	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	24	23	360	360	7/24/2019	9/1/2019	9/1/2021
Loan		40	Extra Space Storage – Las Vegas (Boulder), NV	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	120	119	0	0	7/29/2019	9/1/2019	N/A
Loan		41	The Courtyard of Chapel Hill	0.03250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	2	No	120	118	120	118	0	0	6/26/2019	8/1/2019	N/A
Loan		42	Nova Storage	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	120	119	0	0	7/16/2019	9/11/2019	N/A
Loan		43	Westgate Center	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	120	120	0	0	8/19/2019	10/1/2019	N/A
Loan		44	Miami Lakes Industrial	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	120	119	0	0	7/24/2019	9/5/2019	N/A
Loan	18	45	834 Nostrand Ave	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	Yes	120	120	120	120	0	0	8/23/2019	10/1/2019	N/A
Loan		46	1200 Tenant Corp.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	120	120	0	0	8/28/2019	10/1/2019	N/A
Loan		47	10 Holder Apartments Corp.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	0	0	480	480	8/28/2019	10/1/2019	N/A
Loan		48	Hidden Meadows, Inc. A/K/A Middle Island Owners, Inc.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	0	0	360	360	8/29/2019	10/1/2019	N/A
Loan		49	Chelsea-Warren Corp.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	0	0	360	359	7/30/2019	9/1/2019	N/A
Loan		50	3906 & 3910 N Lamar	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	120	119	0	0	7/11/2019	9/1/2019	N/A
Loan		51	Twin Oaks Shopping Center	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	0	0	360	359	7/31/2019	9/11/2019	N/A
Loan		52	Somerset East Manor Apartments	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	0	0	360	359	7/18/2019	9/1/2019	N/A
Loan		53	Rite Aid - Newark NY	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	0	0	360	360	8/28/2019	10/11/2019	N/A
Loan		54	CVS Woodmere	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	120	120	0	0	8/28/2019	10/1/2019	N/A
Loan		55	43 Bronx River Road Owners, Inc.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	0	0	360	359	7/31/2019	9/1/2019	N/A
Loan		56	Waterfall Apts Inc.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	0	0	360	360	8/21/2019	10/1/2019	N/A
Loan		57	205215 Owners Ltd. A/K/A 205215 Owners, Ltd.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	0	0	360	360	8/27/2019	10/1/2019	N/A
Loan		58	Woodrow Wilson Owners, Inc.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	0	0	360	360	8/27/2019	10/1/2019	N/A
Loan		59	Whitestone at Vista Ridge	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	48	47	360	360	7/31/2019	9/1/2019	9/1/2023
Loan		60	The Castle Apartment Corp.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	0	0	360	359	7/9/2019	9/1/2019	N/A
Loan		61	The Knolls Cooperative Section No. 2, Inc.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	0	0	240	239	7/23/2019	9/1/2019	N/A
Loan		62	80 William Street Tenants’ Corp.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	0	0	360	360	8/29/2019	10/1/2019	N/A
Loan		63	North Broadway Owners Corp.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	0	0	360	360	8/27/2019	10/1/2019	N/A
Loan		64	9 East 97th Street Owners Corp.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	120	120	0	0	8/27/2019	10/1/2019	N/A
Loan		65	474 Greenwich Corp.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	120	120	0	0	8/26/2019	10/1/2019	N/A
Loan		66	Congressional Owners, Inc.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	0	0	360	360	8/29/2019	10/1/2019	N/A
Loan		67	55 Ehrbar Tenants Corp.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	0	0	360	360	8/28/2019	10/1/2019	N/A
Loan		68	CVS Pleasant Valley	0.00250%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	120	120	0	0	8/6/2019	10/1/2019	N/A
Loan		69	West 52nd Street Apartment Corporation	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	120	119	0	0	7/25/2019	9/1/2019	N/A
Loan		70	Whitewood Gardens Inc.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	0	0	480	479	7/30/2019	9/1/2019	N/A
Loan		71	505 E. 82nd St. Owners, Inc.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	1	No	120	119	0	0	360	359	7/31/2019	9/1/2019	N/A
Loan		72	Brownstone Housing Corp.	0.00000%	0.00000%	0.00586%	0.00101%	0.00020%	0.00050%	Actual/360	0	No	120	120	0	0	360	360	8/29/2019	10/1/2019	N/A

A-1-4

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag

Footnotes

Loan ID

Property Name

Maturity  Date

ARD Loan Final Maturity Date

Monthly Debt Service (P&I)

Monthly Debt Service (IO)

Annual Debt Service (P&I)

Annual Debt Service (IO)

Lockbox Type

Cash Management Status

Crossed With Other Loans

Related-Borrower Loans

UW NOI DSCR (P&I)

UW NOI DSCR (IO)

UW NCF DSCR (P&I)

UW NCF DSCR (IO)

Cut-Off Date LTV Ratio

Maturity Date LTV Ratio

Grace Period to Late Charge (Days)

Loan

5, 10, 11

1

Park Tower at Transbay

8/1/2029

8/1/2034

$0.00

$349,791.67

$0.00

$4,197,500.04

Hard

Springing

No

N/A

N/A

2.93x

N/A

2.93x

49.1%

49.1%

5 days once per a 12-month period

Loan

5, 8, 9

2

The Tower at Burbank

8/11/2029

N/A

$0.00

$264,456.02

$0.00

$3,173,472.24

Hard

Springing

No

N/A

N/A

3.17x

N/A

3.07x

62.1%

62.1%

0

Loan

10

3

214-224 West 29th Street

7/1/2029

N/A

$0.00

$264,660.49

$0.00

$3,175,925.88

Hard

Springing

No

N/A

N/A

2.27x

N/A

2.19x

46.3%

46.3%

5 business days once per a 12-month period

Loan

5, 6, 7

4

NKX Multifamily Portfolio

9/1/2029

N/A

$0.00

$212,325.23

$0.00

$2,547,902.76

Springing

Springing

No

N/A

N/A

2.36x

N/A

2.25x

69.1%

69.1%

5

Property

4.01

Providence at Memorial

Property

4.02

Casa Del Mar

Property

4.03

Diamond Hill

Property

4.04

Sedona Pointe

Property

4.05

Buena Vista

Loan

5

Jess Ranch Marketplace

8/1/2029

N/A

$279,297.56

$190,365.97

3,351,570.72

$2,284,391.64

Hard

Springing

No

N/A

2.22x

3.26x

2.06x

3.02x

65.4%

59.0%

5

Loan

6

Pan American Life Center

6/11/2029

N/A

$262,038.53

$167,043.26

3,144,462.36

$2,004,519.12

Soft

Springing

No

N/A

1.91x

3.00x

1.68x

2.63x

57.9%

45.6%

0

Loan

10

7

White Rock Corporate Center

8/1/2029

N/A

$0.00

$128,218.92

$0.00

$1,538,627.04

Springing

Springing

No

N/A

N/A

3.53x

N/A

3.06x

55.8%

55.8%

5

Loan

5

8

Solstice on the Park

7/1/2029

N/A

$0.00

$104,557.29

$0.00

$1,254,687.48

Springing

Springing

No

N/A

N/A

5.49x

N/A

5.45x

31.0%

31.0%

0

Loan

5, 8

9

Grand Canal Shoppes

7/1/2029

N/A

$0.00

$126,425.19

$0.00

$1,517,102.28

Hard

Springing

No

N/A

N/A

2.53x

N/A

2.46x

46.3%

46.3%

0

Loan

5, 10, 12

10

Hawthorne Works Shopping Center

8/1/2029

N/A

$173,788.83

$0.00

2,085,465.96

$0.00

Hard

Springing

No

N/A

1.74x

N/A

1.64x

N/A

66.2%

54.2%

5

Loan

11

Japan Center East and West

7/11/2029

N/A

$0.00

$105,571.18

$0.00

$1,266,854.16

Springing

Springing

No

Group A

N/A

2.97x

N/A

2.90x

58.0%

58.0%

0

Loan

12

Century Gateway

8/1/2029

N/A

$0.00

$102,018.34

$0.00

$1,224,220.08

Springing

Springing

No

Group A

N/A

2.35x

N/A

2.18x

62.0%

62.0%

5

Loan

13

3565 Trelstad Ave Southeast

6/11/2029

N/A

$128,817.38

$92,918.69

1,545,808.56

$1,115,024.28

Springing

Springing

No

N/A

1.73x

2.40x

1.72x

2.38x

60.2%

54.9%

0

Loan

14

DoubleTree - Orlando East

8/1/2029

N/A

$124,539.67

$0.00

1,494,476.04

$0.00

Springing

Springing

No

N/A

2.36x

N/A

2.08x

N/A

69.9%

56.1%

0

Loan

6, 7

15

Rivercrest Portfolio

7/11/2029

N/A

$117,902.16

$81,695.11

1,414,825.92

$980,341.32

Springing

Springing

No

N/A

2.01x

2.90x

1.84x

2.66x

75.0%

66.4%

5

Property

15.01

Highlands Square

Property

15.02

Northpointe Commons

Property

15.03

Hillside Plaza - NC

Loan

13

16

Lebanon Plaza Shopping Center

8/1/2029

N/A

$112,513.98

$78,069.44

1,350,167.76

$936,833.28

Hard

Springing

No

N/A

1.95x

2.81x

1.73x

2.49x

63.5%

54.8%

0

Loan

17

Residence Inn Seattle

8/11/2029

N/A

$0.00

$59,481.48

$0.00

$713,777.76

Springing

Springing

No

N/A

N/A

3.12x

N/A

3.12x

50.9%

50.9%

0

Loan

10

18

Aloft - Charlotte Ballantyne

8/1/2029

N/A

$99,182.71

$69,393.09

1,190,192.52

$832,717.08

Hard

Springing

No

N/A

2.14x

3.05x

1.92x

2.75x

64.4%

55.7%

0

Loan

19

Barrington Court

8/11/2029

N/A

$0.00

$53,144.68

$0.00

$637,736.16

N/A

N/A

No

N/A

N/A

3.48x

N/A

3.37x

43.3%

43.3%

5

Loan

14

20

2001 Coit Road

10/1/2029

N/A

$96,504.76

$74,246.24

1,158,057.12

$890,954.88

Springing

Springing

No

N/A

1.66x

2.16x

1.52x

1.97x

66.0%

53.9%

5

Loan

5, 8

21

Eleven Seventeen Perimeter

7/1/2029

N/A

$0.00

$60,039.12

$0.00

$720,469.44

Springing

Springing

No

N/A

N/A

2.67x

N/A

2.45x

65.8%

65.8%

0

Loan

22

300 Commons Way

9/1/2029

N/A

$0.00

$45,287.04

$0.00

$543,444.48

Springing

Springing

No

N/A

N/A

4.47x

N/A

4.15x

43.4%

43.4%

5

Loan

5

23

Polo Towne Crossing SC

7/1/2029

N/A

$80,121.75

$59,481.48

961,461.00

$713,777.76

Springing

Springing

No

N/A

1.50x

2.02x

1.44x

1.94x

65.9%

60.3%

5

Loan

15, 16

24

Sunol Center-CA

8/11/2029

8/11/2032

$72,047.03

$49,503.13

864,564.36

$594,037.56

Springing

Springing

No

N/A

1.90x

2.76x

1.80x

2.62x

69.5%

63.0%

0

Loan

25

League City Storage

8/1/2029

N/A

$77,255.65

$0.00

927,067.80

$0.00

Hard

Springing

No

N/A

1.54x

N/A

1.47x

N/A

68.0%

55.4%

5

Loan

26

Hotel St. Marie - New Orleans

7/1/2029

N/A

$80,006.10

$0.00

960,073.20

$0.00

Springing

Springing

No

N/A

2.54x

N/A

2.29x

N/A

48.7%

35.5%

5

Loan

27

Fairfield Inn & Suites and SpringHill Suites San Antonio Downtown

8/11/2029

N/A

$72,487.38

$0.00

869,848.56

$0.00

Springing

Springing

No

N/A

2.71x

N/A

2.37x

N/A

62.5%

50.3%

0

Loan

28

Value Store It - North Lauderdale, FL

7/1/2029

N/A

$0.00

$48,781.79

$0.00

$585,381.48

N/A

N/A

No

N/A

N/A

2.08x

N/A

2.06x

65.0%

65.0%

5

Loan

17

29

Rancho Serra Mesa Shopping Center

8/1/2029

N/A

$0.00

$40,640.05

$0.00

$487,680.60

Springing

Springing

No

N/A

N/A

2.69x

N/A

2.55x

63.7%

63.7%

5

Loan

30

Newport East, Inc.

9/1/2029

N/A

$48,736.31

$0.00

584,835.72

$0.00

N/A

N/A

No

N/A

24.97x

N/A

24.80x

N/A

3.1%

2.6%

10

Loan

31

The Cryder House, Inc.

9/1/2029

N/A

$50,936.60

$0.00

611,239.20

$0.00

N/A

N/A

No

N/A

5.92x

N/A

5.73x

N/A

7.5%

5.9%

10

Loan

32

Park Knoll Owners, Inc.

9/1/2029

N/A

$0.00

$34,668.34

$0.00

$416,020.08

N/A

N/A

No

N/A

N/A

5.80x

N/A

5.66x

25.3%

25.3%

10

Loan

14

33

Dicks Sporting Goods

10/1/2029

N/A

$0.00

$37,884.49

$0.00

$454,613.88

Springing

Springing

No

N/A

N/A

2.59x

N/A

2.31x

63.6%

63.6%

5

Loan

34

Nottingham Place Apartments

9/1/2029

N/A

$0.00

$28,333.97

$0.00

$340,007.64

Springing

Springing

No

N/A

N/A

3.31x

N/A

3.06x

62.5%

62.5%

5

Loan

10

35

Willow Creek Shopping Center

8/1/2029

N/A

$46,179.82

$33,310.47

554,157.84

$399,725.64

Springing

Springing

No

N/A

1.87x

2.60x

1.66x

2.30x

72.5%

63.1%

5

Loan

5

36

Legacy Tower

7/1/2029

N/A

$45,577.90

$35,836.75

546,934.80

$430,041.00

Springing

Springing

No

N/A

1.90x

2.41x

1.44x

1.83x

63.4%

58.6%

0

Loan

6

37

C&C Retail Portfolio

8/1/2029

N/A

$47,798.38

$0.00

573,580.56

$0.00

Springing

Springing

No

N/A

2.10x

N/A

1.80x

N/A

52.1%

38.9%

0

Property

37.01

1939 South Scott Road

Property

37.02

3060 Ross Clarke Circle

Property

37.03

6495 South Cass Ave

Property

37.04

369 South Church Street

Property

37.05

16 CR 5064

Property

37.06

2307 State Street

Property

37.07

2402 East 13th Street

Property

37.08

2929 Saunders Settlement Road

Property

37.09

116 North Main Street

Property

37.10

610 US 23

Property

37.11

3908 Route 104

Property

37.12

2733 Route 96

Property

37.13

32 Cochran Street

Property

37.14

2701 J Street

Property

37.15

9066 Hamilton Road

Property

37.16

27 State Route 31

Property

37.17

1214 US Highway 82

Property

37.18

8444 Old State Road

Loan

38

Centre Court Shopping Center

9/1/2029

N/A

$42,046.99

$31,715.71

504,563.88

$380,588.52

Springing

Springing

No

N/A

1.75x

2.32x

1.61x

2.13x

60.0%

52.7%

5

Loan

39

Woodland Corporate Center

8/1/2029

N/A

$37,990.04

$27,826.69

455,880.48

$333,920.28

Springing

Springing

No

N/A

2.13x

2.91x

1.96x

2.67x

74.7%

63.6%

5

Loan

40

Extra Space Storage – Las Vegas (Boulder), NV

8/1/2029

N/A

$0.00

$23,358.91

$0.00

$280,306.92

Springing

Springing

No

N/A

N/A

2.65x

N/A

2.56x

57.9%

57.9%

5

Loan

41

The Courtyard of Chapel Hill

7/1/2029

N/A

$0.00

$23,563.49

$0.00

$282,761.88

Springing

Springing

No

N/A

N/A

2.74x

N/A

2.65x

66.5%

66.5%

5

Loan

42

Nova Storage

8/11/2029

N/A

$0.00

$23,499.41

$0.00

$281,992.92

Springing

Springing

No

N/A

N/A

2.82x

N/A

2.79x

64.6%

64.6%

0

Loan

43

Westgate Center

9/1/2029

N/A

$0.00

$21,221.96

$0.00

$254,663.52

Springing

Springing

No

N/A

N/A

2.09x

N/A

1.95x

64.9%

64.9%

5

Loan

44

Miami Lakes Industrial

8/5/2029

N/A

$0.00

$17,426.22

$0.00

$209,114.64

Springing

Springing

No

N/A

N/A

3.10x

N/A

2.71x

53.9%

53.9%

0

Loan

18

45

834 Nostrand Ave

9/1/2029

9/1/2034

$0.00

$16,158.85

$0.00

$193,906.20

Springing

Springing

No

N/A

N/A

2.62x

N/A

2.44x

52.0%

52.0%

5

Loan

46

1200 Tenant Corp.

9/1/2029

N/A

$0.00

$13,060.78

$0.00

$156,729.36

N/A

N/A

No

N/A

N/A

67.36x

N/A

67.04x

1.7%

1.7%

10

Loan

47

10 Holder Apartments Corp.

9/1/2029

N/A

$17,432.59

$0.00

209,191.08

$0.00

N/A

N/A

No

N/A

3.23x

N/A

3.18x

N/A

15.1%

13.1%

10

Loan

48

Hidden Meadows, Inc. A/K/A Middle Island Owners, Inc.

9/1/2029

N/A

$19,856.98

$0.00

238,283.76

$0.00

N/A

N/A

No

N/A

7.25x

N/A

7.10x

N/A

32.6%

25.4%

10

Loan

49

Chelsea-Warren Corp.

