EX-99.1 2 f6k121718ex99-1_kbsfashion.htm CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF JUNE 30, 2018 AND 2017 AND FOR THE SIX MONTHS ENDED JUNE 30, 2018 AND 2017

 Exhibit 99.1

 

 

 

 

 

 

 

 

 

 

 

 

KBS Fashion Group Limited

Condensed Consolidated Financial Statements

 

June 30, 2018 and 2017

(Stated in US dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONTENTS  PAGES 
     
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS  2 
     
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION  3 
     
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY  4 
     
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS  5-6 
     
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS  7-32 

 

 

 

 

KBS Fashion Group Limited

Condensed Consolidated Statements of Comprehensive Loss

For the six months ended June 30, 2018 and 2017

(Stated in U.S. Dollars)

 

      Unaudited 
      For the six months ended, 
   Notes  2018   2017 
Revenue  7   8,352,070    9,579,568 
Cost of sales      (6,232,435)   (7,503,626)
Gross profit      2,119,635    2,075,942 
              
Other income      66,876    403,463 
Other gains and (losses)  8   13,819    (3,846,439)
Distribution and selling expenses      (1,406,499)   (1,629,197)
Administrative expenses      (3,354,952)   (2,169,787)
Loss from operations      (2,561,121)   (5,166,018)
              
Finance costs  9   (51,185)   (47,342)
              
Loss before tax      (2,612,306)   (5,213,360)
              
Income tax income  10   256,512    1,244,281 
              
Loss for the year  11   (2,355,794)   (3,969,079)
Other comprehensive (loss)/ income             
-currency translation differences      (913,840)   1,257,618 
Total comprehensive loss for the period      (3,269,634)   (2,711,461)
              
(Loss) /earnings per share of common stock attributable to the Company             
-Basic  12   (1.07)   (2.24)
-Diluted  12   (1.07)   (2.24)
Weighted average shares outstanding:             
-Basic  12   2,206,741    1,771,132 
-Diluted  12   2,206,741    1,771,132 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

2

 

 

KBS Fashion Group Limited

Condensed Consolidated Statements of Financial Position

As at June 30, 2018 and December 31, 2017

(Stated in U.S. Dollars)

 

      Unaudited   Audited 
   Notes  As at
June 30,
2018
   As at
December 31,
2017
 
Non-current assets             
Property, plant and equipment-net  13   26,733,098    27,824,523 
Prepayments and premiums under operating leases  14   2,516,645    2,568,199 
Prepayment for construction of new plant  15   -    - 
Prepayment for acquisition of land use right  16   -    - 
Land use rights  17   633,285    648,652 
Deferred tax assets      10,048,882    9,924,944 
       39,931,910    40,966,318 
Current assets             
Inventories  18   2,882,333    1,806,212 
Trade receivables  19   11,794,590    10,501,543 
Other receivables and prepayments  19   452,368    1,901,268 
Prepayments and premiums under operating leases  14   87,850    83,907 
Cash and cash equivalents  20   24,123,110    26,050,456 
       39,340,251    40,343,386 
Total assets      79,272,161    81,309,704 
Current liabilities             
    Short term bank loans  23   1,586,918    1,606,930 
Trade and other payables  21   5,187,624    5,451,830 
Related parties payables  22   425,638    154,137 
Income tax payable      -    - 
Deposits received      -    69,612 
       7,200,180    7,282,509 
Non-current liability             
Warrant liabilities  24   -    - 
       -    - 
Total liabilities      7,200,180    7,282,509 
Equity             
Share capital  25   227    198 
Share premium  25   8,000,561    6,686,169 
Revaluation reserve  26   184,272    184,272 
Statutory surplus reserve  26   6,084,836    6,084,836 
Retained profits  26   61,791,017    64,146,811 
Foreign currency translation reserve  26   (3,988,932)   (3,075,091)
       72,071,981    74,027,195 
Total liabilities and equity      79,272,161    81,309,704 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

3

 

 

KBS Fashion Group Limited

Condensed Consolidated Statements of Changes in Equity

For the six months ended June 30, 2018 and the year ended December 31, 2017

(Stated in U.S. Dollars)

 

   Unaudited 
                       Foreign     
               Statutory       currency     
   Share   Share   Revaluation   surplus   Retained   translation     
   capital   premium   reserve   reserve   profits   reserve   Total 
   (Note 25)   (Note 25)   (Note 26)   (Note 26)   (Note 26)   (Note 26)     
                             
Balance at January 1, 2016   177    6,056,240    184,272    6,084,836    78,962,407    (7,885,806)   83,402,126 
Shares issued for stock based compensation   21    629,929    -    -    -    -    629,950 
Loss for the year   -    -    -    -    (14,815,596)   -    (14,815,596)
Other comprehensive income for the year   -    -    -    -    -    4,810,715    4,810,715 
Balance at December 31, 2017   198    6,686,169    184,272    6,084,836    64,146,811    (3,075,091)   74,027,195 
Shares issued for stock based compensation   29    1,314,392    -    -    -    -    1,314,421 
Loss for the period   -    -    -    -    (2,355,794)   -    (2,355,794)
Other comprehensive loss for the year   -    -    -    -    -    (913,841)   (913,841)
Balance at June 30, 2018   227    8,000,561    184,272    6,084,836    61,791,017    (3,988,932)   72,071,981 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

4

 

 

KBS Fashion Group Limited

Condensed Consolidated Statements of Cash Flows

For the six months ended June 30, 2018 and 2017

(Stated in U.S. Dollars)

 

   Unaudited 
   For the six months ended
June 30,
 
   2018   2017 
OPERATING ACTIVITIES        
Loss for the year   (2,355,794)   (3,969,079)
Adjustments for:          
  Share-based payment   1,314,420    - 
Finance cost   51,185    (47,342)
Interest income   (39,111)   (42,538)
Depreciation of property, plant and equipment   792,939    740,257 
Amortization of prepaid lease payments and trademark   7,554    7,030 
Amortization of subsidies prepaid to distributors   -    432,787 
Amortization of prepayments and premiums under operating leases   27,432    51,761 
Reversal of inventory obsolescence   (28,617)   (2,045)
Bad debt provision of trade receivables   -    (3,831,436)
Gain on disposal of property, plant and equipment   -    (2,463)
Operating cash flows before movements in working capital   (229,992)   (6,663,068)
           
