EX-99.2 3 silerf_ex992.htm MANAGEMENT'S DISCUSSION AND ANALYSIS FOR THE YEAR ENDED DECEMBER 31, 2020 silerf_ex992
  Exhibit 99.2

Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Currency expressed in Canadian Dollars, except where indicated)
 
 
 
 
 
 
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
 
CONTENTS
 
1
INTRODUCTION
3
2
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
5
3
YEAR 2018 HIGHLIGHTS AND SIGNIFICANT EVENTS
6
4
PROPERTY SUMMARY
11
5
SELECTED ANNUAL FINANCIAL INFORMATION
54
6
SUMMARY OF QUARTERLY RESULTS
55
7
RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2018
55
8
RESULTS OF OPERATIONS FOR THE FOURTH QUARTER 2018
57
9
PROPOSED TRANSACTIONS
58
10
LIQUIDITY AND CAPITAL RESOURCES
59
11
CONTINGENCIES
62
12
ENVIRONMENTAL REGULATIONS
63
13
RELATED PARTY DISCLOSURES
63
14
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
64
15
ACCOUNTING CHANGES AND RECENT ACCOUNTING PRONOUNCEMENTS
68
16
FINANCIAL INSTRUMENTS AND RELATED RISKS
69
17
RISKS AND UNCERTAINTIES
71
18
DISCLOSURE CONTROLS AND PROCEDURES
72
19
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
73
20
DISCLOSURE OF OUTSTANDING SHARE DATA
73
21
OFF-BALANCE SHEET ARRANGEMENTS
73
 
 
 
 
 
 
2
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
1.
INTRODUCTION
 
This Management’s Discussion and Analysis (“MD&A”) of Silver Elephant Mining Corp. and its subsidiaries (the “Company”) provides analysis of the Company’s financial results for the year ended December 31, 2020. The following discussion of performance, financial condition and future prospects should be read in conjunction with the accompanying December 31, 2020 audited consolidated financial statements and the notes to those financial statements (the “Annual Financial Statements”), prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board, and the Company’s SEC Form 20-F Annual Report for the year ended December 31, 2020 (the “2020 Annual Report”), all of which are available under the Company’s SEDAR profile at www.SEDAR.com. This MD&A is current as of March 12, 2021, was reviewed, approved, and authorized for issue by the Company’s Board of Directors.
 
The information provided herein supplements but does not form part of the financial statements. Financial information is expressed in Canadian dollars, unless stated otherwise. All references to "$" or "dollars" in this MD&A refer to Canadian dollars. References to "US$" or "USD" in this MD&A refer to United States dollars. Readers are cautioned that this MD&A contains “forward-looking statements” and that actual events may vary from management’s expectations. Readers are encouraged to read the cautionary note contained herein regarding such forward-looking statements. Information on risks associated with investing in the Company’s securities, as well as information about mineral resources under National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) are contained in the 2019 Annual Report which is available under the Company’s SEDAR profile at www.sedar.com.
 
Description of Business
The Company amalgamated under the laws of the Province of British Columbia, Canada. The Company’s Common Shares (the "Common Shares”, and each, a “Common Share”) are listed for trading on the Toronto Stock Exchange (the “TSX”) under the symbol “ELEF” and on the Frankfurt Stock Exchange under the symbol “1P2N” and are quoted on the OTCQX under the symbol “SILEF”.
 
The Company is a mineral exploration stage company. The Company's principal projects are the Pulacayo Paca silver-lead-zinc project in Bolivia (the "Pulacayo Project") and the Gibellini vanadium project (the “Gibellini Project”) located in the State of Nevada, USA.
 
The Pulacayo Project comprises seven mining areas covering an area of approximately 3,560 hectares of contiguous areas centered on the historical Pulacayo mine and town site. The Pulacayo Project is located 18 kilometers east of the town of Uyuni in the Department of Potosí, in southwestern Bolivia. It is located 460 kilometers south-southeast of the national capital of La Paz and 150 kilometers southwest of the City of Potosí, which is the administrative capital of the department. The Pulacayo Project is fully permitted with secured social licenses for mining.
 
The Pulacayo Project mining rights are recognized by two legally independent contractual arrangements, one covering all, except the Apuradita deposit, from a mining production contract (the "Pulacayo MPC") between the Company and the Corporación Minera de Bolivia ("COMIBOL"), a Bolivian state mining company, and the original holder of the rights, executed on October 3, 2019. The Pulacayo MPC grants the Company the 100% exclusive right to develop and mine at the Pulacayo and Paca concessions for up to 30 years against certain royalty payments. It is comparable to a mining license in Canada or the United States. In connection with the Apuradita deposit, its rights are covered by a second contractual arrangement, with the Bolivian Jurisdictional Mining Authority, acting for the Government of Bolivia, which is in process of formalization, as a mean of recognition of the acquired rights to what was originally the mining concession. Until such time as the contract is formalized, all mining rights, as recognized in the Bolivian Mining Law 535, can be exercised by the holder of the ex-concession.
 
The Company also currently holds, through leasehold assignments, a 100% interest in the claims comprising the Gibellini Project, which the Company aims to make the first operating primary vanadium mine in North America, as well as a 100% interest in the Titan vanadium-titanium-iron property located in Ontario, Canada; a 100% interest in the Ulaan Ovoo coal property located in Selenge province, Mongolia; and a 100% interest in each of the Chandgana Tal coal property and the Khavtgai Uul coal property located in Khentii province, Mongolia. The Company also holds the land use right and construction license for the Chandgana 600MW Coal-Fired Mine Mouth Power Plant project located in Khentil province, Mongolia.
 
 
3
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
General Corporate Information:
 
At December 31, 2020 and March 12, 2021, the Company had: (i) 180,518,828 and 200,542,449 Common Shares issued and outstanding, respectively; (ii) 10,272,500 and 10,167,500 stock options, each exercisable for the purchase of one Common Share, outstanding, respectively; (iii) 26,571,067 and 25,016,077 Common Share purchase warrants, each exercisable for the purchase of one Common Share, outstanding, respectively.
Transfer Agent and Registrar
Computershare Investor Services Inc.
3rd Floor, 510 Burrard Street,
Vancouver, BC, Canada, V6C 3B9
Tel: +1 (604) 661-9400
 
 
Investor and Contact Information
All financial reports, news releases and corporate information can be accessed by visiting the Company’s website at: www.silverelef.com.
 
Investor & Media requests and queries:
Email: ir@silverelef.com
Head Office and Registered Office
Suite 1610 - 409 Granville Street,
Vancouver, BC, Canada, V6C 1T2
Tel: +1 (604) 569-3661
 
 
Directors and Officers
 
As at the date of this MD&A, The Company’s directors and officers were as follows:
 
Directors
 
Officers
John Lee (Chief Executive Officer and Executive Chairman)
Ronald Espell, Vice-President, Environment and Sustainability
Danniel Oosterman, Vice-President, Exploration
 
Greg Hall
Joaquin Merino-Marquez, Vice-President, South American Operations
Masa Igata
Irina Plavutska, Chief Financial Officer
Marc Leduc
David H. Smith
Brigitte McArthur, Corporate Secretary
 
 
Audit Committee
 
Corporate Governance and Compensation Committee
 
Greg Hall (Chair)
Greg Hall (Chair)
Masa Igata
Masa Igata
Marc Leduc
Marc Leduc
 
Qualified Persons
 
Danniel Oosterman, B.Sc.(Hons), P.Geo., is a “qualified person” within the meaning of NI 43-101 (a "Qualified Person"). Mr. Oosterman serves as the Company’s Vice-President, Exploration and Qualified Person. He is not considered independent of the Company given the large extent that his professional time is dedicated solely to the Company. Mr. Oosterman has reviewed and approved the technical and scientific disclosure regarding the mineral properties of the Company contained in this MD&A.
 