8/1/2029

N/A

$19,464.41

$0.00

233,572.92

$0.00

N/A

N/A

No

N/A

15.24x

N/A

15.07x

N/A

4.1%

3.2%

10

Loan

50

3906 & 3910 N Lamar

8/1/2029

N/A

$0.00

$17,067.13

$0.00

$204,805.56

Springing

Springing

No

N/A

N/A

1.79x

N/A

1.69x

63.0%

63.0%

5

Loan

51

Twin Oaks Shopping Center

8/11/2029

N/A

$16,060.22

$0.00

192,722.64

$0.00

Springing

Springing

No

N/A

2.38x

N/A

2.13x

N/A

57.2%

44.9%

0

Loan

52

Somerset East Manor Apartments

8/1/2029

N/A

$16,911.94

$0.00

202,943.28

$0.00

Springing

Springing

No

N/A

1.86x

N/A

1.70x

N/A

64.3%

51.4%

5

Loan

53

Rite Aid - Newark NY

9/11/2029

N/A

$16,720.62

$0.00

200,647.44

$0.00

Hard

Springing

No

N/A

1.76x

N/A

1.72x

N/A

63.5%

51.4%

0

Loan

54

CVS Woodmere

9/1/2029

N/A

$0.00

$12,535.47

$0.00

$150,425.64

Springing

Springing

No

N/A

N/A

1.92x

N/A

1.84x

64.9%

64.9%

5

Loan

55

43 Bronx River Road Owners, Inc.

8/1/2029

N/A

$13,893.47

$0.00

166,721.64

$0.00

N/A

N/A

No

N/A

10.45x

N/A

10.20x

N/A

17.0%

13.3%

10

Loan

56

Waterfall Apts Inc.

9/1/2029

N/A

$13,662.12

$0.00

163,945.44

$0.00

N/A

N/A

No

N/A

8.02x

N/A

7.80x

N/A

6.9%

5.4%

10

Loan

57

205215 Owners Ltd. A/K/A 205215 Owners, Ltd.

9/1/2029

N/A

$13,362.36

$0.00

160,348.32

$0.00

N/A

N/A

No

N/A

11.31x

N/A

11.12x

N/A

5.8%

4.6%

10

Loan

58

Woodrow Wilson Owners, Inc.

9/1/2029

N/A

$11,661.84

$0.00

139,942.08

$0.00

N/A

N/A

No

N/A

15.62x

N/A

15.37x

N/A

3.3%

2.5%

10

Loan

59

Whitestone at Vista Ridge

8/1/2029

N/A

$13,825.27

$10,470.94

165,903.24

$125,651.28

Springing

Springing

No

N/A

1.61x

2.12x

1.51x

1.99x

71.4%

64.2%

5

Loan

60

The Castle Apartment Corp.

8/1/2029

N/A

$11,240.08

$0.00

134,880.96

$0.00

N/A

N/A

No

N/A

9.98x

N/A

9.78x

N/A

7.1%

5.6%

10

Loan

61

The Knolls Cooperative Section No. 2, Inc.

8/1/2029

N/A

$15,083.72

$0.00

181,004.64

$0.00

N/A

N/A

No

N/A

21.61x

N/A

21.26x

N/A

3.6%

2.2%

10

Loan

62

80 William Street Tenants’ Corp.

9/1/2029

N/A

$9,863.52

$0.00

118,362.24

$0.00

N/A

N/A

No

N/A

4.48x

N/A

4.38x

N/A

32.4%

25.0%

10

Loan

63

North Broadway Owners Corp.

9/1/2029

N/A

$9,816.86

$0.00

117,802.32

$0.00

N/A

N/A

No

N/A

3.22x

N/A

3.15x

N/A

32.0%

24.8%

10

Loan

64

9 East 97th Street Owners Corp.

9/1/2029

N/A

$0.00

$6,373.23

$0.00

$76,478.76

N/A

N/A

No

N/A

N/A

5.58x

N/A

5.50x

9.1%

9.1%

10

Loan

65

474 Greenwich Corp.

9/1/2029

N/A

$0.00

$5,924.63

$0.00

$71,095.56

N/A

N/A

No

N/A

N/A

13.51x

N/A

13.42x

6.5%

6.5%

10

Loan

66

Congressional Owners, Inc.

9/1/2029

N/A

$8,682.19

$0.00

104,186.28

$0.00

N/A

N/A

No

N/A

8.30x

N/A

8.10x

N/A

10.6%

8.2%

10

Loan

67

55 Ehrbar Tenants Corp.

9/1/2029

N/A

$8,803.22

$0.00

105,638.64

$0.00

N/A

N/A

No

N/A

5.60x

N/A

5.47x

N/A

32.6%

25.3%

10

Loan

68

CVS Pleasant Valley

9/1/2029

N/A

$0.00

$6,590.28

$0.00

$79,083.36

Springing

Springing

No

N/A

N/A

3.67x

N/A

3.48x

39.2%

39.2%

5

Loan

69

West 52nd Street Apartment Corporation

8/1/2029

N/A

$0.00

$5,864.90

$0.00

$70,378.80

N/A

N/A

No

N/A

N/A

10.58x

N/A

10.42x

4.9%

4.9%

10

Loan

70

Whitewood Gardens Inc.

8/1/2029

N/A

$6,962.25

$0.00

83,547.00

$0.00

N/A

N/A

No

N/A

5.30x

N/A

5.19x

N/A

19.3%

16.8%

10

Loan

71

505 E. 82nd St. Owners, Inc.

8/1/2029

N/A

$6,934.26

$0.00

83,211.12

$0.00

N/A

N/A

No

N/A

10.35x

N/A

10.23x

N/A

4.9%

3.9%

10

Loan

72

Brownstone Housing Corp.

9/1/2029

N/A

$4,308.28

$0.00

51,699.36

$0.00

N/A

N/A

No

N/A

11.66x

N/A

11.45x

N/A

5.9%

4.5%

10

A-1-5

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	Grace Period to Default (Days)	Due Date	Prepayment Provisions (No. of Payments)	YM Formula	Third Most Recent Revenues	Third Most Recent Expenses	Third Most Recent NOI	Third Most Recent NOI Date	Third Most Recent NOI Debt Yield	Second Most  Recent Revenues	Second Most  Recent Expenses	Second Most  Recent NOI	Second Most Recent NOI Date	Second Most Recent NOI Debt Yield	Most  Recent Revenues	Most  Recent Expenses	Most Recent NOI
Loan	5, 10, 11	1	Park Tower at Transbay	5 days once per a 12-month period	First	LO(23);YM(90);O(7)	A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	5, 8, 9	2	The Tower at Burbank	0	Eleventh	YM0.5(25);DEF/YM0.5(88);O(7)	B	N/A	N/A	N/A	N/A	N/A	$10,067,516	$4,622,739	$5,444,777	12/31/2017	2.8%	$16,467,745	$5,585,842	$10,881,903
Loan	10	3	214-224 West 29th Street	4	First	LO(26);DEF(90);O(4)		$5,908,263	$2,955,151	$2,953,112	12/31/2017	4.0%	$5,758,747	$2,945,225	$2,813,522	12/31/2018	3.8%	$5,596,297	$3,035,050	$2,561,247
Loan	5, 6, 7	4	NKX Multifamily Portfolio	5	First	LO(23);YM1(92);O(5)	C	$15,151,420	$7,101,185	$8,050,235	12/31/2017	8.0%	$16,062,896	$7,577,131	$8,485,765	12/31/2018	8.4%	$16,632,194	$7,496,271	$9,135,923
Property		4.01	Providence at Memorial					$3,860,225	$1,775,995	$2,084,230	12/31/2017		$4,185,044	$1,721,524	$2,463,520	12/31/2018		$4,263,214	$1,680,597	$2,582,617
Property		4.02	Casa Del Mar					$3,207,682	$1,405,732	$1,801,950	12/31/2017		$3,395,120	$1,636,528	$1,758,591	12/31/2018		$3,636,939	$1,640,940	$1,995,999
Property		4.03	Diamond Hill					$3,179,190	$1,700,830	$1,478,359	12/31/2017		$3,294,401	$1,755,843	$1,538,557	12/31/2018		$3,412,746	$1,679,308	$1,733,438
Property		4.04	Sedona Pointe					$2,913,825	$1,238,250	$1,675,575	12/31/2017		$3,027,379	$1,361,389	$1,665,990	12/31/2018		$3,097,695	$1,380,842	$1,716,853
Property		4.05	Buena Vista					$1,990,499	$980,378	$1,010,121	12/31/2017		$2,160,952	$1,101,846	$1,059,106	12/31/2018		$2,221,600	$1,114,584	$1,107,016
Loan		5	Jess Ranch Marketplace	0	First	LO(25);YM1(90);O(5)	D	$9,196,860	$2,031,439	$7,165,421	12/31/2016	11.8%	$9,291,179	$2,114,199	$7,176,980	12/31/2017	11.9%	$9,376,275	$2,088,367	$7,287,908
Loan		6	Pan American Life Center	0	Eleventh	LO(27);DEF(86);O(7)		$14,042,903	$6,582,676	$7,460,227	12/31/2017	15.0%	$13,493,463	$6,267,203	$7,226,259	12/31/2018	14.5%	$12,955,058	$6,077,593	$6,877,465
Loan	10	7	White Rock Corporate Center	4	First	LO(25);DEF(90);O(5)		$7,399,996	$3,341,880	$4,058,116	12/31/2017	9.0%	$8,954,080	$4,181,816	$4,772,264	12/31/2018	10.5%	$9,545,232	$4,422,208	$5,123,024
Loan	5	8	Solstice on the Park	5	First	LO(26);DEF(87);O(7)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$5,019,685	$2,729,100	$2,290,585
Loan	5, 8	9	Grand Canal Shoppes	0 (1 grace period of 2 business days every 12 month period)	First	LO(26);DEF(89);O(5)		$107,586,327	$33,160,381	$74,425,947	12/31/2017	9.8%	$103,110,653	$31,784,180	$71,326,473	12/31/2018	9.4%	$102,473,435	$31,007,624	$71,465,811
Loan	5, 10, 12	10	Hawthorne Works Shopping Center	5	First	LO(25);DEF(91);O(4)		$6,246,024	$3,537,496	$2,708,528	12/31/2017	7.2%	$6,609,451	$3,590,036	$3,019,415	12/31/2018	8.1%	$6,601,115	$3,651,587	$2,949,528
Loan		11	Japan Center East and West	0	Eleventh	LO(26);DEF(88);O(6)		$5,805,428	$2,126,997	$3,678,431	12/31/2017	10.5%	$5,785,023	$2,172,261	$3,612,762	12/31/2018	10.3%	$5,896,812	$2,312,628	$3,584,184
Loan		12	Century Gateway	5	First	LO(25);DEF(90);O(5)		$2,950,083	$1,114,813	$1,835,270	12/31/2017	5.9%	$2,855,859	$1,185,170	$1,670,689	12/31/2018	5.4%	$2,925,325	$1,202,727	$1,722,597
Loan		13	3565 Trelstad Ave Southeast	0	Eleventh	LO(27);DEF(89);O(4)		N/A	N/A	N/A	N/A	N/A	$2,553,246	$367,321	$2,185,925	12/31/2017	8.2%	$2,641,366	$415,993	$2,225,373
Loan		14	DoubleTree - Orlando East	4	First	LO(25);DEF(90);O(5)		$10,292,928	$6,811,116	$3,481,812	12/31/2017	13.6%	$10,444,934	$6,849,559	$3,595,375	12/31/2018	14.1%	$10,468,936	$6,832,986	$3,635,950
Loan	6, 7	15	Rivercrest Portfolio	0	Eleventh	LO(26);DEF(89);O(5)		$3,655,436	$798,247	$2,857,189	12/31/2017	11.3%	$3,776,727	$829,136	$2,947,591	12/31/2018	11.7%	$3,802,031	$832,899	$2,969,132
Property		15.01	Highlands Square					$1,224,679	$204,252	$1,020,427	12/31/2017		$1,264,158	$221,457	$1,042,701	12/31/2018		$1,284,644	$218,114	$1,066,530
Property		15.02	Northpointe Commons					$1,293,705	$399,157	$894,548	12/31/2017		$1,395,965	$411,822	$984,143	12/31/2018		$1,424,424	$411,599	$1,012,825
Property		15.03	Hillside Plaza - NC					$1,137,052	$194,838	$942,214	12/31/2017		$1,116,604	$195,857	$920,747	12/31/2018		$1,092,963	$203,186	$889,777
Loan	13	16	Lebanon Plaza Shopping Center	0	First	LO(25);YM1(91);O(4)	E	$2,835,450	$876,193	$1,959,257	12/31/2017	8.2%	$3,373,856	$958,858	$2,414,998	12/31/2018	10.1%	$3,530,768	$992,484	$2,538,284
Loan		17	Residence Inn Seattle	0	Eleventh	LO(25);DEF(88);O(7)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	10	18	Aloft - Charlotte Ballantyne	4	First	LO(25);DEF(91);O(4)		$6,237,591	$3,878,451	$2,359,140	12/31/2017	11.2%	$6,252,304	$3,860,973	$2,391,331	12/31/2018	11.4%	$6,422,822	$3,972,112	$2,450,710
Loan		19	Barrington Court	0	Eleventh	LO(25);DEF/YM1(88);O(7)	F	$1,928,024	$441,841	$1,486,183	12/31/2017	8.0%	$2,289,219	$467,237	$1,821,982	12/31/2018	9.8%	$2,506,246	$482,389	$2,023,857
Loan	14	20	2001 Coit Road	5	First	LO(24);DEF(93);O(4)		$2,368,919	$814,314	$1,554,605	12/31/2017	8.4%	$2,083,158	$893,102	$1,190,056	12/31/2018	6.4%	$2,475,934	$895,866	$1,580,068
Loan	5, 8	21	Eleven Seventeen Perimeter	5	First	LO(26);DEF(81);O(13)		$7,607,469	$3,321,982	$4,285,488	12/31/2017	9.7%	$7,449,250	$3,445,156	$4,004,094	12/31/2018	9.1%	$7,508,947	$3,623,969	$3,884,977
Loan		22	300 Commons Way	5	First	LO(23);0.75%+YM1(1);0.75%+YM1/DEF(92);O(4)	G	$2,981,292	$496,561	$2,484,731	12/31/2016	15.5%	$2,998,684	$505,151	$2,493,533	12/31/2017	15.6%	$3,041,189	$510,908	$2,530,281
Loan	5	23	Polo Towne Crossing SC	5	First	LO(23);YM1(87);O(10)	H	N/A	N/A	N/A	N/A	N/A	$3,332,061	$870,014	$2,462,047	12/31/2017	8.1%	$3,318,836	$942,979	$2,375,857
Loan	15, 16	24	Sunol Center-CA	0	Eleventh	LO(25);DEF/YM1(88);O(7)	I	$2,057,803	$623,861	$1,433,942	12/31/2017	9.3%	$2,104,224	$669,993	$1,434,231	12/31/2018	9.3%	$2,080,500	$661,785	$1,418,715
Loan		25	League City Storage	5	First	LO(25);DEF(90);O(5)		$1,907,810	$462,896	$1,444,915	12/31/2017	9.6%	$1,938,982	$470,349	$1,468,633	12/31/2018	9.8%	$1,967,405	$474,658	$1,492,748
Loan		26	Hotel St. Marie - New Orleans	4	First	LO(26);DEF(89);O(5)		$4,476,760	$2,869,741	$1,607,019	12/31/2017	10.8%	$5,052,866	$2,844,611	$2,208,255	12/31/2018	14.8%	$5,879,512	$2,999,138	$2,880,374
Loan		27	Fairfield Inn & Suites and SpringHill Suites San Antonio Downtown	0	Eleventh	LO(25);DEF(91);O(4)		$7,543,208	$5,037,599	$2,505,609	12/31/2017	17.1%	$7,248,241	$4,947,175	$2,301,066	12/31/2018	15.7%	$7,259,537	$4,952,552	$2,306,985
Loan		28	Value Store It - North Lauderdale, FL	4	First	LO(26);DEF(90);O(4)		$1,617,554	$556,968	$1,060,586	12/31/2017	7.8%	$1,751,894	$618,097	$1,133,797	12/31/2018	8.3%	$1,822,608	$655,697	$1,166,911
Loan	17	29	Rancho Serra Mesa Shopping Center	5	First	LO(25);DEF(91);O(4)		$1,374,879	$312,243	$1,062,636	12/31/2017	8.2%	$1,511,665	$358,564	$1,153,101	12/31/2018	8.9%	$1,579,275	$370,985	$1,208,290
Loan		30	Newport East, Inc.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		31	The Cryder House, Inc.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		32	Park Knoll Owners, Inc.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	14	33	Dicks Sporting Goods	5	First	LO(24);DEF(90);O(7)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$1,276,800	$0	$1,276,800
Loan		34	Nottingham Place Apartments	5	First	LO(24);DEF(92);O(4)		$2,273,919	$1,265,082	$1,008,837	12/31/2017	10.6%	$2,338,990	$1,324,242	$1,014,749	12/31/2018	10.7%	$2,413,692	$1,375,750	$1,037,942
Loan	10	35	Willow Creek Shopping Center	4	First	LO(25);DEF(90);O(5)		$1,306,564	$247,081	$1,059,483	12/31/2017	11.2%	$1,339,639	$298,407	$1,041,232	12/31/2018	11.0%	$1,344,800	$336,958	$1,007,842
Loan	5	36	Legacy Tower	0	Fifth	LO(26);DEF(87);O(7)		$4,150,424	$3,988,730	$161,694	12/31/2017	0.7%	$4,650,509	$3,598,472	$1,052,037	12/31/2018	4.8%	$4,862,506	$3,541,799	$1,320,707
Loan	6	37	C&C Retail Portfolio	5	First	LO(25);DEF(90);O(5)		$1,394,038	$417,242	$976,796	12/31/2017	11.8%	$1,711,389	$515,882	$1,195,508	12/31/2018	14.4%	$1,769,742	$514,045	$1,255,697
Property		37.01	1939 South Scott Road					$282,228	$89,725	$192,504	12/31/2017		$377,187	$152,714	$224,472	12/31/2018		$367,245	$155,066	$212,179
Property		37.02	3060 Ross Clarke Circle					$183,497	$36,536	$146,961	12/31/2017		$188,371	$27,732	$160,639	12/31/2018		$188,303	$27,484	$160,819
Property		37.03	6495 South Cass Ave					$59,778	$2,293	$57,485	12/31/2017		$122,858	$4,386	$118,473	12/31/2018		$122,858	$4,386	$118,473
Property		37.04	369 South Church Street					$153,448	$34,563	$118,885	12/31/2017		$152,046	$32,599	$119,448	12/31/2018		$153,368	$33,217	$120,151
Property		37.05	16 CR 5064					N/A	N/A	N/A	N/A		$24,473	$3,255	$21,219	12/31/2018		$53,640	$3,946	$49,694
Property		37.06	2307 State Street					$82,598	$22,430	$60,169	12/31/2017		$91,123	$37,880	$53,243	12/31/2018		$100,739	$38,085	$62,654
Property		37.07	2402 East 13th Street					$87,237	$39,035	$48,203	12/31/2017		$98,457	$34,437	$64,020	12/31/2018		$99,231	$35,211	$64,020
Property		37.08	2929 Saunders Settlement Road					N/A	N/A	N/A	12/31/2017		$62,189	$17,592	$44,598	12/31/2018		$89,114	$23,699	$65,415
Property		37.09	116 North Main Street					$73,776	$30,957	$42,819	12/31/2017		$80,121	$37,182	$42,939	12/31/2018		$82,298	$38,882	$43,416
Property		37.10	610 US 23					$60,442	$15,917	$44,525	12/31/2017		$63,292	$15,389	$47,903	12/31/2018		$64,310	$15,474	$48,836
Property		37.11	3908 Route 104					$68,339	$31,551	$36,788	12/31/2017		$83,948	$40,296	$43,653	12/31/2018		$80,073	$34,810	$45,263
Property		37.12	2733 Route 96					$73,861	$24,824	$49,037	12/31/2017		$81,217	$28,855	$52,361	12/31/2018		$81,450	$25,872	$55,577
Property		37.13	32 Cochran Street					$53,331	$8,348	$44,983	12/31/2017		$53,308	$10,446	$42,862	12/31/2018		$53,308	$7,298	$46,010
Property		37.14	2701 J Street					$48,900	$16,947	$31,953	12/31/2017		$50,468	$16,698	$33,770	12/31/2018		$51,068	$15,023	$36,045
Property		37.15	9066 Hamilton Road					$43,813	$14,849	$28,964	12/31/2017		$44,022	$12,540	$31,482	12/31/2018		$44,022	$14,102	$29,920
Property		37.16	27 State Route 31					$44,759	$16,379	$28,380	12/31/2017		$48,220	$16,358	$31,862	12/31/2018		$48,274	$16,306	$31,968
Property		37.17	1214 US Highway 82					$38,702	$7,129	$31,573	12/31/2017		$38,769	$7,521	$31,248	12/31/2018		$38,769	$7,671	$31,098
Property		37.18	8444 Old State Road					$39,329	$25,760	$13,569	12/31/2017		$51,319	$20,002	$31,317	12/31/2018		$51,673	$17,512	$34,161
Loan		38	Centre Court Shopping Center	4	First	LO(24);DEF/YM1(91);O(5)	K	$1,038,296	$219,023	$819,273	12/31/2017	9.9%	$914,784	$230,376	$684,408	12/31/2018	8.3%	$1,098,538	$250,653	$847,885
Loan		39	Woodland Corporate Center	5	First	LO(23);YM1(93);O(4)	L	$1,136,928	$421,080	$715,848	12/31/2017	9.3%	$1,221,886	$451,693	$770,193	12/31/2018	10.0%	$1,371,052	$405,350	$965,702
Loan		40	Extra Space Storage – Las Vegas (Boulder), NV	4	First	LO(25);DEF(88);O(7)		N/A	N/A	N/A	N/A	N/A	$950,730	$369,763	$580,967	12/31/2018	7.8%	$1,057,900	$385,105	$672,795
Loan		41	The Courtyard of Chapel Hill	5	First	LO(26);DEF(87);O(7)		$1,021,618	$388,338	$633,280	12/31/2017	8.6%	$1,004,927	$394,673	$610,254	12/31/2018	8.3%	$1,046,353	$384,632	$661,721
Loan		42	Nova Storage	0	Eleventh	LO(25);DEF(88);O(7)		$962,322	$448,887	$513,435	12/31/2017	7.0%	$1,055,415	$378,528	$676,887	12/31/2018	9.3%	$1,097,047	$415,595	$681,452
Loan		43	Westgate Center	5	First	LO(24);DEF(92);O(4)		$697,324	$300,357	$396,967	12/31/2016	6.7%	$714,714	$258,183	$456,531	12/31/2017	7.7%	$747,121	$291,616	$455,506
Loan		44	Miami Lakes Industrial	0	Fifth	LO(25);DEF(89);O(6)		$663,274	$49,058	$614,216	12/31/2016	11.2%	$683,315	$50,563	$632,752	12/31/2017	11.5%	$702,084	$42,206	$659,878
Loan	18	45	834 Nostrand Ave	5	First	LO(24);DEF(89);O(7)		$711,090	$297,766	$413,324	12/31/2017	8.1%	$586,734	$306,333	$280,401	12/31/2018	5.5%	$576,153	$232,391	$343,762
Loan		46	1200 Tenant Corp.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		47	10 Holder Apartments Corp.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		48	Hidden Meadows, Inc. A/K/A Middle Island Owners, Inc.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		49	Chelsea-Warren Corp.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		50	3906 & 3910 N Lamar	5	First	LO(25);DEF(90);O(5)		N/A	N/A	N/A	N/A	N/A	$513,219	$144,615	$368,604	12/31/2017	9.2%	$502,305	$148,150	$354,155
Loan		51	Twin Oaks Shopping Center	0	Eleventh	LO(25);DEF/YM1(91);O(4)	M	$1,091,782	$436,960	$654,822	12/31/2017	18.5%	$1,096,499	$437,834	$658,665	12/31/2018	18.6%	$1,103,997	$429,855	$674,142
Loan		52	Somerset East Manor Apartments	5	First	LO(25);DEF(91);O(4)		N/A	N/A	N/A	N/A	N/A	$764,933	$406,451	$358,482	12/31/2018	10.3%	$852,269	$476,504	$375,765
Loan		53	Rite Aid - Newark NY	0	Eleventh	LO(24);DEF(92);O(4)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		54	CVS Woodmere	5	First	LO(24);DEF(91);O(5)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	$285,366	$5,175	$280,191
Loan		55	43 Bronx River Road Owners, Inc.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		56	Waterfall Apts Inc.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		57	205215 Owners Ltd. A/K/A 205215 Owners, Ltd.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		58	Woodrow Wilson Owners, Inc.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		59	Whitestone at Vista Ridge	5	First	LO(25);DEF(91);O(4)		N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		60	The Castle Apartment Corp.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		61	The Knolls Cooperative Section No. 2, Inc.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		62	80 William Street Tenants’ Corp.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		63	North Broadway Owners Corp.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		64	9 East 97th Street Owners Corp.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		65	474 Greenwich Corp.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		66	Congressional Owners, Inc.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		67	55 Ehrbar Tenants Corp.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		68	CVS Pleasant Valley	5	First	LO(23);YM1(93);O(4)	N	$298,080	N/A	$298,080	12/31/2016	14.9%	$298,080	N/A	$298,080	12/31/2017	14.9%	$298,080	N/A	$298,080
Loan		69	West 52nd Street Apartment Corporation	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		70	Whitewood Gardens Inc.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		71	505 E. 82nd St. Owners, Inc.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		72	Brownstone Housing Corp.	10	First	YM1(113);1%(3);O(4)	J	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