(Increase)/ decrease in trade and other receivables   (1,475,446)   4,731,162 
Increase in inventories   (1,109,827)   (958,547)
(Decrease)/ Increase in trade and other payables   (292,811)   57,122 
Prepayments and premiums paid under operating leases   1,464,732    4,102,502 
Related parties payables   108,523    (1,126,397)
CASH (USED IN)/ GENERATED FROM OPERATING ACTIVITIES   (1,534,821)   142,774 
Deferred income tax   (256,512)   (1,244,281)
Income tax paid   -    (805,076)
NET CASH USED IN OPERATING ACTIVITIES   (1,791,333)   (1,906,583)
           
INVESTING ACTIVITIES          
Interest received   39,111    42,538 
Purchase of property, plant and equipment   (21,022)   (2,230)
NET CASH FROM INVESTING ACTIVITIES   18,089    40,308 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5

 

 

KBS Fashion Group Limited

Condensed Consolidated Statements of Cash Flows

For the six months ended June 30, 2018 and 2017

(Stated in U.S. Dollars)

 

         
FINANCING ACTIVITIES        
Interest paid   (51,185)   (47,342)
New bank loans raised   1,644,448    - 
Repayment of borrowings   (1,644,448)   - 
Advance from related party   271,837    - 
NET CASH FROM FINANCING ACTIVITIES   220,652    (47,342)
           
NET DECREASE IN CASH AND CASH EQUIVALENTS   (1,552,592)   (1,913,617)
Effects of currency translation   (374,754)   669,532 
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR   26,050,456    24,576,341 
CASH AND CASH EQUIVALENTS AT END OF YEAR   24,123,110    23,332,257 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

1.GENERAL INFORMATION

 

On January 26, 2012, Aquasition Investments Corp (“Company”) was organized as a blank check company pursuant to the laws of the Republic of the Marshall Islands for the purpose of acquiring through a merger, capital stock exchange, asset acquisition, stock purchase, or similar acquisition transaction, one or more operating businesses or assets.

 

On March 24, 2014, the Company entered into a Share Exchange Agreement and Plan of Liquidation (the “Agreement”) among KBS International Holdings, Inc. (“KBS”), a Nevada corporation, Hongri International Holdings Ltd (“Hongri”), a company organized under the laws of the British Virgin Islands, and Cheung So Wa and Chan Sun Keung, the principal shareholders of KBS.

 

On August 1, 2014, the share exchange was completed. In order to align with the brand and operations of the entities acquired pursuant to the Agreement, the Company changed its name from Aquasition Investments Corp to KBS Fashion Group Limited.

 

The Company’s units which are comprised of one share of common stock and one warrant are traded on the NASDAQ Capital Markets. The Company’s trading symbol is KBSF.

 

The acquisition was accounted for as a reverse merger and recapitalization where the Company, the legal acquirer is the accounting ulfill, and KBS, the legal ulfill, was the accounting acquirer.

 

Description of Subsidiaries:

 

Hongri International Holdings Limited (the “Hongri”), formerly known as Wah Ying International Investment Inc., was incorporated in the British Virgin Islands (the “BVI”) on July 8, 2008 as a limited liability company with authorized share capital of $50,000, divided into 50,000 common shares with $1 par value. Up through December 31, 2010, 10,000 common shares had been issued at par. On January 27, 2011, the Company issued an additional 10,000 common shares for cash consideration at $77 per share. The principal activity of the Company is investment holding. Hongri a directly wholly owned subsidiary of the Company.

 

France Cock (China) Limited (“France Cock”) was incorporated in Hong Kong on September 21, 2005 as a limited liability company with authorized capital of HK$10,000, divided into 10,000 common shares with par value of HK$1. The capital has been fully paid up. The principal activity of France Cock is the holding of intellectual property rights such as trademarks. France Cock owns the Company’s trademarks, including “KBS” and “Kabiniao”. France Cock is a directly wholly owned subsidiary of Hongri.

 

7

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

Roller Rome Limited (“Roller Rome”) was incorporated in the BVI on March 28, 2006 as a limited liability company with authorized share capital of $50,000, divided into 50,000 common shares with par value of $1. The principal activity of Roller Rome is the provision of design and development services for sports apparel. Roller Rome is a directly wholly owned subsidiary of Hongri.

 

Vast Billion Investment Limited (“Vast Billion”) was incorporated in Hong Kong on November 25, 2010 as a limited liability company with authorized share capital of HK$10,000 divided into 10,000 ordinary shares with HK$1par value. One ordinary share has been issued at par. Vast Billion is an investment holding company, and is a directly wholly owned subsidiary of Hongri.

 

Hongri (Fujian) Sports Goods Co. Ltd. (“Hongri Fujian”) was established in the People’s Republic of China (the “PRC”) on November 17, 2005 with a registered and paid up capital of RMB 5,000,000. On March 24, 2011, Hongri Fujian increased registered capital from RMB 70,000,000 to RMB75,000,000. As of September 30, 2011, the paid up capital was RMB 39,551,860. Hongri Fujian is engaged in the design, manufacture, marketing, and sale of apparel in the PRC. Hongri Fujian is a directly wholly owned subsidiary of Vast Billion.

 

Anhui Kai Xin Apparel Company Limited (“Anhui Kai Xin”) was established in the PRC on March 16, 2011 with a registered and paid up capital of RMB 1,000,000. Anhui Kai Xin is a wholly owned subsidiary of Hongri Fujian. Anhui Kai Xin provides contracting manufacturing services for companies in the sports apparel business.

 

2.GROUP ORGANIZATION AND BASIS OF PRESENTATION OF CONSOLIDATED FINANCIAL STATEMENTS

 

The Group structure as at the reporting date is as follows:

 

 

 

8

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

3.BASIS OF ACCOUNTING

 

These interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and should be read in conjunction with the Company’s last annual consolidated financial statements as at and for the year ended December 31, 2017 (‘last annual financial statements’). They do not include all of the information required for a complete set of IFRS financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Company’s financial position and performance since the last annual financial statements.

 

This is the first set of the Company’s financial statements where IFRS 15 and IFRS 9 have been applied. Changes to significant accounting policies are described in Note 4.

 

4.CHANGES IN SIGNIFICANT ACCOUNTING POLICIES

 

Except as described below, the accounting policies applied in these interim financial statements are the same as those applied in the Company’s consolidated financial statements as at and for the year ended December 31, 2017 (the policy for recognizing and measuring income taxes in the interim period is described in Note 10).

 

The changes in accounting policies are also expected to be reflected in the Company’s consolidated financial statements as at and for the year ending December 31, 2018.

 

The Company has initially adopted IFRS 15 Revenue from Contracts with Customers and IFRS 9 Financial Instruments from January 1, 2018. Several other new standards are effective from January 1, 2018 but they do not have a material effect on the Company’s financial statements.

