XML 69 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note Payable - Related Party
12 Months Ended
Dec. 31, 2014
Note Payable - Related Party [Abstract]  
Note Payable - Related Party

9. Notes Payable – Related Party

 

Debt Exchange


As part of the Company's reorganization in connection with it's IPO, the Company entered into a debt exchange agreement with the three founders of the Company, whereby three outstanding promissory notes in the principal amounts of $1,341,676, $142,000 and $37,143 plus accrued interest owed to them, were exchanged for 168,982 shares, 28,851 shares and 7,547 shares of common stock, respectively, at a price per share equal to the initial public offering price, which was $8.00 per share.

 

Interest expense on these note obligations amounted to $155,136 for the year ended December 31, 2013, which included amortization of debt discount of $138,255.


Promissory Note

 

On the Closing Date of the Merger, the Company issued Mr. Proman a promissory note in the amount of $445,000 (the “Promissory Note”). Mr. Proman was formerly the Chairman and Chief Executive Officer of Old NAPW and, subsequent to the Merger, is now the Company's Executive Vice President and Chief Operating Officer. The Note matures on August 15, 2015, has an annual interest rate of 0.35% and is due and payable in quarterly installments of $137,500 on each of November 15, 2014, February 15, 2015, May 15, 2015, with a final payment of $32,500 payable on August 15, 2015. However, if NAPW (on a stand-alone basis) on any payment date fails to meet certain performance criteria as of the end of the fiscal quarter then most recently ended with respect to gross revenue and net cash from operations, then the Company's obligation to make payment of principal and accrued interest on that date will be deferred to the next payment date that follows the next fiscal quarter end during which NAPW is able to meet such performance criteria, and the maturity date shall be correspondingly extended until such time as the note may be repaid in full. If NAPW (on a stand-alone basis) on any payment date, as of the end of the fiscal quarter then most recently ended, satisfies the gross revenue performance criteria, but fails to satisfy the cash flow performance criteria, then the Company will only be required to make payments of interest and principal to the extent the Company's excess cash flow permits. The Promissory Note is not convertible or exchangeable for shares of the Company's Common Stock, is unsecured and may be prepaid, in full or in part, at any time by the Company without premium or penalty. The amounts owing under the Promissory Note may be accelerated upon the occurrence of an event of default. NAPW did not meet the specified performance criteria for the quarters ended September 30, 2014 and December 31, 2014. Accordingly, payments of the $137,500 due to Mr. Proman on November 15, 2014 and February 15, 2015 will be deferred until May 15, 2015.

 

The stated interest rate of the Promissory Note is 0.35%, which was determined to be below the Company's expected borrowing rate of 4.80%, therefore the Promissory Note was discounted by $10,418 using a 4.45% imputed annual interest rate. The discount is being amortized over the term of the Promissory Note as non-cash interest expense in the consolidated statements of comprehensive loss.

 

The remaining unamortized discount is $7,814 at December 31, 2014. Interest expense amounted to $2,993 for the year ended December 31, 2014, which includes amortization of debt discount of $2,604. There were no payments made on the Promissory Note during the year ended December 31, 2014. The Promissory Note, net of the unamortized discount, amounted to $437,187 as of December 31, 2014.