A-1-6

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	Most Recent NOI Date	Most Recent NOI Debt Yield	Underwritten Occupancy Rate	Underwritten Effective Gross Income	Underwritten Total Expenses	Underwritten NOI	Underwritten NOI Debt Yield	Underwritten Replacement Reserves	Underwritten TI/LC	Underwritten NCF	Underwritten NCF Debt Yield	Largest Tenant	Largest Tenant Lease Expiration(4)	Largest Tenant NSF	Largest Tenant % of NSF
Loan	5, 10, 11	1	Park Tower at Transbay	N/A	N/A	96.7%	$85,332,264	$28,981,596	$56,350,668	10.2%	$72,995	$0	$56,277,673	10.2%	Facebook, Inc.	269,814 SF expiring 2/28/2033; 486,100 SF expiring 2/28/2034	755,914	98.9%
Loan	5, 8, 9	2	The Tower at Burbank	12/31/2018	5.6%	94.0%	$26,246,146	$6,650,351	$19,595,795	10.0%	$98,161	$490,807	$19,006,826	9.7%	Disney	12/31/2029	115,673	23.6%
Loan	10	3	214-224 West 29th Street	4/30/2019 TTM	3.5%	80.0%	$10,348,172	$3,140,792	$7,207,380	9.7%	$50,114	$200,454	$6,956,812	9.4%	WeWork	1/31/2034	102,663	51.2%
Loan	5, 6, 7	4	NKX Multifamily Portfolio	6/30/2019 TTM	9.0%	89.3%	$16,861,099	$8,192,280	$8,668,819	8.6%	$389,500	$0	$8,279,319	8.2%
Property		4.01	Providence at Memorial	6/30/2019 TTM		88.3%	$4,156,737	$2,052,451	$2,104,286		$80,250	$0	$2,024,036		N/A	N/A	N/A	N/A
Property		4.02	Casa Del Mar	6/30/2019 TTM		90.0%	$3,831,455	$1,707,562	$2,123,893		$88,500	$0	$2,035,393		N/A	N/A	N/A	N/A
Property		4.03	Diamond Hill	6/30/2019 TTM		89.8%	$3,434,689	$1,786,947	$1,647,743		$76,250	$0	$1,571,493		N/A	N/A	N/A	N/A
Property		4.04	Sedona Pointe	6/30/2019 TTM		88.4%	$3,167,146	$1,457,405	$1,709,741		$88,000	$0	$1,621,741		N/A	N/A	N/A	N/A
Property		4.05	Buena Vista	6/30/2019 TTM		90.4%	$2,271,071	$1,187,914	$1,083,157		$56,500	$0	$1,026,657		N/A	N/A	N/A	N/A
Loan		5	Jess Ranch Marketplace	12/31/2018	12.0%	94.8%	$9,707,946	$2,263,319	$7,444,627	12.3%	$78,693	$462,775	$6,903,159	11.4%	Burlington Coat Factory	1/31/2021	81,119	20.6%
Loan		6	Pan American Life Center	6/30/2019 TTM	13.8%	77.7%	$12,465,411	$6,447,609	$6,017,802	12.1%	$243,462	$502,147	$5,272,194	10.6%	Iberia Bank	5/31/2023	85,476	12.8%
Loan	10	7	White Rock Corporate Center	5/31/2019 TTM	11.3%	81.8%	$9,774,935	$4,350,053	$5,424,882	12.0%	$129,563	$594,640	$4,700,678	10.4%	State of CA Dept of Technology	3/31/2025	113,052	21.8%
Loan	5	8	Solstice on the Park	6/30/2019 TTM	5.1%	90.3%	$9,325,785	$2,440,756	$6,885,029	15.3%	$50,000	$0	$6,835,029	15.2%	N/A	N/A	N/A	N/A
Loan	5, 8	9	Grand Canal Shoppes	3/31/2019 TTM	9.4%	94.0%	$104,029,334	$31,007,624	$73,021,709	9.6%	$0	$2,023,806	$70,997,903	9.3%	Venetian Casino Resort	34,088 SF (7/31/2025); 8,096 SF (9/30/2033); 1 SF (12/31/2019)	42,185	5.6%
Loan	5, 10, 12	10	Hawthorne Works Shopping Center	5/31/2019 TTM	7.9%	90.0%	$7,218,197	$3,581,006	$3,637,191	9.7%	$42,614	$184,095	$3,410,482	9.1%	AMC Theaters	12/2/2021	55,060	19.4%
Loan		11	Japan Center East and West	5/31/2019 TTM	10.2%	91.5%	$6,210,428	$2,444,900	$3,765,528	10.8%	$22,317	$66,221	$3,676,990	10.5%	Nijiya Market	10/31/2023	9,138	12.8%
Loan		12	Century Gateway	4/30/2019 TTM	5.6%	95.0%	$4,151,301	$1,279,074	$2,872,227	9.3%	$16,155	$187,165	$2,668,907	8.6%	Alcon Entertainment, LLC	12/31/2021	19,735	24.4%
Loan		13	3565 Trelstad Ave Southeast	12/31/2018	8.4%	99.0%	$3,099,493	$427,537	$2,671,956	10.1%	$13,983	$0	$2,657,973	10.0%	Oregon Police Department	3/31/2036	118,753	100.0%
Loan		14	DoubleTree - Orlando East	5/31/2019 TTM	14.2%	80.0%	$10,406,941	$6,882,416	$3,524,525	13.8%	$416,278	$0	$3,108,247	12.1%	N/A	N/A	N/A	N/A
Loan	6, 7	15	Rivercrest Portfolio	6/30/2019 TTM	11.8%	95.0%	$3,661,109	$816,740	$2,844,368	11.3%	$136,727	$104,600	$2,603,041	10.3%
Property		15.01	Highlands Square	6/30/2019 TTM		95.0%	$1,241,546	$222,205	$1,019,341		$40,673	$33,154	$945,514		Staples #1225	10/31/2021	23,942	30.6%
Property		15.02	Northpointe Commons	6/30/2019 TTM		95.0%	$1,399,761	$412,794	$986,967		$48,699	$36,737	$901,531		JoAnn Fabrics and Crafts	1/31/2021	21,500	23.4%
Property		15.03	Hillside Plaza - NC	6/30/2019 TTM		95.0%	$1,019,802	$181,741	$838,060		$47,355	$34,709	$755,997		Burke’s Outlet Store #601	1/31/2021	24,962	29.0%
Loan	13	16	Lebanon Plaza Shopping Center	4/30/2019 TTM	10.6%	88.7%	$3,603,794	$974,510	$2,629,284	11.0%	$80,697	$212,500	$2,336,087	9.7%	Kohl’s - GND Lease	1/31/2025	88,408	25.2%
Loan		17	Residence Inn Seattle	N/A	N/A	0.0%	$2,229,421	$0	$2,229,421	10.1%	$0	$0	$2,229,421	10.1%	N/A	N/A	N/A	N/A
Loan	10	18	Aloft - Charlotte Ballantyne	5/31/2019 TTM	11.7%	72.6%	$6,422,822	$3,879,294	$2,543,528	12.1%	$256,913	$0	$2,286,615	10.9%	N/A	N/A	N/A	N/A
Loan		19	Barrington Court	6/30/2019 TTM	10.9%	95.0%	$2,699,960	$482,549	$2,217,411	12.0%	$20,352	$50,880	$2,146,180	11.6%	Axis Services	12/31/2023	18,200	8.9%
Loan	14	20	2001 Coit Road	6/30/2019 TTM	8.5%	95.0%	$2,872,789	$944,625	$1,928,164	10.4%	$24,021	$144,903	$1,759,240	9.5%	zTAO Marketplace	8/31/2031	47,697	33.8%
Loan	5, 8	21	Eleven Seventeen Perimeter	3/31/2019 TTM	8.8%	85.5%	$8,711,924	$3,728,591	$4,983,333	11.3%	$78,503	$338,774	$4,566,056	10.4%	Sedgwick Claims Management Services, Inc.	7/31/2022	26,226	6.7%
Loan		22	300 Commons Way	12/31/2018	15.8%	95.0%	$3,004,905	$576,556	$2,428,349	15.2%	$20,983	$150,454	$2,256,912	14.1%	Best Buy Stores, LP	2/29/2024	101,948	81.3%
Loan	5	23	Polo Towne Crossing SC	12/31/2018	7.9%	94.8%	$3,819,157	$1,092,006	$2,727,151	9.0%	$14,248	$89,602	$2,623,300	8.7%	Lasik Plus	11/30/2028	5,656	6.8%
Loan	15, 16	24	Sunol Center-CA	6/30/2019 TTM	9.2%	98.8%	$2,427,243	$784,860	$1,642,383	10.6%	$11,506	$76,035	$1,554,843	10.0%	County of Alameda	2/28/2029	67,680	100.0%
Loan		25	League City Storage	4/30/2019 TTM	10.0%	95.0%	$2,002,182	$571,989	$1,430,193	9.5%	$65,003	$0	$1,365,190	9.1%	N/A	N/A	N/A	N/A
Loan		26	Hotel St. Marie - New Orleans	4/30/2019 TTM	19.3%	88.7%	$5,879,469	$3,442,079	$2,437,390	16.3%	$235,180	$0	$2,202,210	14.7%	N/A	N/A	N/A	N/A
Loan		27	Fairfield Inn & Suites and SpringHill Suites San Antonio Downtown	7/31/2019 TTM	15.7%	73.8%	$7,419,388	$5,059,748	$2,359,640	16.1%	$296,776	$0	$2,062,865	14.1%	N/A	N/A	N/A	N/A
Loan		28	Value Store It - North Lauderdale, FL	5/31/2019 TTM	8.6%	87.4%	$1,822,606	$602,890	$1,219,716	9.0%	$12,249	$0	$1,207,467	8.9%	N/A	N/A	N/A	N/A
Loan	17	29	Rancho Serra Mesa Shopping Center	3/31/2019 TTM	9.3%	98.5%	$1,709,104	$395,109	$1,313,995	10.1%	$11,279	$58,151	$1,244,565	9.6%	PCG Armstrong, LP [Subleased to CVS]	12/7/2028	14,684	26.0%
Loan		30	Newport East, Inc.	N/A	N/A	95.0%	$23,071,299	$8,469,305	$14,601,994	116.8%	$96,600	$0	$14,505,394	116.0%	N/A	N/A	N/A	N/A
Loan		31	The Cryder House, Inc.	N/A	N/A	95.0%	$9,366,708	$5,748,312	$3,618,396	31.5%	$115,900	$0	$3,502,496	30.5%	N/A	N/A	N/A	N/A
Loan		32	Park Knoll Owners, Inc.	N/A	N/A	95.1%	$4,456,881	$2,044,889	$2,411,992	21.9%	$55,600	$0	$2,356,392	21.4%	N/A	N/A	N/A	N/A
Loan	14	33	Dicks Sporting Goods	12/31/2018	11.7%	95.0%	$1,212,960	$36,389	$1,176,571	10.8%	$12,600	$115,416	$1,048,555	9.6%	Dick’s Sporting Goods	3/31/2029	84,000	100.0%
Loan		34	Nottingham Place Apartments	6/30/2019 TTM	10.9%	90.7%	$2,508,372	$1,382,544	$1,125,827	11.9%	$84,900	$0	$1,040,927	11.0%	N/A	N/A	N/A	N/A
Loan	10	35	Willow Creek Shopping Center	5/31/2019 TTM	10.6%	95.0%	$1,400,847	$362,591	$1,038,256	10.9%	$33,013	$86,325	$918,918	9.7%	C-A-L Ranch Stores	7/31/2021	53,410	32.4%
Loan	5	36	Legacy Tower	3/31/2019 TTM	6.0%	90.3%	$6,688,592	$4,004,834	$2,683,759	12.2%	$114,500	$533,937	$2,035,322	9.3%	Woods Oviatt Gilman	6/30/2030	82,757	24.9%
Loan	6	37	C&C Retail Portfolio	4/30/2019 TTM	15.2%	94.0%	$1,708,833	$507,149	$1,201,684	14.5%	$72,453	$95,420	$1,033,810	12.5%
Property		37.01	1939 South Scott Road	4/30/2019 TTM		95.0%	$325,554	$144,795	$180,760		$20,749	$23,515	$136,496		Family Farms	2/1/2024	27,470	39.7%
Property		37.02	3060 Ross Clarke Circle	4/30/2019 TTM		95.0%	$178,809	$25,475	$153,334		$7,550	$14,345	$131,439		Office Depot	8/31/2025	25,167	100.0%
Property		37.03	6495 South Cass Ave	4/30/2019 TTM		95.0%	$127,538	$3,251	$124,287		$1,205	$6,226	$116,856		Oxford Bank	9/30/2021	4,017	100.0%
Property		37.04	369 South Church Street	4/30/2019 TTM		95.0%	$145,699	$32,129	$113,570		$5,211	$6,600	$101,759		Fred’s Store	8/31/2023	17,369	100.0%
Property		37.05	16 CR 5064	4/30/2019 TTM		95.0%	$90,586	$9,306	$81,280		$2,496	$4,326	$74,458		Family Dollar	3/31/2028	8,320	100.0%
Property		37.06	2307 State Street	4/30/2019 TTM		95.0%	$101,083	$37,479	$63,604		$2,400	$3,680	$57,524		Family Dollar	12/31/2023	8,000	100.0%
Property		37.07	2402 East 13th Street	4/30/2019 TTM		95.0%	$94,269	$35,116	$59,153		$4,500	$7,950	$46,703		Save a Lot	7/24/2021	15,000	100.0%
Property		37.08	2929 Saunders Settlement Road	4/30/2019 TTM		95.0%	$84,658	$23,407	$61,251		$2,400	$2,560	$56,291		Family Dollar	7/1/2022	8,000	100.0%
Property		37.09	116 North Main Street	4/30/2019 TTM		95.0%	$82,620	$38,673	$43,946		$2,438	$2,275	$39,234		Dollar General	10/31/2027	8,125	100.0%
Property		37.10	610 US 23	4/30/2019 TTM		95.0%	$61,095	$15,117	$45,978		$2,754	$3,580	$39,644		Family Dollar	6/30/2024	9,180	100.0%
Property		37.11	3908 Route 104	4/30/2019 TTM		95.0%	$75,940	$35,057	$40,884		$2,400	$1,920	$36,564		Dollar General	12/31/2022	8,000	100.0%
Property		37.12	2733 Route 96	4/30/2019 TTM		95.0%	$77,529	$26,290	$51,239		$2,706	$2,796	$45,737		Dollar General	12/31/2022	8,000	88.7%
Property		37.13	32 Cochran Street	4/30/2019 TTM		95.0%	$50,643	$7,519	$43,124		$2,400	$3,040	$37,684		Dollar General	10/31/2021	8,000	100.0%
Property		37.14	2701 J Street	4/30/2019 TTM		95.0%	$48,255	$13,636	$34,619		$2,250	$2,850	$29,519		Dollar General	10/31/2023	7,500	100.0%
Property		37.15	9066 Hamilton Road	4/30/2019 TTM		95.0%	$41,821	$13,779	$28,041		$2,438	$2,681	$22,923		Dollar General	10/31/2025	8,125	100.0%
