FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-206582-07

The depositor has filed a registration statement (including a prospectus) with the SEC (SEC File No. 333-206582) for the offering to which this free writing prospectus relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter or any dealer participating in the offering will arrange to send you the prospectus if you request it by calling toll free 1-866-718-1649 or by email to prospectus@ms.com.

This material was prepared by sales, trading, banking or other non-research personnel of one of the following: Morgan Stanley & Co. LLC, Morgan Stanley & Co. International Limited, Morgan Stanley Japan Limited and/or Morgan Stanley Dean Witter Asia Limited (together with their affiliates, hereinafter “Morgan Stanley”), Merrill Lynch, Pierce, Fenner & Smith Incorporated (together with its affiliates, “BofA Merrill Lynch") and KeyBanc Capital Markets Inc. (together with its affiliates, “KeyBanc” and, collectively with Morgan Stanley and BofA Merrill Lynch, the “Underwriters”). This material was not produced by an Underwriter’s research analyst, although it may refer to an Underwriter’s research analyst or research report. Unless otherwise indicated, these views (if any) are the author’s and may differ from those of the fixed income or equity research departments of the Underwriters or others in those firms.

This material may have been prepared by or in conjunction with the respective trading desks of the Underwriters that may deal as principal in or own or act as market maker or liquidity provider for the securities/instruments (or related derivatives) mentioned herein. The trading desk may have accumulated a position in the subject securities/instruments based on the information contained herein. Trading desk materials are not independent of the proprietary interests of the Underwriters, which may conflict with your interests. Each of the Underwriters may also perform or seek to perform investment banking services for the issuers of the securities and instruments mentioned herein.

This material has been prepared for information purposes to support the promotion or marketing of the transaction or matters addressed herein. This is not a research report and was not prepared by the research department of any Underwriter. It was prepared by sales, trading, banking or other non-research personnel of one or more of the Underwriters. This material is not intended or written to be used, and it cannot be used by any taxpayer, for the purpose of avoiding penalties that may be imposed on the taxpayer under U.S. federal tax laws. Each taxpayer should seek advice based on the taxpayer’s particular circumstances from an independent tax advisor. Past performance is not necessarily a guide to future performance. Please see additional important information and qualifications at the end of this material.

The asset-backed securities referred to in these materials are being offered when, as and if issued. In particular, you are advised that asset-backed securities, and the asset pools backing them, are subject to modification or revision (including, among other things, the possibility that one or more classes of securities may be split, combined or eliminated), at any time prior to issuance or availability of a final prospectus. As a result, you may commit to purchase securities that have characteristics that may change, and you are advised that all or a portion of the securities may not be issued that have the characteristics described in these materials. Our obligation to sell securities to you is conditioned on the securities and the underlying transaction having the characteristics described in these materials. If we determine that condition is not satisfied in any material respect, we will notify you, and neither the issuing entity nor any Underwriter will have any obligation to you to deliver all or any portion of the securities which you have committed to purchase, and there will be no liability between us as a consequence of the non-delivery.

The information contained in this material is subject to change, completion or amendment from time to time, and the information in this material supersedes information in any other communication relating to the securities referred to in this material. This material is not a solicitation to participate in any trading strategy, and is not an offer to sell any security or instrument or a solicitation of an offer to buy or sell any security or instrument in any jurisdiction where an offer, solicitation or sale is not permitted.

The securities/instruments discussed in this material may not be suitable for all investors. This material has been prepared and issued by the Underwriters for intended distribution to market professionals and institutional investor clients. Other recipients should seek independent investment advice prior to making any investment decision based on this material. This material does not provide individually tailored investment advice or offer tax, regulatory, accounting or legal advice. Prior to entering into any proposed transaction, recipients should determine, in consultation with their own investment, legal, tax, regulatory and accounting advisors, the economic risks and merits, as well as the legal, tax, regulatory and accounting characteristics and consequences, of the transaction. You should consider this material as only a single factor in making an investment decision.

The value of and income from investments may vary because of changes in interest rates, foreign exchange rates, default rates, prepayment rates, securities/instruments prices, market indexes, operational or financial conditions of companies or other factors. There may be time limitations on the exercise of options or other rights in securities/instruments transactions. Past performance is not necessarily a guide to future performance. Estimates of future performance are based on assumptions that may not be realized. Actual events may differ from those assumed and changes to any assumptions may have a material impact on any projections or estimates. Other events not taken into account may occur and may significantly affect the projections or estimates. Certain assumptions may have been made for modeling purposes only to simplify the presentation and/or calculation of any projections or estimates, and the Underwriters do not represent that any such assumptions will reflect actual future events. Accordingly, there can be no assurance that estimated returns or projections will be realized or that actual returns or performance results will not materially differ from those estimated herein.  Some of the information contained in this document may be aggregated data of transactions in securities or other financial instruments executed by an Underwriter that has been compiled so as not to identify the underlying transactions of any particular customer.

Notwithstanding anything herein to the contrary, the Underwriters and each recipient hereof agree that they (and their employees, representatives, and other agents) may disclose to any and all persons, without limitation of any kind from the commencement of discussions, the U.S. federal and state income tax treatment and tax structure of the transaction and all materials of any kind (including opinions or other tax analyses) that are provided to it relating to the tax treatment and tax structure. For this purpose, "tax structure" is limited to facts relevant to the U.S. federal and state income tax treatment of the transaction and does not include information relating to the identity of the parties, their affiliates, agents or advisors.

THE DISTRIBUTION OF THIS MATERIAL (A) IF MADE BY A PERSON WHO IS NOT AN AUTHORIZED PERSON UNDER THE FINANCIAL SERVICES AND MARKETS ACT 2000 (“FSMA”), IS BEING MADE ONLY TO, OR DIRECTED ONLY AT, PERSONS WHO (I) ARE OUTSIDE THE UNITED KINGDOM, OR (II) HAVE PROFESSIONAL EXPERIENCE IN MATTERS RELATING TO INVESTMENTS AND QUALIFY AS INVESTMENT PROFESSIONALS IN ACCORDANCE WITH ARTICLE 19(5) OF THE FINANCIAL SERVICES AND MARKETS ACT 2000 (FINANCIAL PROMOTION) ORDER 2005 (THE “FINANCIAL PROMOTION ORDER”), OR (III) ARE PERSONS FALLING WITHIN ARTICLE 49(2)(A) THROUGH (D) (HIGH NET WORTH COMPANIES, UNINCORPORATED ASSOCIATIONS, ETC.) OF THE FINANCIAL PROMOTION ORDER; AND (B) IF MADE BY A PERSON WHO IS AN AUTHORIZED PERSON UNDER THE FSMA, IS BEING MADE ONLY TO, OR DIRECTED ONLY AT, PERSONS WHO (I) ARE OUTSIDE THE UNITED KINGDOM, OR (II) HAVE PROFESSIONAL EXPERIENCE IN MATTERS RELATING TO INVESTMENTS AND QUALIFY AS INVESTMENT PROFESSIONALS IN ACCORDANCE WITH ARTICLE 14(5) OF THE FINANCIAL SERVICES AND MARKETS ACT 2000 (PROMOTION OF COLLECTIVE INVESTMENT SCHEMES) (EXEMPTIONS) ORDER 2001 (THE “PROMOTION OF COLLECTIVE INVESTMENT SCHEMES EXEMPTIONS ORDER”), OR (III) ARE PERSONS FALLING WITHIN ARTICLE 22(2)(A) THROUGH (D) (“HIGH NET WORTH COMPANIES, UNINCORPORATED ASSOCIATIONS, ETC.”) OF THE PROMOTION OF COLLECTIVE INVESTMENT SCHEMES EXEMPTIONS ORDER, OR (IV) ARE PERSONS TO WHOM THE ISSUING ENTITY MAY LAWFULLY BE PROMOTED IN ACCORDANCE WITH CHAPTER 4.12 OF THE UK FINANCIAL CONDUCT AUTHORITY’S CONDUCT OF BUSINESS SOURCEBOOK.

THE OFFERED CERTIFICATES HAVE NOT BEEN AND WILL NOT BE REGISTERED UNDER THE FINANCIAL INSTRUMENTS EXCHANGE ACT OF JAPAN (LAW NO. 25 OF 1948, AS AMENDED (THE “FIEL”)), AND EACH OF MORGAN STANLEY & CO. LLC, MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED AND KEYBANC CAPITAL MARKETS INC. HAS AGREED THAT IT WILL NOT OFFER OR SELL ANY OFFERED CERTIFICATES, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO, OR FOR THE BENEFIT OF, ANY JAPANESE PERSON, OR TO OTHERS FOR RE-OFFERING OR RESALE, DIRECTLY OR INDIRECTLY, IN JAPAN OR TO ANY JAPANESE PERSON, EXCEPT PURSUANT TO AN EXEMPTION FROM THE REGISTRATION REQUIREMENTS OF, AND OTHERWISE IN COMPLIANCE WITH, THE FIEL AND ANY OTHER APPLICABLE LAWS AND REGULATIONS. FOR THE PURPOSES OF THIS PARAGRAPH, “JAPANESE PERSON” SHALL MEAN ANY PERSON RESIDENT IN JAPAN, INCLUDING ANY CORPORATION OR OTHER ENTITY ORGANIZED UNDER THE LAWS AND REGULATIONS OF JAPAN.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of, or attached to, the email communication to which this material may have been attached are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of this material having been sent via Bloomberg or another email system.

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	% of Initial Pool Balance	Mortgage Loan Originator(1)	Mortgage Loan Seller(1)	Original Balance	Cut-off Date Balance	Maturity/ARD Balance	Cut-off Date Balance per SF/ Units/Rooms/Pads	Loan Purpose	Sponsor
Loan	4	1	Hyatt Regency Austin	8.5%	MSBNA	MSMCH	$60,000,000	$60,000,000	$60,000,000	$229,910.71	Refinance	Tariq M. Shaikh
Loan	5, 6, 7	2	SSTII Mindful Portfolio	7.4%	KeyBank	KeyBank	$52,000,000	$52,000,000	$47,783,045	$105.23	Refinance	Strategic Storage Trust II, Inc.
Property		2.01	SSTII Mindful - Delray Beach		KeyBank	KeyBank	$11,854,625	$11,854,625	$10,893,271
Property		2.02	SSTII Mindful - Jupiter		KeyBank	KeyBank	$11,568,280	$11,568,280	$10,630,147
Property		2.03	SSTII Mindful - Lake Worth		KeyBank	KeyBank	$10,308,370	$10,308,370	$9,472,410
Property		2.04	SSTII Mindful - Royal Palm Beach		KeyBank	KeyBank	$9,678,415	$9,678,415	$8,893,541
Property		2.05	SSTII Mindful - Pompano Beach		KeyBank	KeyBank	$8,590,310	$8,590,310	$7,893,676
Loan	4	3	Pentagon Center	7.1%	MSBNA	MSMCH	$50,000,000	$50,000,000	$50,000,000	$230.31	Acquisition	DC REIT Pentagon LLC
Loan		4	Pearlridge Uptown II	6.1%	BANA	BANA	$43,200,000	$43,200,000	$38,365,946	$278.81	Recapitalization	Washington Prime Group, L.P.
Loan	4, 8, 9, 10	5	Key Center Cleveland	5.7%	BANA	BANA	$40,000,000	$40,000,000	$32,722,026	$160.59	Acquisition	Frank T. Sinito; Malisse J. Sinito
Loan	11, 12	6	Chicago Business Center	3.3%	BANA	BANA	$22,875,000	$22,875,000	$19,279,989	$47.11	Refinance	Ruben Espinoza; Gloria Flores Soto
Loan	11, 12	7	Chicago Marketplace	2.1%	BANA	BANA	$14,490,000	$14,490,000	$12,521,884	$47.11	Refinance	Ruben Espinoza; Gloria Flores Soto
Loan	4, 5, 6, 13, 14	8	D.C. Office Portfolio	5.0%	BANA	BANA	$35,000,000	$35,000,000	$35,000,000	$319.81	Refinance	Charles Gravely; Shelton Zuckerman
Property		8.01	1020 19th Street		BANA	BANA	$11,823,333	$11,823,333	$11,823,333
Property		8.02	1900 L Street		BANA	BANA	$11,616,667	$11,616,667	$11,616,667
Property		8.03	1920 L Street		BANA	BANA	$11,560,000	$11,560,000	$11,560,000
Loan	6	9	Calumet Business Center	5.0%	MSBNA	MSMCH	$35,062,500	$34,914,248	$28,218,792	$21.32	Acquisition	Glen Una Management
Loan		10	141 Fifth Avenue	3.6%	MSBNA	MSMCH	$25,000,000	$25,000,000	$25,000,000	$5,649.72	Refinance	Michael Adam Goldstein
Loan	12	11	Centre at Westbank	3.0%	KeyBank	KeyBank	$20,900,000	$20,900,000	$18,532,071	$125.07	Acquisition	PMAT Real Estate Investments
Loan	4, 5, 6, 15	12	Ralph’s Food Warehouse Portfolio	2.4%	MSBNA	MSMCH	$17,000,000	$16,889,777	$11,326,214	$62.52	Refinance	Rafael A. Soto Vazquez
Property		12.01	Ralph’s Food Warehouse - Fajardo		MSBNA	MSMCH	$3,683,333	$3,659,452	$2,454,013
Property		12.02	Instituto de Banca y Comercio		MSBNA	MSMCH	$2,509,524	$2,493,253	$1,671,965
Property		12.03	Ralph’s Food Warehouse - Yabucoa		MSBNA	MSMCH	$2,125,000	$2,111,222	$1,415,777
Property		12.04	Ralph’s Food Warehouse - Caguas		MSBNA	MSMCH	$1,902,381	$1,890,047	$1,267,457
Property		12.05	Ralph’s Food Warehouse - Humacao		MSBNA	MSMCH	$1,619,048	$1,608,550	$1,078,687
Property		12.06	Ralph’s Food Warehouse - Gurabo		MSBNA	MSMCH	$1,355,952	$1,347,161	$903,400
Property		12.07	Ralph’s Food Warehouse - Naguabo		MSBNA	MSMCH	$1,254,762	$1,246,626	$835,982
Property		12.08	Ralph’s Food Warehouse - San Lorenzo		MSBNA	MSMCH	$708,333	$703,741	$471,926
Property		12.09	Ralph’s Food Warehouse - Cayey		MSBNA	MSMCH	$688,095	$683,634	$458,442
Property		12.10	Ralph’s Food Warehouse - Las Piedras		MSBNA	MSMCH	$647,619	$643,420	$431,475
Property		12.11	Supermercado del Este		MSBNA	MSMCH	$505,952	$502,672	$337,090
Loan	4	13	Gateway Crossing	2.1%	MSBNA	MSMCH	$15,000,000	$14,952,862	$11,409,393	$186.59	Refinance	Joseph R. Walters; Patrick Sauer; Darren Pitts; Darrell S. David; Denise Walters
Loan		14	935 First Avenue	2.1%	KeyBank	KeyBank	$14,800,000	$14,800,000	$12,861,390	$143.22	Acquisition	Gladstone Commercial Corporation
Loan	5	15	Cornerstone Medical Office Portfolio	2.1%	KeyBank	KeyBank	$14,740,000	$14,740,000	$12,816,580	$171.31	Refinance/Acquisition	Cornerstone Companies, Inc.
Property		15.01	Baptist Health		KeyBank	KeyBank	$6,930,000	$6,930,000	$6,025,705
Property		15.02	Lone Tree Medical Center		KeyBank	KeyBank	$5,115,000	$5,115,000	$4,447,545
Property		15.03	Indiana University Health		KeyBank	KeyBank	$2,695,000	$2,695,000	$2,343,330
Loan		16	US Storage - Hawthorne	2.0%	KeyBank	KeyBank	$14,000,000	$13,979,720	$11,137,199	$171.40	Refinance	US Storage Centers
Loan	6	17	Warner Robins Place	1.9%	MSBNA	MSMCH	$13,432,000	$13,432,000	$11,558,479	$124.44	Acquisition	Richard O. Fine, Jason Fine, David Tomlinson, S. Robert Elkan, and Ray P. Korte
Loan		18	Shoppes at New Tampa	1.9%	BANA	BANA	$13,100,000	$13,100,000	$11,585,649	$191.76	Refinance	Vahik Babaian
Loan	5, 6	19	MVP Midwest Portfolio	1.8%	KeyBank	KeyBank	$12,700,000	$12,700,000	$10,276,235	$27.00	Refinance	MVP REIT I; MVP REIT II
Property		19.01	Saint Paul Holiday Inn		KeyBank	KeyBank	$4,131,784	$4,131,784	$3,343,243
Property		19.02	Cleveland IMG Garage		KeyBank	KeyBank	$3,998,501	$3,998,501	$3,235,397
Property		19.03	Milwaukee Arena		KeyBank	KeyBank	$2,142,054	$2,142,054	$1,733,248
Property		19.04	St. Louis Washington		KeyBank	KeyBank	$1,380,435	$1,380,435	$1,116,982
Property		19.05	Denver Sherman 1935		KeyBank	KeyBank	$761,619	$761,619	$616,266
Property		19.06	Denver Sherman 1963		KeyBank	KeyBank	$285,607	$285,607	$231,100
Loan	12	20	Canyon Creek Shopping Center	1.8%	MSBNA	MSMCH	$12,700,000	$12,677,031	$9,354,578	$198.62	Refinance	Ari Joshua Feinstein
Loan		21	Thunderbird Beltway	1.8%	BANA	BANA	$12,350,000	$12,350,000	$11,101,584	$179.77	Refinance	West Valley Properties
Loan		22	Home2Suites Nashville Airport	1.6%	KeyBank	KeyBank	$11,700,000	$11,576,152	$8,665,171	$110,249.07	Acquisition	HRC Hotels, LLC
Loan		23	Quality Inn Denver CO	1.6%	MSBNA	MSMCH	$11,400,000	$11,381,973	$8,675,774	$53,436.49	Acquisition	Christopher S. Stocks
Loan		24	Midway Office Park	1.6%	BANA	BANA	$11,280,000	$11,280,000	$10,670,768	$47.57	Acquisition	Main Street Investment Company
Loan		25	Edgemar Center	1.6%	MSBNA	MSMCH	$11,000,000	$11,000,000	$11,000,000	$309.90	Refinance	Betty A. Colwell
Loan		26	Dollar Self Storage Santa Fe Springs	1.5%	KeyBank	KeyBank	$10,900,000	$10,876,487	$9,054,915	$116.59	Refinance	Stadium Properties, LLC
Loan	16	27	Lemon Grove Plaza	1.5%	KeyBank	KeyBank	$10,560,000	$10,560,000	$9,793,741	$121.74	Acquisition	Starboard Realty Advisors LLC
Loan	5	28	CVS Euclid & Austin	1.2%	BANA	BANA	$8,600,000	$8,600,000	$8,118,498	$332.42	Acquisition	Peter C. Cooper
Property		28.01	CVS Euclid		BANA	BANA	$5,040,000	$5,040,000	$4,757,817
Property		28.02	CVS Austin		BANA	BANA	$3,560,000	$3,560,000	$3,360,681
Loan	4, 5, 6	29	Tops Portfolio	1.1%	KeyBank	KeyBank	$7,533,000	$7,515,732	$6,199,808	$78.97	Refinance	Robert Gershon
Property		29.01	Tops Plaza - Niagara Falls		KeyBank	KeyBank	$3,431,944	$3,424,077	$2,824,558
Property		29.02	Tops Plaza - Alden		KeyBank	KeyBank	$2,290,791	$2,285,540	$1,885,366
Property		29.03	Tops Plaza - Medina		KeyBank	KeyBank	$1,810,265	$1,806,115	$1,489,884
Loan		30	Dollar Self Storage Peoria	1.0%	KeyBank	KeyBank	$7,300,000	$7,284,253	$6,064,300	$83.31	Refinance	Stadium Properties, LLC
Loan		31	Dollar Self Storage Corona	1.0%	KeyBank	KeyBank	$7,025,000	$7,009,846	$5,835,851	$102.40	Refinance	Stadium Properties, LLC
Loan		32	All Storage Trinity Precinct	0.9%	MSBNA	MSMCH	$6,600,000	$6,600,000	$5,284,974	$71.53	Refinance	All Storage Trinity Precinct, Inc.; Jay Schuminsky
Loan		33	Holiday Inn Express Quakertown	0.9%	MSBNA	MSMCH	$6,231,000	$6,231,000	$5,091,432	$79,884.62	Refinance	Ayer Capital Advisors; Wankawala Organization
Loan		34	Secure Self Storage Bloomington	0.9%	BANA	BANA	$6,000,000	$6,000,000	$6,000,000	$34.86	Refinance	James P. Karas
Loan		35	Northside Shopping Center	0.9%	MSBNA	MSMCH	$6,000,000	$6,000,000	$4,787,504	$57.01	Refinance	Tri-State Commercial Associates
Loan		36	Trolley Industrial	0.8%	KeyBank	KeyBank	$6,000,000	$5,923,912	$4,408,208	$24.30	Refinance	John Bogdasarian
Loan		37	Dollar Self Storage Baseline	0.8%	KeyBank	KeyBank	$5,600,000	$5,600,000	$4,646,215	$82.16	Refinance	Stadium Properties, LLC
Loan		38	US Storage Corona	0.8%	BANA	BANA	$5,500,000	$5,500,000	$5,045,507	$91.01	Refinance	Westport Properties, Inc.
Loan		39	All Storage Kelly Old Mill	0.8%	MSBNA	MSMCH	$5,500,000	$5,500,000	$4,404,145	$66.85	Refinance	Jay Schuminsky
Loan		40	71 Fuller Road	0.8%	KeyBank	KeyBank	$5,500,000	$5,469,815	$4,871,713	$20.85	Refinance	Tomer Slutzky
Loan		41	US Storage Murfreesboro	0.7%	BANA	BANA	$4,700,000	$4,700,000	$4,285,695	$64.76	Refinance	Westport Properties, Inc.
Loan		42	US Storage Fairview	0.5%	BANA	BANA	$3,600,000	$3,600,000	$3,295,159	$79.14	Acquisition	Westport Properties, Inc.
Loan		43	Butler Crossing Plaza	0.5%	BANA	BANA	$3,525,000	$3,520,899	$2,920,678	$209.33	Refinance	Cedarwood Development
Loan		44	StaxUp Self Storage - Enterprise	0.4%	KeyBank	KeyBank	$2,870,000	$2,843,274	$2,314,819	$59.07	Acquisition	Strat Property Management, Inc.