 

IFRS 9 sets out requirements for recognizing and measuring financial assets, financial liabilities and some contracts to buy or sell non-financial items. This standard replaces IAS 39 Financial Instruments: Recognition and Measurement.

 

(a) Classification and measurement

 

IFRS 9 largely retains the existing requirements in IAS 39 for the classification and measurement of financial liabilities. However, it eliminates the previous IAS 39 categories for financial assets of held to maturity, loans and receivables and available for sale.

 

9

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

The adoption of IFRS 9 has not had a significant effect on the Company’s accounting policies related to financial liabilities and derivative financial instruments. The impact of IFRS 9 on the classification and measurement of financial assets is set out below.

 

Under IFRS 9, on initial recognition, a financial asset is classified as measured at: amortized cost; FVOCI – debt investment; FVOCI – equity investment; or FVTPL. The classification of financial assets under IFRS 9 is generally based on the business model in which a financial asset is managed and its contractual cash flow characteristics. Derivatives embedded in contracts where the host is a financial asset in the scope of the standard are never separated. Instead, the hybrid financial instrument as a whole is assessed for classification.

 

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at FVTPL:

 

it is held within a business model whose objective is to hold assets to collect contractual cashflows; and

 

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:

 

it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

 

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

On initial recognition of an equity investment that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’s fair value in OCI. This election is made on an investment-by-investment basis.

 

All financial assets not classified as measured at amortized cost or FVOCI as described above are measured at FVTPL. This includes all derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortized cost or at FVOCI as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise.

 

A financial asset (unless it is a trade receivable without a significant financing component that is initially measured at the transaction price) is initially measured at fair value plus, for an item not at FVTPL, transaction costs that are directly attributable to its acquisition.

 

10

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

The following accounting policies apply to the subsequent measurement of financial assets.

 

 

 Financial assets at FVTPL

These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.

 

  Financial assets at amortized cost

These assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses and impairment are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.

 

  Debt investments at FVOCI

These assets are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in OCI. On derecognition, gains and losses accumulated in OCI are reclassified to profit or loss

 

  Equity investments at FVOCI These assets are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in OCI and are never reclassified to profit or loss.

 

There was no financial asset that requires reclassification and remeasurement as of January 1, 2018.

 

(b) Impairment

 

The adoption of IFRS 9 has fundamentally changed the Company’s accounting for impairment losses for financial assets by replacing IAS 39’s incurred loss approach with a forward-looking expected credit loss(“ECL”) approach.

 

IFRS 9 requires the Company to record an allowance for ECLs for all loans and other debt financial assets not held at fair value through profit or loss (“FVPL”).

 

11

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows that the Group expects to receive. The shortfall is then discounted at an approximation to the asset’s original effective interest rate.

 

The adoption of the ECL requirements of IFRS 9 does not have a significant financial effect on the condensed consolidated interim financial statements.

 

IFRS 15 supersedes IAS 11 Construction Contracts and IAS 18 Revenue and related Interpretations, and it applies to all revenue arising from contracts with customers, unless those contracts are in the scope of other standards. The new standard establishes a five-step model to account for revenue arising from contracts with customers. Under IFRS 15, revenue is recognized at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer.

 

The standard requires entities to exercise judgement, taking into consideration all of the relevant facts and circumstances when applying each step of the model to contracts with their customers. The standard also specifies the accounting for the incremental costs of obtaining a contract and the costs directly related to fulfilling contract. The adoption of this standard does not have a significant financial effect on the condensed consolidated

interim financial statements of the Company.

 

5.SIGNIFICANT ACCOUNTING JUDGEMENTS AND ESTIMATES

 

In preparing these interim financial statements, management has made judgements and estimates that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

 

The significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those described in the last annual financial statements.

 

12

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

6.SEGMENT REPORTING

 

Management currently identifies the Group’s three sales models as operating segments, which are wholesale, retail and contract manufacturing. The segment presentation is in accordance with management’s expectation of future business developments. These operating segments are monitored and strategic decisions are made on the basis of segmental gross margins.

 

By business  Wholesale   Retail   Subcontracting   Consolidated 
   For the six months ended June 30,   For the six months ended June 30,   For the six months ended June 30,   For the six months ended June 30, 
   2018   2017   2018   2017   2018   2017   2018   2017 
Sales to external customers   6,961,772    8,334,042    283,499    346,051    1,106,799    899,475    8,352,070    9,579,568 
Segment revenue   6,961,772    8,334,042    283,499    346,051    1,106,799    899,475    8,352,070    9,579,568 
Segment gross margins/(loss)   1,618,547    1,628,544    120,885    181,986    380,203    265,413    2,119,635    2,075,942 
Reconciling items                                 (4,731,941)   (7,289,302)
Profit/(loss) before tax                                 (2,612,306)   (5,213,360)
Income tax income/(expense)                                 256,512    1,244,281 
Profit/(loss) for the year                                 (2,355,794)   (3,969,079)

 

13

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

   As of June 30, 2018 
   Wholesale and Retail   Subcontracting   Unallocated   Consolidated 
Current assets   32,760,141    6,557,774    22,337    39,340,252 
Non-current assets   8,946,222    30,985,688    -    39,931,910 
Total assets   41,706,363    37,543,462    22,337    79,272,162 
                     
Current liabilities   3,339,868    2,023,803    1,836,508    7,200,179 
Total liabilities   3,339,868    2,023,803    1,836,508    7,200,179 

 

   As of December 31, 2017 
   Wholesale and Retail   Subcontracting   Unallocated   Consolidated 
Current assets   34,036,883    6,284,118    22,384    40,343,385 
Non-current assets   8,987,857    31,978,462    -    40,966,319 
Total assets   43,024,740    38,262,580    22,384    81,309,704 
                     
Current liabilities   3,722,277    1,995,164    1,565,068    7,282,509 
Total liabilities   3,722,277    1,995,164    1,565,068    7,282,509 

 

Geographical information

 

The Group’s operations are located in the PRC and all of the Group’s revenue is derived from sales to customers in the PRC. Hence, no analysis by geographical area of operations is provided.

 

14

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

Information about major customers

 

There was no concentration in major customers for the six months ended June 30, 2018 and 2017.

 

Information about major suppliers

 

Major suppliers that make up 10% or more of purchases are as below:

 

     For the six months ended
June 30,
 
     2018   2017 
  Supplier A   2,008,270    2,946,004 
  Supplier B   2,271,651    2,343,887 
  Supplier C   1,324,115    - 
  Other suppliers   993,517    8,067,003 
      6,597,553    13,356,894 

 

7.REVENUE

 

     For the six months ended
June 30,
 
     2018   2017 
  Apparel        
  -Wholesale   6,961,772    8,334,042 
  -Retail   283,499    346,051 
  Subtotal   7,245,271    8,680,093 
  Subcontracting   1,106,799    899,475 
      8,352,070    9,579,568 

 

Revenue is denominated only in USD.