Property		37.16	27 State Route 31	4/30/2019 TTM		93.0%	$44,895	$15,694	$29,201		$2,438	$1,706	$25,057		Real Deals	9/30/2020	8,125	100.0%
Property		37.17	1214 US Highway 82	4/30/2019 TTM		95.0%	$36,831	$7,656	$29,175		$2,400	$2,640	$24,135		Dollar General	8/31/2021	8,000	100.0%
Property		37.18	8444 Old State Road	4/30/2019 TTM		65.1%	$41,007	$22,770	$18,237		$3,720	$2,728	$11,789		Family Dollar	12/30/2022	8,000	64.5%
Loan		38	Centre Court Shopping Center	5/31/2019 T-5 Ann.	10.3%	76.7%	$1,166,645	$283,223	$883,422	10.7%	$13,783	$57,563	$812,076	9.8%	Haven The Dog Spot South LLC	6/30/2028	12,413	18.0%
Loan		39	Woodland Corporate Center	5/31/2019 TTM	12.5%	90.0%	$1,382,515	$411,926	$970,589	12.6%	$13,608	$65,720	$891,261	11.6%	dcVAST, Inc	4/30/2022	10,080	11.1%
Loan		40	Extra Space Storage – Las Vegas (Boulder), NV	6/30/2019 TTM	9.1%	78.0%	$1,114,826	$372,651	$742,175	10.0%	$23,258	$0	$718,917	9.7%	N/A	N/A	N/A	N/A
Loan		41	The Courtyard of Chapel Hill	4/30/2019 TTM	9.0%	95.0%	$1,157,213	$381,736	$775,477	10.5%	$7,608	$18,454	$749,415	10.2%	Kipos Greek Taverna	9/30/2024	5,515	16.1%
Loan		42	Nova Storage	5/31/2019 TTM	9.3%	89.9%	$1,158,183	$364,343	$793,840	10.9%	$7,977	$0	$785,863	10.8%	N/A	N/A	N/A	N/A
Loan		43	Westgate Center	12/31/2018	7.7%	94.6%	$819,435	$287,769	$531,666	9.0%	$9,370	$26,027	$496,269	8.4%	Gentle Dental	12/31/2024	3,431	13.2%
Loan		44	Miami Lakes Industrial	12/31/2018	12.0%	95.0%	$855,663	$207,461	$648,202	11.8%	$30,737	$51,209	$566,256	10.3%	National Molding	12/31/2028	105,871	100.0%
Loan	18	45	834 Nostrand Ave	2/28/2019 TTM	6.7%	95.0%	$764,036	$256,615	$507,421	9.9%	$4,625	$30,337	$472,459	9.3%	Planned Parenthood of New York	7/31/2028	8,200	47.4%
Loan		46	1200 Tenant Corp.	N/A	N/A	94.7%	$16,215,609	$5,657,825	$10,557,784	224.6%	$51,000	$0	$10,506,784	223.5%	N/A	N/A	N/A	N/A
Loan		47	10 Holder Apartments Corp.	N/A	N/A	95.0%	$1,625,896	$950,720	$675,176	15.0%	$10,750	$0	$664,426	14.8%	N/A	N/A	N/A	N/A
Loan		48	Hidden Meadows, Inc. A/K/A Middle Island Owners, Inc.	N/A	N/A	97.0%	$2,641,756	$913,672	$1,728,084	38.4%	$35,750	$0	$1,692,334	37.6%	N/A	N/A	N/A	N/A
Loan		49	Chelsea-Warren Corp.	N/A	N/A	94.1%	$5,895,684	$2,336,890	$3,558,794	81.0%	$39,550	$0	$3,519,244	80.1%	N/A	N/A	N/A	N/A
Loan		50	3906 & 3910 N Lamar	12/31/2018	8.9%	95.0%	$539,736	$174,134	$365,602	9.1%	$2,492	$17,718	$345,393	8.6%	MedSprings Urgent Care	4/30/2022	4,050	34.3%
Loan		51	Twin Oaks Shopping Center	6/30/2019 TTM	19.0%	76.5%	$900,159	$440,631	$459,528	13.0%	$13,599	$36,006	$409,923	11.6%	Hy-Vee	2/28/2025	78,269	69.1%
Loan		52	Somerset East Manor Apartments	5/31/2019 TTM	10.8%	95.0%	$888,891	$511,938	$376,953	10.8%	$0	$31,428	$345,525	9.9%	N/A	N/A	N/A	N/A
Loan		53	Rite Aid - Newark NY	N/A	N/A	95.0%	$369,535	$16,521	$353,014	10.7%	$7,850	$0	$345,164	10.5%	Rite Aid	6/30/2035	13,084	100.0%
Loan		54	CVS Woodmere	12/31/2018	8.9%	95.0%	$298,188	$8,946	$289,242	9.2%	$3,645	$8,362	$277,235	8.8%	CVS	1/31/2024	10,720	100.0%
Loan		55	43 Bronx River Road Owners, Inc.	N/A	N/A	97.1%	$2,597,751	$854,709	$1,743,042	55.9%	$41,650	$0	$1,701,392	54.5%	N/A	N/A	N/A	N/A
Loan		56	Waterfall Apts Inc.	N/A	N/A	95.4%	$2,793,912	$1,478,375	$1,315,537	42.4%	$37,400	$0	$1,278,137	41.2%	N/A	N/A	N/A	N/A
Loan		57	205215 Owners Ltd. A/K/A 205215 Owners, Ltd.	N/A	N/A	97.3%	$3,016,399	$1,203,316	$1,813,083	61.5%	$30,000	$0	$1,783,083	60.4%	N/A	N/A	N/A	N/A
Loan		58	Woodrow Wilson Owners, Inc.	N/A	N/A	94.0%	$4,683,138	$2,497,794	$2,185,344	80.9%	$34,250	$0	$2,151,094	79.7%	N/A	N/A	N/A	N/A
Loan		59	Whitestone at Vista Ridge	N/A	N/A	95.0%	$404,744	$138,408	$266,336	9.9%	$2,265	$13,714	$250,357	9.3%	Grand Lux Nails Spa & Lounge	12/31/2028	4,564	32.9%
Loan		60	The Castle Apartment Corp.	N/A	N/A	95.1%	$2,235,872	$889,191	$1,346,681	53.9%	$28,200	$0	$1,318,481	52.8%	N/A	N/A	N/A	N/A
Loan		61	The Knolls Cooperative Section No. 2, Inc.	N/A	N/A	96.0%	$6,430,363	$2,518,340	$3,912,023	156.9%	$63,500	$0	$3,848,523	154.3%	N/A	N/A	N/A	N/A
Loan		62	80 William Street Tenants’ Corp.	N/A	N/A	95.0%	$904,870	$374,849	$530,021	23.3%	$11,500	$0	$518,521	22.8%	N/A	N/A	N/A	N/A
Loan		63	North Broadway Owners Corp.	N/A	N/A	95.0%	$749,189	$369,742	$379,447	16.9%	$8,800	$0	$370,647	16.5%	N/A	N/A	N/A	N/A
Loan		64	9 East 97th Street Owners Corp.	N/A	N/A	95.0%	$830,968	$404,423	$426,545	20.1%	$5,900	$0	$420,645	19.8%	N/A	N/A	N/A	N/A
Loan		65	474 Greenwich Corp.	N/A	N/A	95.0%	$1,412,175	$451,697	$960,478	45.7%	$6,300	$0	$954,178	45.4%	N/A	N/A	N/A	N/A
Loan		66	Congressional Owners, Inc.	N/A	N/A	94.9%	$1,530,249	$665,392	$864,857	43.2%	$20,600	$0	$844,257	42.2%	N/A	N/A	N/A	N/A
Loan		67	55 Ehrbar Tenants Corp.	N/A	N/A	96.5%	$991,132	$399,542	$591,590	29.6%	$13,750	$0	$577,840	28.9%	N/A	N/A	N/A	N/A
Loan		68	CVS Pleasant Valley	12/31/2018	14.9%	95.0%	$293,222	$2,938	$290,285	14.5%	$3,285	$11,441	$275,559	13.8%	CVS	1/31/2026	10,125	100.0%
Loan		69	West 52nd Street Apartment Corporation	N/A	N/A	95.0%	$1,457,927	$713,125	$744,802	38.2%	$11,550	$0	$733,252	37.6%	N/A	N/A	N/A	N/A
Loan		70	Whitewood Gardens Inc.	N/A	N/A	95.0%	$831,459	$388,811	$442,648	24.6%	$8,900	$0	$433,748	24.1%	N/A	N/A	N/A	N/A
Loan		71	505 E. 82nd St. Owners, Inc.	N/A	N/A	95.1%	$1,672,680	$811,226	$861,454	55.7%	$10,000	$0	$851,454	55.0%	N/A	N/A	N/A	N/A
Loan		72	Brownstone Housing Corp.	N/A	N/A	95.0%	$996,428	$393,728	$602,700	60.3%	$10,500	$0	$592,200	59.2%	N/A	N/A	N/A	N/A

A-1-7

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag

Footnotes

Loan ID

Property Name

2nd Largest Tenant

2nd Largest Tenant Lease Expiration(4)

2nd Largest Tenant NSF

2nd Largest Tenant % of NSF

3rd Largest Tenant

3rd Largest Tenant Lease Expiration(4)

3rd Largest Tenant NSF

3rd Largest Tenant % of NSF

4th Largest Tenant

4th Largest Tenant Lease Expiration(4)

4th Largest Tenant NSF

Loan

5, 10, 11

1

Park Tower at Transbay

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

5, 8, 9

2

The Tower at Burbank

WeWork

4/30/2032

74,742

15.2%

Vubiquity, Inc.

6/30/2026

56,055

11.4%

STX Filmworks, LLC

11/30/2025

38,077

Loan

10

3

214-224 West 29th Street

Microsol Resource Corp

1/31/2025

5,946

3.0%

Philosophie Group, Inc

11/30/2027

5,258

2.6%

Nelson Byrd Woltz

10/31/2022

5,007

Loan

5, 6, 7

4

NKX Multifamily Portfolio

Property

4.01

Providence at Memorial

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.02

Casa Del Mar

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.03

Diamond Hill

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.04

Sedona Pointe

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

4.05

Buena Vista

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

5

Jess Ranch Marketplace

24 Hour Fitness

6/30/2024

42,000

10.7%

Cinemark

4/30/2024

39,861

10.1%

Best Buy

3/31/2024

30,000

Loan

6

Pan American Life Center

Pan-American Life Insurance

12/31/2024

84,014

12.5%

Morris Bart, LLC

10/31/2024

58,151

8.7%

McGlinchey Stafford PLCC

1/31/2029

54,862

Loan

10

7

White Rock Corporate Center

CA Health Benefit Exchange

7/31/2020

66,214

12.8%

Liberty Home Equity Solutions

6/30/2023

53,107

10.2%

NEC Corp Of America

6/30/2026

35,071

Loan

5

8

Solstice on the Park

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

5, 8

9

Grand Canal Shoppes

The Venetian Resort (Showroom / Theater)

5/31/2029

38,920

5.1%

Madame Tussaud Las Vegas

28,000 SF (7/31/2024); 235 SF (12/31/2019)

28,235

3.7%

Regis Galerie

15,039 SF (5/31/2025); 8,406 SF (12/31/2020); 4,654 SF (2/29/2020)

28,099

Loan

5, 10, 12

10

Hawthorne Works Shopping Center

Cermak Produce

11/30/2032

48,008

16.9%

Burlington

2/28/2030

34,127

12.0%

Harbor Freight Tools

9/30/2027

20,052

Loan

11

Japan Center East and West

Daiso California LLC

10/31/2023

8,381

11.8%

Benihana

12/31/2020

8,230

11.6%

Seoul Garden Restaurant

3/31/2024

2,610

Loan

12

Century Gateway

The French Republic Consulate

5/31/2027

13,180

16.3%

HPY Future Int’l Consultants LLC

1/31/2030

11,970

14.8%

BH Posture Management

5/31/2030

8,748

Loan

13

3565 Trelstad Ave Southeast

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

14

DoubleTree - Orlando East

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6, 7

15

Rivercrest Portfolio

Property

15.01

Highlands Square

Petco Supplies & Fish

1/31/2023

10,024

12.8%

Dollar Tree #1931

8/31/2026

10,000

12.8%

Pier 1 Imports #1069

2/28/2022

8,513

Property

15.02

Northpointe Commons

Office Depot #2127

2/28/2026

21,400

23.3%

Citi Trends #487

4/30/2021

13,482

14.7%

Dollar Tree #1769

3/31/2026

8,000

Property

15.03

Hillside Plaza - NC

Staples #1711

2/28/2024

23,942

27.8%

Hibbett Sports #246

4/30/2023

10,032

11.7%

Super China Buffet

7/31/2022

5,000

Loan

13

16

Lebanon Plaza Shopping Center

TJ Maxx

1/31/2025

28,000

8.0%

PetSmart

1/31/2027

26,910

7.7%

Michaels

7/31/2021

24,696

Loan

17

Residence Inn Seattle

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

10

18

Aloft - Charlotte Ballantyne

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

19

Barrington Court

Bodega AI, Inc.

6/30/2023

14,400

7.1%

Ultra Ex

9/30/2022

14,400

7.1%

NorthStar Contracting Gr

12/31/2022

13,103

Loan

14

20

2001 Coit Road

Karen Dillard’s Test Prep

7/31/2025

20,035

14.2%

Sweet Hut Baker

5/31/2026

5,581

4.0%

Cathay Bank

7/31/2027

4,850

Loan

5, 8

21

Eleven Seventeen Perimeter

Tropical Smoothie Cafe, LLC

236 SF (MTM); 25,330 SF (7/31/2029)

25,566

6.5%

John Snellings Insurance Agency, Inc.

2/28/2025

15,314

3.9%

EMC Corporation

6/30/2020

15,107

Loan

22

300 Commons Way

DSW Shoe Warehouse, Inc.