A-1-1

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	Non-Recourse Carveout Guarantor	No. of Properties	General Property Type	Detailed Property Type	Title Type	Ground Lease Initial Lease Expiration Date
Loan	4	1	Hyatt Regency Austin	Tariq M. Shaikh	1	Hospitality	Full Service	Fee	N/A
Loan	5, 6, 7	2	SSTII Mindful Portfolio	Strategic Storage Trust II, Inc.	5
Property		2.01	SSTII Mindful - Delray Beach			Self Storage	Self Storage	Fee	N/A
Property		2.02	SSTII Mindful - Jupiter			Self Storage	Self Storage	Fee	N/A
Property		2.03	SSTII Mindful - Lake Worth			Self Storage	Self Storage	Fee	N/A
Property		2.04	SSTII Mindful - Royal Palm Beach			Self Storage	Self Storage	Fee	N/A
Property		2.05	SSTII Mindful - Pompano Beach			Self Storage	Self Storage	Fee	N/A
Loan	4	3	Pentagon Center	N/A	1	Office	Suburban	Fee	N/A
Loan		4	Pearlridge Uptown II	Washington Prime Group, L.P.	1	Retail	Anchored	Leasehold	4/30/2043
Loan	4, 8, 9, 10	5	Key Center Cleveland	Frank T. Sinito; Malisse J. Sinito	1	Mixed Use	Office/Hospitality/Parking	Fee / Leasehold	12/31/2059
Loan	11, 12	6	Chicago Business Center	Gloria Flores Soto	1	Industrial	Flex	Fee	N/A
Loan	11, 12	7	Chicago Marketplace	Gloria Flores Soto	1	Industrial	Distribution Warehouse/Cold Storage	Fee	N/A
Loan	4, 5, 6, 13, 14	8	D.C. Office Portfolio	Charles Gravely; Shelton Zuckerman	3
Property		8.01	1020 19th Street			Office	CBD	Fee	N/A
Property		8.02	1900 L Street			Office	CBD	Fee	N/A
Property		8.03	1920 L Street			Office	CBD	Fee	N/A
Loan	6	9	Calumet Business Center	Kenneth Levy; Kenneth Levy, as Trustee of the Levy Family Trust Dated February 18, 1983	1	Industrial	Warehouse	Fee	N/A
Loan		10	141 Fifth Avenue	Michael Adam Goldstein	1	Retail	Single-Tenant	Fee	N/A
Loan	12	11	Centre at Westbank	Robert A. Whelan	1	Retail	Anchored	Fee	N/A
Loan	4, 5, 6, 15	12	Ralph’s Food Warehouse Portfolio	Rafael A. Soto Vazquez	11
Property		12.01	Ralph’s Food Warehouse - Fajardo			Retail	Anchored	Fee	N/A
Property		12.02	Instituto de Banca y Comercio			Retail	Free-Standing	Fee	N/A
Property		12.03	Ralph’s Food Warehouse - Yabucoa			Retail	Anchored	Leasehold	2/29/2040
Property		12.04	Ralph’s Food Warehouse - Caguas			Retail	Anchored	Fee	N/A
Property		12.05	Ralph’s Food Warehouse - Humacao			Retail	Anchored	Fee	N/A
Property		12.06	Ralph’s Food Warehouse - Gurabo			Retail	Anchored	Fee	N/A
Property		12.07	Ralph’s Food Warehouse - Naguabo			Retail	Anchored	Fee	N/A
Property		12.08	Ralph’s Food Warehouse - San Lorenzo			Retail	Free-Standing	Fee	N/A
Property		12.09	Ralph’s Food Warehouse - Cayey			Retail	Free-Standing	Fee	N/A
Property		12.10	Ralph’s Food Warehouse - Las Piedras			Retail	Free-Standing	Fee	N/A
Property		12.11	Supermercado del Este			Retail	Free-Standing	Fee	N/A
Loan	4	13	Gateway Crossing	Joseph R. Walters	1	Retail	Anchored	Fee	N/A
Loan		14	935 First Avenue	Gladstone Commercial Corporation	1	Office	Suburban	Fee	N/A
Loan	5	15	Cornerstone Medical Office Portfolio	Robert Whitacre; J. Taggart Birge	3
Property		15.01	Baptist Health			Office	Medical	Fee	N/A
Property		15.02	Lone Tree Medical Center			Office	Medical	Fee	N/A
Property		15.03	Indiana University Health			Office	Medical	Fee	N/A
Loan		16	US Storage - Hawthorne	Drew C. Hoeven; Grayburn Properties, Inc.; Drew C. Hoeven, as Trustee of the Drew and Jaime Hoeven Family Trust Established December 12, 2016; Drew Hoeven, Trustee of the Drew C. Hoeven 2006 Trust, as established by the order on the petition to reform Hoeven 2006 Irrevocable Trust Dated December 29, 2006 Issued by The Superior Court of California on August 16, 2016	1	Self Storage	Self Storage	Fee	N/A
Loan	6	17	Warner Robins Place	Richard O. Fine; Jason Fine; S. Robert Elkan; David Tomlinson; Ray P. Korte	1	Retail	Shadow Anchored	Fee	N/A
Loan		18	Shoppes at New Tampa	Vahik Babaian	1	Retail	Anchored	Fee	N/A
Loan	5, 6	19	MVP Midwest Portfolio	Michael Shustek	6
Property		19.01	Saint Paul Holiday Inn			Other	Parking Garage	Fee	N/A
Property		19.02	Cleveland IMG Garage			Other	Parking Garage	Fee	N/A
Property		19.03	Milwaukee Arena			Other	Parking	Fee	N/A
Property		19.04	St. Louis Washington			Other	Parking	Fee	N/A
Property		19.05	Denver Sherman 1935			Other	Parking	Fee	N/A
Property		19.06	Denver Sherman 1963			Other	Parking	Fee	N/A
Loan	12	20	Canyon Creek Shopping Center	Ari Joshua Feinstein; Feinstein Family Holdings, LP	1	Retail	Unanchored	Fee	N/A
Loan		21	Thunderbird Beltway	Cupertino Partners VI	1	Retail	Anchored	Fee	N/A
Loan		22	Home2Suites Nashville Airport	HRC Hotels, LLC	1	Hospitality	Extended Stay	Fee	N/A
Loan		23	Quality Inn Denver CO	Christopher S. Stocks	1	Hospitality	Full Service	Fee	N/A
Loan		24	Midway Office Park	Kenneth G. Mayberry	1	Mixed Use	Office/Retail/Flex	Fee	N/A
Loan		25	Edgemar Center	Betty A. Colwell	1	Mixed Use	Retail/Office	Fee	N/A
Loan		26	Dollar Self Storage Santa Fe Springs	John C. Thomson; The Thomson Family Trust, Dated June 18, 1997	1	Self Storage	Self Storage	Fee	N/A
Loan	16	27	Lemon Grove Plaza	William H. Winn	1	Retail	Anchored	Fee	N/A
Loan	5	28	CVS Euclid & Austin	Peter C. Cooper	2
Property		28.01	CVS Euclid			Retail	Free-Standing	Fee	N/A
Property		28.02	CVS Austin			Retail	Free-Standing	Fee	N/A
Loan	4, 5, 6	29	Tops Portfolio	Robert Gershon	3
Property		29.01	Tops Plaza - Niagara Falls			Retail	Anchored	Fee	N/A
Property		29.02	Tops Plaza - Alden			Retail	Anchored	Fee	N/A
Property		29.03	Tops Plaza - Medina			Retail	Anchored	Fee	N/A
Loan		30	Dollar Self Storage Peoria	John C. Thomson; The Thomson Family Trust, Dated June 18, 1997	1	Self Storage	Self Storage	Fee	N/A
Loan		31	Dollar Self Storage Corona	John C. Thomson; The Thomson Family Trust, Dated June 18, 1997	1	Self Storage	Self Storage	Fee	N/A
Loan		32	All Storage Trinity Precinct	Jay Schuminsky	1	Mixed Use	Self Storage/Retail	Fee	N/A
Loan		33	Holiday Inn Express Quakertown	Mihir Wankawala; Venkateshwaran Raja	1	Hospitality	Limited Service	Fee	N/A
Loan		34	Secure Self Storage Bloomington	James P. Karas	1	Self Storage	Self Storage	Fee	N/A
Loan		35	Northside Shopping Center	Tri-State Commercial Associates	1	Retail	Anchored	Fee	N/A
Loan		36	Trolley Industrial	John Bogdasarian	1	Industrial	Distribution Warehouse	Fee	N/A
Loan		37	Dollar Self Storage Baseline	John C. Thomson; The Thomson Family Trust, Dated June 18, 1997	1	Self Storage	Self Storage	Fee	N/A
Loan		38	US Storage Corona	Drew Hoeven; The Drew and Jaime Hoeven Family Trust; Drew C. Hoeven 2006 Trust; Grayburn Properties, Inc.	1	Self Storage	Self Storage	Fee	N/A
Loan		39	All Storage Kelly Old Mill	Jay Schuminsky	1	Self Storage	Self Storage	Fee	N/A
Loan		40	71 Fuller Road	Tomer Slutzky	1	Mixed Use	Industrial/Retail	Fee	N/A
Loan		41	US Storage Murfreesboro	Drew Hoeven; Drew Hoeven, as trustee of The Drew and Jaime Hoeven Family Trust; Drew Hoeven, as trustee of Drew C. Hoeven 2006 Trust	1	Self Storage	Self Storage	Fee	N/A
Loan		42	US Storage Fairview	Drew Hoeven; The Drew and Jaime Hoeven Family Trust; Drew C. Hoeven 2006 Trust; Kim Jalbert; Terrence Jalbert	1	Self Storage	Self Storage	Fee	N/A
Loan		43	Butler Crossing Plaza	Lenora J. Petrarca	1	Retail	Shadow Anchored	Fee	N/A
Loan		44	StaxUp Self Storage - Enterprise	Donald R. Clauson	1	Self Storage	Self Storage	Fee	N/A

A-1-2

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag

Footnotes

Loan ID

Property Name

Address

City

County

State

Zip Code

Year Built

Year Renovated

Size

Units of Measure

Loan

4

1

Hyatt Regency Austin

208 Barton Springs Road

Austin

Travis

TX

78704

1982

2013-2016

448

Rooms

Loan

5, 6, 7

2

SSTII Mindful Portfolio

494,152

SF

Property

2.01

SSTII Mindful - Delray Beach

189 Linton Boulevard

Delray Beach

Palm Beach

FL

33444

1980

N/A

121,857

SF

Property

2.02

SSTII Mindful - Jupiter

2581 Jupiter Park Drive

Jupiter

Palm Beach

FL

33458

1992

N/A

87,534

SF

Property

2.03

SSTII Mindful - Lake Worth

8135 Lake Worth Road

Lake Worth

Palm Beach

FL

33467

1998

N/A

78,351

SF

Property

2.04

SSTII Mindful - Royal Palm Beach

10719 Southern Boulevard

Royal Palm Beach

Palm Beach

FL

33411

2001

N/A

92,289

SF

Property

2.05

SSTII Mindful - Pompano Beach

2320 Northeast 5th Avenue

Pompano Beach

Broward

FL

33064

1979

N/A

114,121

SF

Loan

4

3

Pentagon Center

2521 South Clark Street & 2530 Crystal Drive

Arlington

Arlington

VA

22202

1970, 1971

2002

911,818

SF

Loan

4

Pearlridge Uptown II

98-1025 Moanalua Road

Aiea

Honolulu

HI

96701

1971

2005

154,944

SF

Loan

4, 8, 9, 10

5

Key Center Cleveland

127 Public Square

Cleveland

Cuyahoga

OH

44114

1991

2015

1,369,980

SF

Loan

11, 12

6

Chicago Business Center

2600 West 35th Street

Chicago

Cook

IL

60632

1930

2010

683,533

SF

Loan

11, 12

7

Chicago Marketplace

2455 South Damen Avenue

Chicago

Cook

IL

60608

2006

N/A

109,681

SF

Loan

4, 5, 6, 13, 14

8

D.C. Office Portfolio

328,319

SF

Property

8.01

1020 19th Street

1020 19th Street Northwest

Washington

District of Columbia

D.C.

20036

1982

1999

115,737

SF

Property

8.02

1900 L Street

1900 L Street Northwest

Washington

District of Columbia

D.C.

20036

1965

2002

104,859

SF

Property

8.03

1920 L Street

1920 L Street Northwest

Washington

District of Columbia

D.C.

20036

1963

1999

107,723

SF

Loan

6

9

Calumet Business Center

9500, 9501, 9540, 9810 and 9860 South Dorchester Avenue; 1501 East 96th Street; 1400 East 97th Street; 1400-1550 East 97th Place; 1401-1581 East 98th Street; 1400-1550 East 98th Place

Chicago

Cook

IL

60628

1951-1971

2014

1,637,851

SF

Loan

10

141 Fifth Avenue

141 Fifth Avenue

New York

New York

NY

10010

1902

2010

4,425

SF

Loan

12

11

Centre at Westbank

1601, 1617, 1629 and 1631 Westbank Expressway

Harvey

Jefferson

LA

70058

2001

N/A

167,106

SF

Loan

4, 5, 6, 15

12

Ralph’s Food Warehouse Portfolio

667,457

SF

Property

12.01

Ralph’s Food Warehouse - Fajardo

Carretera #3, KM 45.5, Bo. Quebrada, Esquina Calle Igualdad

Fajardo

N/A

PR

00738

2011

N/A

98,260

SF

Property

12.02

Instituto de Banca y Comercio

PR #1, Km 33.8, Bo. Bairoa Lot 3

Caguas

N/A

PR

00725

1992

2007

60,000

SF

Property

12.03

Ralph’s Food Warehouse - Yabucoa

PR-901, Km 13.5, Plaza Yabucoa

Yabucoa

N/A

PR

00767

2001

N/A

89,312

SF

Property

12.04

Ralph’s Food Warehouse - Caguas

Angora Industrial Park, Km 33.3 Bairoa

Caguas

N/A

PR

00725

2008

N/A

72,640

SF

Property

12.05

Ralph’s Food Warehouse - Humacao

Triumph Plaza, Lote #6, PR-3

Humacao

N/A

PR

00792

2005

N/A

82,357

SF

Property

12.06

Ralph’s Food Warehouse - Gurabo

Carretera 189, Km. 7.8 Plaza Gurabo

Gurabo

N/A

PR

00778

2000

N/A

50,954

SF

Property

12.07

Ralph’s Food Warehouse - Naguabo

PR-31, Km 3.7, El Duque Ward

Naguabo

N/A

PR

00718

2007

N/A

57,134

SF

Property

12.08

Ralph’s Food Warehouse - San Lorenzo

PR-183, Ramal 9931, Bo Hato

San Lorenzo

N/A

PR

00754

1989

N/A

45,109

SF

Property

12.09

Ralph’s Food Warehouse - Cayey

PR-15, Km 25.5, Industrial Avenue

Cayey

N/A

PR

00737

1999

N/A

40,424

SF

Property

12.10

Ralph’s Food Warehouse - Las Piedras

PR-183, Centro Industrial

Las Piedras

N/A

PR

00771

1990

2012

40,862

SF

Property

12.11

Supermercado del Este

H Este San Jose Shopping Center, Carretera #3

Humacao

N/A

PR

00792

1989

N/A

30,405

SF

Loan

4

13

Gateway Crossing

9915-10115 West McDowell Road

Avondale

Maricopa

AZ

85392

2006

N/A

212,361

SF

Loan

14

935 First Avenue

935 First Avenue

King of Prussia

Montgomery

PA

19406

2001

N/A

103,334

SF

Loan

5

15

Cornerstone Medical Office Portfolio

86,043

SF

Property

15.01

Baptist Health

1010 Medical Center Drive

Powderly

Muhlenberg

KY

42367

2000

2002, 2005

56,500

SF

Property

15.02

Lone Tree Medical Center

8500 Park Meadows Drive

Lone Tree

Douglas

CO

80124

2006

N/A

14,343

SF

Property

15.03

Indiana University Health

820 North Samuel Moore Parkway

Mooresville

Morgan

IN

46158

2012

N/A

15,200

SF

Loan

16

US Storage - Hawthorne

14680 Aviation Boulevard

Hawthorne

Los Angeles

CA

90250

2000

N/A

81,562

SF

Loan

6

17

Warner Robins Place

2724 Watson Boulevard

Warner Robins

Houston

GA

31093

1997, 2000

N/A

107,941

SF

Loan

18

Shoppes at New Tampa

1640-1726 Bruce B Downs Boulevard

Wesley Chapel

Pasco

FL

33544

2006

N/A

68,314

SF

Loan

5, 6

19

MVP Midwest Portfolio

470,339

SF

Property

19.01

Saint Paul Holiday Inn

234 West Kellogg Boulevard

Saint Paul

Ramsey

MN

55102

2005

N/A

101,568

SF

Property

19.02

Cleveland IMG Garage

616-800 Saint Clair Avenue Northeast

Cleveland

Cuyahoga

OH

44114

1917

N/A

278,508

SF

Property

19.03

Milwaukee Arena

1124 North Old World Third Street

Milwaukee

Milwaukee

WI

53203

1992

N/A

48,344

SF

Property

19.04

St. Louis Washington

1101 Washington Avenue

St. Louis

St. Louis City

MO

63101

1982

N/A

16,919

SF

Property

19.05

Denver Sherman 1935

1935 Sherman Street

Denver

Denver

CO

80203

1975

N/A

18,750

SF

Property

19.06

Denver Sherman 1963

1963 Sherman Street

Denver

Denver

CO

80203

1983

N/A

6,250

SF

Loan

12

20

Canyon Creek Shopping Center

200, 300, and 320 West Campbell Road and 2060 North Collins Boulevard

Richardson

Dallas

TX

75080

1979

1984, 2015

63,827

SF

Loan

21

Thunderbird Beltway

8360-8440 West Thunderbird Road

Peoria

Maricopa

AZ

85381

2005

N/A

68,700

SF

Loan

22

Home2Suites Nashville Airport

832 Royal Parkway

Nashville

Davidson

TN

37214

2013

N/A

105

Rooms

Loan

23

Quality Inn Denver CO

200 West 48th Avenue

Denver

Denver

CO

80216

1971

2014-2016

213

Rooms

Loan

24

Midway Office Park

13604-13740 Midway Road

Farmers Branch

Dallas

TX

75244

1971

N/A

237,148

SF

Loan

25

Edgemar Center

2428 2nd Street; 2415-2449 Main Street

Santa Monica

Los Angeles

CA

90405

1908

1928, 1988, 2003

35,495

SF

Loan

26

Dollar Self Storage Santa Fe Springs

8717 Pioneer Boulevard

Santa Fe Springs

Los Angeles

CA

90670

2001

N/A

93,292

SF

Loan

16

27

Lemon Grove Plaza

7014-7050, 7080 and 7100-7144 Broadway

Lemon Grove

San Diego

CA

91945

1990

N/A

86,742

SF

Loan

5

28

CVS Euclid & Austin

25,871

SF

Property

28.01

CVS Euclid

22001 Lake Shore Boulevard

Euclid

Cuyahoga

OH

44123

2009

N/A

13,013

SF

Property

28.02

CVS Austin

1701 East Parmer Lane

Austin

Travis

TX

78754

2006

N/A

12,858

SF

Loan

4, 5, 6

29

Tops Portfolio

246,777

SF

Property

29.01

Tops Plaza - Niagara Falls

810 and 1000 Portage Road

Niagara Falls

Niagara

NY

14301

1965, 1989

N/A

117,014

SF

Property

29.02

Tops Plaza - Alden

12755, 12765, 12771 and 12775 Broadway Street

Alden

Erie

NY

14004

1999

N/A

64,595

SF

Property

29.03

Tops Plaza - Medina

11170, 11184, 11188 and 11200 Maple Ridge Road

Medina

Orleans

NY

14103

1996

N/A

65,168

SF

Loan

30

Dollar Self Storage Peoria

4170 West Peoria Avenue

Phoenix

Maricopa

AZ

85029

2000

N/A

87,435

SF

Loan

31

Dollar Self Storage Corona

205 North Lincoln Avenue

Corona

Riverside

CA

92882

2001

N/A

68,455

SF

Loan

32

All Storage Trinity Precinct

8850 Trinity Boulevard & 2977 Precinct Line Road

Fort Worth

Tarrant

TX

76118 and 76053

2006

N/A

92,263

SF

Loan

33

Holiday Inn Express Quakertown

1918 John Fries Highway

Quakertown

Bucks

PA

18951

2001

2015-2017

78

Rooms

Loan

34

Secure Self Storage Bloomington

18949 Valley Boulevard

Bloomington

San Bernardino

CA

92316

2006

N/A

172,126

SF

Loan

35

Northside Shopping Center

3204-3220, 3301-3313 North Man Street; 3300 North Main Street; 101 & 113 East Long Street Avenue