 
4
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
2.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
Certain statements contained in this MD&A constitute "forward-looking statements" within the meaning of United States securities laws and "forward-looking information" within the meaning of Canadian securities laws and are intended to be covered by the safe harbors provided by such regulations (such forward-looking statements and forward-looking information are collectively referred to herein as "forward-looking statements"). These forward looking statements concerns matters anticipated developments in the Company’s continuing and future operations in the United States, Canada, Bolivia and Mongolia, and the adequacy of the Company’s financial resources and financial projections.
 
Forward-looking statements in this MD&A are frequently, but not always, identified by words such as "expects", "anticipates", "intends", "believes", "estimates", "potentially" or similar expressions, or statements that events, conditions or results "will", "may", "would", "could" or "should" occur or are "to be" achieved, and statements related to matters which are not historical facts. Information concerning management's expectations regarding the Company's future growth, results of operations, performance, business prospects and opportunities may also be deemed to be forward-looking statements, as such information constitutes predictions based on certain factors, estimates and assumptions subject to significant business, economic, competitive and other uncertainties and contingencies, and involve known and unknown risks which may cause the actual results, performance, or achievements to be different from future results, performance, or achievements contained in the forward- looking statements. Such forward-looking statements include but are not limited to statements regarding the Company's planned and future exploration and/or development of the Pulacayo Project, the Gibellini Project and the Titan Project; permitting and feasibility of the Gibellini Project;the volatility of the novel coronavirus ("COVID-19") outbreak as a global pandemic;political instability and social unrest in Bolivia and other jurisdictions where the Company operates; the Revised Pulacayo Technical Report (as defined herein), including the anticipated filing thereof; the Company's goals regarding exploration, and development of, and production from its projects, and regarding raising capital and conducting further exploration and developments of its properties; the Company's future business plans;the Company's future financial and operating performance; the future price of silver, lead, zinc, vanadium and other metals; expectations regarding any environmental issues that may affect planned or future exploration and development programs and the potential impact of complying with existing and proposed environmental laws and regulations; the ability to obtain or maintain any required permits, licenses or other necessary approvals for the exploration or development of the Company's projects; government regulation of mineral exploration and development operations in Bolivia and other relevant jurisdictions;the Company's reliance on key management personnel, advisors and consultants; the volatility of global financial markets;the timing and amount of estimated future operating and exploration expenditures;the costs and timing of the development of new deposits;the continuation of the Company as a going concern;the likelihood of securing project financing;the impacts of changes in the legal and regulatory environment in which the Company operates;the timing and possible outcome of any pending litigation and regulatory matters;and other information concerning possible or assumed future results of the Company's operations, including development and production of electricity from the Company’s Chandgana power plant, including finalizing of any power purchase agreement; estimated future coal production at the Chandgana Tal, Ulaan Ovoo and Khavtgai Uul coal properties, and other information concerning possible or assumed future results of operations of the Company. Refer to Section 4 – Property Summary.
 
Statements relating to mineral resources are deemed to be forward-looking statements, as they involve the implied assessment, based on certain estimates and assumptions, that the mineral resources described exist in the quantities predicted or estimated and may be profitably produced in the future. Estimated values of future net revenue do not represent fair market value. There is no certainty that it will be commercially viable to produce any portion of the mineral resources.
 
Forward-looking statements are not guarantees of future performance and are based upon a number of estimates and assumptions of management at the date the statements are made including, among other things, the following: timely receipt of regulatory and governmental approvals (including licenses and permits) for the development, construction and production of the Company's properties and projects; there being no significant disruptions affecting operations, whether due to labour disruptions, COVID 19 or other causes; currency exchange rates being approximately consistent with current levels; certain price assumptions for silver, lead, zinc, vanadium and other metals; prices for and availability of fuel and electricity; parts and equipment and other key supplies remaining
 
 
5
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
consistent with current levels and prices; production forecasts meeting expectations; the accuracy of the Company's current mineral resource estimates and of any metallurgical testing completed to date; labour and materials costs increasing on a basis consistent with the Company's current expectations; any additional required financing being available on reasonable terms; market developments and trends in global supply and demand for silver, lead, zinc, vanadium and other metals meeting expectations; favourable operating conditions; political stability; access to necessary financing; stability of labour markets and in market conditions in general; and estimates of costs and expenditures to complete the Company's programs. The Company has no assurance that any of these assumptions will prove to be correct.
 
Many of these assumptions are inherently subject to significant business, social, economic, political, regulatory, competitive and other risks and uncertainties, contingencies, and other factors that are not within the control of the Company and could thus cause actual performance, achievements, actions, events, results or conditions to be materially different from those projected in the forward-looking statements. Furthermore, such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from those reflected in the forward-looking statements, whether expressed or implied. Such factors include, among others, the following: the Company is an exploration stage company; the cost, timing and amount of estimated future capital, operating exploration, acquisition, development and reclamation activities; the volatility of the market price of the Common Shares; judgment of management when exercising discretion in the use of proceeds from offerings of securities; sales of a significant number of Common Shares in the public markets, or the perception of such sales, could depress the market price of the Common Shares; potential dilution with the issuance of additional Common Shares; none of the properties in which the Company has a material interest have mineral reserves; estimates of mineral resources are based on interpretation and assumptions and are inherently imprecise; the Company has not received any material revenue or net profit to date; exploration, development and production risks; no history of profitable mineral production; actual capital costs, operating costs, production and economic returns may differ significantly from those the Company has anticipated; foreign operations and political condition risks and uncertainties; legal and political risk; amendments to local laws; the ability to obtain, maintain or renew underlying licenses and permits; title to mineral properties; environmental risks; competitive conditions in the mineral exploration and mining business; availability of adequate infrastructure; the ability of the Company to retain its key management and employees and the impact of shortages of skilled personnel and contractors; limits of insurance coverage and uninsurable risk; reliance on third party contractors; the availability of additional financing on reasonable terms or at all; foreign exchange risk; impact of anti-corruption legislation; recent global financial conditions; changes to the Company's dividend policy; conflicts of interest; cyber security risks; litigation and regulatory proceedings; the obligations which the Company must satisfy in order to maintain its interests in its properties; the influence of third-party stakeholders; the Company's relationships with the communities in which it operates; human error; the speculative nature of mineral exploration and development in general, including the risk of diminishing quantities or grades of mineralization; and other risks and the factors discussed under the heading "Key Information - Risk Factors" in the 2019 Annual Report and in analogous disclosure in other disclosure documents of the Company
 
The foregoing list is not exhaustive and additional factors may affect any of the Company's forward-looking statements. Although the Company has attempted to identify important factors that could cause actual performance, achievements, actions, events, results or conditions to differ materially from those described in forward-looking statements, there may be other factors that cause performance, achievements, actions, events, results or conditions to differ from those anticipated, estimated or intended.
 
The forward-looking statements contained herein are made as of the date of this MD&A and the Company disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or results or otherwise, except as required by applicable law. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. All forward-looking statements attributable to the Company are expressly qualified by these cautionary statements.
 
