Hawaii | 001-35492 | 45-4849780 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
0.1 | Alexander & Baldwin, Inc.’s Real Estate Supplement Update, as of and for the quarters ended June 30, 2013 and 2012. |
Forward-Looking Statements | 2 |
Basis of Presentation | 2 |
Real Estate Leasing Segment – Asset Descriptions and Statistics | 3 |
Property Detail – Hawaii Improved and Unimproved Properties (Table 7) | 3 |
Property Detail – Mainland Improved Properties (Table 8) | 4 |
Comparable % Occupancy Data by Geographic Region and Asset Class (Table 9) | 5 |
Weighted Average Gross Leasable Area by Geographic Region and Asset Class (Table 10) | 5 |
Occupancy Analysis Trend – Last Five Quarters (Table 11) | 5 |
Real Estate Leasing Net Operating Income (NOI) (Table 12) | 6 |
Real Estate Leasing Same Store NOI (Table 13) | 6 |
Statement on Management’s Use of Non-GAAP Financial Measures | 7 |
Reconciliation of Real Estate Leasing Operating Profit to NOI and Same Store NOI (Table 14) | 7 |
Portfolio Acquisitions and Dispositions | 8 |
2013 and 2012 Improved Property Portfolio Acquisitions/Dispositions (Table 15) | 8 |
Property | Number of properties | Island | Gross leasable area at 06/30/13 (sq. ft.) | Leased1 (percent) | Outstanding debt ($ in 000s) | 2Q2013 Cash net operating income (NOI)2 ($ in 000s) | % cash net operating income to total Hawaii portfolio | ||||||||
Industrial: | |||||||||||||||
Komohana Industrial Park | 1 | Oahu | 238,300 | 100 | — | $ | 947 | 12.5 | |||||||
P&L Building | 1 | Maui | 104,100 | 89 | — | 239 | 3.1 | ||||||||
Port Allen | 3 | Kauai | 63,800 | 99 | — | 146 | 1.9 | ||||||||
Waipio Industrial | 1 | Oahu | 158,400 | 95 | — | 510 | 6.7 | ||||||||
Subtotal – Industrial | 6 | 564,600 | 96 | — | $ | 1,842 | 24.2 | ||||||||
Office: | |||||||||||||||
Gateway at Mililani Mauka South | 1 | Oahu | 18,700 | 100 | — | $ | 158 | 2.1 | |||||||
Judd Building | 1 | Oahu | 20,200 | 71 | — | 41 | 0.6 | ||||||||
Kahului Office Building | 1 | Maui | 58,400 | 80 | — | 267 | 3.5 | ||||||||
Kahului Office Center | 1 | Maui | 32,900 | 62 | — | 119 | 1.6 | ||||||||
Lono Center | 1 | Maui | 13,400 | 84 | — | 55 | 0.7 | ||||||||
Maui Clinic Building | 1 | Maui | 16,600 | 91 | — | 86 | 1.1 | ||||||||
Stangenwald Building | 1 | Oahu | 27,100 | 81 | — | 51 | 0.7 | ||||||||
Subtotal – Office | 7 | 187,300 | 79 | — | $ | 777 | 10.2 | ||||||||
Retail: | |||||||||||||||
Gateway at Mililani Mauka | 1 | Oahu | 5,900 | 100 | — | $ | 80 | 1.1 | |||||||
Kahului Shopping Center | 1 | Maui | 48,700 | 87 | — | 78 | 1.0 | ||||||||