Fort Worth

Tarrant

TX

76106

1960, 1964, 1985, 1996

2017

105,248

SF

Loan

36

Trolley Industrial

21100, 21110, 21130, 21140, 21146 and 21150 Trolley Industrial Drive

Taylor

Wayne

MI

48180

1967-1969

2015-2016

243,818

SF

Loan

37

Dollar Self Storage Baseline

5445 West Baseline Road

Laveen

Maricopa

AZ

85339

2006

N/A

68,160

SF

Loan

38

US Storage Corona

22237 Knabe Road

Corona

Riverside

CA

92883

2007

N/A

60,434

SF

Loan

39

All Storage Kelly Old Mill

2640 Kelly Boulevard

Carrollton

Dallas and Denton

TX

75007

2006

N/A

82,270

SF

Loan

40

71 Fuller Road

71 and 95 Fuller Road

Colonie

Albany

NY

12205

1955

2012

262,385

SF

Loan

41

US Storage Murfreesboro

136 River Rock Boulevard

Murfreesboro

Rutherford

TN

37128

1998

2015

72,575

SF

Loan

42

US Storage Fairview

51, 53 and 55 Broad Avenue

Fairview

Bergen

NJ

07022

1927

1996

45,487

SF

Loan

43

Butler Crossing Plaza

620 Butler Crossing

Butler

Butler

PA

16001

2016

N/A

16,820

SF

Loan

44

StaxUp Self Storage - Enterprise

2420 Enterprise Boulevard

Calexico

Imperial

CA

92231

1998, 2003

N/A

48,138

SF

A-1-3

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	Occupancy Rate	Occupancy Rate As-of Date	Appraised Value	Appraised Value As-of Date	Mortgage Rate	Administrative Fee Rate(2)	Master Servicing Fee Rate	Primary Servicing Fee Rate	Pari Passu Loan Primary Servicing Fee Rate	Trustee Fee Rate	Trust Advisor Fee Rate	Asset Representations Reviewer Fee Rate	CREFC Fee Rate	Interest Accrual   Basis	Seasoning (mos.)	ARD (Yes/No)
Loan	4	1	Hyatt Regency Austin	86.1%	12/31/2016	$174,800,000	11/17/2016	5.461165%	0.02153%	0.00250%	0.00250%	0.00000%	0.00961%	0.00571%	0.00071%	0.00050%	Actual/360	2	No
Loan	5, 6, 7	2	SSTII Mindful Portfolio	93.4%		$95,900,000		4.650%	0.02653%	0.00250%	0.01000%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	0	No
Property		2.01	SSTII Mindful - Delray Beach	94.7%	3/28/2017	$20,700,000	3/6/2017
Property		2.02	SSTII Mindful - Jupiter	94.7%	3/28/2017	$20,200,000	3/6/2017
Property		2.03	SSTII Mindful - Lake Worth	90.6%	3/28/2017	$18,000,000	3/6/2017
Property		2.04	SSTII Mindful - Royal Palm Beach	93.5%	3/28/2017	$16,900,000	3/6/2017
Property		2.05	SSTII Mindful - Pompano Beach	92.6%	3/28/2017	$15,000,000	3/6/2017
Loan	4	3	Pentagon Center	100.0%	1/13/2017	$379,800,000	12/22/2016	4.326%	0.01582%	0.00250%	0.00000%	0.00250%	0.00961%	0.00000%	0.00071%	0.00050%	Actual/360	3	No
Loan		4	Pearlridge Uptown II	95.8%	2/13/2017	$72,000,000	2/16/2017	4.071%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	1	No
Loan	4, 8, 9, 10	5	Key Center Cleveland	92.9%	10/19/2016	$362,000,000	12/1/2017	5.310%	0.02332%	0.00250%	0.00000%	0.01000%	0.00961%	0.00000%	0.00071%	0.00050%	Actual/360	3	No
Loan	11, 12	6	Chicago Business Center	88.3%	1/19/2017	$30,500,000	12/22/2016	4.854%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	2	No
Loan	11, 12	7	Chicago Marketplace	98.7%	1/19/2017	$20,700,000	12/22/2016	4.854%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	2	No
Loan	4, 5, 6, 13, 14	8	D.C. Office Portfolio	89.4%		$186,800,000		4.7579048%	0.01582%	0.00250%	0.00000%	0.00250%	0.00961%	0.00000%	0.00071%	0.00050%	Actual/360	2	No
Property		8.01	1020 19th Street	93.9%	1/26/2017	$63,100,000	12/22/2016
Property		8.02	1900 L Street	91.4%	1/26/2017	$62,000,000	12/22/2016
Property		8.03	1920 L Street	82.6%	1/11/2017	$61,700,000	12/22/2016
Loan	6	9	Calumet Business Center	98.2%	1/26/2017	$47,500,000	1/27/2017	4.305%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	3	No
Loan		10	141 Fifth Avenue	100.0%	5/1/2017	$39,000,000	3/6/2017	4.590%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	0	No
Loan	12	11	Centre at Westbank	100.0%	3/1/2017	$30,000,000	1/24/2017	5.000%	0.02653%	0.00250%	0.01000%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	1	No
Loan	4, 5, 6, 15	12	Ralph’s Food Warehouse Portfolio	97.8%		$78,450,000		6.290%	0.01582%	0.00250%	0.00000%	0.00250%	0.00961%	0.00000%	0.00071%	0.00050%	Actual/360	3	No
Property		12.01	Ralph’s Food Warehouse - Fajardo	92.9%	1/25/2017	$16,900,000	12/22/2016
Property		12.02	Instituto de Banca y Comercio	100.0%	1/25/2017	$11,500,000	12/22/2016
Property		12.03	Ralph’s Food Warehouse - Yabucoa	97.6%	1/25/2017	$9,000,000	12/22/2016
Property		12.04	Ralph’s Food Warehouse - Caguas	100.0%	1/25/2017	$8,800,000	12/22/2016
Property		12.05	Ralph’s Food Warehouse - Humacao	97.5%	1/25/2017	$7,400,000	12/22/2016
Property		12.06	Ralph’s Food Warehouse - Gurabo	100.0%	1/25/2017	$6,250,000	12/22/2016
Property		12.07	Ralph’s Food Warehouse - Naguabo	93.3%	1/25/2017	$6,000,000	12/22/2016
Property		12.08	Ralph’s Food Warehouse - San Lorenzo	100.0%	1/25/2017	$3,500,000	12/22/2016
Property		12.09	Ralph’s Food Warehouse - Cayey	100.0%	1/25/2017	$3,400,000	12/22/2016
Property		12.10	Ralph’s Food Warehouse - Las Piedras	100.0%	1/25/2017	$3,200,000	12/22/2016
Property		12.11	Supermercado del Este	100.0%	1/25/2017	$2,500,000	12/22/2016
Loan	4	13	Gateway Crossing	99.1%	1/31/2017	$54,100,000	1/6/2017	4.730%	0.01582%	0.00250%	0.00250%	0.00000%	0.00961%	0.00000%	0.00071%	0.00050%	Actual/360	2	No
Loan		14	935 First Avenue	100.0%	5/1/2017	$25,750,000	11/2/2016	5.100%	0.02653%	0.00250%	0.01000%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	4	No
Loan	5	15	Cornerstone Medical Office Portfolio	100.0%		$22,850,000		5.110%	0.02653%	0.00250%	0.01000%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	0	No
Property		15.01	Baptist Health	100.0%	5/1/2017	$10,700,000	3/3/2017
Property		15.02	Lone Tree Medical Center	100.0%	5/1/2017	$7,900,000	3/8/2017
Property		15.03	Indiana University Health	100.0%	5/1/2017	$4,250,000	3/8/2017
Loan		16	US Storage - Hawthorne	87.8%	3/17/2017	$30,600,000	3/7/2017	3.970%	0.02653%	0.00250%	0.01000%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	1	No
Loan	6	17	Warner Robins Place	100.0%	3/7/2017	$18,200,000	2/25/2017	4.700%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	0	No
Loan		18	Shoppes at New Tampa	100.0%	2/15/2017	$20,800,000	1/25/2017	4.880%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	1	No
Loan	5, 6	19	MVP Midwest Portfolio	100.0%		$26,680,000		4.900%	0.02653%	0.00250%	0.01000%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	0	No
Property		19.01	Saint Paul Holiday Inn	100.0%	5/1/2017	$8,680,000	3/8/2017
Property		19.02	Cleveland IMG Garage	100.0%	5/1/2017	$8,400,000	3/14/2017
Property		19.03	Milwaukee Arena	100.0%	5/1/2017	$4,500,000	3/3/2017
Property		19.04	St. Louis Washington	100.0%	5/1/2017	$2,900,000	3/9/2017
Property		19.05	Denver Sherman 1935	100.0%	5/1/2017	$1,600,000	3/13/2017
Property		19.06	Denver Sherman 1963	100.0%	5/1/2017	$600,000	3/13/2017
Loan	12	20	Canyon Creek Shopping Center	93.7%	3/28/2017	$21,000,000	2/16/2017	4.499%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	1	No
Loan		21	Thunderbird Beltway	100.0%	3/23/2017	$17,900,000	2/20/2017	4.590%	0.07653%	0.00250%	0.06000%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	0	No
Loan		22	Home2Suites Nashville Airport	82.3%	12/31/2016	$18,100,000	9/3/2016	4.650%	0.02653%	0.00250%	0.01000%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	6	No
Loan		23	Quality Inn Denver CO	80.9%	12/31/2016	$19,500,000	1/2/2017	5.400%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	1	No
Loan		24	Midway Office Park	77.6%	2/28/2017	$18,100,000	2/2/2017	4.698%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	1	No
Loan		25	Edgemar Center	100.0%	3/31/2017	$25,000,000	2/24/2017	4.103%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	1	No
Loan		26	Dollar Self Storage Santa Fe Springs	93.1%	1/26/2017	$17,800,000	1/5/2017	5.240%	0.02653%	0.00250%	0.01000%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	2	No
Loan	16	27	Lemon Grove Plaza	95.5%	2/6/2017	$21,670,000	2/8/2017	5.280%	0.02653%	0.00250%	0.01000%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	1	No
Loan	5	28	CVS Euclid & Austin	100.0%		$11,840,000		5.303%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	1	No
Property		28.01	CVS Euclid	100.0%	2/10/2017	$6,940,000	11/5/2016
Property		28.02	CVS Austin	100.0%	2/10/2017	$4,900,000	1/24/2017
Loan	4, 5, 6	29	Tops Portfolio	92.6%		$27,130,000		4.950%	0.02332%	0.00250%	0.01000%	0.00000%	0.00961%	0.00000%	0.00071%	0.00050%	Actual/360	2	No
Property		29.01	Tops Plaza - Niagara Falls	89.5%	1/12/2017	$12,360,000	12/20/2016
Property		29.02	Tops Plaza - Alden	93.9%	12/1/2016	$8,250,000	12/15/2016
Property		29.03	Tops Plaza - Medina	96.9%	12/1/2016	$6,520,000	12/20/2016
Loan		30	Dollar Self Storage Peoria	95.7%	12/29/2016	$13,950,000	12/27/2016	5.240%	0.02653%	0.00250%	0.01000%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	2	No
Loan		31	Dollar Self Storage Corona	94.4%	1/26/2017	$11,610,000	1/5/2017	5.240%	0.02653%	0.00250%	0.01000%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	2	No
Loan		32	All Storage Trinity Precinct	89.9%	3/28/2017 (Self Storage); 3/21/2017 (Retail)	$10,750,000	3/3/2017	4.150%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	0	No
Loan		33	Holiday Inn Express Quakertown	67.5%	2/28/2017	$9,300,000	2/10/2017	4.740%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	0	No
Loan		34	Secure Self Storage Bloomington	94.6%	1/31/2017	$11,050,000	11/7/2016	4.829%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	2	No
Loan		35	Northside Shopping Center	95.4%	3/21/2017	$11,000,000	3/3/2017	4.050%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	0	No
Loan		36	Trolley Industrial	100.0%	1/20/2017	$9,150,000	8/5/2016	4.430%	0.02653%	0.00250%	0.01000%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	7	No
Loan		37	Dollar Self Storage Baseline	92.3%	1/23/2017	$9,690,000	2/7/2017	5.210%	0.02653%	0.00250%	0.01000%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	0	No
Loan		38	US Storage Corona	88.7%	3/21/2017	$9,570,000	2/22/2017	4.552%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	1	No
Loan		39	All Storage Kelly Old Mill	86.8%	3/28/2017	$8,950,000	3/3/2017	4.150%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	0	No
Loan		40	71 Fuller Road	94.6%	1/24/2017	$13,000,000	10/27/2016	4.610%	0.02653%	0.00250%	0.01000%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	3	No
Loan		41	US Storage Murfreesboro	87.7%	3/21/2017	$9,280,000	2/27/2017	4.176%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	1	No
Loan		42	US Storage Fairview	81.4%	2/18/2017	$6,220,000	2/22/2017	4.411%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	1	No
Loan		43	Butler Crossing Plaza	91.7%	3/1/2017	$5,125,000	2/1/2017	5.174%	0.01903%	0.00250%	0.00250%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	1	No
Loan		44	StaxUp Self Storage - Enterprise	87.2%	1/31/2017	$4,100,000	8/16/2016	4.360%	0.02653%	0.00250%	0.01000%	0.00000%	0.00961%	0.00321%	0.00071%	0.00050%	Actual/360	7	No