3.
YEAR 2020 HIGHLIGHTS AND SIGNIFICANT EVENTS
 
For further information please view the Company’s 2020 news releases under the Company’s SEDAR profile at www.SEDAR.com.
 
 
6
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Pulacayo Project
 
In January 2020 the Company had completed the first of 3 holes of the planned 17 drill holes at the Pulacayo Project and has mobilized a second drilling rig to the Pulacayo Project.
 
On January 21, 2020, the Company announced the first step-out diamond drilling results from the Pulacayo property. Borehole PUD 267 intercepted 10 meters of mineralization grading 147 g/t silver, 9.8% zinc, and 2.0% lead (539 g/t AgEq) within 35.5 meter mineralization grading 230 g/t AgEq starting 31.5 meters downhole;
 
On March 6, 2020, the Company released the results of its first 2,598 meters of drilling which focused on the western portion of the Pulacayo Project;
 
On March 9, 2020, the Company announced a commencement district exploration program at the Pulacayo Project. The exploration team will be conducting geological mapping, with relevant sampling and possible trenching on the property. Induced polarization geophysics will be conducted in tandem with the field program, with 106 line-kilometers of survey having been outlined. The program is expected to be completed by June 2020, when the results will have been evaluated. The intention is to then generate drilling targets in the district.
 
On July 20, 2020, the Company announced it had engaged Mercator Geological Services Limited (“Mercator”) to prepare an updated NI 43-101 compliant technical report for the Pulacayo Project.
 
On August 11, 2020, the Company announced diamond infill drilling results from the Pulacayo Project which demonstrated broad continuity of mineralization and grade starting from near-surface, consistent with historic Hochschild mining records, which indicated high grade mineralization with increasing depth to more than 1,000 meters from surface.
 
On October 13, 2020, the Company announced the results of an NI 43-101 compliant mineral resource estimate for the Pulacayo Project prepared by Mercator. This mineral resource estimate has an effective date of October 13, 2020 and includes an indicated mineral resource of 106.7 million oz of silver, 1,384.7 million pounds of zinc, and 693.9 million pounds of lead, and an inferred mineral resource of 13.1 million oz of silver, 122.8 million pounds of zinc and 61.9 million pounds of lead. On October 26, 2020, the Company filed an NI 43-101 compliant technical report titled "Mineral Resource Estimate Technical Report for the Pulacayo Project, Potosí Department, Antonnio Quijarro Province, Bolivia" prepared by Matthew Harrington, P. Geo, Michael Cullen, P. Geo, and Osvaldo Arce, P. Geo, of Mercator, with an effective date of October 13, 2020 and a report date of October 23, 2020 (the "Pulacayo Technical Report") with Canadian securities regulatory authorities. The Pulacayo Technical Report is available under the Company’s SEDAR profile at www.sedar.com and is discussed in more detail below, under the heading "Property Summary – Pulacayo Project, Bolivia". The Company is in the process of finalizing a revised version of the Pulacayo Technical Report (the "Revised Pulacayo Technical Report"), due to subsequent revisions to a number of sections of the Pulacayo Technical Report by the authors thereof; however, the Revised Pulacayo Technical Report will not contain any changes to the mineral resource estimates, the interpretation and conclusions, or the recommendations from those set out in the Pulacayo Technical Report. The Revised Pulacayo Technical Report will be filed by the Company with Canadian securities regulatory authorities in connection with the filing of the final short form prospectus of the Company in relation to the Offering (as defined herein).
 
On November 17, 2020 the Company announced that it had filed its independent amended technical report with a report date of November 12, 2020 and an effective date of October 13, 2020, titled "Mineral Resource Estimate Technical Report for the Pulacayo Project" (the "Report"). The Report was prepared by Mercator Geological Services Limited on the Company’s Pulacayo project and has been filed under the Company’s profile on the System for Electronic Document Analysis and Retrieval at www.sedar.com.
 
On November 30, 2020 the Company announced that it had received the complete assay results from the Company’s diamond drill program at the Paca silver-lead-zinc deposit (“Paca”) in Bolivia. Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts
 
 
7
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
vary. Based on core-angle measurements, true widths range from 77% to 86% of the reported core length. PND 114, 115, 118 drilled tested oblique structures parallel to the main east-west trend and discovered new mineralized zones. PND 114 intersected 16.5 meters of mineralization grading 55g/t silver equivalent that is to the north of the Paca north zone. PND 115 intercepted 66 meters of mineralization grading 75g/t silver equivalent between Paca main zone and Paca north zone, which are 250 meters apart. PND 118 was drilled at the eastern edge of the Paca main zone and intersected 112 meters of mineralization grading 50 g/t silver equivalent.
 
Gibellini Project
 
On July 16, 2020, the Company announced that the Notice of Intent (the “NOI”) to prepare an Environmental Impact Statement (the “EIS”) for the Gibellini Project was published on July 14, 2020, in the Federal Register. The NOI formally commenced the 12-month timeline to complete the National Environmental Policy Act (“NEPA”) review and the EIS preparation by the U.S. Department of the Interior Bureau of Land Management (the “BLM”).
 
Acquisitions
 
On July 13, 2020, the Company announced that it had entered into an agreement (the “Triunfo Agreement”) with a private party (the “Triunfo Vendor”) for the right to conduct mining exploration activities (the “Exploration Right”) within the El Triunfo gold-silver-lead-zinc project in La Paz District, Bolivia (the “Triunfo Project”) and the right, at the Company’s election, to purchase the Triunfo Project for US$1,000,000 (the “Purchase Right”, and together with the Exploration Right, the “Triunfo Rights”). The Purchase Right can be exercised at any time after the Triunfo Vendor completes the required Bolivian administrative procedures for the Triunfo Project, expected to occur no later than March 2021, until July 13, 2025 or such further period as the parties may agree. To secure the Triunfo Rights, the Company paid the Triunfo Vendor US$100,000 upon execution of the Triunfo Agreement. Until the Company exercises its Purchase Right, beginning in 2021 the Company must pay the Triunfo Vendor US$50,000 on June 15 of each year to maintain the Triunfo Rights. The Company may elect to terminate the Triunfo Agreement at any time. If the Company exercises the Purchase Right, the Triunfo Vendor will maintain up to a 5% interest of the profits, net of taxes and royalties, derived from the sale of concentrate produced from the Triunfo Project (the “Residual Interest”). If the Company exercises the Purchase Right, the Company may reduce some or all of the Residual Interest at any time by making a lump sum payment of up to US$300,000.
 
On November 25, 2020 the Company announced that it had received the complete assay results from the Company’s first diamond drill program at the Triunfo Project. Borehole TR007 intercepted 48.9 meters of mineralization grading 0.42 g/t gold, 35.5 g/t silver, 1.17% zinc, and 0.83% lead (1.45 g/t AuEq) within 98.9 meters of mineralization grading 1.04 g/t AgEq starting 13.0 meters downhole.
 
On August 19, 2020, the Company announced that it had received its first chip sampling results on the Triunfo Project. A total of 103 chip samples were collected from outcrops at surface and from underground adits and tunnels accessing the main east-west mineralized trend. The width of the samples varies from 1.0 to 5.3m, exhibiting an average width of 2.5m. 37 Triunfo samples assayed up to 8.3 g/t AuEg. These results confirmed the Triunfo Project exhibits near-surface Au-Ag-Pb-Zn mineralization.
 