 

8.OTHER GAINS AND (LOSSES)

 

     For the six months ended
June 30,
 
     2018   2017 
  Gain on disposals of property, plant and equipment   -    2,463 
  Foreign exchange (loss)/ gain   (702)   100 
  Provision / reversal of inventory obsolescence   28,616    - 
  Bad debt provision/ (reversal) of trade receivables   -    (3,831,436)
  Impairment of prepayments in land purchase and related construction   -    - 
  Others   (14,095)   (17,566)
      13,819    (3,846,439)

 

15

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

9.FINANCE COSTS

 

     For the six months ended
June 30
 
     2018   2017 
  Interest expenses on bank borrowings        
  wholly repayable within one year   51,185    47,342 

 

Bank borrowings interests are charged at a rate of 6.09% per annum for the bank loan that was fully repaid in 2017.

 

Bank borrowings interests are charged at a rate of 6.09% per annum for the current bank loan.

 

10.INCOME TAX INCOME

 

Income tax expense is recognized at an amount determined by multiplying the profit (loss) before tax for the interim reporting period by management’s best estimate of the weighted-average annual income tax rate expected for the full financial year, adjusted for the tax effect of certain items recognized in full in the interim period. As such, the effective tax rate in the interim financial statements may differ from management’s estimate of the effective tax rate for the annual financial statements.

 

Due to continuous operating loss, the effective tax rate for the for the six months ended June 30, 2018 and 2017 were (9)% and (23)%, respectively.

 

     For the six months ended
June 30,
 
     2018   2017 
  PRC enterprises income tax:          
  Current tax   -      
  Deferred tax   256,512    1,244,281 
      256,512    1,244,281 

 

Hongri Fujian and Anhui Kai Xin subject to the applicable enterprise income tax rate of 25%. As of June 30, 2018 and December 31, 2017, the Company had no unrecognized tax benefits.

 

France Cock and Vast Billion were incorporated in Hong Kong and subject to Hong Kong profits tax at a tax rate of 16.5%. No provision for Hong Kong profits tax has been made as France Cock and Vast Billion has no taxable income during the reporting period.

 

Hongri International Holding Limited and Roller Rome were incorporated in the BVI and, under the current laws of the BVI, are not subject to income taxes.

 

16

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

KBS Fashion Group Limited was incorporated in the Marshall Island, and, under the current laws of the Marshall Island, is not subject to income taxes.

 

11.LOSS FOR THE YEAR

 

Loss for the year has been arrived at after charging:

 

     For the six months ended 
     2018   2017 
  Cost of inventories recognized as expenses   6,211,233    7,466,903 
  Taxes and surcharges   21,202    36,723 
      6,232,435    7,503,626 
             
  Depreciation of property, plant and equipment   792,939    740,257 
  Amortization of land use rights   7,554    7,030 
  Amortization of subsidies prepaid to distributors   -    432,787 
  Amortization of prepayments and premiums under operating leases   27,432    51,761 
  Provision (Reversal) of inventory obsolescence   (28,616)   (2,045)
  Provision of bad debt allowance   1,314,420    (3,831,436)
      2,113,729    (2,601,646)

 

12.EARNINGS/ (LOSS) PER SHARE

 

     For the six months ended 
     2018   2017 
  Basic (Loss)/Earnings Per Share Numerator        
  Profit for the year attributable to owners of the Company  $(2,355,794)  $(3,969,079)
             
  Diluted (Loss)/Earnings Per Share Numerator          
  Profit for the year attributable to owners of the Company  $(2,355,794)  $(3,969,079)
             
  Basic (Loss)/Earnings Per Share Denominator#          
  Original shares:   1,986,299    1,767,821 
  Additions from actual events:          
   - Issuance of common stock, weighted   220,442    3,311 
  Basic weighted average shares outstanding   2,206,741    1,771,132 
             
  Diluted (Loss)/Earnings Per Share Denominator#          
  Basic weighted average shares outstanding   2,206,741    1,771,132 
  Dilutive shares: Potential additions from dilutive events:          
  - Exercise of investor warrants*   -    - 
  Diluted Weighted Average Shares Outstanding:   2,206,741    1,771,132 
             
  (Loss)/Earnings Per Share#          
  - Basic  $(1.07)  $(2.24)
  - Diluted  $(1.07)  $(2.24)
  Weighted Average Shares Outstanding#          
  - Basic   2,206,741    1,771,132 
  - Diluted   2,206,741    1,771,132 

 

*There were no potential dilutive additions to diluted weighted shares outstanding

 

17

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

13.PROPERTIES. PLANT AND EQUIPMENT

 

   Plant   Machinery   Office equipment   Motor
vehicles
   Furniture and fixtures   Leasehold improvements
-factories and offices
   Leasehold improvements
-shops
   Total 
             
COST                                        
At January 1, 2017   28,531,542    859,166    134,701    122,328    145,973    843,767    253,154    30,890,631 
Additions   965,792    15,893    -    -    -    -    -    981,685 
Disposals   -    -    (12,490)   (43,215)   (1,836)   -    -    (57,541)
Translation adjustment   1,758,824    52,963    8,304    7,541    8,999    52,014    15,606    1,904,251 
At December 31, 2017   31,256,158    928,022    130,515    86,654    153,136    895,781    268,760    33,719,026 
Additions   -    -    11,974    -    8,312    -    -    20,286 
Disposals   -    -    -    -    -    -    -    - 
Translation adjustment   (389,249)   (11,557)   (1,625)   (1,079)   (1,907)   (11,156)   (3,347)   (419,920)
At June 30, 2018   30,866,909    916,465    140,864    85,575    159,541    884,625    265,413    33,319,392 
                                         