A-1-4

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	Original Term to Maturity (mos.)	Remaining Term to Maturity (mos.)	Original Interest-Only Period (mos.)	Remaining Interest-Only Period (mos.)	Original Amortization Term (mos.)	Remaining Amortization Term (mos.)	Note Date	First Payment Date	First P&I Payment Date (Partial IO Loans)	Maturity  Date	ARD Loan Final Maturity Date	Monthly Debt Service (P&I)	Monthly Debt Service (IO)	Annual Debt Service (P&I)	Annual Debt Service (IO)	Lockbox Type	Cash Management Status	Crossed With Other Loans
Loan	4	1	Hyatt Regency Austin	60	58	60	58	0	0	3/1/2017	4/1/2017	N/A	3/1/2022	N/A	$0.00	$276,850.73	$0.00	$3,322,208.76	Soft	In Place	No
Loan	5, 6, 7	2	SSTII Mindful Portfolio	120	120	60	60	360	360	4/11/2017	6/1/2017	6/1/2022	5/1/2027	N/A	$268,131.14	$204,298.61	$3,217,573.68	$2,451,583.32	Springing	Springing	No
Property		2.01	SSTII Mindful - Delray Beach
Property		2.02	SSTII Mindful - Jupiter
Property		2.03	SSTII Mindful - Lake Worth
Property		2.04	SSTII Mindful - Royal Palm Beach
Property		2.05	SSTII Mindful - Pompano Beach
Loan	4	3	Pentagon Center	121	118	121	118	0	0	2/21/2017	3/6/2017	N/A	3/6/2027	N/A	$0.00	$182,753.47	$0.00	$2,193,041.64	Hard	Springing	No
Loan		4	Pearlridge Uptown II	97	96	24	23	360	360	3/30/2017	5/1/2017	5/1/2019	5/1/2025	N/A	$208,015.60	$148,591.50	$2,496,187.20	$1,783,098.00	Hard	Springing	No
Loan	4, 8, 9, 10	5	Key Center Cleveland	120	117	24	21	300	300	1/31/2017	3/6/2017	3/6/2019	2/6/2027	N/A	$241,117.11	$179,458.33	$2,893,405.32	$2,153,499.96	Hard	In Place	No
Loan	11, 12	6	Chicago Business Center	120	118	12	10	360	360	2/23/2017	4/1/2017	4/1/2018	3/1/2027	N/A	$120,764.97	$93,814.51	$1,449,179.64	$1,125,774.12	Hard	Springing	Yes
Loan	11, 12	7	Chicago Marketplace	120	118	24	22	360	360	2/23/2017	4/1/2017	4/1/2019	3/1/2027	N/A	$76,497.68	$59,426.11	$917,972.16	$713,113.32	Hard	Springing	Yes
Loan	4, 5, 6, 13, 14	8	D.C. Office Portfolio	120	118	120	118	0	0	2/13/2017	4/1/2017	N/A	3/1/2027	N/A	$0.00	$140,699.61	$0.00	$1,688,395.32	Hard	Springing	No
Property		8.01	1020 19th Street
Property		8.02	1900 L Street
Property		8.03	1920 L Street
Loan	6	9	Calumet Business Center	120	117	0	0	360	357	1/31/2017	3/1/2017	N/A	2/1/2027	N/A	$173,617.26	$0.00	$2,083,407.12	$0.00	Hard	Springing	No
Loan		10	141 Fifth Avenue	120	120	120	120	0	0	4/7/2017	6/5/2017	N/A	5/5/2027	N/A	$0.00	$96,953.13	$0.00	$1,163,437.56	Hard	Springing	No
Loan	12	11	Centre at Westbank	120	119	36	35	360	360	3/23/2017	5/1/2017	5/1/2020	4/1/2027	N/A	$112,195.72	$88,292.82	$1,346,348.64	$1,059,513.84	Hard	Springing	No
Loan	4, 5, 6, 15	12	Ralph’s Food Warehouse Portfolio	120	117	0	0	240	237	1/30/2017	3/1/2017	N/A	2/1/2027	N/A	$124,654.46	$0.00	$1,495,853.46	$0.00	Hard	In Place	No
Property		12.01	Ralph’s Food Warehouse - Fajardo
Property		12.02	Instituto de Banca y Comercio
Property		12.03	Ralph’s Food Warehouse - Yabucoa
Property		12.04	Ralph’s Food Warehouse - Caguas
Property		12.05	Ralph’s Food Warehouse - Humacao
Property		12.06	Ralph’s Food Warehouse - Gurabo
Property		12.07	Ralph’s Food Warehouse - Naguabo
Property		12.08	Ralph’s Food Warehouse - San Lorenzo
Property		12.09	Ralph’s Food Warehouse - Cayey
Property		12.10	Ralph’s Food Warehouse - Las Piedras
Property		12.11	Supermercado del Este
Loan	4	13	Gateway Crossing	120	118	0	0	312	310	2/9/2017	4/1/2017	N/A	3/1/2027	N/A	$83,634.94	$0.00	$1,003,619.28	$0.00	Hard	In Place	No
Loan		14	935 First Avenue	120	116	24	20	360	360	12/14/2016	2/1/2017	2/1/2019	1/1/2027	N/A	$80,356.57	$63,773.61	$964,278.84	$765,283.32	Hard	In Place	No
Loan	5	15	Cornerstone Medical Office Portfolio	120	120	24	24	360	360	4/10/2017	6/1/2017	6/1/2019	5/1/2027	N/A	$80,121.39	$63,639.61	$961,456.68	$763,675.32	Hard	Springing	No
Property		15.01	Baptist Health
Property		15.02	Lone Tree Medical Center
Property		15.03	Indiana University Health
Loan		16	US Storage - Hawthorne	120	119	0	0	360	359	3/31/2017	5/1/2017	N/A	4/1/2027	N/A	$66,596.23	$0.00	$799,154.76	$0.00	N/A	N/A	No
Loan	6	17	Warner Robins Place	120	120	24	24	360	360	4/7/2017	6/1/2017	6/1/2019	5/1/2027	N/A	$69,663.43	$53,339.34	$835,961.16	$640,072.08	Springing	Springing	No
Loan		18	Shoppes at New Tampa	120	119	36	35	360	360	3/15/2017	5/1/2017	5/1/2020	4/1/2027	N/A	$69,366.04	$54,013.24	$832,392.48	$648,158.88	Springing	Springing	No
Loan	5, 6	19	MVP Midwest Portfolio	120	120	24	24	300	300	4/13/2017	6/1/2017	6/1/2019	5/1/2027	N/A	$73,504.88	$52,578.59	$882,058.56	$630,943.08	Hard	Springing	No
Property		19.01	Saint Paul Holiday Inn
Property		19.02	Cleveland IMG Garage
Property		19.03	Milwaukee Arena
Property		19.04	St. Louis Washington
Property		19.05	Denver Sherman 1935
Property		19.06	Denver Sherman 1963
Loan	12	20	Canyon Creek Shopping Center	120	119	0	0	300	299	3/31/2017	5/1/2017	N/A	4/1/2027	N/A	$70,583.52	$0.00	$847,002.24	$0.00	Springing	Springing	No
Loan		21	Thunderbird Beltway	120	120	48	48	360	360	4/10/2017	6/1/2017	6/1/2021	5/1/2027	N/A	$63,237.79	$47,894.84	$758,853.48	$574,738.08	Springing	Springing	No
Loan		22	Home2Suites Nashville Airport	120	114	0	0	300	294	10/31/2016	12/1/2016	N/A	11/1/2026	N/A	$66,032.54	$0.00	$792,390.48	$0.00	Hard	Springing	No
Loan		23	Quality Inn Denver CO	120	119	0	0	300	299	3/15/2017	5/1/2017	N/A	4/1/2027	N/A	$69,326.81	$0.00	$831,921.72	$0.00	Soft	Springing	No
Loan		24	Midway Office Park	60	59	18	17	360	360	3/7/2017	5/1/2017	11/1/2018	4/1/2022	N/A	$58,488.79	$44,774.55	$701,865.48	$537,294.60	Springing	Springing	No
Loan		25	Edgemar Center	120	119	120	119	0	0	3/31/2017	5/1/2017	N/A	4/1/2027	N/A	$0.00	$38,133.21	$0.00	$457,598.52	Springing	Springing	No
Loan		26	Dollar Self Storage Santa Fe Springs	120	118	0	0	360	358	3/1/2017	4/1/2017	N/A	3/1/2027	N/A	$60,122.71	$0.00	$721,472.52	$0.00	Springing	Springing	No
Loan	16	27	Lemon Grove Plaza	120	119	60	59	360	360	3/15/2017	5/1/2017	5/1/2022	4/1/2027	N/A	$58,509.08	$47,109.33	$702,108.96	$565,311.96	Hard	Springing	No
Loan	5	28	CVS Euclid & Austin	84	83	36	35	360	360	3/13/2017	5/1/2017	5/1/2020	4/1/2024	N/A	$47,772.22	$38,532.68	$573,266.64	$462,392.16	Hard	In Place	No
Property		28.01	CVS Euclid
Property		28.02	CVS Austin
Loan	4, 5, 6	29	Tops Portfolio	120	118	0	0	360	358	2/16/2017	4/1/2017	N/A	3/1/2027	N/A	$40,208.89	$0.00	$482,506.71	$0.00	Hard	Springing	No
Property		29.01	Tops Plaza - Niagara Falls
Property		29.02	Tops Plaza - Alden
Property		29.03	Tops Plaza - Medina
Loan		30	Dollar Self Storage Peoria	120	118	0	0	360	358	3/1/2017	4/1/2017	N/A	3/1/2027	N/A	$40,265.67	$0.00	$483,188.04	$0.00	Springing	Springing	No
Loan		31	Dollar Self Storage Corona	120	118	0	0	360	358	3/1/2017	4/1/2017	N/A	3/1/2027	N/A	$38,748.81	$0.00	$464,985.72	$0.00	Springing	Springing	No
Loan		32	All Storage Trinity Precinct	120	120	0	0	360	360	4/3/2017	6/1/2017	N/A	5/1/2027	N/A	$32,082.82	$0.00	$384,993.84	$0.00	Springing	Springing	No
Loan		33	Holiday Inn Express Quakertown	120	120	0	0	360	360	4/10/2017	6/1/2017	N/A	5/1/2027	N/A	$32,466.30	$0.00	$389,595.60	$0.00	Springing	Springing	No
Loan		34	Secure Self Storage Bloomington	120	118	120	118	0	0	2/6/2017	4/1/2017	N/A	3/1/2027	N/A	$0.00	$24,480.35	$0.00	$293,764.20	Springing	Springing	No
Loan		35	Northside Shopping Center	120	120	0	0	360	360	4/25/2017	6/1/2017	N/A	5/1/2027	N/A	$28,818.14	$0.00	$345,817.68	$0.00	Springing	Springing	No
Loan		36	Trolley Industrial	120	113	0	0	300	293	9/27/2016	11/1/2016	N/A	10/1/2026	N/A	$33,112.00	$0.00	$397,344.00	$0.00	Springing	Springing	No
Loan		37	Dollar Self Storage Baseline	120	120	0	0	360	360	4/4/2017	6/1/2017	N/A	5/1/2027	N/A	$30,784.81	$0.00	$369,417.72	$0.00	Springing	Springing	No
Loan		38	US Storage Corona	120	119	60	59	360	360	3/31/2017	5/1/2017	5/1/2022	4/1/2027	N/A	$28,037.88	$21,153.10	$336,454.56	$253,837.20	Springing	Springing	No
Loan		39	All Storage Kelly Old Mill	120	120	0	0	360	360	4/3/2017	6/1/2017	N/A	5/1/2027	N/A	$26,735.68	$0.00	$320,828.16	$0.00	Springing	Springing	No
Loan		40	71 Fuller Road	60	57	0	0	300	297	1/30/2017	3/1/2017	N/A	2/1/2022	N/A	$30,915.20	$0.00	$370,982.40	$0.00	Hard	Springing	No
Loan		41	US Storage Murfreesboro	120	119	60	59	360	360	3/31/2017	5/1/2017	5/1/2022	4/1/2027	N/A	$22,918.02	$16,583.17	$275,016.24	$198,998.04	N/A	N/A	No
Loan		42	US Storage Fairview	120	119	60	59	360	360	3/22/2017	5/1/2017	5/1/2022	4/1/2027	N/A	$18,050.79	$13,416.79	$216,609.48	$161,001.48	Springing	Springing	No
Loan		43	Butler Crossing Plaza	120	119	0	0	360	359	3/10/2017	5/1/2017	N/A	4/1/2027	N/A	$19,299.58	$0.00	$231,594.96	$0.00	Hard	Springing	No
Loan		44	StaxUp Self Storage - Enterprise	120	113	0	0	360	353	9/6/2016	11/1/2016	N/A	10/1/2026	N/A	$14,304.11	$0.00	$171,649.32	$0.00	Hard	Springing	No

A-1-5

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	Related-Borrower Loans	UW NOI DSCR (P&I)	UW NOI DSCR (IO)	UW NCF DSCR (P&I)	UW NCF DSCR (IO)	Cut-Off Date LTV Ratio	Maturity Date LTV Ratio	Grace Period to Late Charge (Days)	Grace Period to Default (Days)	Due Date	Prepayment Provisions (No. of Payments)	YM Formula	Third Most Recent Revenues	Third Most Recent Expenses	Third Most Recent NOI	Third Most Recent NOI Date	Third Most Recent NOI Debt Yield
Loan	4	1	Hyatt Regency Austin	N/A	N/A	2.74x	N/A	2.40x	58.9%	58.9%	0	5	First	LO(26);DEF(28);O(6)		$41,579,964	$28,031,688	$13,548,276	12/31/2014	13.2%
Loan	5, 6, 7	2	SSTII Mindful Portfolio	N/A	1.44x	1.89x	1.41x	1.85x	54.2%	49.8%	0	5	First	LO(24);DEF(93);O(3)		$7,977,350	$2,628,415	$5,348,935	12/31/2015	10.3%
Property		2.01	SSTII Mindful - Delray Beach													$2,007,594	$571,812	$1,435,782	12/31/2015
Property		2.02	SSTII Mindful - Jupiter													$1,661,479	$519,428	$1,142,051	12/31/2015
Property		2.03	SSTII Mindful - Lake Worth													$1,401,212	$524,599	$876,613	12/31/2015
Property		2.04	SSTII Mindful - Royal Palm Beach													$1,505,932	$519,400	$986,532	12/31/2015
Property		2.05	SSTII Mindful - Pompano Beach													$1,401,133	$493,176	$907,957	12/31/2015
Loan	4	3	Pentagon Center	N/A	N/A	2.76x	N/A	2.75x	55.3%	55.3%	0	0	Sixth	LO(27);DEF(89);O(5)		$34,159,542	$10,296,987	$23,862,555	12/31/2014	11.4%
Loan		4	Pearlridge Uptown II	N/A	2.45x	3.42x	2.30x	3.21x	60.0%	53.3%	5	5	First	LO(25);DEF(68);O(4)		$10,027,338	$4,133,043	$5,894,295	12/31/2014	13.6%
Loan	4, 8, 9, 10	5	Key Center Cleveland	N/A	1.70x	2.28x	1.59x	2.14x	60.8%	49.7%	0	0	Sixth	LO(27);DEF(89);O(4)		$64,203,206	$39,347,384	$24,855,822	12/31/2014	11.3%
Loan	11, 12	6	Chicago Business Center	Group 1	1.91x	2.45x	1.71x	2.21x	73.0%	62.1%	5	4	First	LO(26);DEF(90);O(4)		$3,006,052	$617,280	$2,388,772	12/31/2014	10.9%
Loan	11, 12	7	Chicago Marketplace	Group 1	1.91x	2.45x	1.71x	2.21x	73.0%	62.1%	5	4	First	LO(26);DEF(90);O(4)		$1,981,802	$312,173	$1,669,629	12/31/2014	10.9%
Loan	4, 5, 6, 13, 14	8	D.C. Office Portfolio	N/A	N/A	1.83x	N/A	1.71x	53.5%	53.5%	0	0	First	LO(26);DEF(89);O(5)		$15,126,403	$5,572,552	$9,553,851	12/31/2014	9.6%
Property		8.01	1020 19th Street													$5,188,508	$1,945,025	$3,243,483	12/31/2014
Property		8.02	1900 L Street													$4,872,868	$1,749,551	$3,123,317	12/31/2014
Property		8.03	1920 L Street													$5,065,027	$1,877,976	$3,187,051	12/31/2014
Loan	6	9	Calumet Business Center	N/A	2.14x	N/A	1.89x	N/A	73.5%	59.4%	5	5	First	LO(27);DEF(89);O(4)		$5,785,290	$1,845,148	$3,940,142	12/31/2014	11.3%
Loan		10	141 Fifth Avenue	N/A	N/A	1.56x	N/A	1.54x	64.1%	64.1%	0	0	Fifth	LO(24);DEF(92);O(4)		$2,104,406	$438,992	$1,665,414	12/31/2014	6.7%
Loan	12	11	Centre at Westbank	N/A	1.68x	2.14x	1.55x	1.96x	69.7%	61.8%	0	5	First	LO(25);DEF(89);O(6)		$3,090,097	$741,507	$2,348,590	12/31/2014	11.2%
Loan	4, 5, 6, 15	12	Ralph’s Food Warehouse Portfolio	N/A	1.73x	N/A	1.69x	N/A	53.2%	35.7%	0	5	First	LO(27);DEF(86);O(7)		$7,799,517	$1,296,308	$6,503,209	12/31/2014	15.6%
Property		12.01	Ralph’s Food Warehouse - Fajardo													$1,617,746	$183,056	$1,434,690	12/31/2014
Property		12.02	Instituto de Banca y Comercio													$1,325,000	$153,908	$1,171,092	12/31/2014
Property		12.03	Ralph’s Food Warehouse - Yabucoa													$779,754	$123,324	$656,430	12/31/2014
Property		12.04	Ralph’s Food Warehouse - Caguas													$879,222	$164,184	$715,038	12/31/2014
Property		12.05	Ralph’s Food Warehouse - Humacao													$738,662	$165,115	$573,547	12/31/2014
Property		12.06	Ralph’s Food Warehouse - Gurabo													$784,306	$130,943	$653,363	12/31/2014
Property		12.07	Ralph’s Food Warehouse - Naguabo													$557,397	$83,617	$473,780	12/31/2014
Property		12.08	Ralph’s Food Warehouse - San Lorenzo													$388,944	$110,508	$278,436	12/31/2014
Property		12.09	Ralph’s Food Warehouse - Cayey													$404,376	$88,342	$316,034	12/31/2014
Property		12.10	Ralph’s Food Warehouse - Las Piedras													$206,330	$45,141	$161,189	12/31/2014
Property		12.11	Supermercado del Este													$117,780	$48,170	$69,610	12/31/2014
Loan	4	13	Gateway Crossing	N/A	1.34x	N/A	1.26x	N/A	73.2%	55.9%	0	5	First	LO(26);DEF(90);O(4)		$4,696,266	$1,147,631	$3,548,635	12/31/2014	9.0%
Loan		14	935 First Avenue	N/A	1.62x	2.04x	1.43x	1.80x	57.5%	49.9%	0	5	First	LO(28);DEF(86);O(6)		N/A	N/A	N/A	N/A	N/A
Loan	5	15	Cornerstone Medical Office Portfolio	N/A	1.55x	1.96x	1.41x	1.78x	64.5%	56.1%	0	3	First	LO(24);DEF(93);O(3)		N/A	N/A	N/A	N/A	N/A
Property		15.01	Baptist Health													N/A	N/A	N/A	N/A
Property		15.02	Lone Tree Medical Center													N/A	N/A	N/A	N/A
Property		15.03	Indiana University Health													N/A	N/A	N/A	N/A
Loan		16	US Storage - Hawthorne	Group 3	2.27x	N/A	2.25x	N/A	45.7%	36.4%	0	5	First	LO(25);DEF(92);O(3)		$2,186,521	$488,662	$1,697,859	12/31/2015	12.1%
Loan	6	17	Warner Robins Place	N/A	1.65x	2.16x	1.51x	1.97x	73.8%	63.5%	5	5	First	LO(24);DEF(92);O(4)		$1,693,790	$296,002	$1,397,788	12/31/2014	10.4%
Loan		18	Shoppes at New Tampa	N/A	1.71x	2.20x	1.64x	2.11x	63.0%	55.7%	5	4	First	LO(25);DEF(91);O(4)		$1,816,880	$517,775	$1,299,105	12/31/2014	9.9%
Loan	5, 6	19	MVP Midwest Portfolio	N/A	1.39x	1.94x	1.36x	1.91x	47.6%	38.5%	0	5	First	LO(24);DEF(93);O(3)		N/A	N/A	N/A	N/A	N/A
Property		19.01	Saint Paul Holiday Inn													N/A	N/A	N/A	N/A
Property		19.02	Cleveland IMG Garage													N/A	N/A	N/A	N/A
Property		19.03	Milwaukee Arena													N/A	N/A	N/A	N/A
Property		19.04	St. Louis Washington													N/A	N/A	N/A	N/A
Property		19.05	Denver Sherman 1935													N/A	N/A	N/A	N/A
Property		19.06	Denver Sherman 1963													N/A	N/A	N/A	N/A
Loan	12	20	Canyon Creek Shopping Center	N/A	1.60x	N/A	1.48x	N/A	60.4%	44.5%	5	5	First	LO(25);DEF(91);O(4)		N/A	N/A	N/A	N/A	N/A
Loan		21	Thunderbird Beltway	N/A	1.59x	2.10x	1.47x	1.94x	69.0%	62.0%	5	4	First	LO(24);DEF(89);O(7)		$1,572,057	$337,732	$1,234,325	12/31/2014	10.0%
Loan		22	Home2Suites Nashville Airport	N/A	2.27x	N/A	2.08x	N/A	64.0%	47.9%	0	0	First	LO(30);DEF(87);O(3)		$3,218,260	$1,866,426	$1,351,834	12/31/2014	11.7%
Loan		23	Quality Inn Denver CO	N/A	2.27x	N/A	1.97x	N/A	58.4%	44.5%	5	5	First	LO(25);DEF(91);O(4)		$5,356,566	$3,949,799	$1,406,767	12/31/2014	12.4%
Loan		24	Midway Office Park	N/A	1.96x	2.56x	1.67x	2.18x	62.3%	59.0%	5	4	First	LO(25);DEF(31);O(4)		$1,772,634	$971,743	$800,891	12/31/2014	7.1%
Loan		25	Edgemar Center	N/A	N/A	2.79x	N/A	2.57x	44.0%	44.0%	5	5	First	LO(25);DEF(91);O(4)		$1,740,537	$755,881	$984,656	12/31/2014	9.0%
Loan		26	Dollar Self Storage Santa Fe Springs	Group 2	1.34x	N/A	1.32x	N/A	61.1%	50.9%	5	0	First	LO(26);DEF(91);O(3)		$1,262,900	$381,621	$881,279	12/31/2014	8.1%
Loan	16	27	Lemon Grove Plaza	N/A	1.73x	2.15x	1.64x	2.04x	48.7%	45.2%	0	0	First	LO(25);DEF(88);O(7)		$2,150,582	$744,168	$1,406,414	12/31/2014	13.3%
Loan	5	28	CVS Euclid & Austin	N/A	1.25x	1.55x	1.25x	1.55x	72.6%	68.6%	5	4	First	LO(25);DEF(52);O(7)		N/A	N/A	N/A	N/A	N/A
Property		28.01	CVS Euclid													N/A	N/A	N/A	N/A
Property		28.02	CVS Austin													N/A	N/A	N/A	N/A
Loan	4, 5, 6	29	Tops Portfolio	N/A	1.60x	N/A	1.42x	N/A	71.8%	59.3%	5	5	First	LO(26);DEF(91);O(3)		$2,497,458	$419,106	$2,078,352	12/31/2014	10.7%
Property		29.01	Tops Plaza - Niagara Falls													$1,093,104	$99,942	$993,162	12/31/2014
Property		29.02	Tops Plaza - Alden													$880,684	$257,083	$623,601	12/31/2014
Property		29.03	Tops Plaza - Medina													$523,670	$62,081	$461,589	12/31/2014
Loan		30	Dollar Self Storage Peoria	Group 2	1.42x	N/A	1.40x	N/A	52.2%	43.5%	5	0	First	LO(26);DEF(91);O(3)		$888,372	$314,616	$573,756	12/31/2014	7.9%
Loan		31	Dollar Self Storage Corona	Group 2	1.35x	N/A	1.34x	N/A	60.4%	50.3%	5	0	First	LO(26);DEF(91);O(3)		$864,330	$323,548	$540,782	12/31/2014	7.7%
Loan		32	All Storage Trinity Precinct	Group 4	1.97x	N/A	1.93x	N/A	61.4%	49.2%	5	5	First	LO(24);DEF(91);O(5)		$1,038,283	$375,723	$662,560	12/31/2014	10.0%
Loan		33	Holiday Inn Express Quakertown	N/A	2.06x	N/A	1.81x	N/A	67.0%	54.7%	5	5	First	LO(24);DEF(92);O(4)		$1,841,156	$1,063,198	$777,958	12/31/2014	12.5%
Loan		34	Secure Self Storage Bloomington	N/A	N/A	2.38x	N/A	2.34x	54.3%	54.3%	5	4	First	LO(26);DEF(90);O(4)		$770,775	$249,021	$521,754	12/31/2014	8.7%
Loan		35	Northside Shopping Center	N/A	2.27x	N/A	2.08x	N/A	54.5%	43.5%	5	5	First	LO(24);DEF(91);O(5)		$962,652	$246,096	$716,556	12/31/2014	11.9%
Loan		36	Trolley Industrial	N/A	2.00x	N/A	1.55x	N/A	64.7%	48.2%	0	5	First	LO(25);YM1(91);O(4)	A	$207,740	$100,796	$106,945	12/31/2014	1.8%
Loan		37	Dollar Self Storage Baseline	Group 2	1.38x	N/A	1.36x	N/A	57.8%	47.9%	5	0	First	LO(24);DEF(93);O(3)		$625,182	$253,916	$371,266	12/31/2014	6.6%
Loan		38	US Storage Corona	Group 3	1.73x	2.30x	1.71x	2.26x	57.5%	52.7%	5	4	First	LO(25);DEF(91);O(4)		$665,964	$248,432	$417,532	12/31/2015	7.6%
Loan		39	All Storage Kelly Old Mill	Group 4	1.92x	N/A	1.88x	N/A	61.5%	49.2%	5	5	First	LO(24);DEF(91);O(5)		$870,076	$334,594	$535,482	12/31/2014	9.7%
Loan		40	71 Fuller Road	N/A	2.91x	N/A	2.48x	N/A	42.1%	37.5%	0	0	First	LO(27);DEF(30);O(3)		$1,109,236	$296,946	$812,289	12/31/2014	14.9%
Loan		41	US Storage Murfreesboro	Group 3	2.01x	2.78x	1.98x	2.74x	50.6%	46.2%	5	4	First	LO(25);DEF(91);O(4)		$491,169	$164,094	$327,075	12/31/2015	7.0%
Loan		42	US Storage Fairview	Group 3	1.73x	2.32x	1.69x	2.27x	57.9%	53.0%	5	4	First	LO(25);DEF(91);O(4)		$629,214	$345,466	$283,748	12/31/2014	7.9%
Loan		43	Butler Crossing Plaza	N/A	1.46x	N/A	1.41x	N/A	68.7%	57.0%	5	4	First	LO(25);DEF(91);O(4)		N/A	N/A	N/A	N/A	N/A
Loan		44	StaxUp Self Storage - Enterprise	N/A	1.67x	N/A	1.64x	N/A	69.3%	56.5%	0	5	First	LO(31);DEF(86);O(3)		$468,923	$147,842	$321,081	12/31/2014	11.3%