On September 8, 2020, the Company announced that it had entered into a binding sales and purchase agreement (the “Sunawayo SPA”) with a private party (the “Sunawayo Vendor”) to acquire the Sunawayo silver-lead mining project (the “Sunawayo Project”) located immediately adjacent to the Malku Khota silver project in Bolivia. Subject to the provisions of the Sunawayo SPA, the Sunawayo Vendor agreed to irrevocably transfer the mining rights of the Sunawayo Project to the Company for consideration of US$6,500,000, which payment consists of US$300,000 paid on execution of the Sunawayo SPA, with the remaining US$6,200,000 to be paid in cash over a one-year period in twelve equal monthly installments, starting March 1, 2021.
 
 
 
8
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
On September 28, 2020, the Company announced that all of the initial forty-eight chip and grab samples collected from surface outcrops and adits at the Sunawayo Project returned anomalous Ag-Pb assayed values. Ten of the assayed samples contain either over 100g/t silver or 10% lead or both. The results exceeded the Company’s expectations and are an early indication of the potential for mineral discoveries at Sunawayo. The Company is mobilizing to start geological and structural mapping to ascertain the primary controls and trends for mineralization at Sunawayo. This work will lay the foundation for defining drill targets by year’s end.
 
On September 18, 2020, the Company’s wholly owned subsidiary Nevada Vanadium LLC (“Nevada Vanadium”) completed the acquisition of the Bisoni vanadium project (the "Bisoni Project") situated immediately southwest of the Gibellini Project pursuant to an Asset Purchase Agreement (the “Bisoni APA”) dated August 18, 2020, with Cellcube Energy Storage Systems Inc. (“Cellcube”). The Bisoni Project is comprised of 201 lode mining claims, along a 13.8-kilometer strike that covers an area of 16.5 square kilometers (1,656 hectares), easily accessed by a graded gravel road extending south from US Highway 50 and is about 25 miles south of the town of Eureka, Nevada.
 
As consideration for the acquisition of the Bisoni Project under the Bisoni APA, the Company issued 4 million Common Shares (the "Bisoni APA Shares") and paid $200,000 cash to CellCube. The Bisoni APA Shares were subject to a Canadian statutory four month hold period that expired on January 19, 2021. Additionally, subject to TSX approval, if, on or before December 31, 2023, the price of European vanadium pentoxide on the Metal Bulletin (or an equivalent publication) exceeds US$12 a pound for 30 consecutive days, the Company will issue to CellCube additional Common Shares with a value of $500,000, calculated based upon the 5 day volume weighted average price of the Common Shares immediately following the satisfaction of the vanadium pentoxide pricing condition.
 
Corporate
 
During the year ended December 31, 2020 the Company experienced the following changes in Directors, Officers and Management as follows:
o
Michael Doolin ceased to act as Chief Executive Officer on July 17, 2020;
o
John Lee was appointed Interim Chief Executive Officer effective July 17, 2020;
o
Ronald Clayton resigned as a Director on July 31, 2020; and
o
David Smith was appointed as a Director on August 3, 2020.
 
On January 6, 2020, pursuant to the Company’s Share-Based Compensation Plan, the issuance of an aggregate of 1,601,000 Common Shares as 2019 bonus payments to certain directors, officers, employees and consultants of the Company;
 
On May 4, 2020, the Company has granted in aggregate, 3,000,000 incentive stock options to certain directors, officers, employees and consultants of the Company. These options are exercisable at a price of $0.22 per Common Share for a term of five years expiring on May 4, 2025 and vest at 12.5% per quarter for the first two years following the date of grant.
 
On July 7, 2020, the Company reported that all proposed resolutions were approved at the Company’s Annual General and Special Meeting of shareholders held on July 7, 2020. The Company had previously received conditional approval from the TSX to amend the exercise price of an aggregate of 24,318,927 previously issued Common Share purchase warrants (the “Original Warrants”) of the Company to an exercise price of $0.26 per Common Share (the “Amendment”) pending shareholder approval of the Amendment. Pursuant to the passing of the ordinary resolution approving the Amendment, the Original Warrants were cancelled and replaced with amended Common Share purchase warrants with an exercise price of $0.26 per Common Share (the “Amended Warrants”), which the Amendment becoming effective as of July 17, 2020. All other terms of the Amended Warrants were unchanged from the Original Warrants.
 
On August 17, 2020, the Company has granted in aggregate, 720,000 incentive stock options to certain directors, employees, and consultants of the Company. These options are exercisable at a price of $0.50 per Common Share for a term of five years expiring on August 17, 2025 and vest at 12.5% per quarter for the first two years following the date of grant.
 
 
9
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
During the year ended December 31, 2020, 14,027,670 Common Share purchase warrants and 1,233,750 stock options were exercised for total proceeds of $3,407,006.
 
Financings:
 
On May 1, 2020 and on May 20, 2020, the Company closed two tranches of a non-brokered private placement (the "May 2020 Private Placement") for aggregate gross proceeds of $1,930,500 and share compensation for services of $45,500, through the issuance of 15,200,000 units of the Company (each, a "Unit") at a price of $0.13 per Unit. Each Unit is comprised of one Common Share and one Common Share purchase warrant (each, a “Warrant”). Each Warrant entitles the holder to purchase one Common Share at an exercise price of $0.16 for a period of three years from the date of issuance. The Company paid $3,250 in cash and issued 156,900 Units as finder’s fees in connection with the May 2020 Private Placement.
 
The May 2020 Private Placement proceeds were expected to be used for the Company’s mineral project development and for general working capital purposes.
 
On October 20, 2020, the Company announced that it had entered into an agreement with Mackie Research Capital Corporation as lead underwriter and sole bookrunner (the “Lead Underwriter”), on behalf of a syndicate of underwriters, including Canaccord Genuity Corp. and Sprott Capital Partners LP (collectively with the Lead Underwriter, the “Underwriters”), pursuant to which the Underwriters agreed to purchase, on a boughtdeal basis, 15,000,000 Common Shares of the Company at a price of $0.40 per Common Share for aggregate gross proceeds of $6,000,000 (the “Offering”).
 
The Company also granted the Underwriters an option to increase the size of the Offering by up to an additional number of Common Shares that in aggregate would be equal to 15% of the total number of Common Shares to be issued under the Offering, at any time up to 30 days following the closing of the Offering.
 
On October 21, 2020, the Company announced that it had entered into an amended agreement with the Lead Underwriter to increase the size of the Offering to 20,000,000 Common Share at a price of $0.40 per Common Share for aggregate gross proceeds of $8,000,000. The other details of the Offering remained unchanged.
 
On November 24, 2020, the Company announced the closing of the Offering to which the Company issued 23,000,000 Common Shares at a price of C$0.40 per Common Share, for aggregate gross proceeds of C$9,200,000, including the full exercise of the over-allotment option. The net proceeds from the Offering will be used for the exploration, development and/or improvement of the Company’s mineral properties and for working capital purposes.
 
Subsequent Events to December 31, 2020
 
On January 21, 2020, the Company announced completion of a 940 meter diamond drilling program at the Pero target within the Pulacayo Project and commencement of a 2,300 meter drilling program at the Sunawayo Project.
 
On January 22, 2020, the Company announced entering into a binding definitive Asset Purchase Agreement (“APA”) with Victory Nickel Inc. (“Victory Nickel”) to acquire the Minago Nickel Project (“Minago Project”), located in Manitoba, Canada.
 
On January 27, 2020, the Company announced the initial drill results from the Pero discovery within the Pulacayo Project. The Company plans to begin a geophysical survey over Pero in Q1 2021 to define potential anomalies in-and-around these newly discovered mineralized zones to help formulate the next set of drill targets on the project.
 