Kaneohe Bay Shopping Center | 1 | Oahu | 124,300 | 99 | — | 555 | 7.3 | ||||||||
Kunia Shopping Center | 1 | Oahu | 60,400 | 95 | — | 521 | 6.9 | ||||||||
Lahaina Square | 1 | Maui | 50,200 | 68 | — | 122 | 1.6 | ||||||||
Lanihau Marketplace | 1 | Hawaii | 88,300 | 89 | — | 423 | 5.6 | ||||||||
Maui Mall | 1 | Maui | 185,700 | 92 | — | 662 | 8.7 | ||||||||
Napili Plaza | 1 | Maui | 45,100 | 92 | — | 80 | 1.1 | ||||||||
Port Allen Marina Center | 1 | Kauai | 23,600 | 72 | — | 83 | 1.1 | ||||||||
Waianae Mall | 1 | Oahu | 170,300 | 91 | 20,314 | 696 | 9.2 | ||||||||
Waipio Shopping Center | 1 | Oahu | 113,800 | 97 | — | 807 | 10.6 | ||||||||
Subtotal – Retail | 11 | 916,300 | 91 | $ | 20,314 | $ | 4,107 | 54.1 | |||||||
Hawaii unimproved | — | — | — | 867 | 11.4 | ||||||||||
Total Hawaii | 24 | 1,668,200 | 92 | $ | 20,314 | $ | 7,593 | 100.0 |
1 | Represents the average percentage of space leased during the period referenced or A&B’s ownership period, whichever is shorter. Space is considered leased when a tenancy agreement has been fully executed or the space is revenue producing. |
2 | See page 7 for a statement regarding the Company’s use of non-GAAP financial measures and a reconciliation of leasing operating profit to NOI for the total portfolio. |
Note: | For portfolio asset class and geographic occupancy see Table 9 on page 5. Gross leasable area is periodically adjusted based on remeasurement or reconfiguration of space. |
Property | Number of properties | Location | Gross leasable area at 06/30/13 (sq. ft.) | Leased1 (percent) | Outstanding debt ($ in 000s) | 2Q2013 cash net operating income (NOI)2 ($ in 000s) | % cash net operating income to total Mainland portfolio | ||||||||
Industrial: | |||||||||||||||
Activity Distribution Center | 1 | San Diego, CA | 252,300 | 100 | — | $ | 550 | 6.3 | |||||||
Centennial Plaza | 1 | Salt Lake City, UT | 244,000 | 100 | — | 256 | 2.9 | ||||||||
Heritage Business Park | 1 | Dallas, TX | 1,316,400 | 99 | — | 1,385 | 15.7 | ||||||||
Midstate Hayes | 1 | Visalia, CA | 789,100 | 91 | 11,502 | 733 | 8.3 | ||||||||
Republic Distribution Center | 1 | Pasadena, TX | 312,500 | 100 | — | 244 | 2.8 | ||||||||
Savannah Logistics Park | 1 | Savannah, GA | 1,035,700 | 100 | — | 783 | 8.9 | ||||||||
Sparks Business Center | 1 | Sparks, NV | 396,100 | 99 | — | 402 | 4.6 | ||||||||
Subtotal – Industrial | 7 | 4,346,100 | 98 | $ | 11,502 | $ | 4,353 | 49.5 | |||||||
Office: | |||||||||||||||
Concorde Commerce Center | 1 | Phoenix, AZ | 137,200 | 100 | — | $ | (189 | ) | (2.1 | ) | |||||