A-1-6

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	Second Most  Recent Revenues	Second Most  Recent Expenses	Second Most  Recent NOI	Second Most Recent NOI Date	Second Most Recent NOI Debt Yield	Most  Recent Revenues	Most  Recent Expenses	Most Recent NOI	Most Recent NOI Date	Most Recent NOI Debt Yield	Underwritten Occupancy Rate	Underwritten Effective Gross Income	Underwritten Total Expenses	Underwritten NOI	Underwritten NOI Debt Yield	Underwritten Replacement Reserves	Underwritten TI/LC
Loan	4	1	Hyatt Regency Austin	$42,328,804	$29,977,125	$12,351,679	12/31/2015	12.0%	$47,720,790	$31,817,119	$15,903,671	12/31/2016	15.4%	86.1%	$47,590,405	$31,983,161	$15,607,244	15.2%	$1,903,616	$0
Loan	5, 6, 7	2	SSTII Mindful Portfolio	$8,134,717	$2,539,247	$5,595,470	12/31/2016 T-10 Ann.	10.8%	$8,055,848	$2,703,748	$5,352,100	2/28/2017 T-9 Ann.	10.3%	92.7%	$7,944,809	$3,321,015	$4,623,794	8.9%	$93,924	$0
Property		2.01	SSTII Mindful - Delray Beach	$1,952,606	$555,427	$1,397,179	12/31/2016 T-10 Ann.		$1,926,903	$605,953	$1,320,949	2/28/2017 T-9 Ann.		92.9%	$1,906,401	$793,066	$1,113,335		$35,339	$0
Property		2.02	SSTII Mindful - Jupiter	$1,761,156	$509,182	$1,251,974	12/31/2016 T-10 Ann.		$1,742,808	$547,124	$1,195,684	2/28/2017 T-9 Ann.		92.1%	$1,721,453	$695,760	$1,025,693		$17,507	$0
Property		2.03	SSTII Mindful - Lake Worth	$1,451,190	$476,936	$974,253	12/31/2016 T-10 Ann.		$1,443,827	$492,017	$951,809	2/28/2017 T-9 Ann.		93.3%	$1,446,457	$591,682	$854,775		$7,835	$0
Property		2.04	SSTII Mindful - Royal Palm Beach	$1,586,867	$512,906	$1,073,960	12/31/2016 T-10 Ann.		$1,569,832	$551,528	$1,018,304	2/28/2017 T-9 Ann.		92.2%	$1,476,922	$658,967	$817,955		$13,843	$0
Property		2.05	SSTII Mindful - Pompano Beach	$1,382,898	$484,795	$898,103	12/31/2016 T-10 Ann.		$1,372,479	$507,125	$865,353	2/28/2017 T-9 Ann.		93.3%	$1,393,576	$581,539	$812,037		$19,401	$0
Loan	4	3	Pentagon Center	$36,729,753	$11,212,486	$25,517,267	12/31/2015	12.2%	$40,103,592	$14,428,936	$25,674,656	9/30/2016 TTM	12.2%	95.0%	$36,352,465	$10,939,034	$25,413,431	12.1%	$59,084	$0
Loan		4	Pearlridge Uptown II	$10,082,848	$3,762,481	$6,320,367	12/31/2015	14.6%	$9,478,139	$3,712,309	$5,765,830	12/31/2016	13.3%	94.9%	$10,285,716	$4,180,508	$6,105,208	14.1%	$30,989	$342,770
Loan	4, 8, 9, 10	5	Key Center Cleveland	$63,246,960	$40,993,349	$22,253,611	12/31/2015	10.1%	$59,240,408	$40,182,682	$19,057,726	12/31/2016	8.7%	92.9%	$67,329,103	$40,324,409	$27,004,694	12.3%	$351,405	$1,326,153
Loan	11, 12	6	Chicago Business Center	$2,419,237	$677,077	$1,742,160	12/31/2015	9.7%	$3,568,035	$643,501	$2,924,534	12/31/2016	12.5%	88.0%	$3,774,718	$790,729	$2,983,989	12.1%	$102,530	$273,771
Loan	11, 12	7	Chicago Marketplace	$2,147,670	$258,824	$1,888,846	12/31/2015	9.7%	$2,038,767	$276,572	$1,762,195	12/31/2016	12.5%	95.0%	$1,990,217	$463,475	$1,526,742	12.1%	$21,654	$54,202
Loan	4, 5, 6, 13, 14	8	D.C. Office Portfolio	$15,237,554	$5,852,879	$9,384,675	12/31/2015	9.4%	$14,640,747	$5,784,367	$8,856,380	12/31/2016	8.9%	90.1%	$15,106,635	$5,846,676	$9,259,959	9.3%	$65,664	$541,727
Property		8.01	1020 19th Street	$5,261,516	$2,108,634	$3,152,882	12/31/2015		$4,880,419	$1,975,457	$2,904,962	12/31/2016		94.6%	$5,231,055	$2,074,300	$3,156,755		$23,147	$190,966
Property		8.02	1900 L Street	$5,025,765	$1,837,769	$3,187,996	12/31/2015		$4,698,165	$1,805,647	$2,892,518	12/31/2016		92.1%	$5,126,333	$1,834,210	$3,292,123		$20,972	$173,018
Property		8.03	1920 L Street	$4,950,273	$1,906,476	$3,043,797	12/31/2015		$5,062,163	$2,003,263	$3,058,900	12/31/2016		83.7%	$4,749,247	$1,938,166	$2,811,081		$21,545	$177,743
Loan	6	9	Calumet Business Center	$5,946,350	$1,954,216	$3,992,134	12/31/2015	11.4%	$6,436,548	$1,135,445	$5,301,103	10/31/2016 TTM	15.2%	94.0%	$6,484,082	$2,020,270	$4,463,812	12.8%	$245,678	$278,435
Loan		10	141 Fifth Avenue	$2,148,661	$476,550	$1,672,111	12/31/2015	6.7%	$2,243,879	$539,237	$1,704,642	12/31/2016	6.8%	97.5%	$2,364,427	$545,996	$1,818,431	7.3%	$841	$29,205
Loan	12	11	Centre at Westbank	$3,123,221	$695,028	$2,428,193	12/31/2015	11.6%	$3,158,055	$698,589	$2,459,466	12/31/2016	11.8%	93.4%	$3,050,136	$788,026	$2,262,109	10.8%	$34,889	$147,012
Loan	4, 5, 6, 15	12	Ralph’s Food Warehouse Portfolio	$7,612,038	$1,333,503	$6,278,535	12/31/2015	15.0%	$7,623,324	$1,328,881	$6,294,443	7/31/2016 TTM	15.1%	95.0%	$8,706,078	$2,328,751	$6,377,327	15.3%	$131,542	$0
Property		12.01	Ralph’s Food Warehouse - Fajardo	$1,636,570	$187,437	$1,449,133	12/31/2015		$1,648,179	$193,431	$1,454,748	7/31/2016 TTM		N/A	N/A	N/A	N/A		N/A	N/A
Property		12.02	Instituto de Banca y Comercio	$1,085,000	$152,604	$932,396	12/31/2015		$1,085,000	$154,490	$930,510	7/31/2016 TTM		N/A	N/A	N/A	N/A		N/A	N/A
Property		12.03	Ralph’s Food Warehouse - Yabucoa	$783,030	$136,583	$646,447	12/31/2015		$784,550	$136,695	$647,855	7/31/2016 TTM		N/A	N/A	N/A	N/A		N/A	N/A
Property		12.04	Ralph’s Food Warehouse - Caguas	$883,464	$171,245	$712,219	12/31/2015		$887,580	$160,648	$726,932	7/31/2016 TTM		N/A	N/A	N/A	N/A		N/A	N/A
Property		12.05	Ralph’s Food Warehouse - Humacao	$739,141	$171,236	$567,905	12/31/2015		$713,529	$154,568	$558,961	7/31/2016 TTM		N/A	N/A	N/A	N/A		N/A	N/A
Property		12.06	Ralph’s Food Warehouse - Gurabo	$815,518	$132,506	$683,012	12/31/2015		$832,217	$148,310	$683,907	7/31/2016 TTM		N/A	N/A	N/A	N/A		N/A	N/A
Property		12.07	Ralph’s Food Warehouse - Naguabo	$551,885	$84,002	$467,883	12/31/2015		$554,132	$87,686	$466,446	7/31/2016 TTM		N/A	N/A	N/A	N/A		N/A	N/A
Property		12.08	Ralph’s Food Warehouse - San Lorenzo	$388,944	$110,508	$278,436	12/31/2015		$388,944	$110,513	$278,431	7/31/2016 TTM		N/A	N/A	N/A	N/A		N/A	N/A
Property		12.09	Ralph’s Food Warehouse - Cayey	$404,376	$95,628	$308,748	12/31/2015		$405,083	$93,070	$312,013	7/31/2016 TTM		N/A	N/A	N/A	N/A		N/A	N/A
Property		12.10	Ralph’s Food Warehouse - Las Piedras	$206,330	$43,584	$162,746	12/31/2015		$206,330	$41,302	$165,028	7/31/2016 TTM		N/A	N/A	N/A	N/A		N/A	N/A
Property		12.11	Supermercado del Este	$117,780	$48,170	$69,610	12/31/2015		$117,780	$48,168	$69,612	7/31/2016 TTM		N/A	N/A	N/A	N/A		N/A	N/A
Loan	4	13	Gateway Crossing	$4,809,839	$1,087,859	$3,721,980	12/31/2015	9.4%	$4,900,921	$1,040,000	$3,860,921	12/31/2016	9.7%	95.0%	$4,649,339	$1,096,086	$3,553,253	9.0%	$31,854	$178,383
Loan		14	935 First Avenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	90.0%	$2,704,163	$1,144,372	$1,559,792	10.5%	$25,834	$155,001
Loan	5	15	Cornerstone Medical Office Portfolio	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	92.1%	$1,980,407	$487,126	$1,493,282	10.1%	$21,511	$114,740
Property		15.01	Baptist Health	N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		92.5%	$846,541	$133,756	$712,785		$14,125	$45,818
Property		15.02	Lone Tree Medical Center	N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		91.5%	$720,782	$199,392	$521,390		$3,586	$40,808
Property		15.03	Indiana University Health	N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		92.5%	$413,084	$153,977	$259,107		$3,800	$28,115
Loan		16	US Storage - Hawthorne	$2,363,627	$490,589	$1,873,038	12/31/2016	13.4%	$2,392,220	$503,237	$1,888,983	2/28/2017 TTM	13.5%	88.2%	$2,392,220	$578,138	$1,814,082	13.0%	$18,963	$0
Loan	6	17	Warner Robins Place	$1,692,827	$290,891	$1,401,935	12/31/2015	10.4%	$1,681,241	$288,554	$1,392,687	12/31/2016	10.4%	95.0%	$1,679,479	$299,908	$1,379,571	10.3%	$16,191	$99,307
Loan		18	Shoppes at New Tampa	$1,836,722	$513,388	$1,323,334	12/31/2015	10.1%	$2,007,289	$520,236	$1,487,053	12/31/2016	11.4%	95.0%	$1,898,030	$471,312	$1,426,718	10.9%	$10,247	$51,126
Loan	5, 6	19	MVP Midwest Portfolio	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	95.1%	$1,793,272	$566,438	$1,226,834	9.7%	$24,850	$0
Property		19.01	Saint Paul Holiday Inn	N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		95.0%	$635,503	$207,800	$427,702		$7,125	$0
Property		19.02	Cleveland IMG Garage	N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		95.3%	$644,439	$161,798	$482,640		$11,775	$0
Property		19.03	Milwaukee Arena	N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		95.0%	$199,500	$120,253	$79,247		$1,875	$0
Property		19.04	St. Louis Washington	N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		95.0%	$154,375	$17,650	$136,725		$1,575	$0
Property		19.05	Denver Sherman 1935	N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		95.0%	$114,000	$42,209	$71,791		$1,800	$0
Property		19.06	Denver Sherman 1963	N/A	N/A	N/A	N/A		N/A	N/A	N/A	N/A		95.0%	$45,456	$16,728	$28,728		$700	$0
Loan	12	20	Canyon Creek Shopping Center	$1,087,415	$393,945	$693,470	12/31/2015	5.5%	$1,450,809	$452,596	$998,213	12/31/2016	7.9%	94.0%	$1,996,614	$641,676	$1,354,938	10.7%	$12,127	$92,572
Loan		21	Thunderbird Beltway	$1,564,245	$328,302	$1,235,943	12/31/2015	10.0%	$1,652,233	$342,693	$1,309,540	12/31/2016	10.6%	92.5%	$1,548,879	$343,329	$1,205,550	9.8%	$13,740	$78,828
Loan		22	Home2Suites Nashville Airport	$3,528,295	$1,952,800	$1,575,495	12/31/2015	13.6%	$4,137,714	$1,965,238	$2,172,476	12/31/2016	18.8%	75.0%	$3,767,874	$1,965,253	$1,802,620	15.6%	$150,715	$0
Loan		23	Quality Inn Denver CO	$5,986,407	$4,059,963	$1,926,444	12/31/2015	16.9%	$6,373,548	$4,558,134	$1,815,414	12/31/2016	15.9%	80.9%	$6,356,134	$4,464,278	$1,891,856	16.6%	$254,245	$0
Loan		24	Midway Office Park	$1,974,419	$928,814	$1,045,605	12/31/2015	9.3%	$1,920,020	$795,077	$1,124,943	11/30/2016 TTM	10.0%	100.0%	$2,552,568	$1,178,280	$1,374,288	12.2%	$59,246	$145,591
Loan		25	Edgemar Center	$1,901,971	$775,198	$1,126,773	12/31/2015	10.2%	$2,035,513	$828,005	$1,207,508	12/31/2016	11.0%	95.0%	$2,121,289	$846,306	$1,274,983	11.6%	$7,454	$89,448
Loan		26	Dollar Self Storage Santa Fe Springs	$1,345,570	$429,280	$916,290	12/31/2015	8.4%	$1,433,123	$413,114	$1,020,009	12/31/2016	9.4%	92.0%	$1,443,740	$478,537	$965,204	8.9%	$9,329	$0
Loan	16	27	Lemon Grove Plaza	$2,035,296	$718,525	$1,316,770	12/31/2015	12.5%	$2,059,874	$748,951	$1,310,923	12/31/2016	12.4%	92.0%	$2,018,430	$803,790	$1,214,640	11.5%	$17,348	$43,904
Loan	5	28	CVS Euclid & Austin	N/A	N/A	N/A	N/A	N/A	$753,360	$0	$753,360	12/31/2016	8.8%	97.0%	$730,759	$14,615	$716,144	8.3%	$0	$0
Property		28.01	CVS Euclid	N/A	N/A	N/A	N/A		$438,594	$0	$438,594	12/31/2016		97.0%	$425,436	$8,509	$416,927		$0	$0
Property		28.02	CVS Austin	N/A	N/A	N/A	N/A		$314,766	$0	$314,766	12/31/2016		97.0%	$305,323	$6,106	$299,217		$0	$0
Loan	4, 5, 6	29	Tops Portfolio	$2,502,686	$550,431	$1,952,255	12/31/2015	10.0%	$2,575,129	$534,762	$2,040,367	12/31/2016	10.5%	92.2%	$2,872,207	$866,725	$2,005,482	10.3%	$82,143	$148,866
Property		29.01	Tops Plaza - Niagara Falls	$1,067,126	$132,019	$935,107	12/31/2015		$1,066,596	$143,482	$923,114	12/31/2016		90.0%	$1,167,996	$267,752	$900,244		$37,159	$73,329
Property		29.02	Tops Plaza - Alden	$843,936	$283,009	$560,927	12/31/2015		$886,389	$286,986	$599,403	12/31/2016		93.9%	$937,339	$314,524	$622,815		$25,865	$35,080
Property		29.03	Tops Plaza - Medina	$591,624	$135,403	$456,221	12/31/2015		$622,144	$104,294	$517,850	12/31/2016		93.5%	$766,872	$284,449	$482,423		$19,119	$40,457
Loan		30	Dollar Self Storage Peoria	$947,602	$344,787	$602,816	12/31/2015	8.3%	$1,047,412	$363,891	$683,521	12/31/2016	9.4%	88.0%	$1,047,414	$361,153	$686,261	9.4%	$8,744	$0
Loan		31	Dollar Self Storage Corona	$979,155	$372,242	$606,913	12/31/2015	8.7%	$1,032,559	$383,850	$648,708	12/31/2016	9.3%	89.5%	$1,032,559	$402,796	$629,763	9.0%	$6,846	$0
Loan		32	All Storage Trinity Precinct	$1,091,660	$384,139	$707,521	12/31/2015	10.7%	$1,180,548	$424,763	$755,785	2/28/2017 TTM	11.5%	85.3%	$1,181,047	$422,345	$758,702	11.5%	$13,854	$0
Loan		33	Holiday Inn Express Quakertown	$1,896,664	$1,060,976	$835,688	12/31/2015	13.4%	$1,912,038	$1,119,720	$792,318	2/28/2017 TTM	12.7%	67.5%	$1,912,038	$1,109,736	$802,302	12.9%	$95,602	$0
Loan		34	Secure Self Storage Bloomington	$831,845	$255,159	$576,686	12/31/2015	9.6%	$937,632	$276,929	$660,703	12/31/2016	11.0%	89.2%	$937,632	$239,740	$697,892	11.6%	$9,120	$0
Loan		35	Northside Shopping Center	$903,873	$332,855	$571,018	12/31/2015	9.5%	$1,016,628	$326,572	$690,056	2/28/2017 TTM	11.5%	92.8%	$1,110,575	$324,020	$786,555	13.1%	$21,050	$47,359
Loan		36	Trolley Industrial	$794,039	$350,799	$443,240	12/31/2015	7.5%	$1,092,757	$366,779	$725,979	12/31/2016	12.3%	90.1%	$1,253,361	$458,318	$795,044	13.4%	$48,764	$131,192
Loan		37	Dollar Self Storage Baseline	$728,457	$277,882	$450,575	12/31/2015	8.0%	$821,589	$302,524	$519,065	12/31/2016	9.3%	88.0%	$821,816	$312,667	$509,150	9.1%	$6,816	$0
Loan		38	US Storage Corona	$771,721	$260,109	$511,612	12/31/2016	9.3%	$788,063	$262,038	$526,025	2/28/2017 TTM	9.6%	82.4%	$828,182	$245,221	$582,961	10.6%	$9,065	$0
Loan		39	All Storage Kelly Old Mill	$932,599	$357,869	$574,730	12/31/2015	10.4%	$966,107	$402,585	$563,522	2/28/2017 TTM	10.2%	77.4%	$983,307	$367,979	$615,328	11.2%	$12,341	$0
Loan		40	71 Fuller Road	$1,290,259	$308,688	$981,571	12/31/2015	17.9%	$1,537,817	$306,920	$1,230,897	12/31/2016	22.5%	90.0%	$1,407,911	$330,157	$1,077,754	19.7%	$33,162	$125,700
Loan		41	US Storage Murfreesboro	$697,028	$184,143	$512,885	12/31/2016	10.9%	$713,428	$185,836	$527,592	2/28/2017 TTM	11.2%	74.7%	$727,164	$173,685	$553,479	11.8%	$8,835	$0
Loan		42	US Storage Fairview	$641,428	$351,280	$290,148	12/31/2015	8.1%	$633,891	$366,223	$267,668	12/31/2016	7.4%	77.7%	$657,254	$283,246	$374,008	10.4%	$8,833	$0
Loan		43	Butler Crossing Plaza	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	91.2%	$457,795	$119,659	$338,136	9.6%	$3,364	$8,992
Loan		44	StaxUp Self Storage - Enterprise	$447,962	$126,014	$321,948	12/31/2015	11.3%	$457,783	$128,472	$329,311	12/31/2016 T-11 Ann.	11.6%	87.2%	$435,777	$148,526	$287,250	10.1%	$6,394	$0