On February 5, 2021 the Company closed its non-brokered private placement (the “February 2021 Placement”) through the issuance of 10,000,001 Common Shares at a price of $0.375 per Common Share. The February 2021 Placement raised gross cash proceeds of $3,750,000. The Company paid $73,875 in cash as finder’s fees. The Common Shares are subject to a four month and one day hold period. Proceeds of the February 2021 Placement are expected to be used for exploration, working capital and general corporate purposes which may include project evaluations and acquisitions.
 
 
10
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
On February 10, 2021, the Company has acquired the Minago Project (the “Minago Acquisition) by way of Asset Purchase Agreement (the “APA”) with Victory Nickel Inc. (“Victory Nickel”). Under the terms of the APA the Company acquired the Minago Project for aggregate consideration of US$11,675,000, which consisted of a US$6,675,000 (“Property Payment”) credit against certain secured debt owed by Victory Nickel to the Company at closing and US$5,000,000 in the Company common shares (“Consideration Shares”) to be issued over a one-year period.
 
In satisfaction of the Consideration Share to be issued, an initial tranche of 5,363,630 Consideration Shares was issued on February 9, 2021, a further US$2,000,000 worth of Consideration Shares will be issued on or before August 31, 2021, and a further US$1,000,000 worth of Consideration Shares on or before December 31, 2021. All Consideration Shares are subject to 4-month plus 1-day statutory hold period. The Property Payment was a credit in favour of Victory Nickel against an aggregate of approximately US$12,056,307 owed by Victory Nickel pursuant a Secured Debt Facility (the “SDF”).
 
Immediately prior to acquiring the Minago Project, the Company acquired the SDF for US$6,675,000 in cash and 3 million of the Company’s common share purchase warrants (the “Warrants”), each exercisable until February 8, 2023at an exercise price of $0.4764 from an arms-length party pursuant to a Debt Purchase and Assignment Agreement (the “DPAA”) executed on January 15, 2021. The SDF has been restructured to bear zero percent interest and to expire on February 8, 2026, which will automatically be extended in 5-year increments. The Company will credit the remaining balance under the SDF to Victory Nickel’s benefit, upon completion of an independent economic study proving positive net present value in respect of the Minago Project during the term of the SDF. The Company agreed to reimburse up to $200,000 of financial advisory services rendered by Red Cloud Securities Inc.
 
On February 24, 2021, the Company announced that the first drill hole at the Sunawayo Project has intercepted 137 meters of mineralization grading 36 g/t silver, starting from zero meters-depts. The second drill hole intercepted 31 meters of mineralization grading 44 g/t silver, 0.39% lead, and 0.48% zinc from 1 meter-depth. Both drill holes (240 meters to the southeast of the former) feature near-uniform silver assays throughout the reported intervals, indicating that silver mineralization is highly likely to continue deeper.
 
4.
PROPERTY SUMMARY
 
DEFINITIONS AND INTERPRETATIONS
 
This MD&A contains a number of technical terms relating to exploration and resource development that may be unfamiliar to a general reader. The following definitions are provided for reference and clarification, and reflect their common use and understanding in the mining industry:
 
deposit” means a mineral deposit which is a mineralized mass that may be economically valuable, but whose characteristics may require more detailed information. Mineral resources are calculated from geological data collected from deposits, however, deposits do not necessarily reflect the presence of mineral resources.
 
mineral resource” means a concentration or occurrence of natural, solid, inorganic, or fossilized organic material in or on the Earth’s crust in such form and quantity and of such a grade or quality that it has reasonable prospects for economic extraction. The location, quantity, grade, geological characteristics, and continuity of a mineral resource are known, estimated, or interpreted from specific geological evidence and knowledge. Mineral resources are sub-divided, in order of increasing geological confidence, into InferredIndicated, and Measured categories. Note that the confidence level in Inferred Mineral Resources is insufficient to allow the application of technical and economic parameters or to enable an evaluation of economic viability worthy of public disclosure. Regardless of category, a mineral resource is estimated through application of the guidelines of the Canadian Institute of Mining, Metallurgy and Petroleum Standards for Mineral Resources and Reserves: Definitions and Guidelines, as amended in 2014. A “historic” mineral resource estimate refers to a mineral resource estimate of the quantity, grade, or metal or mineral content of a deposit that the Company has not verified as current, and which was prepared before the Company acquired or entered into an agreement to acquire, an interest in the property that contains the deposit.
 
 
11
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
project”, as used in the context of the Pulacayo Project, the Gibellini Project, the Triunfo Project, the Sunawayo Project and the Titan Project defined in this MD&A, refers to a mineral project which, pursuant to NI 43-101, means any exploration, development or production activity, including a royalty or similar interest in these activities with respect to base metals, precious metals or industrial metals as it applies to the Company.
 
property” refers to land concessions for which the Company holds mineral rights to conduct its activities.
 
Qualified Person” means, pursuant to NI 43-101, an individual who is an engineer or geoscientist with at least five years experience in mineral exploration, mine development or operation, or mineral project assessment. This individual is a member or licensee in good standing of a professional association and has to have relevant experience of the subject matter of the mineral project and the technical report.
 
PULACAYO PROJECT, BOLIVIA
 
The scientific and technical information in this section of this MD&A that specifically relates to the current Pulacayo Project mineral resource estimates for the Pulacayo and Paca deposits has been extracted or summarized from the Pulacayo Technical Report. Additional information presented below that pertains to the Pulacayo Project but does not specifically appear in the Pulacayo Technical Report has been provided by the Company. The Pulacayo Technical Report is available under the Company’s SEDAR profile at www.sedar.com.
 
The Company filed the Pulacayo Technical Report on October 26, 2020. The Company is in the process of finalizing the Revised Pulacayo Technical Report due to subsequent revisions to a number of sections of the Pulacayo Technical Report by the authors thereof; however, the Revised Pulacayo Technical Report will not contain any changes to the mineral resource estimates, the interpretation and conclusions, or the recommendations from those set out in the Pulacayo Technical Report. The Revised Pulacayo Technical Report will be filed by the Company with Canadian securities regulatory authorities in connection with the filing of the final short form prospectus of the Company in relation to the Offering.
 
The Pulacayo Project consists of many licenses within which are located the Pulacayo and Paca mineral deposits, several areas of potential mineralization and historic tailings piles.
 
The Pulacayo Project mining rights are recognized by two legally independent contractual arrangements, one covering all, except the Apuradita mining concession, from the Pulacayo MPC between the Company and COMIBOL, a Bolivian state mining company, and the original holder of the rights, executed on October 3, 2019. The Pulacayo MPC grants the Company the 100% exclusive right to develop and mine at the Pulacayo and Paca mineral deposits for up to 30 years against certain royalty payments. It is comparable to a mining license in Canada or the United States. In connection with the Apuradita mining concession, its rights are covered by a second contractual arrangement, with the Bolivian Jurisdictional Mining Authority, acting for the State, which is in process of formalization, as a mean of recognition of the acquired rights to what was originally the mining concession. Until such time as the contract is formalized, all mining rights, as recognized in the Bolivian Mining Law 535, can be exercised by the holder of the ex-concession.
 