Deer Valley Financial Center | 1 | Phoenix, AZ | 126,600 | 75 | 9,994 | 66 | 0.8 | ||||||||
Gateway Oaks | 1 | Sacramento, CA | 58,700 | 54 | — | 59 | 0.7 | ||||||||
Issaquah Office Center | 1 | Issaquah, WA | 146,900 | 100 | — | 535 | 6.1 | ||||||||
Ninigret Office Park | 1 | Salt Lake City, UT | 185,500 | 100 | — | 380 | 4.3 | ||||||||
1800 Preston Park | 1 | Plano, TX | 78,300 | 89 | — | 144 | 1.6 | ||||||||
1820 Preston Park | 1 | Plano, TX | 120,500 | 97 | — | 363 | 4.1 | ||||||||
2868 Prospect Park | 1 | Sacramento, CA | 162,900 | 86 | — | 294 | 3.3 | ||||||||
San Pedro Plaza | 1 | San Antonio, TX | 172,000 | 76 | — | 240 | 2.7 | ||||||||
Union Bank | 1 | Everett, WA | 84,000 | 100 | — | 335 | 3.8 | ||||||||
Subtotal – Office | 10 | 1,272,600 | 89 | $ | 9,994 | $ | 2,227 | 25.3 | |||||||
Retail: | |||||||||||||||
Broadlands Marketplace | 1 | Broomfield, CO | 103,900 | 91 | — | 187 | 2.1 | ||||||||
Little Cottonwood Center | 1 | Sandy, UT | 141,500 | 94 | 6,170 | 382 | 4.4 | ||||||||
Meadows on the Parkway | 1 | Boulder, CO | 216,400 | 81 | — | 485 | 5.5 | ||||||||
Rancho Temecula Town Center | 1 | Temecula, CA | 165,500 | 96 | — | 922 | 10.5 | ||||||||
Royal MacArthur Center | 1 | Dallas, TX | 44,400 | 100 | — | 192 | 2.2 | ||||||||
Wilshire Shopping Center | 1 | Greeley, CO | 46,500 | 57 | — | 45 | 0.5 | ||||||||
Subtotal – Retail | 6 | 718,200 | 88 | 6,170 | 2,213 | 25.2 | |||||||||
Total Mainland | 23 | 6,336,900 | 95 | 27,666 | 8,793 | 100.0 |
1 | Represents the average percentage of space leased during the period referenced or A&B’s ownership period, whichever is shorter. Space is considered leased when a tenancy agreement has been fully executed or the space is revenue producing. |
2 | See page 7 for a statement regarding the Company’s use of non-GAAP financial measures and a reconciliation of leasing operating profit to NOI for the total portfolio. |
Note: | For portfolio asset class and geographic occupancy see Table 9 on page 5. Gross leasable area is periodically adjusted based on remeasurement or reconfiguration of space. |
2Q 2013 | 2Q 2012 | Percentage point change | ||||||||||||||||||||||
Location | Industrial | Office | Retail | Total | Industrial | Office | Retail | Total | Industrial | Office | Retail | Total | ||||||||||||
Hawaii improved | 96 | 79 | 91 | 92 | 90 | 88 | 93 | 91 | 6 | (9 | ) | (2 | ) | 1 | ||||||||||
Mainland improved | 98 | 89 | 88 | 95 | 96 | 83 | 85 | 93 | 2 | 6 | 3 | 2 | ||||||||||||
Total | 98 | 88 | 90 | 94 | 96 | 84 | 89 | 92 | 2 | 4 | 1 | 2 |
2Q 2013 (in sq. ft.) | 2Q 2012 (in sq. ft.) | Percentage Change | ||||||||||||||||||||||