A-1-7

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag

Footnotes

Loan ID

Property Name

Underwritten NCF

Underwritten NCF Debt Yield

Largest Tenant

Largest Tenant Lease Expiration(3)

Largest Tenant NSF

Largest Tenant % of NSF

2nd Largest Tenant

2nd Largest Tenant Lease Expiration(3)

2nd Largest Tenant NSF

2nd Largest Tenant % of NSF

Loan

4

1

Hyatt Regency Austin

$13,703,628

13.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

5, 6, 7

2

SSTII Mindful Portfolio

$4,529,870

8.7%

Property

2.01

SSTII Mindful - Delray Beach

$1,077,996

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

2.02

SSTII Mindful - Jupiter

$1,008,186

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

2.03

SSTII Mindful - Lake Worth

$846,940

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

2.04

SSTII Mindful - Royal Palm Beach

$804,112

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Property

2.05

SSTII Mindful - Pompano Beach

$792,636

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

4

3

Pentagon Center

$25,354,347

12.1%

GSA (DoD) Pentagon II (Taylor)

4/30/2023

558,187

61.2%

GSA (DoD) Pentagon I (Polk)

9/14/2025

353,631

38.8%

Loan

4

Pearlridge Uptown II

$5,731,450

13.3%

Ross Dress for Less

1/31/2024

31,199

20.1%

TJ Maxx

5/31/2022

25,245

16.3%

Loan

4, 8, 9, 10

5

Key Center Cleveland

$25,327,136

11.5%

KeyBank National Association

6/30/2030

477,781

34.9%

Squire Patton Boggs

4/30/2022

150,890

11.0%

Loan

11, 12

6

Chicago Business Center

$2,607,688

10.9%

Villegas Furniture, Inc

Various (8/31/2021 - 59,484 SF; 3/30/2025 - 44,976 SF)

104,460

15.3%

Chicago Sports Complex, LLC

6/30/2023

97,941

14.3%

Loan

11, 12

7

Chicago Marketplace

$1,450,886

10.9%

Dearborn Marketplace Inc.

4/30/2019

25,047

22.8%

Jack Tuchten Whole Sale Produce, Inc.

2/28/2023

12,500

11.4%

Loan

4, 5, 6, 13, 14

8

D.C. Office Portfolio

$8,652,568

8.7%

Property

8.01

1020 19th Street

$2,942,642

Farr, Miller & Washington

3/31/2018

7,661

6.6%

Community Action Partnership

4/30/2026

6,291

5.4%

Property

8.02

1900 L Street

$3,098,133

Change to Win

9/30/2020

12,711

12.1%

Questex Media Group, LLC

5/31/2020

12,513

11.9%

Property

8.03

1920 L Street

$2,611,793

Liquidity Services, Inc.

9/30/2019

27,347

25.4%

League of Conservation Voters

12/31/2017

13,030

12.1%

Loan

6

9

Calumet Business Center

$3,939,700

11.3%

Grand Warehouse Corp

Various (12/31/2019 - 233,280 SF; 2/28/2020 - 83,115 SF)

316,395

19.3%

WestRock Packaging Systems, Inc.

Various (6/30/2017 - 79,343 SF; 4/30/2020 - 174,814 SF)

254,157

15.5%

Loan

10

141 Fifth Avenue

$1,788,385

7.2%

HSBC Bank USA, National Association

10/31/2022

4,425

100.0%

N/A

N/A

N/A

N/A

Loan

12

11

Centre at Westbank

$2,080,209

10.0%

Best Buy

1/31/2022

45,733

27.4%

Michaels

2/28/2021

24,626

14.7%

Loan

4, 5, 6, 15

12

Ralph’s Food Warehouse Portfolio

$6,245,785

15.0%

Property

12.01

Ralph’s Food Warehouse - Fajardo

N/A

Ralph’s Food Warehouse - Fajardo

1/31/2037

82,000

83.5%

Rent Express by Berrios Inc

1/31/2019

7,257

7.4%

Property

12.02

Instituto de Banca y Comercio

N/A

Instituto de Banca y Comercio

1/31/2037

60,000

100.0%

N/A

N/A

N/A

N/A

Property

12.03

Ralph’s Food Warehouse - Yabucoa

N/A

Ralph’s Food Warehouse - Yabucoa

1/31/2037

59,276

66.4%

Grands

6/30/2021

15,835

17.7%

Property

12.04

Ralph’s Food Warehouse - Caguas

N/A

Ralph’s Food Warehouse - Caguas

1/31/2037

62,281

85.7%

McDonalds

9/30/2031

4,094

5.6%

Property

12.05

Ralph’s Food Warehouse - Humacao

N/A

Ralph’s Food Warehouse - Humacao

1/31/2037

74,679

90.7%

Banco Popular

10/31/2026

5,652

6.9%

Property

12.06

Ralph’s Food Warehouse - Gurabo

N/A

Ralph’s Food Warehouse - Gurabo

1/31/2037

38,725

76.0%

Empresas Saez

11/14/2017

3,448

6.8%

Property

12.07

Ralph’s Food Warehouse - Naguabo

N/A

Ralph’s Food Warehouse - Naguabo

1/31/2037

47,484

83.1%

Me Salve

8/31/2022

3,600

6.3%

Property

12.08

Ralph’s Food Warehouse - San Lorenzo

N/A

Ralph’s Food Warehouse - San Lorenzo

1/31/2037

45,109

100.0%

N/A

N/A

N/A

N/A

Property

12.09

Ralph’s Food Warehouse - Cayey

N/A

Ralph’s Food Warehouse - Cayey

1/31/2037

40,424

100.0%

N/A

N/A

N/A

N/A

Property

12.10

Ralph’s Food Warehouse - Las Piedras

N/A

Ralph’s Food Warehouse - Las Piedras

1/31/2037

40,862

100.0%

N/A

N/A

N/A

N/A

Property

12.11

Supermercado del Este

N/A

Supermercados del Este

1/31/2037

30,405

100.0%

N/A

N/A

N/A

N/A

Loan

4

13

Gateway Crossing

$3,343,016

8.4%

Hobby Lobby

10/31/2021

55,022

25.9%

Best Buy

1/31/2022

45,657

21.5%

Loan

14

935 First Avenue

$1,378,957

9.3%

Radial, Inc.

12/31/2031

103,334

100.0%

N/A

N/A

N/A

N/A

Loan

5

15

Cornerstone Medical Office Portfolio

$1,357,031

9.2%

Property

15.01

Baptist Health

$652,842

Baptist Health Madisonville, Inc.

12/31/2025

56,500

100.0%

N/A

N/A

N/A

N/A

Property

15.02

Lone Tree Medical Center

$476,996

SpineOne

1/31/2032

14,343

100.0%

N/A

N/A

N/A

N/A

Property

15.03

Indiana University Health

$227,192

Indiana University Health, Inc.

11/30/2026

15,200

100.0%

N/A

N/A

N/A

N/A

Loan

16

US Storage - Hawthorne

$1,795,119

12.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

6

17

Warner Robins Place

$1,264,073

9.4%

TJ Maxx

4/30/2020

30,000

27.8%

Beall’s Outlet

1/31/2027

23,942

22.2%

Loan

18

Shoppes at New Tampa

$1,365,345

10.4%

Office Depot

10/31/2021

20,337

29.8%

Nail Country and Tan, Inc.

12/31/2021

5,610

8.2%

Loan

5, 6

19

MVP Midwest Portfolio

$1,201,984

9.5%

Property

19.01

Saint Paul Holiday Inn

$420,577

Interstate Parking Co.

8/11/2026

101,568

100.0%

N/A

N/A

N/A

N/A

Property

19.02

Cleveland IMG Garage

$470,865

SP+

10/24/2021

278,508

100.0%

N/A

N/A

N/A

N/A

Property

19.03

Milwaukee Arena

$77,372

SP+

1/31/2021

48,344

100.0%

N/A

N/A

N/A

N/A

Property

19.04

St. Louis Washington

$135,150

SP+

7/31/2021

16,919

100.0%

N/A

N/A

N/A

N/A

Property

19.05

Denver Sherman 1935

$69,991

SP+

2/11/2026

18,750

100.0%

N/A

N/A

N/A

N/A

Property

19.06

Denver Sherman 1963

$28,028

Denver School

6/30/2024

6,250

100.0%

N/A

N/A

N/A

N/A

Loan

12

20

Canyon Creek Shopping Center

$1,250,239

9.9%

Torchys Tacos

10/31/2025

4,745

7.4%

Sun Lee Taekwondo Institute

2/28/2022

4,333

6.8%

Loan

21

Thunderbird Beltway

$1,112,982

9.0%

EOS Fitness

11/13/2020

29,600

43.1%

Hubbard Swim School

11/30/2021

7,000

10.2%

Loan

22

Home2Suites Nashville Airport

$1,651,905

14.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

23

Quality Inn Denver CO

$1,637,611

14.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

24

Midway Office Park

$1,169,451

10.4%

Cutting Corners, Inc.

5/31/2018

23,545

9.9%

Soka Gakkai International, USA

5/31/2021

12,511

5.3%

Loan

25

Edgemar Center

$1,178,082

10.7%

Santa Monica Convention and Visitors Bureau

6/30/2024

7,545

21.3%

Edgemar Center for the Arts

11/21/2022

6,350

17.9%

Loan

26

Dollar Self Storage Santa Fe Springs

$955,875

8.8%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

16

27

Lemon Grove Plaza

$1,153,387

10.9%

CVS

11/30/2019

15,000

17.3%

Factory 2 U

10/31/2020

12,000

13.8%

Loan

5

28

CVS Euclid & Austin

$716,144

8.3%

Property

28.01

CVS Euclid

$416,927

CVS Pharmacy, Inc.

7/31/2034

13,013

100.0%

N/A

N/A

N/A

N/A

Property

28.02

CVS Austin

$299,217

CVS Pharmacy, Inc.

1/31/2032

12,858

100.0%

N/A

N/A

N/A

N/A

Loan

4, 5, 6

29

Tops Portfolio

$1,774,473

9.1%

Property

29.01

Tops Plaza - Niagara Falls

$789,756

Tops Markets

3/31/2028

73,003

62.4%

Rainbow

1/31/2023

13,202

11.3%

Property

29.02

Tops Plaza - Alden

$561,870

Tops Markets

10/31/2029

47,475

73.5%

Dollar Tree

2/29/2020

8,480

13.1%

Property

29.03

Tops Plaza - Medina

$422,847

Tops Markets

11/30/2026

45,515

69.8%

Dollar Tree

8/31/2026

7,647

11.7%

Loan

30

Dollar Self Storage Peoria

$677,517

9.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

31

Dollar Self Storage Corona

$622,918

8.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

32

All Storage Trinity Precinct

$744,848

11.3%

La Rose Nails

7/31/2020

1,388

1.5%

Little Caesar’s Restaurant

6/30/2020

1,300

1.4%

Loan

33

Holiday Inn Express Quakertown

$706,700

11.3%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

34

Secure Self Storage Bloomington

$688,772

11.5%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

35

Northside Shopping Center

$718,147

12.0%

El Rancho

5/31/2028

41,719

39.6%

Family Dollar

12/31/2018

10,125

9.6%

Loan

36

Trolley Industrial

$615,088

10.4%

New Branch LLC

Various (1/31/2019 - 41,666 SF; 6/30/2019 - 41,375 SF)

83,041

34.1%

AJM Packaging

MTM

80,088

32.8%

Loan

37

Dollar Self Storage Baseline

$502,334

9.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

38

US Storage Corona

$573,896

10.4%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

39

All Storage Kelly Old Mill

$602,987

11.0%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

40

71 Fuller Road

$918,892

16.8%

Cargill, Inc.

Various (1/31/2019 - 78,548 SF; MTM - 8,696 SF)

87,244

33.3%

Cascades Recovery U.S. Inc./Metro Waste

12/31/2017

47,030

17.9%

Loan

41

US Storage Murfreesboro

$544,644

11.6%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

42

US Storage Fairview

$365,175

10.1%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

Loan

43

Butler Crossing Plaza

$325,780

9.3%

Levin Mattress

2/28/2027

5,010

29.8%

T-Mobile TCC Wireless, LLC

1/31/2022

3,010

17.9%

Loan

44

StaxUp Self Storage - Enterprise

$280,857

9.9%

N/A

N/A

N/A

N/A

N/A

N/A

N/A

N/A

A-1-8

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	3rd Largest Tenant	3rd Largest Tenant Lease Expiration(3)	3rd Largest Tenant NSF	3rd Largest Tenant % of NSF	4th Largest Tenant	4th Largest Tenant Lease Expiration(3)	4th Largest Tenant NSF	4th Largest Tenant % of NSF
Loan	4	1	Hyatt Regency Austin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	5, 6, 7	2	SSTII Mindful Portfolio
Property		2.01	SSTII Mindful - Delray Beach	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		2.02	SSTII Mindful - Jupiter	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		2.03	SSTII Mindful - Lake Worth	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		2.04	SSTII Mindful - Royal Palm Beach	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		2.05	SSTII Mindful - Pompano Beach	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	4	3	Pentagon Center	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		4	Pearlridge Uptown II	Pali Momi Medical Center	10/31/2021	24,748	16.0%	Kaiser Permanente	8/31/2023	12,000	7.7%
Loan	4, 8, 9, 10	5	Key Center Cleveland	Forest City	3/31/2033	147,795	10.8%	Thompson Hine LLP	9/30/2029	125,120	9.1%
Loan	11, 12	6	Chicago Business Center	Amberleaf Cabinetry Inc.	9/30/2026	59,700	8.7%	New Era Windows, Inc.	7/31/2022	49,551	7.2%
Loan	11, 12	7	Chicago Marketplace	Christopher Ranch LLC	2/28/2018	12,500	11.4%	Cream Wine Company, LLC	3/31/2018	12,500	11.4%
Loan	4, 5, 6, 13, 14	8	D.C. Office Portfolio
Property		8.01	1020 19th Street	Strategic Marketing Innovations	5/31/2021	6,045	5.2%	FSG.Inc.	3/31/2022	5,127	4.4%
Property		8.02	1900 L Street	Robert Half International Inc.	3/31/2019	4,715	4.5%	Nat’l Committee for Responsive Philanthropy (NCRP)	7/31/2026	3,140	3.0%
Property		8.03	1920 L Street	Mooney, Green, Saindon, Murphy & Welch PC	10/31/2025	7,803	7.2%	PNC Bank	12/31/2018	5,304	4.9%
Loan	6	9	Calumet Business Center	MWD Logistics	7/31/2017	253,919	15.5%	Cargill, Inc.	Various (12/31/2018 - 90,624 SF; 12/31/2024 - 137,734 SF)	228,358	13.9%
Loan		10	141 Fifth Avenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	12	11	Centre at Westbank	Barnes & Noble	1/31/2022	23,000	13.8%	Cost Plus World Market	1/31/2026	18,300	11.0%
Loan	4, 5, 6, 15	12	Ralph’s Food Warehouse Portfolio
Property		12.01	Ralph’s Food Warehouse - Fajardo	Medical Card Systems	1/31/2018	2,034	2.1%	N/A	N/A	N/A	N/A
Property		12.02	Instituto de Banca y Comercio	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		12.03	Ralph’s Food Warehouse - Yabucoa	Rent A Center	10/31/2018	4,321	4.8%	Centro Radiologico de Yabucoa, Inc.	11/30/2021	2,734	3.1%
Property		12.04	Ralph’s Food Warehouse - Caguas	Banco Popular	12/31/2019	2,100	2.9%	Conmed Laboratories	3/31/2025	2,100	2.9%
Property		12.05	Ralph’s Food Warehouse - Humacao	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		12.06	Ralph’s Food Warehouse - Gurabo	Laboratorio Clinico	12/31/2031	2,577	5.1%	Capital Taco Maker	8/31/2024	1,912	3.8%
Property		12.07	Ralph’s Food Warehouse - Naguabo	Zulyer Pharmacy	3/31/2018	2,250	3.9%	N/A	N/A	N/A	N/A
Property		12.08	Ralph’s Food Warehouse - San Lorenzo	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		12.09	Ralph’s Food Warehouse - Cayey	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		12.10	Ralph’s Food Warehouse - Las Piedras	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		12.11	Supermercado del Este	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	4	13	Gateway Crossing	Old Navy	3/31/2020	17,000	8.0%	Guitar Center	2/28/2027	15,000	7.1%
Loan		14	935 First Avenue	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	5	15	Cornerstone Medical Office Portfolio
Property		15.01	Baptist Health	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		15.02	Lone Tree Medical Center	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		15.03	Indiana University Health	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		16	US Storage - Hawthorne	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	6	17	Warner Robins Place	PetSmart	1/31/2021	19,235	17.8%	Rack Room Shoes	4/30/2027	7,200	6.7%
Loan		18	Shoppes at New Tampa	Bonefish	10/31/2021	5,203	7.6%	First Watch Restaurant	10/31/2021	3,500	5.1%
Loan	5, 6	19	MVP Midwest Portfolio
Property		19.01	Saint Paul Holiday Inn	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		19.02	Cleveland IMG Garage	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		19.03	Milwaukee Arena	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		19.04	St. Louis Washington	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		19.05	Denver Sherman 1935	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		19.06	Denver Sherman 1963	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	12	20	Canyon Creek Shopping Center	Spin! Neapolitan Pizza	11/30/2024	4,332	6.8%	Snuffers	6/30/2026	4,170	6.5%
Loan		21	Thunderbird Beltway	Performance Bicycles	4/30/2022	5,972	8.7%	Kid to Kid	2/28/2023	5,196	7.6%
Loan		22	Home2Suites Nashville Airport	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		23	Quality Inn Denver CO	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		24	Midway Office Park	Career Institute of America, Inc.	7/31/2022	9,485	4.0%	Salvador Urena	1/31/2021	7,854	3.3%
Loan		25	Edgemar Center	Buffalo Exchange, LTD	2/14/2024	4,418	12.4%	Business Affairs, Inc.	8/31/2019	3,881	10.9%
Loan		26	Dollar Self Storage Santa Fe Springs	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	16	27	Lemon Grove Plaza	Family Health Centers	2/29/2024	10,600	12.2%	Petco	1/31/2023	10,075	11.6%
Loan	5	28	CVS Euclid & Austin
Property		28.01	CVS Euclid	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Property		28.02	CVS Austin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan	4, 5, 6	29	Tops Portfolio
Property		29.01	Tops Plaza - Niagara Falls	Dollar Tree	11/30/2021	10,751	9.2%	Fashion King	4/30/2020	7,812	6.7%
Property		29.02	Tops Plaza - Alden	Alden Dental	10/31/2023	2,300	3.6%	Tin Chi House	11/30/2018	1,200	1.9%
Property		29.03	Tops Plaza - Medina	Carquest	2/29/2020	4,700	7.2%	Snap Fitness	4/30/2025	4,000	6.1%
Loan		30	Dollar Self Storage Peoria	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		31	Dollar Self Storage Corona	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		32	All Storage Trinity Precinct	Hong DDS	9/30/2017	1,300	1.4%	Tom’s Asian Bistro	3/31/2021	1,300	1.4%
Loan		33	Holiday Inn Express Quakertown	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		34	Secure Self Storage Bloomington	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		35	Northside Shopping Center	AutoZone	11/30/2021	8,400	8.0%	Rodeo Dental	11/30/2019	5,200	4.9%
Loan		36	Trolley Industrial	Kace Logistics	12/31/2018	40,489	16.6%	Core Products	1/31/2021	40,200	16.5%
Loan		37	Dollar Self Storage Baseline	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		38	US Storage Corona	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		39	All Storage Kelly Old Mill	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		40	71 Fuller Road	Grossman Bargain Outlet	11/30/2022	28,865	11.0%	Capital Win Air	1/31/2021	27,803	10.6%
Loan		41	US Storage Murfreesboro	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		42	US Storage Fairview	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Loan		43	Butler Crossing Plaza	Kay Jewelers	1/31/2027	2,500	14.9%	Firehouse Subs	1/31/2027	2,100	12.5%
Loan		44	StaxUp Self Storage - Enterprise	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