1/31/2023

23,430

18.7%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

5

23

Polo Towne Crossing SC

Hambone Willys

6/30/2028

4,080

4.9%

Polo Nails

9/30/2023

4,000

4.8%

Mattress Firm

6/30/2025

3,500

Loan

15, 16

24

Sunol Center-CA

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

25

League City Storage

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

26

Hotel St. Marie - New Orleans

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

27

Fairfield Inn & Suites and SpringHill Suites San Antonio Downtown

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

28

Value Store It - North Lauderdale, FL

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

17

29

Rancho Serra Mesa Shopping Center

Crunch Fitness

8/31/2024

11,646

20.7%

National Personal Training Inst. of SC

7/31/2027

5,350

9.5%

Maggie’s Cafe

1/31/2025

3,000

Loan

30

Newport East, Inc.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

31

The Cryder House, Inc.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

32

Park Knoll Owners, Inc.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

14

33

Dicks Sporting Goods

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

34

Nottingham Place Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

10

35

Willow Creek Shopping Center

Safeway

4/30/2026

51,084

30.9%

Bealls Outlet Stores, Inc

1/31/2024

25,956

15.7%

Dunn-Edwards Paints

5/31/2025

5,667

Loan

5

36

Legacy Tower

Harter Secrest & Emery LLP

9/30/2029

81,704

24.6%

KeyBank

3,279 SF (7/31/2023); 19,784 SF (1/31/2029)

23,063

6.9%

Underberg & Kessler, LLP

12/31/2028

20,440

Loan

6

37

C&C Retail Portfolio

Property

37.01

1939 South Scott Road

Dunham’s

1/31/2023

26,662

38.6%

Peebles

1/31/2024

15,030

21.7%

N/A

N/A

N/A

Property

37.02

3060 Ross Clarke Circle

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.03

6495 South Cass Ave

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.04

369 South Church Street

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.05

16 CR 5064

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.06

2307 State Street

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.07

2402 East 13th Street

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.08

2929 Saunders Settlement Road

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.09

116 North Main Street

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.10

610 US 23

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.11

3908 Route 104

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.12

2733 Route 96

Go Green

10/31/2021

1,020

11.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.13

32 Cochran Street

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.14

2701 J Street

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.15

9066 Hamilton Road

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.16

27 State Route 31

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.17

1214 US Highway 82

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

37.18

8444 Old State Road

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

38

Centre Court Shopping Center

Peachtree Yoga

6/30/2023

5,687

8.3%

Smoke 911/MadDog

12/31/2025

4,940

7.2%

Burn Bootcamp Georgia, LLC

11/30/2021

4,499

Loan

39

Woodland Corporate Center

IBEW Local 21

9/30/2020

8,820

9.7%

DuPage Medical Group

6/30/2025

8,190

9.0%

Elkay Manufacturing Company

11/30/2033

5,040

Loan

40

Extra Space Storage – Las Vegas (Boulder), NV

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

41

The Courtyard of Chapel Hill

Franklin Street Yoga

4/30/2023

3,922

11.5%

Vimala’s Curryblossom Café

1/31/2021

2,823

8.3%

Cat Tales Cat Café

12/31/2023

1,752

Loan

42

Nova Storage

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

43

Westgate Center

North Star Office

5/31/2024

3,013

11.6%

Eastside Physical Therapy

12/31/2024

2,891

11.1%

Foundations for Learning

1,779 SF (7/31/2023); 721 SF (10/31/2020)

2,500

Loan

44

Miami Lakes Industrial

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

18

45

834 Nostrand Ave

CJ Fruits & Vegetables

8/30/2025

2,800

16.2%

T-Mobile Northeast LLC

3/31/2024

2,391

13.8%

Crown Fried Chicken

3/31/2029

1,400

Loan

46

1200 Tenant Corp.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

47

10 Holder Apartments Corp.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

48

Hidden Meadows, Inc. A/K/A Middle Island Owners, Inc.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

49

Chelsea-Warren Corp.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

50

3906 & 3910 N Lamar

Mattress Firm

1/31/2024

3,610

30.6%

Uriel Renewables

7/31/2020

676

5.7%

Cutting Edge Gamer

7/31/2021

515

Loan

51

Twin Oaks Shopping Center

Eye Surgeons Associates

4/30/2020

13,000

11.5%

State Of Illinois/driver Svcs.

11/30/2019

7,849

6.9%

Dollar General - 791

10/31/2021

7,500

Loan

52

Somerset East Manor Apartments

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

53

Rite Aid - Newark NY

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

54

CVS Woodmere

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

55

43 Bronx River Road Owners, Inc.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

56

Waterfall Apts Inc.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

57

205215 Owners Ltd. A/K/A 205215 Owners, Ltd.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

58

Woodrow Wilson Owners, Inc.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

59

Whitestone at Vista Ridge

Vista Ridge Family Dentistry

6/30/2029

3,538

25.5%

Brain Balance of Cedar Park

8/31/2021

2,569

18.5%

Ayurva Wellness Clinic

9/30/2027

2,193

Loan

60

The Castle Apartment Corp.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

61

The Knolls Cooperative Section No. 2, Inc.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

62

80 William Street Tenants’ Corp.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

63

North Broadway Owners Corp.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

64

9 East 97th Street Owners Corp.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

65

474 Greenwich Corp.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

66

Congressional Owners, Inc.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

67

55 Ehrbar Tenants Corp.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

68

CVS Pleasant Valley

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

69

West 52nd Street Apartment Corporation

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

70

Whitewood Gardens Inc.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

71

505 E. 82nd St. Owners, Inc.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

72

Brownstone Housing Corp.

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

A-1-8

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	4th Largest Tenant % of NSF	5th Largest Tenant	5th Largest Tenant Lease Expiration(4)	5th Largest Tenant NSF	5th Largest Tenant % of NSF	Upfront Replacement Reserves	Monthly Replacement Reserves	Replacement Reserve Cap	Upfront TI/LC  Reserves	Monthly TI/LC Reserves
Loan	5, 10, 11	1	Park Tower at Transbay	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$80,198,366	$0
Loan	5, 8, 9	2	The Tower at Burbank	7.8%	PictureHead	6/30/2026	37,370	7.6%	$0	$0	$122,702	$0	$0
Loan	10	3	214-224 West 29th Street	2.5%	T-Rex Group, Inc	1/31/2020	4,680	2.3%	$637,277	$4,176	$0	$7,995,264	$16,705
Loan	5, 6, 7	4	NKX Multifamily Portfolio						$0	$32,458	$0	$0	$0
Property		4.01	Providence at Memorial	N/A	N/A	N/A	N/A	N/A
Property		4.02	Casa Del Mar	N/A	N/A	N/A	N/A	N/A
Property		4.03	Diamond Hill	N/A	N/A	N/A	N/A	N/A
Property		4.04	Sedona Pointe	N/A	N/A	N/A	N/A	N/A
Property		4.05	Buena Vista	N/A	N/A	N/A	N/A	N/A
Loan		5	Jess Ranch Marketplace	7.6%	Bed Bath & Beyond	1/31/2024	25,000	6.4%	$300,000	$6,558	$0	$525,733	$24,592
Loan		6	Pan American Life Center	8.2%	Merrill Lynch Pierce Fenner & Smith, Inc.	7/31/2024	29,616	4.4%	$0	$0	$0	$0	$0
Loan	10	7	White Rock Corporate Center	6.8%	Referralexchange, Inc.	2/28/2025	33,401	6.4%	$1,800,000	$10,797	$0	$3,341,759	$0
Loan	5	8	Solstice on the Park	N/A	N/A	N/A	N/A	N/A	$0	$0	$187,500	$0	$0
Loan	5, 8	9	Grand Canal Shoppes	3.7%	TAO Nightclub	1/31/2025	24,378	3.2%	$0	$0	$386,928	$12,309,694	$0
Loan	5, 10, 12	10	Hawthorne Works Shopping Center	7.1%	FAMSA	3/31/2029	12,873	4.5%	$0	$3,551	$0	$1,000,000	$0
Loan		11	Japan Center East and West	3.7%	Takara Restaurant	1/31/2021	2,191	3.1%	$100,000	$1,187	$0	$0	$5,935
Loan		12	Century Gateway	10.8%	The Gary Spatz Film & TV	12/31/2024	8,100	10.0%	$0	$1,346	$80,773	$800,000	$0
Loan		13	3565 Trelstad Ave Southeast	N/A	N/A	N/A	N/A	N/A	$0	$1,979	$0	$0	$0
Loan		14	DoubleTree - Orlando East	N/A	N/A	N/A	N/A	N/A	$0	4% of Rents for the calendar months 2 months prior to the payment date	$0	$0	$0
Loan	6, 7	15	Rivercrest Portfolio						$0	$11,394	$0	$200,000	$14,945
Property		15.01	Highlands Square	10.9%	Shoe Show #145	8/31/2021	4,800	6.1%
Property		15.02	Northpointe Commons	8.7%	Venus Nails and Spa	1/31/2028	6,037	6.6%
Property		15.03	Hillside Plaza - NC	5.8%	Cato #14N	1/31/2020	4,640	5.4%
Loan	13	16	Lebanon Plaza Shopping Center	7.0%	New Fitness / NY Fitness Club	11/30/2020	18,793	5.4%	$0	$6,725	$0	$115,000	$17,170
Loan		17	Residence Inn Seattle	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan	10	18	Aloft - Charlotte Ballantyne	N/A	N/A	N/A	N/A	N/A	$1,419,150	$21,409	$0	$0	$0
Loan		19	Barrington Court	6.4%	Westates Mechanical	2/29/2024	10,000	4.9%	$0	$0	$40,704	$0	$0
Loan	14	20	2001 Coit Road	3.4%	Ojedas Restaurant	10/31/2025	3,950	2.8%	$0	$1,997	$0	$0	$8,810
Loan	5, 8	21	Eleven Seventeen Perimeter	3.8%	The Stonehill Group, Inc.	11/30/2027	14,388	3.7%	$0	$0	$0	$2,500,000	$81,818
Loan		22	300 Commons Way	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$7,314
Loan	5	23	Polo Towne Crossing SC	4.2%	Tri Cowboys Nail Bar	7/31/2025	3,476	4.2%	$0	$1,175	$0	$0	$8,333
Loan	15, 16	24	Sunol Center-CA	N/A	N/A	N/A	N/A	N/A	$0	$959	$23,016	$0	$0
Loan		25	League City Storage	N/A	N/A	N/A	N/A	N/A	$0	$5,570	$0	$0	$0
Loan		26	Hotel St. Marie - New Orleans	N/A	N/A	N/A	N/A	N/A	$9,799	$9,799	$0	$0	$0
Loan		27	Fairfield Inn & Suites and SpringHill Suites San Antonio Downtown	N/A	N/A	N/A	N/A	N/A	$0	$24,620	$0	$0	$0
Loan		28	Value Store It - North Lauderdale, FL	N/A	N/A	N/A	N/A	N/A	$0	$1,021	$0	$0	$0
Loan	17	29	Rancho Serra Mesa Shopping Center	5.3%	Pacific Dental Services, LLC	11/30/2028	2,633	4.7%	$90,000	$940	$0	$0	$4,700
Loan		30	Newport East, Inc.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		31	The Cryder House, Inc.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		32	Park Knoll Owners, Inc.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan	14	33	Dicks Sporting Goods	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$4,900
Loan		34	Nottingham Place Apartments	N/A	N/A	N/A	N/A	N/A	$0	$7,075	$0	$0	$0
Loan	10	35	Willow Creek Shopping Center	3.4%	Conrad Fitness, LLC	1/31/2024	4,769	2.9%	$0	$2,751	$66,026	$0	$5,000
Loan	5	36	Legacy Tower	6.1%	Lacy Katzen LLP	12/31/2029	17,225	5.2%	$0	$9,542	$343,500	$0	$25,503
Loan	6	37	C&C Retail Portfolio						$0	$6,038	$0	$0	$12,076
Property		37.01	1939 South Scott Road	N/A	N/A	N/A	N/A	N/A
Property		37.02	3060 Ross Clarke Circle	N/A	N/A	N/A	N/A	N/A
Property		37.03	6495 South Cass Ave	N/A	N/A	N/A	N/A	N/A
Property		37.04	369 South Church Street	N/A	N/A	N/A	N/A	N/A
Property		37.05	16 CR 5064	N/A	N/A	N/A	N/A	N/A
Property		37.06	2307 State Street	N/A	N/A	N/A	N/A	N/A
Property		37.07	2402 East 13th Street	N/A	N/A	N/A	N/A	N/A
Property		37.08	2929 Saunders Settlement Road	N/A	N/A	N/A	N/A	N/A
Property		37.09	116 North Main Street	N/A	N/A	N/A	N/A	N/A
Property		37.10	610 US 23	N/A	N/A	N/A	N/A	N/A
Property		37.11	3908 Route 104	N/A	N/A	N/A	N/A	N/A
Property		37.12	2733 Route 96	N/A	N/A	N/A	N/A	N/A
Property		37.13	32 Cochran Street	N/A	N/A	N/A	N/A	N/A
Property		37.14	2701 J Street	N/A	N/A	N/A	N/A	N/A
Property		37.15	9066 Hamilton Road	N/A	N/A	N/A	N/A	N/A
Property		37.16	27 State Route 31	N/A	N/A	N/A	N/A	N/A
Property		37.17	1214 US Highway 82	N/A	N/A	N/A	N/A	N/A
Property		37.18	8444 Old State Road	N/A	N/A	N/A	N/A	N/A
Loan		38	Centre Court Shopping Center	6.5%	Free-Flite Bicycles	3/31/2021	4,320	6.3%	$65,000	$1,436	$0	$250,000	$0
Loan		39	Woodland Corporate Center	5.6%	Sheffield Marketing Partners	12/31/2019	5,040	5.6%	$0	$1,134	$0	$250,000	$0
Loan		40	Extra Space Storage – Las Vegas (Boulder), NV	N/A	N/A	N/A	N/A	N/A	$0	$3,230 (9/1/2019-8/1/2023); $1,076 (9/1/2023-8/1/2029)	$0	$0	$0
Loan		41	The Courtyard of Chapel Hill	5.1%	Philly Steak Factory	11/30/2021	796	2.3%	$0	$634	$38,042	$0	$1,449
Loan		42	Nova Storage	N/A	N/A	N/A	N/A	N/A	$0	$997	$35,883	$0	$0
Loan		43	Westgate Center	9.6%	Cascade Technical Sales	8/31/2020	2,110	8.1%	$0	$774	$0	$0	$2,169
Loan		44	Miami Lakes Industrial	N/A	N/A	N/A	N/A	N/A	$0	$2,561	$0	$0	$0
Loan	18	45	834 Nostrand Ave	8.1%	Baychester Services, LLC	2/28/2024	650	3.8%	$0	$385	$0	$0	$1,441
Loan		46	1200 Tenant Corp.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		47	10 Holder Apartments Corp.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		48	Hidden Meadows, Inc. A/K/A Middle Island Owners, Inc.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		49	Chelsea-Warren Corp.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		50	3906 & 3910 N Lamar	4.4%	Soulful Psychotherapy	5/31/2020	400	3.4%	$0	$208	$0	$0	$492
Loan		51	Twin Oaks Shopping Center	6.6%	Ruby’s	8/31/2021	1,440	1.3%	$0	$944	$22,656	$0	$3,872
Loan		52	Somerset East Manor Apartments	N/A	N/A	N/A	N/A	N/A	$0	$2,622	$0	$0	$0
Loan		53	Rite Aid - Newark NY	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$1,090
Loan		54	CVS Woodmere	N/A	N/A	N/A	N/A	N/A	$0	$305	$3,645	$0	$1,340
Loan		55	43 Bronx River Road Owners, Inc.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		56	Waterfall Apts Inc.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		57	205215 Owners Ltd. A/K/A 205215 Owners, Ltd.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		58	Woodrow Wilson Owners, Inc.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		59	Whitestone at Vista Ridge	15.8%	Yaghi’s Pizzeria	5/31/2024	989	7.1%	$0	$189	$0	$0	$1,154
Loan		60	The Castle Apartment Corp.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		61	The Knolls Cooperative Section No. 2, Inc.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		62	80 William Street Tenants’ Corp.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		63	North Broadway Owners Corp.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		64	9 East 97th Street Owners Corp.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		65	474 Greenwich Corp.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		66	Congressional Owners, Inc.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		67	55 Ehrbar Tenants Corp.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		68	CVS Pleasant Valley	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$844
Loan		69	West 52nd Street Apartment Corporation	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		70	Whitewood Gardens Inc.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		71	505 E. 82nd St. Owners, Inc.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0
Loan		72	Brownstone Housing Corp.	N/A	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0