DEPRECIATION                                        
At January 1, 2017   (2,406,532)   (700,123)   (89,920)   (109,891)   (136,626)   (435,636)   (253,154)   (4,131,882)
Provided for the year   (1,377,553)   (48,120)   (14,495)   (174)   (3,202)   (114,762)   -    (1,558,306)
Eliminated upon disposal of assets   -    -    10,071    38,893    1,432    -    -    50,396 
Translation adjustment   (148,350)   (43,159)   (5,543)   (6,774)   (8,422)   (26,855)   (15,606)   (254,709)
At December 31, 2017   (3,932,435)   (791,402)   (99,887)   (77,946)   (146,818)   (577,253)   (268,760)   (5,894,501)
Provided for the year   (694,505)   (7,817)   (4,852)   (43)   (1,315)   (56,667)   -    (765,199)
Eliminated upon disposal of assets   -    -    -    -    -    -    -    - 
Translation adjustment   48,973    9,856    1,244    971    1,828    7,189    3,347    73,407 
At June 30, 2018   (4,577,967)   (789,363)   (103,495)   (77,018)   (146,305)   (626,731)   (265,413)   (6,586,292)
                                         
CARRYING AMOUNT                                        
At December 31, 2017   27,323,723    136,620    30,628    8,708    6,318    318,528    -    27,824,524 
At June 30, 2018   26,288,942    127,102    37,369    8,557    13,236    257,894    -    26,733,098 

 

18

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

Net exchange differences from translating the financial statements from functional currency to presentation currency were $(346,514) and $1,649,540 as at June 30, 2018 and December 31, 2017, respectively.

 

Depreciation expense for the six months ended June 30, 2018 and 2017 were $792,939, and $740,257, respectively. There was no impairment loss charged for the periods presented.

 

Depreciation is provided on straight-line basis for all property, plant and equipment over their estimated useful lives of the assets as follows:

 

     Useful life  Residual Value 
  Plant  20 years   10%
  Machinery  5 years   10%
  Office equipment  5 years   10%
  Motor vehicles  5 years   10%
  Furniture and fixtures   5 years   10%
  Leasehold improvements-factories and offices  Shorter of estimated useful life of 5 years or lease term   10%
  Leasehold improvements-shops  Shorter of estimated useful life of 5 years or lease term   

Nil

 

 
  Distributor shops’ furniture and fixtures  1.5 years   Nil 
           

 

Plant includes buildings owned by Anhui Kaixin built on the following land:

 

  Location   Description   Gross area (m2) 
  Jinxi Town, Longshan Road, Taihu City, Anhui Province, the PRC    Dormitory    8,573 
  Jinxi Town, Longshan Road, Taihu City, Anhui Province, the PRC    Factory    22,292 

 

The buildings were pledged as security for the outstanding bank loans as set forth in note 31.

 

The gross carrying amount of the fully depreciated property, plant and equipment that is still in use is $38,367 and $38,851as at June 30, 2018 and December 31, 2017, respectively.

 

19

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

In 2012, the Company performed a revaluation of certain equipment. The revaluation was performed by an independent appraiser on November 10, 2012 and, as a result of the revaluation, the Company recognized a revaluation surplus in the amount of 184,272. The amount is classified as revaluation reserve. Since the surplus has not been realized, the amount recognized is not available for distribution. There was no movement in the revaluation reserve during 2017 and 2016. The carrying amount that would have been recognized had the assets been carried under the cost model is as follows:

  

     As at
June 30,
2018
   As at
December 31,
2017
 
  Machinery   79,700    95,826 
  Motor Vehicles   34    35 
  Office Equipment   2,628    2,661 
  Furniture and fixtures   729    739 
      83,091    99,261 

 

14.PREPAYMENTS AND PREMIUMS UNDER OPERATING LEASES

 

     Amount 
  At January 1, 2017   2,570,682 
  additions for the year   30,672 
  charge for the year   (105,340)
  translation adjustment   156,092 
  At December 31, 2017   2,652,106 
  additions for the year   20,422 
  charge for the year   (54,677)
  translation adjustment   (13,356)
  At June 30, 2018   2,604,495 

 

Analyzed for reporting purposes as:

 

     As at
June 30,
2018
   As at December 31,
2017
 
  Current asset   87,850    83,907 
  Non-current asset   2,516,645    2,568,199 
     2,604,495    2,652,106 

 

15.PREPAYMENT FOR CONSTRUCTION OF NEW PLANT

 

On November 20, 2010, Hongri Fujian entered into an agreement with a third party, Anqing Zhongfang Construction and Installation Co., Ltd., for the construction of the new plant in Anhui at a consideration of $17,826,251. In 2012, Kaixin Anhui made a prepayment of $6,363,853 for the second phase of the project. In 2013, Kaixin Anhui made another prepayment of $9,747,897 for the second phase of the project. The amount of $16,401,778 was recognized in Construction in progress.

 

20

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

In 2014, Kaixin Anhui made another prepayment of $15,525,413 for the second and third phase of the project, and an amount of $6,537,016 was recognized in construction in progress.

 

In 2015, an amount of $110,041 was recognized in construction in progress, which was subsequently recognized as fixed asset along with the completion of the second phase of the project. The total amount transferred to fixed assets from construction in progress amounted to $22,960,220.

 

The third phase of the project is related to the construction of a building. The construction site is located on a piece of land whose land use right was to be acquired by the Company. Due to reasons as set forth in note 23, the anticipated completion date of the project is expected to be delayed and, in the worst case, may be terminated. Accordingly, management provided a provision of impairment loss against the carrying value of such prepayment. The detail of estimation of such provision is explained in note 6.

 

As at June 30, 2018, the carrying amount of the prepayment for construction of new plant is as follows:

 

     As at
June 30,
2018
 
  Prepaid in 2015   8,469,878 
  Recognized as construction in progress   (110,041)
      8,359,837 
  Impairment loss in 2015:   (1,199,314)
      7,160,523 
  Impairment loss in 2016:   (6,989,200)
  Translation adjustment:   (171,323)
      - 

 

16.PREPAYMENT FOR ACQUISITION OF LAND USE RIGHT

 

On September 2, 2010, Hongri Fujian entered into an agreement with a third party, Taihu Weiqi Sports Apparel Co., Ltd., to acquire a land use right in relation to the development of factories in Anhui Kaixin for a total consideration of $6,340,456. As of December 31, 2015, the transaction has not been completed yet due to disputes between the original owner of the land and the government regarding the compensation for vacating the premises. In relation to this dispute, the Company expected that the project would be delayed or, in the worst case, be terminated. Accordingly, the Company provided a provision of impairment loss against the carrying value for such prepayment. The detail estimation of such provision is explained in note 6.