A-1-9

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	5th Largest Tenant	5th Largest Tenant Lease Expiration(3)	5th Largest Tenant NSF	5th Largest Tenant % of NSF	Upfront Replacement Reserves	Monthly Replacement Reserves	Replacement Reserve Cap	Upfront TI/LC  Reserves	Monthly TI/LC Reserves	TI/LC Reserve Cap	Upfront Tax  Reserves	Monthly Tax  Reserves
Loan	4	1	Hyatt Regency Austin	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0	$0	$376,870	$188,435
Loan	5, 6, 7	2	SSTII Mindful Portfolio					$7,827	$7,827	$0	$0	$0	$0	$481,695	$68,814
Property		2.01	SSTII Mindful - Delray Beach	N/A	N/A	N/A	N/A
Property		2.02	SSTII Mindful - Jupiter	N/A	N/A	N/A	N/A
Property		2.03	SSTII Mindful - Lake Worth	N/A	N/A	N/A	N/A
Property		2.04	SSTII Mindful - Royal Palm Beach	N/A	N/A	N/A	N/A
Property		2.05	SSTII Mindful - Pompano Beach	N/A	N/A	N/A	N/A
Loan	4	3	Pentagon Center	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0	$0	$0	$0
Loan		4	Pearlridge Uptown II	Pedodontic Associates	10/31/2025	8,052	5.2%	$0	$0	$92,966	$0	$0	$856,923	$0	$0
Loan	4, 8, 9, 10	5	Key Center Cleveland	Baker Hostetler LLP	10/31/2031	115,615	8.4%	$18,271,556	$29,284	$1,757,065	$24,069,759	$110,513	$0	$1,540,363	$770,181
Loan	11, 12	6	Chicago Business Center	Poppies Dough of Illinois, Inc.	10/30/2018	40,602	5.9%	$0	$8,544	$307,590	$0	$22,784	$1,093,653	$40,739	$20,370
Loan	11, 12	7	Chicago Marketplace	National Produce Sales Inc.	3/31/2021	10,687	9.7%	$0	$1,805	$64,963	$0	$4,511	$216,542	$16,432	$8,216
Loan	4, 5, 6, 13, 14	8	D.C. Office Portfolio					$0	$4,925	$237,000	$0	$41,040	$1,970,000	$1,614,433	$230,633
Property		8.01	1020 19th Street	Roth Staffing Companies, L.P.	11/30/2017	3,836	3.3%
Property		8.02	1900 L Street	The Reagan-Udall Foundation for the Food & Drug Administration	5/31/2022	2,795	2.7%
Property		8.03	1920 L Street	Booking.com	8/31/2020	5,106	4.7%
Loan	6	9	Calumet Business Center	Arro Corporation	Various (4/30/2017 - 29,760 SF; 10/31/2018 - 183,668 SF)	213,428	13.0%	$0	$20,473	$491,700	$0	$34,122	$818,900	$559,578	$84,784
Loan		10	141 Fifth Avenue	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0	$0	$198,983	$39,797
Loan	12	11	Centre at Westbank	Petco	1/31/2022	14,000	8.4%	$200,000	$2,786	$335,000	$600,000	24,167 for the first 36 months, 13,487 thereafter	$1,470,000	$78,311	$26,104
Loan	4, 5, 6, 15	12	Ralph’s Food Warehouse Portfolio					$0	$12,237	$734,203	$0	$55,621	$0	$69,001	$69,001
Property		12.01	Ralph’s Food Warehouse - Fajardo	N/A	N/A	N/A	N/A
Property		12.02	Instituto de Banca y Comercio	N/A	N/A	N/A	N/A
Property		12.03	Ralph’s Food Warehouse - Yabucoa	Humberto Vidal	1/31/2018	2,640	3.0%
Property		12.04	Ralph’s Food Warehouse - Caguas	Vitalidad Wellness	6/30/2018	2,065	2.8%
Property		12.05	Ralph’s Food Warehouse - Humacao	N/A	N/A	N/A	N/A
Property		12.06	Ralph’s Food Warehouse - Gurabo	Ilka Rodriguez (Optometry World)	3/21/2023	1,596	3.1%
Property		12.07	Ralph’s Food Warehouse - Naguabo	N/A	N/A	N/A	N/A
Property		12.08	Ralph’s Food Warehouse - San Lorenzo	N/A	N/A	N/A	N/A
Property		12.09	Ralph’s Food Warehouse - Cayey	N/A	N/A	N/A	N/A
Property		12.10	Ralph’s Food Warehouse - Las Piedras	N/A	N/A	N/A	N/A
Property		12.11	Supermercado del Este	N/A	N/A	N/A	N/A
Loan	4	13	Gateway Crossing	Empire Beauty	2/28/2018	11,050	5.2%	$0	$2,655	$63,708	$0	$23,890	$1,433,400	$0	$42,042
Loan		14	935 First Avenue	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0	$0	$0	$0
Loan	5	15	Cornerstone Medical Office Portfolio					$1,814	$1,814	$0	$9,281	$9,281	$0	$21,833	$9,607
Property		15.01	Baptist Health	N/A	N/A	N/A	N/A
Property		15.02	Lone Tree Medical Center	N/A	N/A	N/A	N/A
Property		15.03	Indiana University Health	N/A	N/A	N/A	N/A
Loan		16	US Storage - Hawthorne	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0	$0	$9,780	$9,780
Loan	6	17	Warner Robins Place	Northside Hospital	11/30/2021	6,300	5.8%	$0	$1,349	$48,573	$0	$7,196	$259,058	$34,260	$8,565
Loan		18	Shoppes at New Tampa	Beef O’Brady’s	10/31/2021	3,260	4.8%	$0	$854	$0	$0	$4,270	$150,000	$140,768	$23,461
Loan	5, 6	19	MVP Midwest Portfolio					$2,071	$2,071	$0	$0	$0	$0	$142,564	$36,295
Property		19.01	Saint Paul Holiday Inn	N/A	N/A	N/A	N/A
Property		19.02	Cleveland IMG Garage	N/A	N/A	N/A	N/A
Property		19.03	Milwaukee Arena	N/A	N/A	N/A	N/A
Property		19.04	St. Louis Washington	N/A	N/A	N/A	N/A
Property		19.05	Denver Sherman 1935	N/A	N/A	N/A	N/A
Property		19.06	Denver Sherman 1963	N/A	N/A	N/A	N/A
Loan	12	20	Canyon Creek Shopping Center	MumTaz Indian Restaurant	2/28/2022	3,270	5.1%	$0	$1,064	$0	$300,000	$0	$300,000	$142,609	$35,652
Loan		21	Thunderbird Beltway	Funugyz, LLC	6/30/2018	4,532	6.6%	$0	$1,145	$54,960	$14,000	$6,355	$228,771	$12,624	$12,624
Loan		22	Home2Suites Nashville Airport	N/A	N/A	N/A	N/A	$0	$12,701	$0	$0	$0	$0	$112,251	$11,225
Loan		23	Quality Inn Denver CO	N/A	N/A	N/A	N/A	$0	$21,245	$0	$0	$0	$0	$0	$15,928
Loan		24	Midway Office Park	AECC, Inc.	5/31/2019	5,926	2.5%	$0	$4,937	$0	$497,360	$0	$700,000	$112,985	$16,141
Loan		25	Edgemar Center	Brick & Mortar	5/31/2026	3,573	10.1%	$0	$618	$0	$0	$0	$0	$22,416	$22,416
Loan		26	Dollar Self Storage Santa Fe Springs	N/A	N/A	N/A	N/A	$778	$778	$18,658	$0	$0	$0	$0	$5,714
Loan	16	27	Lemon Grove Plaza	Rainbow	1/31/2019	6,870	7.9%	$100,000	$1,446	$0	$750,000	$2,169	$0	$16,882	$16,882
Loan	5	28	CVS Euclid & Austin					$0	$0	$0	$0	$0	$0	$0	$0
Property		28.01	CVS Euclid	N/A	N/A	N/A	N/A
Property		28.02	CVS Austin	N/A	N/A	N/A	N/A
Loan	4, 5, 6	29	Tops Portfolio					$6,845	$6,845	$500,000	$8,339	$8,339	$0	$31,186	$40,503
Property		29.01	Tops Plaza - Niagara Falls	N/A	N/A	N/A	N/A
Property		29.02	Tops Plaza - Alden	Subway	8/31/2022	1,200	1.9%
Property		29.03	Tops Plaza - Medina	Supercuts	12/31/2021	1,315	2.0%
Loan		30	Dollar Self Storage Peoria	N/A	N/A	N/A	N/A	$729	$729	$17,487	$0	$0	$0	$0	$5,999
Loan		31	Dollar Self Storage Corona	N/A	N/A	N/A	N/A	$570	$570	$13,689	$0	$0	$0	$0	$5,168
Loan		32	All Storage Trinity Precinct	Subway	5/31/2020	1,200	1.3%	$0	$1,155	$41,563	$0	$833	$40,000	$54,794	$10,959
Loan		33	Holiday Inn Express Quakertown	N/A	N/A	N/A	N/A	$0	$7,967	$0	$0	$0	$0	$26,717	$6,679
Loan		34	Secure Self Storage Bloomington	N/A	N/A	N/A	N/A	$0	$0	$0	$0	$0	$0	$34,470	$5,981
Loan		35	Northside Shopping Center	El Famoso Vaquero	5/31/2018	4,925	4.7%	$0	$1,754	$63,149	$200,000	$0	$200,000	$15,494	$4,149
Loan		36	Trolley Industrial	N/A	N/A	N/A	N/A	$4,064	$4,064	$243,840	$258,127	$8,127	$350,000	$16,207	$8,104
Loan		37	Dollar Self Storage Baseline	N/A	N/A	N/A	N/A	$568	$568	$13,632	$0	$0	$0	$6,404	$6,404
Loan		38	US Storage Corona	N/A	N/A	N/A	N/A	$0	$755	$0	$0	$0	$0	$0	$5,291
Loan		39	All Storage Kelly Old Mill	N/A	N/A	N/A	N/A	$0	$1,028	$37,022	$0	$0	$0	$33,502	$6,700
Loan		40	71 Fuller Road	International Mediterranean Market	2/29/2024	20,350	7.8%	$2,764	$2,764	$100,000	$75,000	$8,583	$200,000	$37,573	$15,427
Loan		41	US Storage Murfreesboro	N/A	N/A	N/A	N/A	$0	$741	$0	$0	$0	$0	$18,797	$3,133
Loan		42	US Storage Fairview	N/A	N/A	N/A	N/A	$0	$1,338	$0	$0	$0	$0	$19,653	$6,551
Loan		43	Butler Crossing Plaza	Sport Clips	12/31/2021	1,400	8.3%	$0	$280	$0	$0	$1,051	$0	$27,395	$4,981
Loan		44	StaxUp Self Storage - Enterprise	N/A	N/A	N/A	N/A	$533	$533	$0	$0	$0	$0	$20,307	$2,901

A-1-10

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS
Property Flag	Footnotes	Loan ID	Property Name	Upfront Insurance Reserves	Monthly Insurance Reserves	Upfront Deferred Maint. Reserve	Initial Other Reserves	Ongoing Other Reserves	Other Reserves Description	Appraisal Report Date	Environmental Phase I Report Date	Environmental Phase II Report Date
Loan	4	1	Hyatt Regency Austin	$0	$0	$0	$0	$0	N/A	2/22/2017	1/30/2017	N/A
Loan	5, 6, 7	2	SSTII Mindful Portfolio	$0	$0	$25,000	$0	$0	N/A
Property		2.01	SSTII Mindful - Delray Beach							3/28/2017	5/17/2016	N/A
Property		2.02	SSTII Mindful - Jupiter							3/28/2017	5/17/2016	N/A
Property		2.03	SSTII Mindful - Lake Worth							4/11/2017	5/17/2016	N/A
Property		2.04	SSTII Mindful - Royal Palm Beach							3/28/2017	5/17/2016	N/A
Property		2.05	SSTII Mindful - Pompano Beach							3/28/2017	5/17/2016	N/A
Loan	4	3	Pentagon Center	$0	$0	$0	$16,959,724	$0	Unfunded Obligations Account ($16,959,724); Government Tenant 2023 Leasing Reserve (Springing); Government Tenant 2025 Leasing Reserve (Springing)	1/18/2017	12/29/2016	N/A
Loan		4	Pearlridge Uptown II	$0	$0	$0	$1,368,244	$0	Landlord Obligations Reserve ($1,224,922); Ground Rent Reserve ($143,322)	3/6/2017	1/27/2017	N/A
Loan	4, 8, 9, 10	5	Key Center Cleveland	$55,406	$27,703	$64,625	$11,819,140	$5,000	Marriott PIP Reserve ($4,652,415); Marriott FF&E Reserve ($1,991,429); New Lease Reserve ($5,175,296); Ground Rent Reserve ($5,000 Monthly)	1/20/2017	8/11/2016	N/A
Loan	11, 12	6	Chicago Business Center	$0	$0	$113,750	$0	$0	N/A	2/8/2017	12/27/2016	N/A
Loan	11, 12	7	Chicago Marketplace	$0	$0	$0	$0	$0	N/A	2/8/2017	12/28/2016	N/A
Loan	4, 5, 6, 13, 14	8	D.C. Office Portfolio	$0	$0	$0	$6,933,668	$0	Earnout Reserve ($5,000,000); Existing TI/LC Reserve ($816,325); Free Rent Reserve ($806,797); Vacant Tenant Rent Reserve ($310,546)
Property		8.01	1020 19th Street							1/12/2017	12/28/2016	N/A
Property		8.02	1900 L Street							1/10/2017	12/29/2016	N/A
Property		8.03	1920 L Street							12/27/2016	12/30/2016	N/A
Loan	6	9	Calumet Business Center	$0	$0	$3,500,000	$0	$0	N/A	1/27/2017	11/10/2016	N/A
Loan		10	141 Fifth Avenue	$0	$0	$0	$0	$0	N/A	3/24/2017	3/6/2017	N/A
Loan	12	11	Centre at Westbank	$22,521	$11,260	$0	$0	$0	N/A	2/9/2017	2/16/2017	N/A
Loan	4, 5, 6, 15	12	Ralph’s Food Warehouse Portfolio	$0	$0	$101,494	$43,788	$0	Ground Rent Funds ($30,000); Condominium Common Charge Funds ($8,988); Use Agreement Reserve Funds ($4,800)
Property		12.01	Ralph’s Food Warehouse - Fajardo							1/30/2017	8/15/2016	N/A
Property		12.02	Instituto de Banca y Comercio							1/30/2017	8/15/2016	N/A
Property		12.03	Ralph’s Food Warehouse - Yabucoa							1/25/2017	8/15/2016	N/A
Property		12.04	Ralph’s Food Warehouse - Caguas							1/27/2017	8/15/2016	N/A
Property		12.05	Ralph’s Food Warehouse - Humacao							1/29/2017	8/15/2016	N/A
Property		12.06	Ralph’s Food Warehouse - Gurabo							1/29/2017	8/15/2016	N/A
Property		12.07	Ralph’s Food Warehouse - Naguabo							1/30/2017	8/15/2016	N/A
Property		12.08	Ralph’s Food Warehouse - San Lorenzo							1/29/2017	8/15/2016	N/A
Property		12.09	Ralph’s Food Warehouse - Cayey							1/29/2017	8/15/2016	N/A
Property		12.10	Ralph’s Food Warehouse - Las Piedras							1/29/2017	8/15/2016	N/A
Property		12.11	Supermercado del Este							1/29/2017	8/15/2016	N/A
Loan	4	13	Gateway Crossing	$20,920	$5,230	$0	$0	$0	N/A	2/8/2017	1/16/2017	N/A
Loan		14	935 First Avenue	$0	$0	$62,813	$0	$0	N/A	12/1/2016	11/11/2016	N/A
Loan	5	15	Cornerstone Medical Office Portfolio	$0	$0	$0	$0	$0	N/A
Property		15.01	Baptist Health							3/28/2017	12/28/2016	N/A
Property		15.02	Lone Tree Medical Center							4/3/2017	3/10/2017	N/A
Property		15.03	Indiana University Health							4/5/2017	3/10/2017	N/A
Loan		16	US Storage - Hawthorne	$11,546	$1,283	$0	$0	$0	N/A	3/15/2017	3/14/2017	N/A
Loan	6	17	Warner Robins Place	$0	$0	$5,000	$419,130	$0	Bealls Outstanding TI/LC Funds ($216,072); Rack Room Shoes Outstanding TI/LC Funds ($171,558); Northside Outstanding TI Funds ($31,500)	4/5/2017	2/20/2017	N/A
Loan		18	Shoppes at New Tampa	$0	$0	$0	$0	$0	N/A	3/9/2017	1/27/2017	N/A
Loan	5, 6	19	MVP Midwest Portfolio	$0	$0	$3,189,706	$0	$0	Garage Re-Sealing Reserve (Springing)
Property		19.01	Saint Paul Holiday Inn							3/29/2017	5/18/2016	N/A
Property		19.02	Cleveland IMG Garage							4/3/2017	7/8/2016	N/A
Property		19.03	Milwaukee Arena							3/29/2017	3/17/2017	N/A
Property		19.04	St. Louis Washington							3/24/2017	7/1/2016	N/A
Property		19.05	Denver Sherman 1935							3/31/2017	3/15/2017	N/A
Property		19.06	Denver Sherman 1963							3/31/2017	3/16/2017	N/A
Loan	12	20	Canyon Creek Shopping Center	$0	$0	$0	$32,700	$0	Freebird Reserve	3/14/2017	3/30/2017	N/A
Loan		21	Thunderbird Beltway	$0	$0	$144,375	$0	$0	N/A	3/17/2017	2/28/2017	N/A
Loan		22	Home2Suites Nashville Airport	$0	$0	$0	$75,000	$0	Current PIP Renovations Reserve ($75,000); Required Future PIP Renovations Reserve (Springing)	9/28/2016	9/13/2016	N/A
Loan		23	Quality Inn Denver CO	$14,642	$7,321	$110,938	$430,000	$0	PIP Reserve	3/13/2017	12/28/2016	N/A
Loan		24	Midway Office Park	$31,931	$2,661	$24,175	$589,751	$0	Free Rent Reserve ($64,053); Holdback Reserve ($11,848); Landlord Obligation Reserve ($163,850); Cutting Corners Reserve ($350,000)	3/1/2017	12/30/2016	N/A
Loan		25	Edgemar Center	$13,263	$1,474	$0	$0	$0	N/A	3/17/2017	3/1/2017	N/A
Loan		26	Dollar Self Storage Santa Fe Springs	$4,237	$385	$0	$0	$0	N/A	2/17/2017	2/7/2017	N/A
Loan	16	27	Lemon Grove Plaza	$3,735	$1,867	$0	$0	$0	N/A	2/28/2017	11/30/2016	N/A
Loan	5	28	CVS Euclid & Austin	$0	$0	$0	$0	$0	N/A
Property		28.01	CVS Euclid							11/10/2016	2/16/2017	N/A
Property		28.02	CVS Austin							2/1/2017	2/14/2017	N/A
Loan	4, 5, 6	29	Tops Portfolio	$12,457	$4,152	$92,500	$14,217	$0	Rent Concession Reserve ($9,062); Fashion King Reserve ($5,154.75)
Property		29.01	Tops Plaza - Niagara Falls							1/17/2017	12/21/2016	N/A
Property		29.02	Tops Plaza - Alden							2/2/2017	12/20/2016	N/A
Property		29.03	Tops Plaza - Medina							2/2/2017	12/20/2016	N/A
Loan		30	Dollar Self Storage Peoria	$4,936	$449	$0	$0	$0	N/A	2/17/2017	2/21/2017	N/A
Loan		31	Dollar Self Storage Corona	$4,333	$394	$0	$0	$0	N/A	2/17/2017	2/6/2017	N/A
Loan		32	All Storage Trinity Precinct	$0	$0	$0	$0	$0	N/A	3/31/2017	3/21/2017	N/A
Loan		33	Holiday Inn Express Quakertown	$17,491	$1,458	$0	$0	$0	PIP Reserve (Springing)	3/17/2017	2/24/2017	N/A
Loan		34	Secure Self Storage Bloomington	$7,397	$678	$0	$0	$0	N/A	12/30/2016	12/6/2016	N/A
Loan		35	Northside Shopping Center	$0	$0	$0	$1,107,107	$0	El Rancho Reserve ($1,000,000); Senor Cash Checking TI Reserve ($76,500); Senor Cash Checking Free Rent Reserve ($30,607)	4/11/2017	3/23/2017	N/A
Loan		36	Trolley Industrial	$9,915	$1,652	$51,000	$250,000	$0	Environmental Reserve	9/26/2016	8/15/2016	N/A
Loan		37	Dollar Self Storage Baseline	$520	$520	$0	$0	$0	N/A	2/23/2017	2/8/2017	N/A
Loan		38	US Storage Corona	$0	$0	$3,125	$0	$0	N/A	4/12/2017	3/1/2017	N/A
Loan		39	All Storage Kelly Old Mill	$0	$0	$0	$0	$0	N/A	3/24/2017	3/21/2017	N/A
Loan		40	71 Fuller Road	$4,692	$4,692	$0	$0	$0	N/A	1/12/2017	11/3/2016	N/A
Loan		41	US Storage Murfreesboro	$0	$0	$15,563	$0	$0	N/A	4/12/2017	3/1/2017	N/A
Loan		42	US Storage Fairview	$0	$0	$67,813	$31,250	$0	Environmental Reserve	3/14/2017	3/3/2017	N/A
Loan		43	Butler Crossing Plaza	$0	$0	$0	$136,762	$0	Outstanding Tenant Improvement and Leasing Commissions	2/14/2017	2/3/2017	N/A
Loan		44	StaxUp Self Storage - Enterprise	$1,534	$384	$0	$0	$0	N/A	8/26/2016	8/17/2016	N/A