A-1-9

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	TI/LC Reserve Cap	Upfront Tax  Reserves	Monthly Tax  Reserves	Upfront Insurance Reserves	Monthly Insurance Reserves	Upfront Deferred Maint. Reserve	Initial Other Reserves	Ongoing Other Reserves
Loan	5, 10, 11	1	Park Tower at Transbay	$0	$0	$0	$0	$0	$4,412,926	$5,528,653	$0
Loan	5, 8, 9	2	The Tower at Burbank	$490,807	$0	$0	$0	$0	$0	$15,934,738	$0
Loan	10	3	214-224 West 29th Street	$0	$245,064	$122,532	$0	$0	$0	$1,912,000	$0
Loan	5, 6, 7	4	NKX Multifamily Portfolio	$0	$1,562,416	$173,602	$286,580	$71,645	$78,063	$5,762,758	$0
Property		4.01	Providence at Memorial
Property		4.02	Casa Del Mar
Property		4.03	Diamond Hill
Property		4.04	Sedona Pointe
Property		4.05	Buena Vista
Loan		5	Jess Ranch Marketplace	$884,406.00 (excluding the initial deposit)	$355,386	$71,077	$0	$0	$0	$700,000	$0
Loan		6	Pan American Life Center	$0	$517,104	$103,420	$159,347	$53,114	$0	$103,203	$0
Loan	10	7	White Rock Corporate Center	$1,500,000	$181,210	$60,403	$0	$0	$217,188	$486,671	$0
Loan	5	8	Solstice on the Park	$0	$72,917	$72,917	$45,520	$9,104	$0	$0	$0
Loan	5, 8	9	Grand Canal Shoppes	$2,321,544	$0	$0	$0	$0	$0	$1,218,246	$0
Loan	5, 10, 12	10	Hawthorne Works Shopping Center	$150,000	$96,193	$96,193	$0	$0	$43,024	$1,253,084	$0
Loan		11	Japan Center East and West	$200,000	$149,720	$29,944	$8,912	$2,228	$74,375	$0	$0
Loan		12	Century Gateway	$400,000	$273,539	$39,077	$0	$0	$0	$2,714,843	$0
Loan		13	3565 Trelstad Ave Southeast	$0	$169,813	$24,259	$0	$0	$0	$0	$0
Loan		14	DoubleTree - Orlando East	$0	$336,209	$30,564	$0	$0	$0	$0	$0
Loan	6, 7	15	Rivercrest Portfolio	$550,000	$247,462	$35,352	$0	$0	$0	$0	$0
Property		15.01	Highlands Square
Property		15.02	Northpointe Commons
Property		15.03	Hillside Plaza - NC
Loan	13	16	Lebanon Plaza Shopping Center	$750,000	$468,380	$42,423	$0	$0	$57,750	$0	$0
Loan		17	Residence Inn Seattle	$0	$0	$0	$0	$0	$0	$0	$0
Loan	10	18	Aloft - Charlotte Ballantyne	$0	$104,000	$13,000	$0	$0	$0	$0	$0
Loan		19	Barrington Court	$162,814	$83,520	$16,704	$0	$0	$0	$0	$0
Loan	14	20	2001 Coit Road	$350,000	$284,815	$31,646	$0	$0	$47,650	$25,450	$0
Loan	5, 8	21	Eleven Seventeen Perimeter	$1,000,000	$157,358	$78,679	$4,961	$4,961	$49,375	$2,210,137	$0
Loan		22	300 Commons Way	$351,058	$0	$0	$0	$0	$0	$0	$0
Loan	5	23	Polo Towne Crossing SC	$400,000	$397,418	$56,774	$0	$0	$0	$0	$0
Loan	15, 16	24	Sunol Center-CA	$0	$114,070	$22,814	$0	$0	$0	$0	$0
Loan		25	League City Storage	$0	$203,560	$20,356	$70,524	$17,631	$15,625	$0	$0
Loan		26	Hotel St. Marie - New Orleans	$0	$145,211	$20,744	$0	$0	$0	$0	$0
Loan		27	Fairfield Inn & Suites and SpringHill Suites San Antonio Downtown	$0	$406,399	$58,057	$33,246	$5,541	$0	$0	$0
Loan		28	Value Store It - North Lauderdale, FL	$0	$110,101	$12,233	$2,428	$809	$0	$0	$0
Loan	17	29	Rancho Serra Mesa Shopping Center	$169,200	$60,687	$10,114	$0	$0	$24,125	$0	$0
Loan		30	Newport East, Inc.	$0	$0	$0	$0	$0	$0	$45,000	$0
Loan		31	The Cryder House, Inc.	$0	$0	$0	$0	$0	$0	$0	$0
Loan		32	Park Knoll Owners, Inc.	$0	$117,621	$28,495	$0	$0	$0	$0	$0
Loan	14	33	Dicks Sporting Goods	$0	$0	$0	$0	$0	$0	$0	$0
Loan		34	Nottingham Place Apartments	$0	$59,723	$19,908	$0	$0	$126,938	$0	$0
Loan	10	35	Willow Creek Shopping Center	$180,000	$28,573	$9,524	$0	$0	$700,000	$9,118	$0
Loan	5	36	Legacy Tower	$918,114	$153,920	$76,960	$0	$0	$0	$2,236,142	$0
Loan	6	37	C&C Retail Portfolio	$289,812	$179,806	$19,841	$0	$0	$270,658	$0	$0
Property		37.01	1939 South Scott Road
Property		37.02	3060 Ross Clarke Circle
Property		37.03	6495 South Cass Ave
Property		37.04	369 South Church Street
Property		37.05	16 CR 5064
Property		37.06	2307 State Street
Property		37.07	2402 East 13th Street
Property		37.08	2929 Saunders Settlement Road
Property		37.09	116 North Main Street
Property		37.10	610 US 23
Property		37.11	3908 Route 104
Property		37.12	2733 Route 96
Property		37.13	32 Cochran Street
Property		37.14	2701 J Street
Property		37.15	9066 Hamilton Road
Property		37.16	27 State Route 31
Property		37.17	1214 US Highway 82
Property		37.18	8444 Old State Road
Loan		38	Centre Court Shopping Center	$250,000	$59,411	$5,941	$0	$0	$31,650	$0	$0
Loan		39	Woodland Corporate Center	$250,000	$0	$10,126	$3,014	$1,507	$33,750	$8,000	$0
Loan		40	Extra Space Storage – Las Vegas (Boulder), NV	$0	$9,897	$3,299	$0	$0	$124,313	$0	$0
Loan		41	The Courtyard of Chapel Hill	$52,167	$118,218	$10,747	$0	$0	$0	$0	$0
Loan		42	Nova Storage	$0	$39,090	$7,818	$0	$0	$0	$0	$0
Loan		43	Westgate Center	$0	$0	$4,653	$0	$0	$4,438	$30,753	$0
Loan		44	Miami Lakes Industrial	$0	$46,286	$7,714	$0	$0	$0	$0	$0
Loan	18	45	834 Nostrand Ave	$50,000	$33,629	$16,815	$0	$0	$163,341	$49,998	$0
Loan		46	1200 Tenant Corp.	$0	$0	$0	$0	$0	$0	$1,500,000	$0
Loan		47	10 Holder Apartments Corp.	$0	$14,278	$14,278	$0	$0	$0	$0	$0
Loan		48	Hidden Meadows, Inc. A/K/A Middle Island Owners, Inc.	$0	$130,524	$26,105	$0	$0	$0	$1,200,000	$0
Loan		49	Chelsea-Warren Corp.	$0	$0	$0	$0	$0	$0	$0	$0
Loan		50	3906 & 3910 N Lamar	$29,530	$62,859	$7,857	$0	$0	$3,750	$0	$0
Loan		51	Twin Oaks Shopping Center	Cap of greater of $92,930 or the current balance in the reserve upon Hy-Vee Grocery (or any successor, assign or replacement tenant or parent company or guarantor in its space) gives notice to extend their lease prior to maturity for at least 5 years	$9,389	$9,389	$0	$0	$0	$140,236	$0
Loan		52	Somerset East Manor Apartments	$0	$0	$7,865	$0	$0	$25,000	$0	$0
Loan		53	Rite Aid - Newark NY	$0	$0	$0	$0	$0	$0	$12,630	$0
Loan		54	CVS Woodmere	$16,080	$0	$0	$0	$0	$0	$0	$0
Loan		55	43 Bronx River Road Owners, Inc.	$0	$39,805	$7,495	$0	$0	$0	$0	$0
Loan		56	Waterfall Apts Inc.	$0	$0	$0	$0	$0	$0	$0	$0
Loan		57	205215 Owners Ltd. A/K/A 205215 Owners, Ltd.	$0	$68,000	$68,000	$0	$0	$0	$0	$0
Loan		58	Woodrow Wilson Owners, Inc.	$0	$0	$0	$0	$0	$0	$0	$0
Loan		59	Whitestone at Vista Ridge	$69,265	$73,942	$6,722	$0	$0	$4,500	$32,988	$0
Loan		60	The Castle Apartment Corp.	$0	$60,277	$20,092	$0	$0	$0	$1,022,167	$5,542
Loan		61	The Knolls Cooperative Section No. 2, Inc.	$0	$0	$0	$0	$0	$0	$1,200,000	$0
Loan		62	80 William Street Tenants’ Corp.	$0	$0	$0	$0	$0	$0	$0	$0
Loan		63	North Broadway Owners Corp.	$0	$0	$0	$0	$0	$0	$0	$0
Loan		64	9 East 97th Street Owners Corp.	$0	$0	$0	$0	$0	$0	$0	$0
Loan		65	474 Greenwich Corp.	$0	$21,992	$21,992	$0	$0	$0	$0	$0
Loan		66	Congressional Owners, Inc.	$0	$0	$0	$0	$0	$0	$300,000	$0
Loan		67	55 Ehrbar Tenants Corp.	$0	$39,726	$9,022	$0	$0	$0	$0	$0
Loan		68	CVS Pleasant Valley	$30,375	$0	$0	$0	$0	$21,025	$0	$0
Loan		69	West 52nd Street Apartment Corporation	$0	$0	$0	$0	$0	$0	$0	$0
Loan		70	Whitewood Gardens Inc.	$0	$0	$0	$0	$0	$0	$0	$0
Loan		71	505 E. 82nd St. Owners, Inc.	$0	$0	$0	$0	$0	$0	$0	$0
Loan		72	Brownstone Housing Corp.	$0	$17,250	$17,250	$0	$0	$0	$0	$0

A-1-10

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	Other Reserves Description	Appraisal Report Date	Environmental Phase I Report Date	Environmental Phase II Report Date	Engineering Report Date	Seismic Report Date	Seismic Zone (Y/N)	PML %
Loan	5, 10, 11	1	Park Tower at Transbay	Regulatory Fees Reserve	7/3/2019	6/10/2019	N/A	6/10/2019	6/10/2019	Yes - 4	12.0%
Loan	5, 8, 9	2	The Tower at Burbank	Existing TI/LC Obligations Reserve; Free Rent Obligations Guaranty	8/2/2019	5/29/2019	N/A	5/28/2019	5/28/2019	Yes - 4	17.0%
Loan	10	3	214-224 West 29th Street	Free Rent Reserve	6/25/2019	6/13/2019	N/A	6/13/2019	N/A	No	N/A
Loan	5, 6, 7	4	NKX Multifamily Portfolio	Capital Improvements Reserve
Property		4.01	Providence at Memorial		7/17/2019	7/15/2019	N/A	7/15/2019	N/A	No	N/A
Property		4.02	Casa Del Mar		7/17/2019	7/15/2019	N/A	7/15/2019	N/A	No	N/A
Property		4.03	Diamond Hill		7/17/2019	7/15/2019	N/A	7/16/2019	N/A	No	N/A
Property		4.04	Sedona Pointe		7/26/2019	7/15/2019	N/A	7/15/2019	N/A	No	N/A
Property		4.05	Buena Vista		7/26/2019	7/15/2019	N/A	7/15/2019	N/A	No	N/A
Loan		5	Jess Ranch Marketplace	TI/LC/Capex Reserve Funds	7/19/2019	5/10/2019	N/A	4/22/2019	4/22/2019	Yes - 4	9.0%
Loan		6	Pan American Life Center	Existing TI/LC Obligations Reserve	5/20/2019	4/2/2019	N/A	4/1/2019	N/A	No	N/A
Loan	10	7	White Rock Corporate Center	Rent Concession Reserve	7/19/2019	6/28/2019	N/A	6/28/2019	6/26/2019	Yes - 4	7.0%
Loan	5	8	Solstice on the Park	N/A	6/9/2019	6/4/2019	N/A	6/4/2019	N/A	No	N/A
Loan	5, 8	9	Grand Canal Shoppes	Gap Rent	5/30/2019	5/15/2019	N/A	3/18/2019	N/A	No	N/A
Loan	5, 10, 12	10	Hawthorne Works Shopping Center	Outstanding Rent Burlington; AMC Rollover Reserve	5/9/2019	3/27/2019	N/A	3/20/2019	N/A	No	N/A
Loan		11	Japan Center East and West	N/A	6/14/2019	6/6/2019	N/A	6/6/2019	6/6/2019	Yes - 4	17.0%
Loan		12	Century Gateway	BH Gap Rent and HPY Signage Rent Funds; BH Special Rent Reserve Funds; Existing TI/LC Obligations Reserve Fund; Rent Concession Reserve Funds	6/7/2019	6/3/2019	N/A	6/3/2019	6/3/2019	Yes - 4	9.0%
Loan		13	3565 Trelstad Ave Southeast	N/A	5/16/2019	5/7/2019	N/A	5/7/2019	5/7/2019	Yes - 3	7.0%
Loan		14	DoubleTree - Orlando East	N/A	7/17/2019	7/3/2019	N/A	7/3/2019	N/A	No	N/A
Loan	6, 7	15	Rivercrest Portfolio	N/A
Property		15.01	Highlands Square		6/26/2019	6/17/2019	N/A	6/18/2019	N/A	No	N/A
Property		15.02	Northpointe Commons		6/26/2019	6/13/2019	N/A	6/12/2019	N/A	No	N/A
Property		15.03	Hillside Plaza - NC		6/26/2019	6/17/2019	N/A	6/18/2019	N/A	No	N/A
Loan	13	16	Lebanon Plaza Shopping Center	N/A	6/21/2019	6/21/2019	N/A	6/20/2019	N/A	No	N/A
Loan		17	Residence Inn Seattle	N/A	5/20/2019	5/20/2019	N/A	N/A	N/A	No	N/A
Loan	10	18	Aloft - Charlotte Ballantyne	N/A	7/11/2019	7/2/2019	N/A	6/28/2019	N/A	No	N/A
Loan		19	Barrington Court	N/A	7/16/2019	7/3/2019	N/A	7/2/2019	7/3/2019	Yes - 4	18.0%
Loan	14	20	2001 Coit Road	Outstanding TI/LC’s and Free Rent	7/18/2019	6/24/2019	N/A	6/25/2019	N/A	No	N/A
Loan	5, 8	21	Eleven Seventeen Perimeter	Rent Concession Funds; Outstanding TI/LC Allowances; Future Gap Rent	5/16/2019	5/3/2019	N/A	5/6/2019	N/A	No	N/A
Loan		22	300 Commons Way	N/A	7/3/2019	6/24/2019	N/A	6/24/2019	N/A	No	N/A
Loan	5	23	Polo Towne Crossing SC	N/A	4/24/2019	4/23/2019	N/A	4/23/2019	N/A	No	N/A
Loan	15, 16	24	Sunol Center-CA	N/A	7/18/2019	4/10/2019	N/A	5/3/2019	4/10/2019	Yes - 4	16.0%
Loan		25	League City Storage	N/A	6/6/2019	5/24/2019	N/A	5/28/2019	N/A	No	N/A
Loan		26	Hotel St. Marie - New Orleans	N/A	5/15/2019	4/23/2019	N/A	4/23/2019	N/A	No	N/A
Loan		27	Fairfield Inn & Suites and SpringHill Suites San Antonio Downtown	N/A	7/8/2019	7/1/2019	N/A	6/28/2019	N/A	No	N/A
Loan		28	Value Store It - North Lauderdale, FL	N/A	6/16/2019	6/5/2019	N/A	6/4/2019	N/A	No	N/A
Loan	17	29	Rancho Serra Mesa Shopping Center	N/A	7/17/2019	6/25/2019	N/A	6/25/2019	6/25/2019	Yes - 4	14.0%
Loan		30	Newport East, Inc.	Collateral Security Agreement for Environmental Items	8/27/2019	8/8/2019	N/A	8/12/2019	N/A	No	N/A
Loan		31	The Cryder House, Inc.	N/A	8/1/2019	7/10/2019	N/A	7/8/2019	N/A	No	N/A
Loan		32	Park Knoll Owners, Inc.	N/A	8/12/2019	7/23/2019	N/A	7/24/2019	N/A	No	N/A
Loan	14	33	Dicks Sporting Goods	N/A	7/2/2019	7/10/2019	N/A	7/10/2019	N/A	No	N/A
Loan		34	Nottingham Place Apartments	N/A	7/16/2019	7/8/2019	N/A	7/8/2019	N/A	No	N/A
Loan	10	35	Willow Creek Shopping Center	Safeway CAM Reserve	7/9/2019	5/30/2019	N/A	5/30/2019	N/A	No	N/A
Loan	5	36	Legacy Tower	Woods Free Rent Reserve Funds; Lacey Katzen Outstanding Tenant Improvement Allowance; Lacey Katzen Free Rent Reserve Funds; KeyBank Rent; KeyBank Outstanding; Underberg Outstanding Tenant Improvement Allowance	4/25/2019	3/21/2019	N/A	5/17/2019	N/A	No	N/A
Loan	6	37	C&C Retail Portfolio	N/A
Property		37.01	1939 South Scott Road		4/8/2019	4/18/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.02	3060 Ross Clarke Circle		4/4/2019	4/18/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.03	6495 South Cass Ave		4/8/2019	4/18/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.04	369 South Church Street		4/9/2019	4/19/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.05	16 CR 5064		4/9/2019	4/19/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.06	2307 State Street		3/31/2019	4/26/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.07	2402 East 13th Street		4/13/2019	4/19/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.08	2929 Saunders Settlement Road		4/3/2019	4/26/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.09	116 North Main Street		4/3/2019	4/26/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.10	610 US 23		4/8/2019	4/18/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.11	3908 Route 104		4/3/2019	4/23/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.12	2733 Route 96		4/3/2019	4/19/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.13	32 Cochran Street		4/5/2019	4/18/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.14	2701 J Street		4/9/2019	4/18/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.15	9066 Hamilton Road		4/10/2019	4/19/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.16	27 State Route 31		4/3/2019	4/19/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.17	1214 US Highway 82		4/9/2019	4/19/2019	N/A	4/19/2019	N/A	No	N/A
Property		37.18	8444 Old State Road		4/5/2019	4/18/2019	N/A	4/19/2019	N/A	No	N/A
Loan		38	Centre Court Shopping Center	N/A	6/19/2019	4/30/2019	6/5/2019	4/18/2019	N/A	No	N/A
Loan		39	Woodland Corporate Center	Church of Jesus Christ Reserve	7/9/2019	6/21/2019	N/A	6/21/2019	N/A	No	N/A
Loan		40	Extra Space Storage – Las Vegas (Boulder), NV	N/A	7/3/2019	6/24/2019	N/A	6/24/2019	N/A	No	N/A
Loan		41	The Courtyard of Chapel Hill	N/A	6/25/2019	5/16/2019	N/A	6/7/2019	N/A	No	N/A
Loan		42	Nova Storage	N/A	7/1/2019	6/21/2019	N/A	6/25/2019	6/25/2019	Yes - 4	8.0%
Loan		43	Westgate Center	Free Rent Reserve; Lunge Marketing Obligations Reserve	6/18/2019	6/6/2019	N/A	6/6/2019	6/6/2019	Yes - 3	15.0%
Loan		44	Miami Lakes Industrial	N/A	6/14/2019	11/29/2018	N/A	6/12/2019	N/A	No	N/A
Loan	18	45	834 Nostrand Ave	Planned Parenthood Rent Concession Reserve	6/19/2019	6/6/2019	N/A	6/6/2019	N/A	No	N/A
Loan		46	1200 Tenant Corp.	Collateral Security Agreement for Capital Improvements	8/22/2019	7/17/2019	N/A	7/17/2019	N/A	No	N/A
Loan		47	10 Holder Apartments Corp.	N/A	6/24/2019	6/17/2019	N/A	6/20/2019	N/A	No	N/A
Loan		48	Hidden Meadows, Inc. A/K/A Middle Island Owners, Inc.	Collateral Security Agreement for Sewage Treatment Facility	8/18/2019	7/22/2019	N/A	7/23/2019	N/A	No	N/A
Loan		49	Chelsea-Warren Corp.	N/A	8/5/2019	6/24/2019	N/A	6/26/2019	N/A	No	N/A
Loan		50	3906 & 3910 N Lamar	N/A	4/16/2019	4/9/2019	N/A	4/9/2019	N/A	No	N/A
Loan		51	Twin Oaks Shopping Center	Roof Replacement Reserve	7/29/2019	7/5/2019	N/A	7/5/2019	N/A	No	N/A
Loan		52	Somerset East Manor Apartments	N/A	6/28/2019	6/20/2019	N/A	6/20/2019	N/A	No	N/A
Loan		53	Rite Aid - Newark NY	Upfront Reserve	5/20/2019	N/A	N/A	5/7/2019	N/A	No	N/A
Loan		54	CVS Woodmere	N/A	6/11/2019	6/17/2019	N/A	6/6/2019	N/A	No	N/A
Loan		55	43 Bronx River Road Owners, Inc.	N/A	7/23/2019	6/27/2019	N/A	7/1/2019	N/A	No	N/A
Loan		56	Waterfall Apts Inc.	N/A	6/10/2019	6/11/2019	N/A	6/12/2019	N/A	No	N/A
Loan		57	205215 Owners Ltd. A/K/A 205215 Owners, Ltd.	N/A	8/7/2019	7/12/2019	N/A	7/15/2019	N/A	No	N/A
Loan		58	Woodrow Wilson Owners, Inc.	N/A	8/19/2019	8/12/2019	N/A	8/12/2019	N/A	No	N/A
Loan		59	Whitestone at Vista Ridge	Unfunded Obligations Reserve	6/7/2019	6/21/2019	N/A	6/21/2019	N/A	No	N/A
Loan		60	The Castle Apartment Corp.	Collateral Security Agreement for Capital Improvements; Water Escrow	5/8/2019	4/23/2019	N/A	4/23/2019	N/A	No	N/A
Loan		61	The Knolls Cooperative Section No. 2, Inc.	Collateral Security Agreement for Capital Improvements	7/24/2018	6/24/2019	N/A	6/25/2019	N/A	No	N/A
Loan		62	80 William Street Tenants’ Corp.	N/A	8/18/2019	7/25/2019	N/A	7/25/2019	N/A	No	N/A
Loan		63	North Broadway Owners Corp.	N/A	7/10/2019	6/24/2019	N/A	6/27/2019	N/A	No	N/A
Loan		64	9 East 97th Street Owners Corp.	N/A	7/17/2019	6/17/2019	N/A	6/18/2019	N/A	No	N/A
Loan		65	474 Greenwich Corp.	N/A	7/19/2019	7/2/2019	N/A	7/3/2019	N/A	No	N/A
Loan		66	Congressional Owners, Inc.	Collateral Security Agreement for Capital Improvements	8/22/2019	8/1/2019	N/A	8/2/2019	N/A	No	N/A
Loan		67	55 Ehrbar Tenants Corp.	N/A	8/13/2019	7/26/2019	N/A	7/26/2019	N/A	No	N/A
Loan		68	CVS Pleasant Valley	N/A	6/11/2019	6/6/2019	N/A	6/6/2019	N/A	No	N/A
Loan		69	West 52nd Street Apartment Corporation	N/A	7/11/2019	5/13/2019	N/A	5/13/2019	N/A	No	N/A
Loan		70	Whitewood Gardens Inc.	N/A	7/15/2019	6/18/2019	N/A	6/19/2019	N/A	No	N/A
Loan		71	505 E. 82nd St. Owners, Inc.	N/A	7/22/2019	6/25/2019	N/A	6/26/2019	N/A	No	N/A
Loan		72	Brownstone Housing Corp.	N/A	7/31/2019	8/1/2019	N/A	8/6/2019	N/A	No	N/A