 

21

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

As at June 30, 2018, the carrying amount of the prepayment for acquisition of land use right is as follows:

 

     As at
June 30,
2018
 
  Prepaid in 2010   6,039,930 
  Impairment loss:   (1,265,867)
      4,774,063 
  Impairment loss in 2016:   (4,659,838)
  Translation adjustment:   (114,225)
      - 

 

17.LAND USE RIGHTS

 

     Amount 
  COST    
  At January 1, 2017   691,618 
  additions for the year   - 
  translation adjustment   42,635 
  At December 31, 2017   734,253 
  additions for the year   - 
  translation adjustment   (9,144)
  At June 30, 2018   725,109 
        
  AMORTIZATION     
  At January 1, 2017   (66,724)
  charge for the year   (14,307)
  translation adjustment   (4,570)
  At December 31, 2017   (85,601)
  charge for the year   (7,554)
  translation adjustment   1,331 
  At June 30, 2018   (91,824)
        
  CARRYING AMOUNTS     
  At December 31, 2017   648,652 
  At June 30, 2018   633,285 

 

The amounts represent the prepayment of rentals for land use right (industrial use) situated in the PRC. The land use rights have the term of 50 years.

 

All the land use rights mentioned above were owned by Anhui Kaixin.

 

22

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

The land use right is comprised of the following:

 

  Location  Expiry date of
tenure
  Land area (m2) 
  Longshan Road, Economic development District, Taihu County  2062-05-23  2,440 
  Longshan Road, Economic development District, Taihu County  2061-11-06  7,405 

 

18.INVENTORIES

 

     As at
June 30,
2018
   As at
December 31,
2017
 
  Raw materials   527,955    1,186,467 
  Work in process   2,851    - 
  Finished goods   2,429,212    726,372 
  Provision for obsolete inventories   (77,685)   (106,627)
      2,882,333    1,806,212 

 

19.TRADE RECEIVABLES, OTHER RECEIVABLES AND PREPAYMENTS

 

     As at
June 30,
2018
   As at
December 31,
2017
 
  Trade receivables   13,136,918    11,860,798 
  Bad debt provision for trade receivables   (1,342,328)   (1,359,255)
      11,794,590    10,501,543 

 

     As at
June 30,
2018
   As at
December 31,
2017
 
  Other receivables   2,814    2,849 
  Prepayments   449,554    1,898,419 
      452,368    1,901,268 

 

23

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

The fair value of trade and other receivables have not been disclosed as, due to their short duration, management considers the carrying amounts recognized in the consolidated statements of financial position to be reasonable approximation of their fair values.

 

Prepayments include advances to suppliers and prepaid income tax.

 

Before accepting any new customer, the Group assesses the potential customer’s credit quality and defined credit limits by customer. Limits attributed to customers are reviewed once a year. The aging analysis of trade receivables is as follows:

 

     As at
June 30,
2018
   As at
December  31,
2017
 
  Current   974,560    1,791,936 
  Past due for less than 4 months   3,300,008    2,721,633 
  Past due for more than 4 months   8,862,350    7,347,229 
      13,136,918    11,860,798 

 

The Group allows an average credit period of 90 -120 days to its trade customers. For the overdue trade receivable, the Company did not further provide provisions during the six months ended June 30, 2018 and 2017, respectively. The provision for doubtful debts is recorded using a provision account unless the Group is satisfied that recovery is remote, in which case the unrecovered loss is written off against trade receivables and the provision for doubtful debts directly. The Group does not hold any collateral over these balances.

 

The movement in the provision for doubtful debts during the year is as follows:

 

     As at
June 30,
2018
   As at
December 31,
2017
 
  As at January 1   1,359,255    1,280,330 
  Provision provided in the year   -    - 
  Translation adjustment   (16,927)   78,925 
  As at end of period   1,342,328    1,359,255 

 

Among the amounts of trade receivables, $1,908,783 and $1,723,364of output VAT was included as of June 30, 2018 and December 31, 2017, respectively.

 

20.CASH AND CASH EQUIVALENTS

 

     As at
June 30,
2018
   As at
December 31,
2017
 
  Cash on hand   29,952    16,413 
  Bank deposits   24,093,158    26,034,043 
      24,123,110    26,050,456 

 

     As at
June 30,
2018
   As at
December 31,
2017
 
  Renminbi   24,113,273    26,040,572 
  Hong Kong Dollars   8,871    8,914 
  United States Dollars   966    970 
      24,123,110    26,050,456 

 

Cash and cash equivalents comprise cash held by the Group and short-term deposits with an original maturity of three months or less. Bank deposits as at June 30, 2018 carry interest at market rates which ranged from 0.35% to 0.50% (2017: 0.35%-0.50%) per annum. Majority of our cash is deposited with financial institution in the PRC. Remittance of funds out of the PRC is subject to the exchange restrictions imposed by the PRC government.

 

24

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

21.TRADE AND OTHER PAYABLES

 

     As at
June 30,
2018
   As at
December 31,
2017
 
  Trade payables   77,269    104,258 
  Employee benefits payable   210,918    226,210 
  Other payables   1,706,817    1,648,060 
  Subtotal financial liabilities   1,995,004    1,978,528 
  Advances from customers   69,079    - 
  Other taxes payable   3,123,541    3,473,302 
      5,187,624    5,451,830 

 

The fair value of trade and other payables have not been disclosed as, due to their short duration, management considers the carrying amounts recognized in the consolidated statements of financial position to be reasonable approximation of their fair values.

 

Trade payables comprise amounts outstanding for trade purchase. The average credit period is 30 days from the time when the services are rendered by or goods received from suppliers. The aging analysis of trade payables is as follows:

 

     As at
June 30,
2018
   As at
December 31,
2017
 
           
  Current   19,456    23,587 
  Past due for less than 4 months   29,257    57,637 
  Past due for over 4 months   28,556    23,034 
      77,269    104,258 

 

The Company was granted a credit term of 30 days. The balances past due were mainly for the Company’s high bargaining power.

 

22.RELATED PARTIES PAYABLE

 

(1)Nature of relationship with related parties

 

  Name   Relationship with the Group
  Yan, Keyan   Chairman, Director, and CEO
  Chen, Bizhen   Wife of Yan, Keyan
  KBS International   Ex-shareholder of Hongri
  Shishi City Lingxiu Hongri Knitwear Factory   Company owned by Chen, Bizhen

 

(2)Significant balances between the Group and the above related parties:

 

25

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

  Name  Nature   As at
June 30,
2018
   As at
December 31,
2017
 
               
  Yan, Keyan   Borrowing of funds    425,638    154,137 
           425,638    154,137 

 

Related parties payables were unsecured, non-interest bearing and repayment on demand.

 

During 2017 and 2018, Mr. Yan provided personal guarantees for the loans as set forth in Note 23.

 

*The Company entered into a lease arrangement for office space with this related party in 2010. The breakdown of the commitment to the lease is disclosed in note 28.