A-1-11

Annex A-1 - CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS

Property Flag

Footnotes

Loan ID

Property Name

Engineering Report Date

Seismic Report Date

Seismic Zone (Y/N)

PML %

Cut-off Date Pari Passu Mortgage Debt Balance

Cut-off Date Subord. Mortgage Debt Balance

Total Mortgage Debt Cut-off Date LTV Ratio

Total Mortgage Debt UW NCF DSCR

Total Mortgage Debt UW NOI Debt Yield

Cut-off Date Mezzanine Debt Balance

Total Debt Cut-off Date LTV Ratio

Total Debt UW NCF DSCR

Total Debt UW NOI Debt Yield

Loan

4

1

Hyatt Regency Austin

1/27/2017

N/A

No

N/A

$43,000,000

58.9%

2.40x

15.2%

$21,000,000

70.9%

1.69x

12.6%

Loan

5, 6, 7

2

SSTII Mindful Portfolio

Property

2.01

SSTII Mindful - Delray Beach

3/14/2017

N/A

No

N/A

Property

2.02

SSTII Mindful - Jupiter

3/14/2017

N/A

No

N/A

Property

2.03

SSTII Mindful - Lake Worth

3/14/2017

N/A

No

N/A

Property

2.04

SSTII Mindful - Royal Palm Beach

3/14/2017

N/A

No

N/A

Property

2.05

SSTII Mindful - Pompano Beach

3/14/2017

N/A

No

N/A

Loan

4

3

Pentagon Center

12/29/2016

N/A

No

N/A

$160,000,000

55.3%

2.75x

12.1%

Loan

4

Pearlridge Uptown II

2/17/2017

N/A

No

N/A

Loan

4, 8, 9, 10

5

Key Center Cleveland

8/3/2016

N/A

No

N/A

$180,000,000

60.8%

1.59x

12.3%

$42,500,000

72.5%

1.17x

10.3%

Loan

11, 12

6

Chicago Business Center

12/27/2016

N/A

No

N/A

Loan

11, 12

7

Chicago Marketplace

12/27/2016

N/A

No

N/A

Loan

4, 5, 6, 13, 14

8

D.C. Office Portfolio

$70,000,000

53.5%

1.71x

9.3%

$25,000,000

66.9%

1.28x

7.4%

Property

8.01

1020 19th Street

12/28/2016

N/A

No

N/A

Property

8.02

1900 L Street

12/28/2016

N/A

No

N/A

Property

8.03

1920 L Street

12/28/2016

N/A

No

N/A

Loan

6

9

Calumet Business Center

11/10/2016

N/A

No

N/A

Loan

10

141 Fifth Avenue

3/6/2017

N/A

No

N/A

Loan

12

11

Centre at Westbank

2/16/2017

N/A

No

N/A

Loan

4, 5, 6, 15

12

Ralph’s Food Warehouse Portfolio

$24,837,908

53.2%

1.69x

15.3%

Property

12.01

Ralph’s Food Warehouse - Fajardo

8/15/2016

8/26/2016

Yes - 3

11.0%

Property

12.02

Instituto de Banca y Comercio

8/15/2016

8/26/2016

Yes - 3

14.0%

Property

12.03

Ralph’s Food Warehouse - Yabucoa

8/15/2016

8/26/2016

Yes - 3

11.0%

Property

12.04

Ralph’s Food Warehouse - Caguas

8/15/2016

8/26/2016

Yes - 3

16.0%

Property

12.05

Ralph’s Food Warehouse - Humacao

8/15/2016

8/26/2016

Yes - 3

12.0%

Property

12.06

Ralph’s Food Warehouse - Gurabo

8/15/2016

8/26/2016

Yes - 3

11.0%

Property

12.07

Ralph’s Food Warehouse - Naguabo

8/15/2016

8/26/2016

Yes - 3

12.0%

Property

12.08

Ralph’s Food Warehouse - San Lorenzo

8/15/2016

8/26/2016

Yes - 3

12.0%

Property

12.09

Ralph’s Food Warehouse - Cayey

1/24/2017

8/26/2016

Yes - 3

18.0%

Property

12.10

Ralph’s Food Warehouse - Las Piedras

1/24/2017

8/26/2016

Yes - 3

18.0%

Property

12.11

Supermercado del Este

8/15/2016

8/26/2016

Yes - 3

11.0%

Loan

4

13

Gateway Crossing

1/16/2017

N/A

No

N/A

$24,672,222

73.2%

1.26x

9.0%

Loan

14

935 First Avenue

11/10/2016

N/A

No

N/A

Loan

5

15

Cornerstone Medical Office Portfolio

Property

15.01

Baptist Health

1/3/2017

N/A

No

N/A

Property

15.02

Lone Tree Medical Center

3/9/2017

N/A

No

N/A

Property

15.03

Indiana University Health

3/9/2017

N/A

No

N/A

Loan

16

US Storage - Hawthorne

3/20/2017

3/8/2017

Yes - 4

10.0%

Loan

6

17

Warner Robins Place

2/21/2017

N/A

No

N/A

Loan

18

Shoppes at New Tampa

1/31/2017

N/A

No

N/A

Loan

5, 6

19

MVP Midwest Portfolio

Property

19.01

Saint Paul Holiday Inn

3/17/2017

N/A

No

N/A

Property

19.02

Cleveland IMG Garage

3/17/2017

N/A

No

N/A

Property

19.03

Milwaukee Arena

3/17/2017

N/A

No

N/A

Property

19.04

St. Louis Washington

3/17/2017

N/A

No

N/A

Property

19.05

Denver Sherman 1935

3/17/2017

N/A

No

N/A

Property

19.06

Denver Sherman 1963

3/17/2017

N/A

No

N/A

Loan

12

20

Canyon Creek Shopping Center

3/3/2017

N/A

No

N/A

Loan

21

Thunderbird Beltway

2/28/2017

N/A

No

N/A

Loan

22

Home2Suites Nashville Airport

9/13/2016

N/A

No

N/A

Loan

23

Quality Inn Denver CO

12/28/2016

N/A

No

N/A

Loan

24

Midway Office Park

12/30/2016

N/A

No

N/A

Loan

25

Edgemar Center

3/1/2017

3/1/2017

Yes - 4

12.0%

Loan

26

Dollar Self Storage Santa Fe Springs

2/7/2017

2/7/2017

Yes - 4

11.0%

Loan

16

27

Lemon Grove Plaza

11/29/2016

2/17/2017

Yes - 4

8.0%

$2,875,000

62.0%

1.10x

9.0%

Loan

5

28

CVS Euclid & Austin

Property

28.01

CVS Euclid

2/16/2017

N/A

No

N/A

Property

28.02

CVS Austin

2/13/2017

N/A

No

N/A

Loan

4, 5, 6

29

Tops Portfolio

$11,972,492

71.8%

1.42x

10.3%

Property

29.01

Tops Plaza - Niagara Falls

12/20/2016

N/A

No

N/A

Property

29.02

Tops Plaza - Alden

12/20/2016

N/A

No

N/A

Property

29.03

Tops Plaza - Medina

12/20/2016

N/A

No

N/A

Loan

30

Dollar Self Storage Peoria

2/21/2017

N/A

No

N/A

Loan

31

Dollar Self Storage Corona

2/6/2017

2/6/2017

Yes - 4

10.0%

Loan

32

All Storage Trinity Precinct

3/21/2017

N/A

No

N/A

Loan

33

Holiday Inn Express Quakertown

2/24/2017

N/A

No

N/A

Loan

34

Secure Self Storage Bloomington

12/7/2016

12/6/2016

Yes - 4

5.0%

Loan

35

Northside Shopping Center

3/22/2017

N/A

No

N/A

Loan

36

Trolley Industrial

8/12/2016

N/A

No

N/A

Loan

37

Dollar Self Storage Baseline

2/8/2017

N/A

No

N/A

Loan

38

US Storage Corona

3/2/2017

2/28/2017

Yes - 4

12.00% for Building 1 & 4, 16.00% for Building 2 & 3.

Loan

39

All Storage Kelly Old Mill

3/21/2017

N/A

No

N/A

Loan

40

71 Fuller Road

11/3/2016

N/A

No

N/A

Loan

41

US Storage Murfreesboro

3/1/2017

N/A

No

N/A

Loan

42

US Storage Fairview

3/2/2017

N/A

No

N/A

Loan

43

Butler Crossing Plaza

2/6/2017

N/A

No

N/A

Loan

44

StaxUp Self Storage - Enterprise

8/17/2016

8/17/2016

Yes - 4

17.0%

A-1-12

	MSBAM 2017-C33
	Footnotes to Annex A-1
(1)	MSBNA—Morgan Stanley Bank, N.A.; BANA—Bank of America, National Association; MSMCH—Morgan Stanley Mortgage Capital Holdings LLC; KeyBank—KeyBank National Association
(2)	The Administrative Cost Rate includes the master servicing fee rate, operating advisor fee rate, certificate administrator/trustee fee rate, asset representations reviewer fee rate, primary or sub-servicing servicing fee rate, CREFC® license fee rate and, with respect to any non-serviced mortgage loan, pari passu loan primary servicing fee rate, in each case applicable to the related mortgage loan.
(3)	Certain tenants may have lease termination options that are exercisable prior to the originally stated expiration date of the subject lease. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Terminations” for information regarding certain lease termination options affecting the 5 largest tenants at mortgaged properties securing the 16 largest mortgage loans.
(4)	Each of the Hyatt Regency Austin Mortgage Loan (Mortgage Loan No. 1), the Pentagon Center Mortgage Loan (Mortgage Loan No. 3), the Key Center Cleveland Mortgage Loan (Mortgage Loan No. 5), the D.C. Office Portfolio Mortgage Loan (Mortgage Loan No. 8), the Ralph’s Food Warehouse Portfolio Mortgage Loan (Mortgage Loan No. 12), the Gateway Crossing Mortgage Loan (Mortgage Loan No. 13) and the Tops Portfolio Mortgage Loan (Mortgage Loan No. 29) is part of a whole loan related to the Issuing Entity. For further information, see “Description of the Mortgage Pool—The Whole Loans—The Serviced Pari Passu Whole Loans”, and “—The Non-Serviced Pari Passu Whole Loans”, and “Pooling and Servicing Agreement, and “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans”, as applicable, in this prospectus.
(5)	With respect to Mortgage Loan No. 2, SSTII Mindful Portfolio, Mortgage Loan No. 8, D.C. Office Portfolio, Mortgage Loan No. 12, Ralph’s Food Warehouse Portfolio, Mortgage Loan No. 15, Cornerstone Medical Office Portfolio, Mortgage Loan No. 19, MVP Midwest Portfolio, Mortgage Loan No. 28, CVS Euclid & Austin and Mortgage Loan No. 29, Tops Portfolio, each such mortgage loan is secured by multiple properties. For purposes of the statistical information set forth in this prospectus as to such mortgage loans, all LTV, DSCR, Debt Yield and Cut-off Date Balance per SF/Unit calculations are shown on an aggregate basis, and a portion of the Cut-off Date Balance has been allocated to each mortgaged property based on the respective Appraised Values and/or UW NCF, among other methods.
(6)	With respect to Mortgage Loan No. 2, SSTII Mindful Portfolio, Mortgage Loan No. 8, D.C. Office Portfolio, Mortgage Loan No. 9, Calumet Business Center, Mortgage Loan No. 12, Ralph’s Food Warehouse Portfolio, Mortgage Loan No. 17, Warner Robins Place, Mortgage Loan No. 19 MVP Midwest Portfolio and Mortgage Loan No. 29, Tops Portfolio, the related loan documents permit a partial collateral release subject to LTV, DSCR and/or Debt Yield tests, or other release conditions in connection with a partial defeasance or prepayment of the related mortgage loan. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Defeasance” and “—Partial Releases” in this prospectus.
(7)	With respect to Mortgage Loan No. 2, SSTII Mindful Portfolio, the appraised value represents the “portfolio value” conclusion. The sum of the values on a stand-alone basis is $90,800,000 resulting in a Cut-off Date LTV Ratio and Maturity Date LTV Ratio of 57.3% and 52.6%, respectively. Partial collateral releases are permitted within the terms of the SSTII Mindful Portfolio Loan. See “Risk Factors—Risks Related to the Mortgage Loans—Limitations of Appraisals”, “Description of the

A-1-13

	Mortgage Pool—Certain Terms of the Mortgage Loans—Defeasance” and “—Partial Releases”  in this prospectus.
(8)	With respect to Mortgage Loan No. 5, Key Center Cleveland, Size represents only the office portion of the mortgaged property. Collateral for the mortgage loan also includes a 400-room hotel and 985 space parking garage.
(9)	With respect to Mortgage Loan No. 5, Key Center Cleveland, the Appraised Value represents the “prospective value upon completion” and assumes the completion of all budgeted capital expenditures and performance improvement plan work at the Key Center Cleveland Property as of December 1, 2017. At loan origination, $18,271,556 and $4,652,415 was reserved by the lender for capital expenditures and property improvement plan work, respectively. Based on the “as-is” appraised value of $304,100,000 as of December 1, 2016, the Cut-off Date LTV Ratio and Maturity Date LTV Ratio are 72.3% and 59.2%, respectively. In addition, $1,991,429 is held in a furniture, fixtures and equipment reserve account held by Marriott Hotel Services, Inc. as the hotel manager for planned capital improvements for the hotel portion of the mortgaged property.
(10)	With respect to Mortgage Loan No. 5, Key Center Cleveland, the 3rd Largest Tenant (147,795 SF), representing 10.8% of NRA, has executed a lease but has yet to take occupancy at the mortgaged property or commence paying rent. The tenant is expected to commence paying rent in April 2018. The borrower provided a letter of credit with respect to all free rent through March 2018 and all planned leasing costs associated with the tenant’s lease were reserved at loan origination.
(11)	With respect to Mortgage Loan Nos. 6 and 7, Chicago Business Center and Chicago Marketplace, the loans are cross-collateralized and cross-defaulted. For the purpose of the statistical information set forth in the Preliminary Prospectus as to such mortgage loans, all LTV, DSCR, Debt Yield and Cut-off Date Balance per SF/Unit calculations are shown on an aggregate basis.
(12)	With respect to Mortgage Loan No. 6, Chicago Business Center, Mortgage Loan No. 7, Chicago Marketplace, Mortgage Loan No. 11, Centre at Westbank and Mortgage Loan No. 20, Canyon Creek Shopping Center, the related mortgage loan documents permit future subordinate secured financing or mezzanine financing generally subject to compliance with certain combined LTV, DSCR and/or Debt Yield tests. See “Description of the Mortgage Pool—Additional Indebtedness—Mezzanine Indebtedness” in this prospectus.
(13)	With respect to Mortgage Loan No. 8, D.C. Office Portfolio, all LTVs and Debt Yields are calculated net of the $5,000,000 earnout reserve.  The earnout reserve can be disbursed in whole or in part provided that the following conditions are satisfied: (i) a minimum debt yield of 6.73%, based on a total debt amount equal to $130,000,000; and (ii) no event of default has occurred or is continuing.  If the earnout reserve has not been released within the later of the second year following securitization of the last note to be securitized and the first 30 months of the loan closing, the lender is required to apply the unreleased proceeds to pay down the D.C. Office Portfolio Whole Loan, accompanied by the applicable yield maintenance premium to be paid by the borrower.  The Cut-off Date LTV Ratio, Maturity Date LTV Ratio, UW NOI Debt Yield and UW NCF Debt Yield assuming the whole loan of $105,000,000 are 56.2%, 56.2%, 8.8% and 8.2%, respectively.
(14)	With respect to Mortgage Loan No. 8, D.C. Office Portfolio, Occupancy Rate includes one new tenant with a signed lease effective February 15, 2017 and three tenants (3.1% of NRA) with executed leases that will not be in occupancy at the D.C. Office Portfolio Properties until June 1, 2017, July 15, 2017 and October 1, 2017. The lender has reserved six months’ rent associated with three of the four tenants. The Occupancy Rate excluding the four tenants is 85.9%.

A-1-14

(15)	With respect to Mortgage Loan No. 12, Ralph’s Food Warehouse Portfolio, the Largest Tenant Lease Expiration reflects the expiration of the master lease with Ralph’s Food Warehouse Inc. (in one case operating as Supermercado del Este) (“Ralph’s”), a supermarket chain owned by an affiliate of the borrower. Ralph’s is signed to a 20-year master lease expiring in 2037 with no termination options.
(16)	With respect to Mortgage Loan No. 27, Lemon Grove Plaza, the Total Debt UW NCF DSCR is based on an interest rate of 7.0000% for the first two months after the Cut-off Date and 13.0000% thereafter for the rate of the mezzanine debt related to the Lemon Grove Plaza Mortgage Loan.
A.	“Yield Maintenance” shall mean an amount equal to the greater of (i) one percent (1%) of the principal amount of the Loan being prepaid, and (ii) the present value, as of the Prepayment Date (hereinafter defined), of the remaining scheduled payments of principal and interest from the Prepayment Date through the Maturity Date including any balloon payment determined by discounting such payments at the Discount Rate (hereinafter defined), less the amount of principal being prepaid. The “Discount Rate” shall mean the rate that, when compounded monthly, is equivalent to the Treasury Rate (hereinafter defined) when compounded semi-annually. The “Treasury Rate” shall mean the yield calculated by the linear interpolation of the yields, as reported in Federal Reserve Statistical Release H.15-Selected Interest Rates under the heading U.S. Government Securities/Treasury Constant Maturities for the week ending prior to the Prepayment Date, of U.S. Treasury constant maturities with maturity dates (one longer and one shorter) most nearly approximating the Maturity Date. If Release H.15 is no longer published, Lender shall select a comparable publication to determine the Treasury Rate. The “Prepayment Date” shall mean the date on which Lender applies any prepayment to the reduction of the outstanding principal amount of the Note.

A-1-15