XML 39 R28.htm IDEA: XBRL DOCUMENT v3.22.1
Long-term Debt, Net (Tables)
3 Months Ended
Mar. 27, 2022
Debt Disclosure [Abstract]  
Schedule of long-term debt, net
Following is a summary of outstanding Long-term debt, net as of the periods indicated:
MARCH 27, 2022DECEMBER 26, 2021
(dollars in thousands)OUTSTANDING BALANCEINTEREST RATEOUTSTANDING BALANCEINTEREST RATE
Senior Secured Credit Facility:
Term loan A (1)$192,500 1.76 %$195,000 1.60 %
Revolving credit facility (2)10,000 4.00 %80,000 3.75 %
Total Senior Secured Credit Facility202,500 275,000 
2025 Notes230,000 5.00 %230,000 5.00 %
2029 Notes300,000 5.13 %300,000 5.13 %
Finance lease liabilities3,380 2,376 
Less: unamortized debt discount and issuance costs(13,433)(14,157)
Less: finance lease interest(202)(154)
Total debt, net722,245 793,065 
Less: current portion of long-term debt(11,220)(10,958)
Long-term debt, net$711,025 $782,107 
________________
(1)Interest rate represents the weighted average interest rate as of the respective periods.
(2)Interest rate represents the base rate option elected in anticipation of impending repayment.
Schedule of interest rate options The interest rates are as follows:
BASE RATE ELECTIONADJUSTED TERM SOFR ELECTION
Revolving credit facility
50 to 150 basis points over the Base Rate
150 to 250 basis points over the Adjusted Term SOFR