 

23.SHORT-TERM BANK LOANS

 

     As at
June 30,
2018
   As at
December 31,
2017
 
  Secured bank borrowings   1,586,918    1,606,930 
  Carrying amount repayable within 1 year   1,586,918    1,606,930 

 

The borrowings are fixed-rate and denominated in RMB.

 

Bank loans 

Amount

USD

   Period  Interest rate   Mortgage  Personal guarantee
#1   453,405    4/6/2017    4/5/2018*  6.09%  Land use right and buildings  Yan, Keyan/
Chen, Bizhen
#2   1,133,513    3/21/2018    3/21/2019   6.09%  Land use right and buildings  Yan, Keyan/
Chen, Bizhen
    1,586,918                     

 

As of June 30, 2018, Loan#1 is in default. The Company negotiated with the financial institution and extended the deadline to repay the loan. In September 2018, the loan was fully repaid.

 

26

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

24.WARRANT LIABILITIES

 

On November 1, 2012, the Company sold 5,000,000 Units at an offering price of $10.00 per Unit generating gross proceeds of $50,000,000 in the Public Offering. Each Unit consisted of one share of common stock of the Company and one warrant to purchase one share of common stock of the Company (“Redeemable Warrants”). Each Redeemable Warrant entitled the holder to purchase one share of common stock at a price of $11.50 which would commence on the later of either the completion of an initial Acquisition Transaction or October 24, 2013, and would expire five years from the completion date of an initial Acquisition Transaction, provided that there is an effective registration statement covering the shares of common stock underlying the Redeemable Warrants. The Company is entitled to redeem the Redeemable Warrants at a price of $0.01 per Redeemable Warrant upon providing 30 days’ notice, subject to the last sale price of the common stock was at a minimum of $17.50 per share for any 20 trading days within a 30-trading day period (“30-Day Trading Period”) that ended on the third day prior to the date on which notice of redemption is given, provided that there is a current registration statement in effect with respect to the shares of common stock underlying such Redeemable Warrants commencing ten days prior to the 30-Day Trading Period and continuing each day thereafter until the date of redemption. The Company is required to use its best efforts to maintain the effectiveness of the registration statement covering the Redeemable Warrants. However, there are no contractual penalties for failure to deliver securities if a registration statement is not effective at the time of exercise. Additionally, in the event that a registration statement is not effective at the time of exercise, the holder of such Redeemable Warrant shall not be entitled to exercise such Redeemable Warrant for cash and in no event (whether in the case of a registration statement not being effective or otherwise) will the Company be required to net cash settle the Redeemable Warrant exercise.

 

Simultaneously with the consummation of the Public Offering, the Company consummated a Private Placement for the sale of 337,750 Placement Units to its Founders at a price of $10.00 per share, generating total proceeds of $3,377,500. The Placement Units are identical to the Units sold in the Public Offering except that the warrants included in the Placement Units (i) were not redeemable by the Company and (ii) may be exercised for cash, or on a cashless basis, so long as they are held by the initial purchaser or any of its permitted transferees. Additionally, the Placement Units have been placed in escrow and the purchasers have agreed not to transfer, assign or sell any of the Placement Units, including the underlying securities (except to certain permitted transferees) until 30 days following the completion of an initial Acquisition Transaction. The securities held in the escrow account will only be released prior to the end of the escrow period if following the initial Acquisition Transaction, the Company consummates a subsequent transaction that results in all stockholders having a right to exchange their shares for cash or other consideration.

 

The Company granted the underwriter in the Public Offering a 45-day option to purchase up to an additional 750,000 Units solely to cover over-allotments, if any. On November 7, 2012, the underwriters exercised a portion of their option and the Company sold an additional 550,000 Units at a price of $10.00 per Unit generating gross proceeds of $5,500,000. In addition, the Company sold an additional 30,250 Private Placement Units generating gross proceeds of $302,500.

 

27

 

  

KBS Fashion Group Limited

Notes to Financial Statements

 

The table below provides a reconciliation of the beginning and ending balances for the liabilities measured using fair significant unobservable inputs:

 

  Balance – January 26, 2012 (inception)  - 
  Correction of an error   3,200,223 
  Issuance of warrants as part of Units on November 7, 2012   322,884 
  Change in fair value   (45,225)
  Balance – December 31, 2012   3,477,882 
  Change in fair value   (45,442)
  Balance – December 31, 2013   3,432,440 
  Change in fair value   (3,417,053)
  Balance – December 31, 2014   15,387 
  Change in fair value   (11,978)
  Balance – December 31, 2015   3,409 
  Change in fair value   (3,409)
  Balance – December 31, 2016   - 
  Change in fair value   - 
  Balance – December 31, 2017   - 
  Change in fair value   - 
  Balance – June 30, 2018   - 

 

The fair value of warrants was determined using a binomial-lattice model. This model requires the input of highly subjective assumptions, including price volatility of the underlying stock. Changes in the subjective input assumptions can materially affect the estimate of fair value of the warrants and the Company’s results of operations could be impacted. This model is dependent upon several variables such as the instrument’s expected term, expected strike price, expected risk-free interest rate over the expected instrument term, the expected dividend yield rate over the expected instrument term, and the expected volatility of the Company’s stock price over the expected term. The expected term represents the period of time that the instruments granted are expected to be outstanding. The expected strike price is based upon a weighted average probability analysis of the strike price changes expected during the term as a result of the down round protection. The risk-free rates are based on U.S. Treasury securities with similar maturities as the expected terms of the options at the date of valuation. Expected dividend yield is based on historical trends. The Company measures volatility using the volatility rates of market index.

 

28

 

  

KBS Fashion Group Limited

Notes to Financial Statements

 

The inputs to the model were as follows:

 

     June 30,
2018
   December 31,
2017
 
  Stock price  $4.87   $4.14 
  Dividend yield   N/A    N/A 
  Risk-free rate   2.11%   1.89%
  Expected term (in years)   1.08    1.58 
  Expected volatility   11.86%   22.3%

 

The quoted price of the warrants on the over-the-counter-markets (“OTC”) were $0.001 and $0.001 as at June 30, 2018 and December 31, 2017, respectively.

 

At June 30, 2018, there were 393,385 unexpired warrants outstanding.