The Pulacayo Project comprises seven mining areas covering an area of approximately 3,560 hectares of contiguous areas centered on the historical Pulacayo mine and town site. The Pulacayo Project is located 18 kilometers east of the town of Uyuni in the Department of Potosí, in southwestern Bolivia. It is located 460 kilometers south-southeast of the national capital of La Paz and 150 kilometers southwest of the City of Potosí, which is the administrative capital of the department. The Pulacayo Project is fully permitted with secured social licenses for mining.
Mineral Resources and Reserves
 
The Pulacayo Technical Report describes mineral resources estimated following the guidelines of the Canadian Institute of Mining, Metallurgy and Petroleum Standards for Mineral Resources and Reserves: Definitions and Guidelines, as amended in 2014 (the “CIM Standards, 2014”). Two mineral resource estimates were disclosed according to the requirements of NI 43-101 for the Pulacayo Project, one for the Pulacayo deposit and one for the Paca deposit (the “Pulacayo MRE” and “Paca MRE”, respectively, and collectively referred to herein as the “Mineral Resource Estimate”).
 
 
12
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
The Mineral Resource Estimate has an effective date of October 13, 2020 and includes an indicated mineral resource of 106.7 million oz of silver, 1,384.7 million pounds of zinc, and 693.9 million pounds of lead, and an inferred mineral resource of 13.1 million oz of silver, 122.8 million pounds of zinc and 61.9 million pounds of lead. Apogee Mineral Bolivia S.A., the Company’s wholly owned Bolivian subsidiary, has invested over US$30 million at the Pulacayo Project since 2006.
 
The Mineral Resource Estimate was prepared by Mercator under the supervision of Matthew Harrington, P. Geo., who is an independent Qualified Person as defined under NI 43-101. A contained metal summary based on the Mineral Resource Estimate for the Pulacayo Project is reported below:
 
Pulacayo Project Mineral Resource Estimate Summary of Total Contained Metal -
Effective October 13, 2020**
 
Zone
Category
Rounded Tonnes
Ag Moz
Zn Mlbs
Pb Mlbs
*AgEq Moz
Open Pit Constrained
Indicated
47,380,000
101.0
1,365.0
687.5
202.0
Inferred
4,165,000
8.0
80.3
53.5
14.3
Out-of-Pit
Indicated
660,000
5.7
19.6
6.4
6.5
Inferred
900,000
5.2
42.4
8.3
7.4
Total:
Indicated
48,040,000
106.7
1,384.7
693.9
208.5
Inferred
5,065,000
13.1
122.8
61.9
21.7
 
**Notes:
1.
The Mineral Resource Estimate was prepared in accordance with NI 43-101, the CIM Definition Standards (2014) and CIM MRMR Best Practice Guidelines (2019).
2.
*Ag Eq. = silver equivalent (recovered) = (Ag g/t*89.2%)+((Pb%*(US$0.95/lb. Pb/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*91.9%))+((Zn%*(US$1.16/lb. Zn/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*82.9%)). Sulphide zone metal recoveries of 89.2% for Ag, 91.9% for Pb, and 82.9% for Zn were used in the silver equivalent (recovered) equation and reflect metallurgical testing results disclosed previously for the Pulacayo deposit. A metal recovery of 80% Ag was used for oxide zone mineral resources.
3.
Metal prices of US$17/oz Ag, US$0.95/lb Pb, and US$1.16 Zn apply. A currency exchange rate of CDN$1.00 to US$0.75 applies.
4.
Pit-constrained mineral resources are defined for each deposit within optimized pit shells with average pit slope angles of 45⁰. The Pulacayo MRE was optimized at a 12.3:1 strip ratio and the Paca MRE was optimized with at a 4.3: strip ratio.
5.
Base-case sulfide zone pit optimization parameters include: mining at US$2.00 per tonne; combined processing and general and administrative (“G&A”) at US$12.50 per tonne processed; haulage at US$0.50 per tonne processed for the Pulacayo deposit and US$2.00 per tonne processed for the Paca deposit.
6.
Base-case oxide zone pit optimization parameters include: mining at US$2.00 per tonne; combined processing and G&A at US$23.50 per tonne processed; haulage at US$0.50 per tonne processed for the Pulacayo deposit and US$2.00 per tonne processed for the Paca deposit.
7.
Pit-constrained sulphide zone mineral resources are reported at a cut-off grade of 30 g/t ag eq. within the optimized pit shells and pit-constrained oxide zone mineral resources are reported at a cut-off grade of 50 g/t Ag within the optimized pit shells. Cut-off grades reflect total operating costs used in pit optimization and are considered to define reasonable prospects for eventual economic extraction by open pit mining methods.
8.
Out of pit mineral resources are external to the optimized pit shells and are reported at a cut-off grade of 100 g/t Ag Eq. They are considered to have reasonable prospects for eventual economic extraction using conventional underground methods such as long hole stoping based on a mining cost of $35 per tonne and processing and G&A cost of $20 per tonne processed.
9.
“Total” mineral resources for the Pulacayo MRE is the tonnage-weighted average summation of pit-constrained and out-of-pit Pulacayo deposit mineral resources.
10.
“Total” mineral resources for the Mineral Resource Estimate is the tonnage-weighted average summation of the total Pulacayo MRE and Paca MRE.
 
 
13
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
11.
Mineral resources were estimated using ordinary Kriging methods applied to 1 m downhole assay composites capped at 2,300 g/t Ag, 13% Pb and 15% Zn.
12.
Bulk density was interpolated using ordinary Kriging methods for Pulacayo MRE. An average bulk density of 2.32 g/cm3 or 2.24 g/cm3 was applied to Paca MRE, based on grade domain solid models.
13.
Mineral resources may be materially affected by environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues.
14.
Mineral resource tonnages have been rounded to the nearest 5,000; totals may vary due to rounding.
 
The Mineral Resource Estimate is based on estimates of pit-constrained and out of pit mineral resources, details of which are presented in the following two tables for the Pulacayo and Paca deposits, respectively. The Pulacayo MRE incorporate 73,016 metres of diamond drilling (244 surface and 42 underground drill holes). The Paca MRE incorporates results of 104 diamond drill holes and 6 reverse circulation drill holes totaling 19,916 meters completed between 2002 and 2020. Geovia Surpac ® Version 2020 was used to create the Pulacayo Project block models, associated geological and grade solids, and to interpolate silver-zinc-lead grade. Geovia Whittle pit optimization software and the PseudoFlow algorithm were applied for pit shell optimization purposes.
 
Pulacayo Deposit Combined Pit-Constrained and Out-of-Pit Mineral Resource Estimate – Effective Date October 13, 2020**
 
Cut -off Grade
Zone
Category
Rounded Tonnes
Ag g/t
Zn %
Pb %
Ag Moz
Zn Mlbs
Pb Mlbs
*AgEq
Moz
*AgEq g/t
50 Ag g/t
Oxide In-Pit
Indicated
1,090,000
125
 
 
4.4
 
 
 
 
Inferred
25,000
60
 
 
0.0
 
 
 
 
30 *AgEq g/t
Sulfide In-Pit
Indicated
24,600,000
76
1.63
0.70
60.1
884.0
379.6
123.4
156
Inferred
745,000
82
1.79
0.61
2.0
29.4
10.0
3.9
164
100 *AgEq g/t
Sulfide Out-of-Pit
Indicated
660,000
268
1.35
0.44
5.7
19.6
6.4
6.5
307
Inferred
900,000
179
2.14
0.42
5.2
42.4
8.3
7.4
257
Total:
Indicated
26,350,000
 
 
 
70.2
903.7
386.0
133.4
 
Inferred
1,670,000
 
 
 