Location | Industrial | Office | Retail | Total | Industrial | Office | Retail | Total | Industrial | Office | Retail | Total | ||||||||||||
Hawaii improved | 564,600 | 187,400 | 901,400 | 1,653,400 | 564,700 | 176,500 | 698,200 | 1,439,400 | — | 6.2 | 29.1 | 14.9 | ||||||||||||
Mainland improved | 4,346,000 | 1,274,100 | 718,600 | 6,338,700 | 4,465,600 | 1,272,800 | 718,300 | 6,456,700 | (2.7 | ) | 0.1 | — | (1.8 | ) | ||||||||||
Total | 4,910,600 | 1,461,500 | 1,620,000 | 7,992,100 | 5,030,300 | 1,449,300 | 1,416,500 | 7,896,100 | (2.4 | ) | 0.8 | 14.4 | 1.2 |
2Q2013 | 1Q2013 | 4Q2012 | 3Q2012 | 2Q2012 | ||||||||||||||||||||||||||
Number of properties | Weighted average sq. ft. | Percentage leased | Number of properties | Weighted average sq. ft. | Percentage leased | Number of properties | Weighted average sq. ft. | Percentage leased | Number of properties | Weighted average sq. ft. | Percentage leased | Number of properties | Weighted average sq. ft. | Percentage leased | ||||||||||||||||
Industrial | 13 | 4,910,600 | 98 | 13 | 4,910,700 | 98 | 14 | 5,030,300 | 97 | 14 | 5,030,300 | 97 | 14 | 5,030,300 | 96 | |||||||||||||||
Office | 17 | 1,461,500 | 88 | 17 | 1,461,200 | 89 | 16 | 1,460,200 | 89 | 16 | 1,460,200 | 86 | 16 | 1,449,300 | 84 | |||||||||||||||
Retail | 17 | 1,620,000 | 90 | 16 | 1,588,600 | 90 | 15 | 1,416,500 | 89 | 15 | 1,416,500 | 88 | 15 | 1,416,500 | 89 | |||||||||||||||
Total | 47 | 7,992,100 | 94 | 46 | 7,960,500 | 94 | 45 | 7,907,000 | 94 | 45 | 7,907,000 | 93 | 45 | 7,896,100 | 92 |
2Q 2013 | 2Q 2012 | Percentage Change | ||||||||||||||||||||||||||
Location | Industrial | Office | Retail | Total | Industrial | Office | Retail | Total | Industrial | Office | Retail | Total | ||||||||||||||||
Hawaii improved | $ | 1.8 | $ | 0.8 | $ | 4.2 | $ | 6.8 | $ | 1.6 | $ | 0.9 | $ | 3.6 | $ | 6.1 | 12.5 | (11.1) | 16.7 | 11.5 | ||||||||
Hawaii unimproved | — | — | — | 0.8 | — | — | — | 0.9 | — | — | — | (11.1) | ||||||||||||||||
Total Hawaii | $ | 1.8 | $ | 0.8 | $ | 4.2 | $ | 7.6 | $ | 1.6 | $ | 0.9 | $ | 3.6 | $ | 7.0 | 12.5 | (11.1) | 16.7 | 8.6 | ||||||||
Mainland improved | 4.4 | 2.2 | 2.2 | 8.8 | 3.6 | 2.6 | 2.3 | 8.5 | 22.2 | (15.4) | (4.3) | 3.5 | ||||||||||||||||
Total | $ | 6.2 | $ | 3.0 | $ | 6.4 | $ | 16.4 | $ | 5.2 | $ | 3.5 | $ | 5.9 | $ | 15.5 | 19.2 | (14.3) | 8.5 | 5.8 |
2Q 2013 | 2Q 2012 | Percentage Change | ||||||||||||||||||||||||||||||
Location | Industrial | Office | Retail | Total | Industrial | Office | Retail | Total | Industrial | Office | Retail | Total | ||||||||||||||||||||