 

25.SHARE CAPITAL AND SHARE PREMIUM

 

The details of the Group’s share capital are as follows:

 

     Number of shares   Share capital   Share premium 
  Shares outstanding as December 31, 2017   1,986,299   $198   $6,686,170 
  Issuance of shares   285,000    29    1,314,135 
  Shares outstanding as June 30, 2018   2,271,299    227    8,000,305 

 

     Number of shares   Share capital   Share premium 
  Authorized Common shares of US$0.0001 as at December 31, 2018   150,000,000   $15,000   $- 
  Issue and fully paid common shares of US$0.0001 as at December 31, 2017   1,986,299   $198   $6,686,170 
  Issue and fully paid common shares of US$0.0001 as at June 30, 2018   2,271,299   $227   $8,000,305 

 

Preferred Stock

 

The Company is authorized to issue 5,000,000 preferred shares with a par value of $0.0001 per share with such designation, rights and preferences as may be determined by the Company’s board of directors. No preferred shares are currently issued or outstanding.

 

Common Stock

 

The Company is authorized to issue 150,000,000 shares of common stock with a par value of $0.0001 per share.

 

On March 29, 2016, the Company granted 1,100,000 of common stock to its executive officers and directors as compensation of their past services. The shares were vested immediately. The fair value of the award was calculated on the date of grant using the quoted price of the Company’s common stock. Total expense recognized in connection with this share-based payment amounted to $429,000.

 

29

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

On January 20, 2017, the Company granted and issued 57,600 shares to its employees.

 

On February 6, 2017, the 1-15 reverse stock split took effect and, as a result, the number of issued and outstanding shares of the Company’s Common Stock is reduced from 26,517,329 shares to approximately 1,767,821 shares. The accompanying financial statements have been retroactively adjusted to reflect the effects of the reverse stock split that occurred after the date of the most recent financial statements.

 

On July 10, 2017, the Company granted, and subsequently issued, 215,000 shares to its directors. The shares are for services rendered in 2017. The shares are vested immediately upon granting.

 

On February 10, 2018, the Company granted, and subsequently issued, 285,000 shares to its directors. The shares are for services rendered in 2018. The shares are vested immediately upon granting.

 

26.RESERVE

 

Statutory surplus reserve

 

As stipulated by the relevant laws and regulations applicable to China’s foreign investment enterprises, the Company’s PRC subsidiaries are required to maintain a statutory surplus reserve which is non-distributable. Appropriations to such reserve are made out of net profit after tax of the statutory financial statements of the PRC subsidiaries at the amounts determined by their respective boards of directors annually up to 50% of authorized capital, but must not be less than 10% of the net profit after tax.

 

The statutory surplus reserve can be used for making up losses of the group entities in Mainland China, if any. The statutory surplus reserve may also be used to increase capital or to meet unexpected or future losses. The statutory surplus reserve is non-distributable other than upon liquidation.

 

The statutory surplus reserve of the Group amounts to $6,084,836 and $6,084,836 at June 30, 2018 and December 31, 2017, respectively. The statutory surplus reserve of the Group is related to Hongri Fujian and Anhui Kaixin.

 

Revaluation reserve

 

Revaluation reserve is comprised of the surplus or deficit arising from the revaluation of the Company’s fixed assets.

 

30

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

Retained profits

 

The retained profits comprise the cumulative net gains and losses recognized in the Company’s income statement.

 

Foreign currency translation reserve (other comprehensive income)

 

Foreign currency translation reserve represents the foreign currency translation difference arising from the translation of the financial statements of companies within the Group from their functional currency to the Group’s presentation currency.

 

27.FAIR VALUE MEASUREMENTS

 

1.Fair value

 

The fair value of financial assets and financial liabilities is determined in accordance with generally accepted pricing models based on discounted cash flow analysis.

 

The following table presents the fair value of the Group’s financial instruments measured at the end of the reporting period on a recurring basis, categorized into the three-level fair value hierarchy as defined in IFRS 13, Fair Value Measurement. The level into which a fair value measurement is classified is determined with reference to the observability and significance of the inputs used in the valuation technique as follows:

 

-Level 1 valuations: Fair value measured using only Level 1 inputs i.e. unadjusted quoted prices in active markets for identical assets or liabilities at the measurement date.
-Level 2 valuations: Fair value measured using Level 2 inputs i.e. observable inputs which fail to meet Level 1, and not using significant unobservable inputs. Unobservable inputs are inputs for which market data are not available.
-Level 3 valuations: Fair value measured using significant unobservable inputs.

 

     June 30,
2018
Level 2
   December 31,
2017
Level 2
 
  Recurring far value measurements Liabilities:                  
  Warrant liabilities   -    - 
      -    - 

 

During the six months ended June 30, 2018 and the year ended December 31, 2017, there were no transfers between Level 1 and Level 2, or transfers into or out of Level 3. The Group’s policy is to recognize transfers between levels of fair value hierarchy as at the end of the reporting period in which they occur.

 

Valuation techniques and inputs used in Level 2 fair value measurements

 

The fair value of financial assets in Level 2 is determined by the model as disclosed in note 24.

 

The directors of the Company consider that the carrying amounts of financial assets and financial liabilities recorded at amortized cost approximate their fair values.

 

28.COMMITMENTS AND CONTINGENCIES

 

(1)The Company had the following capital commitments in respect of the construction of plant and equipment which were contracted but not provided for in the financial statements:

 

     As at
June 30,
2018
   As at
December 31,
2017
 
  Contracted and authorized, in RMB   439,850,378    439,850,378 
  Contracted and authorized, in USD   66,476,797    67,315,108 

  

31

 

 

KBS Fashion Group Limited

Notes to Financial Statements

 

(2)As at December 31, 2017, the Company had lease commitments as follows:

 

     As at December 31, 
     As at
June 30,
2018
   As at
December 31,
2017
 
  Within 1 year   87,850    108,695 
  2-5 years   228,259    231,138 
  Thereafter    2,269,913    2,337,061 
      2,586,022    2,676,894 

 

The amount of $87,850 as of June 30, 2018 represents leases of two offices, four units of staff quarters, and one warehouse. There is no contingent rent payable for all of the leases. All leases are within one year except for one of the offices, which is leased by a related party as disclosed in note 30. The commitment pertains to this particular lease is as follows:

 

     As at December 31, 
     As at
June 30,
2018
   As at
December 31,
2017
 
  Within 1 year   76,086    77,046 
  2-5 years   228,259    231,138 
  Thereafter    2,269,913    2,337,061 
      2,574,259    2,645,245 

 

The Company has prepaid this lease in the full amount. The lease commenced on January 1, 2009 and will expire on April 22, 2052. The lease does not specify the terms of renewal, purchase options, or escalation clauses. The Company may not sublease the office to a third party.

 

29.EVENTS AFTER THE BALANCE SHEET

 

The Company has evaluated subsequent events through the issuance of the condensed consolidated financial statements and no subsequent events were identified that required adjustment to the disclosure in the condensed consolidated financial statements.

 

* * * * *

 

32