7.2
71.8
18.4
11.4
 
 
Paca Deposit Pit-Constrained Mineral Resource Estimate – Effective Date October 13, 2020**
 
Cut -off Grade
Zone
Category
Rounded Tonnes
Ag g/t
Zn %
Pb %
Ag Moz
Zn Mlbs
Pb Mlbs
*AgEq Moz
*AgEq g/t
50 Ag g/t
Oxide
In-Pit
Indicated
1,095,000
185
 
 
6.5
 
 
 
 
Inferred
345,000
131
 
 
1.5
 
 
 
 
30 *AgEq g/t
Sulfide
In-Pit
Indicated
20,595,000
46
1.07
0.67
30.5
485.8
304.2
70.2
106
Inferred
3,050,000
46
0.76
0.65
4.5
51.1
43.7
9.2
94
Total:
Indicated
21,690,000
 
 
 
37
485.8
304.2
70.2
 
Inferred
3,395,000
 
 
 
6
51.1
43.7
9.2
 
**See detailed notes on the Mineral Resource Estimate parameters under preceding Table titled “Pulacayo Project Mineral Resource Estimate Summary of Total Contained Metal - Effective Date October 13, 2020”
 
Pulacayo Deposit Sensitivity Analysis from October 13th, 2020 Mineral Resource Estimate
 
The sensitivity analysis is shown in the following tables showing various pit-constrained grade-tonnage scenarios for the Pulacayo deposit based on a range of cut-off grades for the sulphide and oxide zones.
 
 
14
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Pulacayo Deposit Pit-Constrained Cut-Off Grade Sensitivity Report for Oxide Zone
 
Cut -off Grade
Category
Rounded Tonnes
Ag g/t
Zn %
Pb %
Ag Moz
Zn Mlbs
Pb Mlbs
*AgEq Moz
AgEq g/t
30 Ag g/t
Indicated
1,760,000
92
 
 
5.2
 
 
 
 
Inferred
35,000
55
 
 
0.1
 
 
 
 
45 Ag g/t
Indicated
1,220,000
116
 
 
4.6
 
 
 
 
Inferred
30,000
58
 
 
0.1
 
 
 
 
90 Ag g/t
Indicated
615,000
171
 
 
3.4
 
 
 
 
Inferred
 
 
 
 
0
 
 
 
 
200 Ag g/t
Indicated
185,000
250
 
 
1.5
 
 
 
 
Inferred
 
 
 
 
0
 
 
 
 
Note: Cut-off grade for pit-constrained oxide mineral resources is 50 g/t Ag.
 
Pulacayo Deposit Pit-Constrained Cut-Off Grade Sensitivity Report for Sulfide Zone
 
Cut -off Grade
Category
Rounded Tonnes
Ag g/t
Zn %
Pb %
Ag Moz
 
Pb Mlbs
*AgEq Moz
AgEq g/t
30 AgEq g/t
Indicated
24,600,000
76
1.63
0.7
60.1
 
379.6
123.4
156
Inferred
745,000
82
1.79
0.61
2
29.4
10
3.9
164
45 AgEq g/t
Indicated
23,715,000
78
1.67
0.72
59.5
 
376.4
122
160
Inferred
735,000
83
1.81
0.61
2
29.3
9.9
3.9
166
90 AgEq g/t
Indicated
13,700,000
121
2.17
0.99
53.3
 
299
100
227
Inferred
290,000
154
3.62
0.97
1.4
23.1
6.2
2.9
312
200 AgEq g/t
Indicated
5,385,000
249
2.75
1.54
43.1
 
182.8
66.3
383
Inferred
180,000
230
4.57
1.22
1.3
18.1
4.8
2.5
426
400 AgEq g/t
Indicated
1,860,000
387
3.62
2.25
23.1
 
92.3
33.8
565
Inferred
105,000
297
5.29
1.46
1
12.2
3.4
1.8
521
Note: Mineral resource estimate cut-off grade bolded.
 
 
 
15
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
The following table shows sensitivity analysis for the Pulacayo deposit for out-of-pit grade tonnage scenarios:
 
Pulacayo Deposit Out-of-Pit Cut-Off Grade Sensitivity Report for Sulfide Zone
 
Cut -off Grade
Category
Rounded Tonnes
Ag g/t
Zn %
Pb %
Ag Moz
Zn Mlbs
Pb Mlbs
*AgEq Moz
AgEq g/t
100 AgEq g/t
Indicated
660,000
268
1.35
0.44
5.7
19.6
6.4
6.5
307
Inferred
900,000
179
2.14
0.42
5.2
42.4
8.3
7.4
257
150 AgEq g/t
Indicated
530,000
321
1.3
0.49
5.5
15.2
5.7
6
354
Inferred
680,000
220
2.25
0.46
4.8
33.7
6.9
6.6
300
200 AgEq g/t
Indicated
435,000
359
1.41
0.53
5
13.5
5.1
5.5
394
Inferred
505,000
260
2.37
0.54
4.2
26.4
6
5.6
343
250 AgEq g/t
Indicated
350,000
397
1.53
0.59
4.5
11.8
4.6
4.9
435
Inferred
375,000
309
2.14
0.64
3.7
17.7
5.3
4.6
381
300 Ag Eq g/t
Indicated
290,000
429
1.63
0.64
4
10.4
4.1
4.4
468
Inferred
310,000
327
2.23
0.72
3.3
15.2
4.9
4
403
350 Ag Eq g/t
Indicated
230,000
462
1.74
0.7
3.4
8.8
3.5
3.7
504
Inferred
225,000
358
2.18
0.85
2.6
10.8
4.2
3.1
434
400 Ag Eq g/t
Indicated
180,000
490
1.93
0.74
2.8
7.7
2.9
3.1
538
Inferred
165,000
384
2.01
0.99
2
7.3
3.6
2.4
455
Note: Mineral resource estimate cut-off grade bolded.
 
Paca Deposit Sensitivity Analysis from October 13th, 2020 MRE
 
The Paca deposit is located 7 kilometers north of the Pulacayo deposit. Sensitivity analysis shown in the following two tables illustrates various pit-constrained grade-tonnage scenarios at the Paca deposit based on a range of cut-off grades.
 
Paca Deposit Pit-Constrained Cut-Off Grade Sensitivity Report for Oxide Zone
 
Cut -off Grade
Category
Rounded Tonnes
Ag g/t
Zn %
Pb %
Ag Moz
Zn Mlbs
Pb Mlbs
*AgEq Moz
AgEq g/t
30 Ag g/t
Indicated
1,805,000
128
 
 
7.4
 
 
 
 
Inferred
500,000
102
 
 
1.6
 
 
 
 
45 Ag g/t
Indicated
1,225,000
170
 
 
6.7
 
 
 
 
Inferred
375,000
124
 
 
1.5
 
 
 
 
90 Ag g/t
Indicated
800,000
231
 
 
5.9
 
 
 
 
Inferred
235,000
159
 
 
1.2
 
 
 
 
200 Ag g/t
Indicated
420,000
311
 
 
4.2
 
 
 
 
Inferred
55,000
285
 
 
0.5
 
 
 
 
400 Ag g/t
Indicated
80,000
493
 
 
1.3
 
 
 
 
Inferred
5,000
459
 
 
0.1
 
 
 
 
Note: Cut-off grade for pit-constrained oxide mineral resources is 50 g/t Ag.
 