Hawaii improved | $ | 1.8 | $ | 0.7 | $ | 3.3 | $ | 5.8 | $ | 1.6 | $ | 0.9 | $ | 3.5 | $ | 6.0 | 12.5 | (22.2 | ) | (5.7 | ) | (3.3 | ) | |||||||||
Hawaii unimproved | — | — | — | 0.8 | — | — | — | 0.9 | — | — | — | (11.1 | ) | |||||||||||||||||||
Total Hawaii | $ | 1.8 | $ | 0.7 | $ | 3.3 | $ | 6.6 | $ | 1.6 | $ | 0.9 | $ | 3.5 | $ | 6.9 | 12.5 | (22.2 | ) | (5.7 | ) | (4.3 | ) | |||||||||
Mainland improved | 4.4 | 2.2 | 2.2 | 8.8 | 3.5 | 2.5 | 2.4 | 8.4 | 25.7 | (12 | ) | (8.3 | ) | 4.8 | ||||||||||||||||||
Total | $ | 6.2 | $ | 2.9 | $ | 5.5 | $ | 15.4 | $ | 5.1 | $ | 3.4 | $ | 5.9 | $ | 15.3 | 21.6 | (14.7 | ) | (6.8 | ) | 0.7 |
2Q 2013 | 2Q 2012 | |||||
Real Estate Leasing segment operating profit before discontinued operations | $ | 10.6 | $ | 10.5 | ||
Less amounts reported in discontinued operations | — | (0.2 | ) | |||
Real Estate Leasing segment operating profit after subtracting discontinued operations | $ | 10.6 | $ | 10.3 | ||
Adjustments: | ||||||
Depreciation and amortization | $ | 6.0 | $ | 5.7 | ||
FASB 13 straight-line lease adjustments | (0.9 | ) | (1.5 | ) | ||
General and administrative expense | 0.7 | 0.8 | ||||
Discontinued operations | — | 0.2 | ||||
Real Estate Leasing total NOI | $ | 16.4 | $ | 15.5 | ||
Acquisitions/ disposition adjustments/ other | (1 | ) | (0.2 | ) | ||
Real Estate Leasing segment same store NOI1 | $ | 15.4 | $ | 15.3 |
1 | NOI related to properties that were operated throughout the duration of both periods under comparison. |
Property acquired in 2013 | Acquisition date (month/year) | Acquisition price ($ in millions) | Gross leasable area (sq. ft.) | Leased percentage at acquisition | |||
Waianae Mall | 1/13 | 29.8 | 170,300 | 93(1) | |||
Napili Plaza | 5/13 | 19.2 | 45,100 | 92 | |||
Total | 49.0 | 215,400 |
Property disposed in 2013 | Disposition date (month/year) | Disposition price ($ in millions) | Gross leasable area (sq. ft.) | Leased percentage at disposition | |||
Northpoint Industrial | 1/13 | 14.9 | 119,400 | 100 |
Property acquired in 2012 | Acquisition date (month/year) | Acquisition price ($ in millions) | Gross leasable area (sq. ft.) | Leased percentage at acquisition | ||
Gateway at Mililani Mauka South | 6/12 | 11.4(2) | 18,700 | 100 |
Property disposed in 2012 | Disposition date (month/year) | Disposition price ($ in millions) | Gross leasable area (sq. ft.) | Leased percentage at disposition | |||
Firestone Boulevard Building | 3/12 | 4.2 | 28,100 | 100 |
D!\@'Z`@,"#`(4`AT")@(O`C@"00)+`E0"70)G`G$">@*$`HX"
MF`*B`JP"M@+!`LL"U0+@`NL"]0,``PL#%@,A`RT#.`-#`T\#6@-F`W(#?@.*