A-1-11

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag	Footnotes	Loan ID	Property Name	Cut-off Date Pari Passu Mortgage Debt Balance	Coop - Committed Secondary Debt	Cut-off Date Subord. Mortgage Debt Balance	Total Mortgage Debt Cut-off Date LTV Ratio	Total Mortgage Debt UW NCF DSCR	Total Mortgage Debt UW NOI Debt Yield	Cut-off Date Mezzanine Debt Balance	Total Debt Cut-off Date LTV Ratio	Total Debt UW NCF DSCR	Total Debt UW NOI Debt Yield	Coop - Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Coop Units	Coop - Sponsor/ Investor Carry
Loan	5, 10, 11	1	Park Tower at Transbay	$430,000,000			49.1%	2.93x	10.2%
Loan	5, 8, 9	2	The Tower at Burbank	$95,000,000			62.1%	3.07x	10.0%
Loan	10	3	214-224 West 29th Street
Loan	5, 6, 7	4	NKX Multifamily Portfolio	$31,000,000			69.1%	2.25x	8.6%
Property		4.01	Providence at Memorial
Property		4.02	Casa Del Mar
Property		4.03	Diamond Hill
Property		4.04	Sedona Pointe
Property		4.05	Buena Vista
Loan		5	Jess Ranch Marketplace							$15,000,000	81.6%	1.38x	9.9%
Loan		6	Pan American Life Center
Loan	10	7	White Rock Corporate Center
Loan	5	8	Solstice on the Park			$40,000,000	58.6%	2.08x	8.1%	$25,000,000	75.9%	1.36x	6.3%
Loan	5, 8	9	Grand Canal Shoppes	$720,000,000		$215,000,000	59.5%	1.67x	7.5%
Loan	5, 10, 12	10	Hawthorne Works Shopping Center			$4,994,380	75.0%	1.28x	8.6%
Loan		11	Japan Center East and West
Loan		12	Century Gateway
Loan		13	3565 Trelstad Ave Southeast
Loan		14	DoubleTree - Orlando East
Loan	6, 7	15	Rivercrest Portfolio
Property		15.01	Highlands Square
Property		15.02	Northpointe Commons
Property		15.03	Hillside Plaza - NC
Loan	13	16	Lebanon Plaza Shopping Center
Loan		17	Residence Inn Seattle
Loan	10	18	Aloft - Charlotte Ballantyne
Loan		19	Barrington Court
Loan	14	20	2001 Coit Road
Loan	5, 8	21	Eleven Seventeen Perimeter	$27,000,000			65.8%	2.45x	11.3%
Loan		22	300 Commons Way
Loan	5	23	Polo Towne Crossing SC	$14,250,000			65.9%	1.44x	9.0%
Loan	15, 16	24	Sunol Center-CA
Loan		25	League City Storage
Loan		26	Hotel St. Marie - New Orleans
Loan		27	Fairfield Inn & Suites and SpringHill Suites San Antonio Downtown
Loan		28	Value Store It - North Lauderdale, FL
Loan	17	29	Rancho Serra Mesa Shopping Center
Loan		30	Newport East, Inc.		$1,000,000		3.4%	22.73x	108.2%					$305,400,000	4.1%	8.6%		29		$88,314
Loan		31	The Cryder House, Inc.		$1,000,000		8.2%	5.27x	28.9%					$70,000,000	16.4%					N/A
Loan		32	Park Knoll Owners, Inc.		N/A									$41,000,000	26.8%	10.5%	22		2	$89,484
Loan	14	33	Dicks Sporting Goods
Loan		34	Nottingham Place Apartments
Loan	10	35	Willow Creek Shopping Center
Loan	5	36	Legacy Tower	$13,500,000			63.4%	1.44x	12.2%
Loan	6	37	C&C Retail Portfolio
Property		37.01	1939 South Scott Road
Property		37.02	3060 Ross Clarke Circle
Property		37.03	6495 South Cass Ave
Property		37.04	369 South Church Street
Property		37.05	16 CR 5064
Property		37.06	2307 State Street
Property		37.07	2402 East 13th Street
Property		37.08	2929 Saunders Settlement Road
Property		37.09	116 North Main Street
Property		37.10	610 US 23
Property		37.11	3908 Route 104
Property		37.12	2733 Route 96
Property		37.13	32 Cochran Street
Property		37.14	2701 J Street
Property		37.15	9066 Hamilton Road
Property		37.16	27 State Route 31
Property		37.17	1214 US Highway 82
Property		37.18	8444 Old State Road
Loan		38	Centre Court Shopping Center
Loan		39	Woodland Corporate Center
Loan		40	Extra Space Storage – Las Vegas (Boulder), NV
Loan		41	The Courtyard of Chapel Hill
Loan		42	Nova Storage
Loan		43	Westgate Center
Loan		44	Miami Lakes Industrial
Loan	18	45	834 Nostrand Ave
Loan		46	1200 Tenant Corp.		$1,000,000		2.1%	49.72x	185.2%					$221,200,000	2.1%					N/A
Loan		47	10 Holder Apartments Corp.		N/A									$16,600,000	27.1%					N/A
Loan		48	Hidden Meadows, Inc. A/K/A Middle Island Owners, Inc.		$500,000		36.2%	6.39x	34.6%					$24,800,000	18.1%					N/A
Loan		49	Chelsea-Warren Corp.		$500,000		4.6%	13.46x	72.7%					$78,200,000	5.6%	1.9%	2			-$845
Loan		50	3906 & 3910 N Lamar
Loan		51	Twin Oaks Shopping Center
Loan		52	Somerset East Manor Apartments
Loan		53	Rite Aid - Newark NY
Loan		54	CVS Woodmere
Loan		55	43 Bronx River Road Owners, Inc.		$500,000		19.7%	8.74x	48.1%					$28,400,000	11.0%	13.6%	12	1	3	NAV
Loan		56	Waterfall Apts Inc.		$300,000		7.6%	7.06x	38.7%					$25,500,000	12.2%	53.5%	68			$495,522
Loan		57	205215 Owners Ltd. A/K/A 205215 Owners, Ltd.		N/A									$44,600,000	6.6%	34.5%	40		1	$545,046
Loan		58	Woodrow Wilson Owners, Inc.		$500,000		3.9%	12.91x	68.3%					$47,800,000	5.6%	1.5%	2			$1,045
Loan		59	Whitestone at Vista Ridge
Loan		60	The Castle Apartment Corp.		$300,000		8.0%	8.74x	48.2%					$25,900,000	9.6%	16.1%		18		NAV
Loan		61	The Knolls Cooperative Section No. 2, Inc.		N/A									$70,000,000	3.6%					N/A
Loan		62	80 William Street Tenants’ Corp.		$250,000		35.9%	3.90x	21.0%					$9,000,000	25.3%	2.5%	1			N/A
Loan		63	North Broadway Owners Corp.		$250,000		35.5%	2.83x	15.2%					$6,200,000	36.3%	32.6%	14			$34,731
Loan		64	9 East 97th Street Owners Corp.		$500,000		11.2%	4.08x	16.2%					$8,900,000	23.9%	4.2%			1	N/A
Loan		65	474 Greenwich Corp.		$250,000		7.3%	11.30x	40.9%					$20,100,000	10.4%					N/A
Loan		66	Congressional Owners, Inc.		$500,000		13.2%	6.39x	34.6%					$16,100,000	12.4%	4.6%	3			$12,740
Loan		67	55 Ehrbar Tenants Corp.		$300,000		37.5%	4.72x	25.7%					$9,600,000	20.8%	11.1%			6	N/A
Loan		68	CVS Pleasant Valley
Loan		69	West 52nd Street Apartment Corporation		$250,000		5.5%	8.76x	33.9%					$21,000,000	9.3%					N/A
Loan		70	Whitewood Gardens Inc.		$250,000		22.0%	4.42x	21.6%					$7,900,000	22.8%	5.6%	2			$23,876
Loan		71	505 E. 82nd St. Owners, Inc.		$400,000		6.2%	8.05x	44.2%					$17,900,000	8.6%	5.7%	3			-$9,786
Loan		72	Brownstone Housing Corp.		$250,000		7.3%	9.02x	48.2%					$12,500,000	8.0%	6.7%	2			$4,529

A-1-12

	BANK 2019-BNK20
	Footnotes to Annex A-1
(1)	MSBNA—Morgan Stanley Bank, N.A.; BANA—Bank of America, National Association; MSMCH—Morgan Stanley Mortgage Capital Holdings LLC; WFB—Wells Fargo Bank, National Association; NCB—National Cooperative Bank, N.A.; NCCB—National Consumer Cooperative Bank.
(2)	Certain tenants may not be in occupancy or may be in free rent periods. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Other” in this preliminary prospectus for information regarding the 5 largest tenants at mortgaged properties securing the 15 largest mortgage loans which are not in occupancy or are in free rent periods.
(3)	The Administrative Fee Rate includes the master servicing fee rate, operating advisor fee rate, certificate administrator/trustee fee rate, asset representations reviewer fee rate, primary or sub-servicing servicing fee rate, CREFC® license fee rate and, with respect to any non-serviced mortgage loan, pari passu loan primary servicing fee rate, in each case applicable to the related mortgage loan.
(4)	Certain tenants may have lease termination options that are exercisable prior to the originally stated expiration date of the subject lease. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Terminations” for information regarding certain lease termination options affecting the 5 largest tenants at mortgaged properties securing the 15 largest mortgage loans.
(5)	Each of the Park Tower at Transbay Mortgage Loan (Mortgage Loan No. 1), The Tower at Burbank Mortgage Loan (Mortgage Loan No. 2), the NKX Multifamily Portfolio Mortgage Loan (Mortgage Loan No. 4), the Solstice on the Park Mortgage Loan (Mortgage Loan No. 8), the Grand Canal Shoppes Mortgage Loan (Mortgage Loan No. 9), the Hawthorne Works Shopping Center Mortgage Loan (Mortgage Loan No. 10), the Eleven Seventeen Perimeter Mortgage Loan (Mortgage Loan No. 21),  the Polo Towne Crossing SC Mortgage Loan (Mortgage Loan No. 23) and the Legacy Tower  Mortgage Loan (Mortgage Loan No. 36) is part of a whole loan related to the Issuing Entity. For further information, see “Description of the Mortgage Pool—The Whole Loans—The Serviced Pari Passu Whole Loans”, “—The Non-Serviced Pari Passu Whole Loans”, “—The Grand Canal Shoppes Pari Passu-A/B Whole Loan”, “—The Solstice on the Park  A/B Whole Loan”, and “—The Hawthorne Works Shopping Center  A/B Whole Loan,”  and “Pooling and Servicing Agreement, and “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans,” as applicable, in this preliminary prospectus.
(6)	With respect to Mortgage Loan No. 4, NKX Multifamily Portfolio, Mortgage Loan No. 15, Rivercrest Portfolio and Mortgage Loan No. 37, C&C Retail Portfolio, each such Mortgage Loan is secured by multiple properties. For purposes of the statistical information set forth in this preliminary prospectus as to such Mortgage Loans, all LTV, DSCR, Debt Yield and Cutoff Date Balance per SF/Units/Rooms/Pads calculations are shown on an aggregate basis, and a portion of the Cut-off Date Balance has been allocated to each Mortgaged Property based on the respective Appraised Values and/or UW NCF, among other methods.
(7)	With respect to Mortgage Loan No. 4, NKX Multifamily Portfolio and Mortgage Loan No. 15, Rivercrest Portfolio, the related loan documents permit a partial collateral release subject to LTV, DSCR and/or Debt Yield tests, or other release conditions in connection with a partial defeasance or prepayment of the related Mortgage Loan. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Defeasance” and “—Releases; Partial Releases; Property Additions” in this preliminary prospectus.
(8)	With respect to Mortgage Loan No. 2, The Tower at Burbank, Mortgage Loan No. 9, Grand Canal Shoppes and Mortgage Loan No. 21, Eleven Seventeen Perimeter, the related loan documents permit one or more outparcel or other releases without prepayment or defeasance.  See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Releases; Partial Releases; Property Additions” in this preliminary prospectus.
(9)	With respect to Mortgage Loan No. 2, The Tower at Burbank, the mortgage loan documents allow for a partial prepayment, subject to yield maintenance, at any time throughout the mortgage loan term.
(10)	With respect to Mortgage Loan No. 1, Park Tower at Transbay, appraised value represents a “Prospective Market Value At Stabilization” as of October 1, 2019, which assumes that the sole tenant,  Facebook, has commenced rent payments (which began in August 2019) and that all remaining construction project costs due by September 30, 2019 have been incurred (110% of the cost of which has been reserved by the lender). The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the as-is value of $959,000,000 are 57.4% and 57.4%, respectively.
	With respect to Mortgage Loan No. 3, 214-224 West 29th Street, appraised value represents a “Prospective Value Upon Stabilization” as of June 1, 2021, after which time the rent abatements for WeWork (51.2% of NRA) are expected to expire. At origination, the borrower reserved $1,912,000 representing 100% of the outstanding rent abatements. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the as-is value of $140,000,000 are 52.9% and 52.9%, respectively.