M`Y8#H@.N`[H#QP/3`^`#[`/Y!`8$$P0@!"T$.P1(!%4$8P1Q!'X$C`2:!*@$
MM@3$!-,$X03P!/X%#044%]@8&
M!A8&)P8W!D@&609J!GL&C`:=!J\&P`;1!N,&]0<'!QD'*P<]!T\'80=T!X8'
MF0>L![\'T@?E!_@("P@?"#((1@A:"&X(@@B6"*H(O@C2".<(^PD0"24).@E/
M"60)>0F/":0)N@G/">4)^PH1"B<*/0I4"FH*@0J8"JX*Q0K<"O,+"PLB"SD+
M40MI"X`+F`NP"\@+X0OY#!(,*@Q##%P,=0R.#*<,P`S9#/,-#0TF#4`-6@UT
M#8X-J0W##=X-^`X3#BX.20YD#G\.FPZV#M(.[@\)#R4/00]>#WH/E@^S#\\/
M[!`)$"800Q!A$'X0FQ"Y$-<0]1$3$3$13Q%M$8P1JA')$>@2!Q(F$D429!*$
M$J,2PQ+C$P,3(Q-#$V,3@Q.D$\43Y10&%"<4211J%(L4K13.%/`5$A4T%585
M>!6;%;T5X!8#%B86219L%H\6LA;6%OH7'1=!%V47B1>N%](7]Q@;&$`891B*
M&*\8U1CZ&2`911EK&9$9MQG=&@0:*AI1&G<:GAK%&NP;%!L[&V,;BANR&]H<
M`APJ'%(<>QRC',P<]1T>'4<=:AZ4'KX>Z1\3'SX?:1^4
M'[\?ZB`5($$@;""8(,0@\"$<(4@A=2&A( &YX
MS'DJ>8EYYWI&>J5[!'MC>\)\(7R!?.%]07VA?@%^8G["?R-_A'_E@$>`J($*
M@6N!S8(P@I*"](-7@[J$'82`A..%1X6KA@Z&&O:\EDV.GUL9Q]F
MW;O_`/1B9CP89`RR2)EQR]`/".&,Y*GDR@\,0.'A'J^;U5V;==^59;=4ZOTV
MT.#"XN#B26LM]K&_0]MGYR#U!EC<.]SO<`PDA"Z-7GXN,<;J#FUW6W,HQBXC
M5_I"ST[W:NI]7&9MH];_``B:JO)H^KME67>VVUEEE!>XN
0!YJ'I0>OA[I'Q,?/A]I'Y0?OQ_J
M(!4@02!L()@@Q"#P(1PA2"%U(:$ASB'[(BP;^W"0E%R`,-]R/'I
MC%BAT:E8SN5W0^W1A(2NE(D7??Q';""A#(Y"E*_'%N*=T_YMPD)*^617CJ
M-J]AUPQ+%`),2K(#22#XD\3&3O\`\"<,@R*^6Y1H^7CW.YPQ%L+05G?*S2VA
M/[R*LT(\5Z./HV;"0DFU.YU65@54!:;$M_`#""QI":?=E+B>.5RT=TE"3T#I
MNNWX8D6E]#^5O^49TC_F"M_^32YO,/T#W!UV3ZC[WRMYWI_C7S!OO^DKS_D^
M^=)A^B/]4/-YOKE_6*2\?$?2,M:EPXXI;XKBAWICMC:TZC#%5P=AUQI;7A@<
M4VM(&*&U-#L<*VJ45NN!+1A\-\;137`CJ,**7*,4JJ%A@9`HF*X=.AR)BS$D
MRM=39"-Z'*I8VV.1.K750U.6_N,IEC;XS3>WN$DH0=LI(;04PB)VH=L@6P)A
M#0K0_1E99!7C'$UQ2RSF?^Y)7*?^*;?U/__2[3J:?[DKL_\`%TG_`!,YM\1]
M(]SKICU%#>GD[8M^GC:'>GC:'>GC:N]/#:TUZ>-K3?IXVM->GC:M^GC:N]/&
MU=Z>-K3O3QM%.]/&TN]/&U:](8H=Z>-K37IXVM.]/&U=Z>-JXQX;5WIX+5KT
M\/$KO3QXE=Z>-J[T\;5KT\>)6C'CQ*[T\;5;Z9QXEIQCPVK7IX%=Z>-J[T\5
M=Z>&U:6=[=P1]AMG'MF+J86'*TLZ*T-^98;R\@J7?E.Q
M&F/;6,21:BJUMKR2KR%P>59')JSGIR;",\KOHS\,4Q[ROYJD^OG2?,*![N)R
MD,]RJLX:OV&+#_@3EF07N$Q[B](MY=)8!+S3K9T/^[5@CK](XYCF94Q1R^7]
M$;CQ9J"L8KL:4'W8\-)(1
M4=T%(#;^QR0+64PCN0PV/T9.+!5#$[Y8(L>)L,:Y,11Q*XZ5KT\
F72A([A@)@=%:'5K>"62>TB<^HH$
MB.U1R!V(-*]\A*!D*)3Q=RM#YBF<
MLRVMW+`K/*_^(O7,7_JHY7_5-__5">=KD_XSUY5!--1NQ_R7?,24=RVB9I)3
M-+^T>(\!N
W98D132TN=75^8O%A)W)=J;=!L*_=FV_.8H2O<_U
M0X7@SD$Q%]YD*5744D`Z*C_$?E4#+3VSIAS$O]*UC0Y3U'S0J:_K!N!!->2P
M,=@SKM7Z,B.VL)Y1+(Z#(.9==^8-4MYDC>[=D;;U%:HH.IR0[3@3L&/Y60YE
M'7^K7"+&L%Y(SE`[48UJ?''1:_Q,AB5SX.&-AZ[75/\`BS_R7]?^CC_FO)^-
M#O']YQ_YG\YMX)?]*N'_`#G_UD/.P'^,M=HIK^D;K_D\V8$CZBY('*DG^.-]
MHF>O<4(_7D>;,1(/)6`6@)VVZ5R!*F*WDFX_'!:-FBT:4+.!78$^.$`E4-++
M&QJM:U`!`ZCZ
:0L5Q<7^]9<`-7T1VJ>5IH[D/ITPNHF(9*(ROOU#`]
M&&9.7(9