A-1-13

	With respect to Mortgage Loan No. 7, White Rock Corporate Center, appraised value assumes that the  tenant improvements and leasing commissions of $1,096,617 have been paid. At origination, the borrower reserved $3,341,759 for outstanding TI allowances. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the as-is value of $79,700,000 are 56.8% and 56.8%, respectively.
	With respect to Mortgage Loan No. 10, Hawthorne Works Shopping Center, the appraised value presented represents a “Market Value As Is (Burlington exclusions)” as of March 25, 2019 based on the assumption that funds for the lease-up and buildout of the Burlington space of up to a total of $4,000,000 will be escrowed by the lender.  Approximately $1,000,000 was escrowed for tenant improvements and leasing commissions at origination and the buildout of the Burlington space has finished at the Hawthorne Works Shopping Center Property. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the as-is value of $53,100,000 are 70.5% and 57.7%, respectively.
	With respect to Mortgage Loan No. 18, Aloft - Charlotte Ballantyne, appraised value represents an “Upon Completion Value” of $32,600,000 assuming the completion of the ongoing property improvement plan (“PIP”), which is expected to be completed in September 2019. At origination, the borrower reserved $1,419,150 for the remaining amount of PIP expenses. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the as-is value of $31,900,000 are 65.8% and 56.9%, respectively.
	With respect to Mortgage Loan No. 35, Willow Creek Shopping Center, appraised value represents a Prospective Market Value “Upon Completion/Stabilization” assuming the completion of improvements. At loan origination, the borrower reserved $700,000 for completion of improvements. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the as-is value of $12,400,000 are 76.6% and 66.6%, respectively.
(11)	With respect to Mortgage Loan No. 1, The Park Tower at Transbay, the mortgage loan is structured with an Anticipated Repayment Date (“ARD”) and will be interest-only prior to the ARD. From and after the ARD, the Park Tower at Transbay Whole Loan will accrue additional interest at a fixed rate of 2.50% which will be deferred and due and payable on the Maturity Date (or earlier repayment in full of the Park Tower at Transbay Whole Loan). The ARD automatically triggers a Cash Sweep Period whereby all excess cash flow is required to be used to pay down the principal balance of the Park Tower at Transbay Whole Loan and repay the additional accrued interest.
(12)	With respect to Mortgage Loan No. 10, Hawthorne Works Shopping Center, has an Upfront TI/LC Reserve of $1,000,000 and a Monthly TI/LC Reserve in an amount equal to $10,000 when the balance in the reserve is less than $50,000, until the reserve balance reaches $150,000.
(13)	With respect to Mortgage Loan No. 16, Lebanon Plaza Shopping Center, the vacant space includes 33,029 SF of currently unrentable retail space. If excluded from the total vacant space, the physical occupancy would increase to 88.4%. The Underwritten Effective Gross Income does not include rent from this space.
(14)	With respect to Mortgage Loan No. 20, 2001 Coit Road and Mortgage Loan No. 33, Dicks Sporting Goods, the first payment date for the Mortgage Loan is November 1, 2019. On the Closing Date, Morgan Stanley will deposit sufficient funds to pay the amount of interest that would be due with respect to an October 1, 2019 payment for each Mortgage Loan. Seasoning (mos.), Prepayment Provisions (No. of Payments), Original Term to Maturity (mos.), Original Interest-only Period (mos.) First Payment Date, Remaining Term to Maturity (mos.) and Remaining Interest-Only Period (mos.) are inclusive of the additional October 1, 2019 interest-only payment funded by Morgan Stanley on the loan securitization Closing Date.
(15)	With respect to Mortgage Loan No. 24, Sunol Center-CA, the mortgage loan documents provide for payments as follows: Interest only for the first 24 payments, principal and interest for the next 54 payments, interest only for the next 36 payments and principal and interest for the final 6 payments prior to the ARD.
(16)	With respect to Mortgage Loan No. 24, Sunol Center-CA, the mortgage loan accrues interest at a rate of 4.0350% per annum (the “Initial Interest Rate”) through the anticipated repayment date of August 11, 2029 (the “ARD”). After the ARD, the mortgage loan will accrue interest at a per annum rate (the “Adjusted  Rate”), equal to the greater of (i)  the Initial Interest Rate plus 3.0000% and (ii) the sum of (a) the greater of (x) the offer side on the Ten Year Swap Yield as of the ARD; and (y) the Treasury Rate (as defined below); plus (b) 3.0000%. On each monthly payment date after the ARD, the mortgage loan requires monthly payments of principal and interest, to be applied first to interest at the Initial Interest Rate, then to principal with excess cash flow being paid first to the payment of fees due to the lender, then to principal until same is reduced to zero, then to accrued interest at the initial rate and then to accrued interest at the adjusted rate. “Treasury Rate” means, as of the ARD, the yield, calculated by the lender by linear interpolation (rounded to the nearest 0.001%) of the yields of non-inflation adjusted noncallable United States Treasury obligations with terms (one longer and one shorter) most nearly approximating the period from such date of determination to the final maturity date, as determined by the lender on the basis of Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Governmental Security/Treasury Constant Maturities, or another recognized source of financial market information selected by the lender.
(17)	With respect to Mortgage Loan No. 29, Rancho Serra Mesa Shopping Center, the largest tenant, CVS, representing 26.0% of NRA, is a subtenant to PCG Armstrong LP. CVS subleases 14,684 SF of space from PCG Armstrong, LP (“PCG”). On

A-1-14

	December 15, 2006, CVS entered into a sale-leaseback transaction with PCG. CVS assigned its rights in the lease to PCG and PCG entered into a sublease agreement with CVS.
(18)	With respect to Mortgage Loan No. 45, 834 Nostrand Ave, the mortgage loan accrues interest at a rate of 3.7500% per annum (the “Initial Interest Rate”) through the anticipated repayment date of September 1, 2029 (the “ARD”). After the ARD, the related whole loan will accrue interest at a per annum rate (the “Adjusted  Rate”), equal to the greater of (i)  the Initial Interest Rate plus 2.5000% and (b) the Treasury Rate (as defined below) plus 4.5000%. In addition, on each monthly payment date after the ARD, (i) the mortgage loan requires a constant monthly payment of $23,618.90, to be applied first to interest at the Initial Interest Rate and then to principal, and (ii) all excess cash flow from the mortgaged property  is required to be collected by the lender and applied to reduce the principal balance of the mortgage loan until the entire outstanding  principal balance of the mortgage loan is paid in full, and then to pay accrued interest on the  mortgage loan which has accrued at the excess of the Adjusted Rate over the Initial Interest Rate (“Excess Interest”) and has been deferred until repayment of the mortgage loan. “Treasury Rate” means, as of the ARD, the yield, calculated by the lender by linear interpolation (rounded to the nearest 0.001%) of the yields of non-inflation adjusted noncallable United States Treasury obligations with terms (one longer and one shorter) most nearly approximating the period from such date of determination to the final maturity date, as determined by the lender on the basis of Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Governmental Security/Treasury Constant Maturities, or another recognized source of financial market information selected by the lender.
A.	“Yield Maintenance” shall mean an amount equal to the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term of the Loan through and including the Open Prepayment Date each equal to the amount of interest which would be due on the principal amount of the Loan being prepaid assuming a per annum interest rate equal to the excess of the Interest Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” means the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the date of prepayment, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the Open Prepayment Date, and converted to a monthly compounded nominal yield. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the Business Day on which the prepayment is paid to Lender, or if after 2:00 P.M., Charlotte, North Carolina time, then the next Business Day. Lender’s calculation of Yield Maintenance shall be conclusive and binding absent manifest error.
B.	“Yield Maintenance Premium” shall mean an amount equal to the greater of (a) one half of one percent (0.50%) of the outstanding principal of the Note to be prepaid or satisfied and (b) the excess, if any, of (i) the sum of the present values of all then-scheduled payments of principal and interest under the applicable Note assuming that all scheduled payments are made timely and that the remaining outstanding principal and interest on the applicable Note is paid on the Permitted Par Prepayment Date (with each such payment and assumed payment discounted to its present value at the date of prepayment at the rate which, when compounded monthly, is equivalent to the Prepayment Rate when compounded semi-annually and deducting from the sum of such present values any short-term interest paid from the date of prepayment to the next succeeding Payment Date in the event such payment is not made on a Payment Date), over (ii) the principal amount being prepaid.
C.	“Yield Maintenance Premium” shall mean an amount equal to the greater of (i) one percent (1%) of the outstanding principal amount of the Loan being prepaid and (ii) an amount equal to the present value as of the Prepayment Date of the Calculated Payments from the Prepayment Date through the Stated Maturity Date determined by discounting such payments at the Discount Rate. As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the outstanding principal amount of the Loan being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (y) the Interest Rate and (z) the Yield Maintenance Treasury Rate. As used in this definition, the term “Discount Rate” shall mean the per annum rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Stated Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
D.	“Yield Maintenance” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid, and (ii) the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term of the Loan through and including the Open Prepayment Date each equal to the amount of interest which would be due on the principal amount of the Loan being prepaid assuming a per annum interest rate equal to the excess of the Interest Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” means the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the date of prepayment, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the Open Prepayment Date, and converted to a monthly

A-1-15

	compounded nominal yield. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the Payment Date on which Lender applies any prepayment to the reduction of the outstanding principal amount of the Note. Lender’s calculation of Yield Maintenance shall be conclusive and binding absent manifest error.
E.	“Yield Maintenance” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid, and (ii) the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term of the Loan through and including the Maturity Date each equal to the amount of interest which would be due on the principal amount of the Loan being prepaid assuming a per annum interest rate equal to the excess of the Interest Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” means the yield calculated by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the date of prepayment, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the Maturity Date, and converted to a monthly compounded nominal yield. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the Payment Date on which Lender applies any prepayment to the reduction of the outstanding principal amount of the Note. Lender’s calculation of Yield Maintenance shall be conclusive and binding absent manifest error.
F.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (a) an amount equal to 1% of the amount prepaid; or (b) an amount equal to (i) the amount, if any, by which the sum of the present values as of the prepayment date of all unpaid principal and interest payments required hereunder, calculated by discounting such payments from the respective dates each such payment was due hereunder (or, with respect to the payment required on the Maturity Date (assuming the outstanding principal balance of the Loan is due on the Maturity Date), from the Maturity Date) back to the prepayment date at a discount rate equal to the Periodic Treasury Yield (defined below) exceeds the outstanding principal balance of the Loan as of the prepayment date, multiplied by (ii) a fraction whose numerator is the amount prepaid and whose denominator is the outstanding principal balance of the Loan as of the prepayment date. For purposes of the foregoing, “Periodic Treasury Yield” shall mean (y) the annual yield to maturity of the actively traded non-callable United States Treasury fixed interest rate security (other than any such security which can be surrendered at the option of the holder at face value in payment of federal estate tax or which was issued at a substantial discount) that has a maturity closest to (whether before, on or after) the Maturity Date (or if two or more such securities have maturity dates equally close to the Maturity Date, the average annual yield to maturity of all such securities), as reported in The Wall Street Journal or other authoritative publication or news retrieval service on the fifth Business Day preceding the prepayment date, divided by (z) 12. Lender’s calculation of the Yield Maintenance Premium, and all component calculations, shall be conclusive and binding on Borrower absent manifest error. Upon Borrower request, Lender shall provide reasonable detail to Borrower of its calculation of the Yield Maintenance Premium and its determination of the appropriate Periodic Treasury Yield.
G.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (x) one percent (1%) of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through the first Business Day of the Open Period determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15- Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
H.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (x) one percent (1%) of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through the Open Prepayment Date determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly

A-1-16

	approximating the Open Prepayment Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
I.	“Yield Maintenance Premium” shall mean an amount equal to the greater of the following two amounts: (a) an amount equal to the Applicable Percentage; or (b) an amount equal to (i) the amount, if any, by which the sum of the present values as of the prepayment date of all unpaid principal and interest payments required hereunder, calculated by discounting such payments from the respective dates each such payment was due hereunder (or, with respect to the payment required on the Open Period Start Date (assuming the outstanding principal balance of the Loan is due on the Open Period Start Date), from the Open Period Start Date) back to the prepayment date at a discount rate equal to the Periodic Treasury Yield (defined below) exceeds the outstanding principal balance of the Loan as of the prepayment date, multiplied by (ii) a fraction whose numerator is the amount prepaid and whose denominator is the outstanding principal balance of the Loan as of the prepayment date. For purposes of the foregoing, “Periodic Treasury Yield” shall mean (y) the annual yield to maturity of the actively traded non-callable United States Treasury fixed interest rate security (other than any such security which can be surrendered at the option of the holder at face value in payment of federal estate tax or which was issued at a substantial discount) that has a maturity closest to (whether before, on or after) the Open Period Start Date (or if two or more such securities have maturity dates equally close to the Open Period Start Date, the average annual yield to maturity of all such securities), as reported in The Wall Street Journal or other authoritative publication or news retrieval service on the fifth Business Day preceding the prepayment date, divided by (z) 12. Lender’s calculation of the Yield Maintenance Premium, and all component calculations, shall be conclusive and binding on Borrower absent manifest error.
J.	Yield Maintenance Premium shall be equal to the greater of: (A) One percent (1%) of the amount of principal being prepaid; or (B) The product obtained by multiplying: (1) the amount of principal being prepaid, by (2) the difference obtained by subtracting from the Interest Rate on this Note the Yield Rate (as defined below), on the twenty-fifth Business Day preceding (x) the Noticed Prepayment Date, or (y) the date Payee accelerates the indebtedness evidenced by this Note or, except with respect to a Casualty Prepayment (as to which no Prepayment Premium shall be payable), otherwise accepts a prepayment by reason of Payee’s application of any collateral or other security to the repayment of any portion of the unpaid principal balance of this Note prior to the Maturity Date and in the absence of acceleration, by (3) the present value factor calculated using the following formula:   (1 - (1 + r)^(-n/12)) / r   r = Yield Rate n = the number of months remaining between (1) either of the following: (x) in the case of a voluntary prepayment, the last day of the month during which the prepayment is made, or (y) in any other case, the date on which Payee accelerates the unpaid principal balance of this Note and (2) the Yield Maintenance Period End Date.   As used herein, the “Yield Rate” means the yield calculated by interpolating the yields for the immediately shorter and longer term U.S. “Treasury constant maturities” (as reported in the Federal Reserve Statistical Release H.15 Selected Interest Rates (the “Fed Release”) under the heading “U.S. government securities”) closest to the remaining term of the Yield Maintenance Period Term, as follows (rounded to three decimal places):   (((a-b) / (x-y)) x (z-y)) + b   a = the yield for the longer U.S. Treasury constant maturity b = the yield for the shorter U.S. Treasury constant maturity x = the term of the longer U.S. Treasury constant maturity y = the term of the shorter U.S. Treasury constant maturity z = “n” (as defined in the present value factor calculation above) divided by 12.   Notwithstanding any provision to the contrary, if “z” equals a term reported under the U.S. “Treasury constant maturities” subheading in the Fed Release, the yield for such term shall be used, and interpolation shall not be necessary.  If publication of the Fed Release is discontinued by the Federal Reserve Board, Payee shall determine the Yield Rate from another source selected by Payee.  Any determination of the Yield Rate by Payee will be binding absent manifest error.
K.	“Yield Maintenance” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid, and (ii) the present value as of the Prepayment Calculation Date of a series of monthly payments over the remaining term of the Loan through and including the Open Prepayment Date each equal to the amount of interest which would be due on the principal amount of the Loan being prepaid assuming a per annum interest rate equal to the excess of the Interest Rate over the Reinvestment Yield, and discounted at the Reinvestment Yield. As used herein, “Reinvestment Yield” means the yield calculated the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading “U.S. government securities” and the sub-heading “Treasury constant maturities” for the week ending prior to the date of prepayment, of the U.S. Treasury constant maturities with maturity dates (one longer and one equal to or shorter) most nearly approximating the Open Prepayment Date, and converted to a monthly compounded nominal yield. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Reinvestment Yield. The “Prepayment Calculation Date” shall mean, as applicable, the Payment Date on which Lender applies

A-1-17

	any prepayment to the reduction of the outstanding principal amount of the Note. Lender’s calculation of Yield Maintenance shall be conclusive and binding absent manifest error.
L.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (x) one percent (1%) of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through the beginning of the Open Period (defined in subsection (d) below) determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the beginning of the Open Period. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.
M.	“Yield Maintenance Premium” shall mean an amount equal to the greater of: (a) an amount equal to the Applicable Percentage of the amount prepaid; or (b) an amount equal to (i) the amount, if any, by which the sum of the present values as of the prepayment date of all unpaid principal and interest payments required hereunder, calculated by discounting such payments from the respective dates each such payment was due hereunder (or, with respect to the payment required on the Maturity Date (assuming the outstanding principal balance of the Loan is due on the Maturity Date), from the Maturity Date) back to the prepayment date at a discount rate equal to the Periodic Treasury Yield (defined below) exceeds the outstanding principal balance of the Loan as of the prepayment date, multiplied by (ii) a fraction whose numerator is the amount prepaid and whose denominator is the outstanding principal balance of the Loan as of the prepayment date. For purposes of the foregoing, “Periodic Treasury Yield” shall mean (y) the annual yield to maturity of the actively traded non-callable United States Treasury fixed interest rate security (other than any such security which can be surrendered at the option of the holder at face value in payment of federal estate tax or which was issued at a substantial discount) that has a maturity closest to (whether before, on or after) the Maturity Date (or if two or more such securities have maturity dates equally close to the Maturity Date, the average annual yield to maturity of all such securities), as reported in The Wall Street Journal or other authoritative publication or news retrieval service on the fifth Business Day preceding the prepayment date, divided by (z) 12. Lender’s calculation of the Yield Maintenance Premium, and all component calculations, shall be conclusive and binding on Borrower absent manifest error.
N.	Yield Maintenance Premium” shall mean an amount equal to the greater of: (x) one percent (1%) of the principal amount of this Note being prepaid or (y) the present value as of the Prepayment Date (defined below) of the Calculated Payments (defined below) from the Prepayment Date through the Maturity Date determined by discounting such payments at the Discount Rate (defined below). As used in this definition, the term “Prepayment Date” shall mean the date on which prepayment is made. As used in this definition, the term “Calculated Payments” shall mean the monthly payments of interest only which would be due based on the principal amount of this Note being prepaid on the Prepayment Date and assuming an interest rate per annum equal to the difference (if such difference is greater than zero) between (1) the Applicable Interest Rate and (2) the Yield Maintenance Treasury Rate (defined below). As used in this definition, the term “Discount Rate” shall mean the rate which, when compounded monthly, is equivalent to the Yield Maintenance Treasury Rate, when compounded semi-annually. As used in this definition, the term “Yield Maintenance Treasury Rate” shall mean the yield calculated by Lender by the linear interpolation of the yields, as reported in the Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury Constant Maturities with maturity dates (one longer or one shorter) most nearly approximating the Maturity Date. In the event Release H.15 is no longer published, Lender shall select a comparable publication to determine the Yield Maintenance Treasury Rate. In no event, however, shall Lender be required to reinvest any prepayment proceeds in U.S. Treasury obligations or otherwise.

A-1-18