 
16
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Paca Deposit Pit-Constrained Cut-Off Grade Sensitivity Report for Sulfide Zone
 
Cut -off Grade
Category
Rounded Tonnes
Ag g/t
Zn %
Pb %
Ag Moz
Zn Mlbs
Pb Mlbs
*AgEq Moz
AgEq g/t
30 AgEq g/t
Indicated
20,595,000
46
1.07
0.67
30.5
485.8
304.2
70.2
106
Inferred
3,050,000
46
0.76
0.65
4.5
51.1
43.7
9.2
94
45 AgEq g/t
Indicated
19,315,000
48
1.11
0.69
29.8
472.7
293.8
68.3
110
Inferred
2,650,000
51
0.81
0.7
4.4
47.3
40.9
8.7
102
90 AgEq g/t
Indicated
8,600,000
87
1.38
0.95
24.1
261.6
180.1
45.4
164
Inferred
950,000
114
0.94
0.95
3.5
19.7
19.9
5.2
171
200 AgEq g/t
Indicated
1,810,000
256
1.22
1.22
14.9
48.7
48.7
18.5
318
Inferred
190,000
338
0.61
0.98
2.1
2.6
4.1
2.2
360
400 AgEq g/t
Indicated
300,000
490
1.38
1.47
4.7
9.1
9.7
5.2
542
Inferred
50,000
545
0.39
0.82
0.9
0.4
0.9
0.9
530
Note: Mineral resource estimate cut-off grade bolded.
 
Recent Activities & Updates
 
2017
 
During the year ended December 31, 2017, the Company updated mining scenarios and budgets, negotiated to resolve legacy financial obligations, and engaged in deliberations to obtain permission to restart operations at the Pulacayo Project. The Company has worked with government officials to obtain assurances that its investments in exploration and its work toward a production profile at the Pulacayo Project are financially safe and legally protected. Such efforts included a meeting with Bolivia’s Minister of Mining and Metallurgy, César Navarro, and other mine operators in Bolivia.
 
2018
 
During the year ended December 31, 2018, the Company determined there were several indicators of potential impairment of the carrying value of the Pulacayo Project, including the shift at the time of the Company’s primary focus to the Gibellini Project. While management believed and continues to believe that the Pulacayo Project is a property of merit and warrants continued development, a write down in accordance with IFRS 6 Exploration for and Evaluation of Mineral Resources and IAS 36, Impairment of Assets of $13,708,200 of previously capitalized deferred exploration costs to $nil and an impairment charge of $335,181 on the mining equipment at the Pulacayo Project has been recognized. This non-cash accounting charge does not impact the Company’s financial liquidity, or any future operations and management believes the adjustment to the book value of this long-lived asset more accurately reflects the Company’s current market capitalization.
 
2019
 
In September of 2019 the Company initiated its first drilling program at the Paca deposit area. The program was completed in October of 2019 and consisted of 7 drill holes. The complete detailed composited drill intersections of mineralization are tabulated in the following table:
 
 
17
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Hole
From(m)
To (m)
Length
Ag (g/t)
Zn %
Pb %
AgEq
(m)
PND107
Interval:
55
109
54
151
1.01
1.17
238
including …
70
77
7
178
0.97
1.37
271
and …
70
109
39
180
1.2
1.34
283
and …
87
109
22
240
1.23
1.65
355
PND108
 
15
65
50
135
0.4
1.42
208
including …
33
57
24
200
0.6
2.12
307
and …
33
43
10
257
0.41
1.49
333
 Interval:
94
96
2
160
0.94
0.52
220
PND109
Interval:
15
43
28
242
0.27
0.69
281
including …
20
29
9
391
0.26
1.1
445
and …
24
26
2
1223
0.42
3.2
1365
and …
37
43
6
282
0.31
0.52
315
 
75
173
98
15
2.47
1.28
168
including …
93
94
1
167
3.64
1.24
367
PND110
Interval:
9
182
173
95
1.63
1.4
273
including…
9
98
89
279
1.28
1.17
378
and…
9
28
19
718
0.05
0.74
749
and…
9
12
3
145
0.07
0.9
183
and…
16
28
12
1085
0.04
0.71
1115
and…
44
180
138
87
1.59
2.01
233
and…
44
46.5
2.5
111
0.61
1.09
179
and…
44
98
54
98
2.03
1.52
343
and…
52
54
2
115
1.61
1.33
234
and…
60
82
22
328
1.98
1.43
466
and…
61
65
4
1248
1.93
2.88
1441
and…
86
94
8
270
2.83
2.74
495
and…
97
98
1
155
3.26
3.03
409
PND111
Interval:
0
2.4
2.4
110
0.16
0.58
139
PND112
Interval:
12
28
16
154
0.08
0.39
173
including…
21
22
1
890
0.05
0.31
904
Interval:
33
36
3
120
0.07
2.4
216
Interval:
43
44.6
1.6
100
0.23
1.58
171
PND113
Interval:
3
28
25
196
0.04
0.29
209
including…
3
17
14
185
0.04
0.38
202
and…
21
28
7
310
0.04
0.19
320
  
 
18
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths are estimated at approximately 77% of reported core lengths. Silver equivalents reported are calculated above do not assume metallurgical recoveries and were calculated using AgEg. (g/t) = Ag (g/t) % + (Pb% *(US$0.94/lb. Pb /14.583 Troy oz./lb./US$16.50 per Troy oz. Ag)*10,000) + (Zn% *(US$1.00/lb. Zn/14.583 Troy oz./lb./US$16.50 per Troy oz. Ag)*10,000). Metal prices used in this silver equivalent calculation are US$16.50/Troy oz. Ag, US$0.94/lb. Pb and US$1.00/lb. Zn.
 
During the year ended December 31, 2019, the Company assessed whether there was any indication that the previously recognized impairment loss in connection with the Pulacayo Project may no longer exist or may have decreased. The Company noted the following indications that the impairment may no longer exist:
 
the Company signed the Pulacayo MPC granting the Company the 100% exclusive right to develop and mine at the Pulacayo Project;
the Company shifted its exploration focus to develop the Pulacayo Project in the during the year ended December 31, 2019;
the Company re-initiated active exploration and drilling programs on the Pulacayo Project; and
a tax dispute in Bolivia was settled in the Company’s favour.
 
As the Company identified these indications that the impairment may no longer exist, the Company completed an assessment to determine the recoverable amount of the Pulacayo Project. In order to estimate the fair-value of the property the Company engaged a third-party valuation consultant and also utilized level 3 inputs on the fair value hierarchy to estimate the recoverable amount based on the property’s fair value less costs of disposal determined with reference to dollars per unit of metal in-situ. With reference to metal in-situ, the Company applied US$0.79 per ounce of silver resource to its 36.8 million ounces of silver resources and US$0.0136 per pound of zinc or lead in resource to its 303 million pounds of zinc and lead. The Company also considered data derived from properties similar to the Pulacayo Project. This data consisted of property transactions and market valuations of companies holding comparable properties, adjusted to reflect the possible impact of factors such as location, political jurisdiction, commodity, geology, mineralization, stage of exploration, resources, infrastructure and property size.
 
As the recoverable amount estimated with respect to the above was $31.4 million, an impairment recovery of $13,708,200 was recorded during the year ended December 31, 2019.
 
2020
 
Drilling that began at the Pulacayo deposit in December of 2019 was completed in February of 2020. The Company announced its first set of results on January 21, 2020, from borehole PUD 267 which intercepted 10 meters of mineralization grading 147 g/t silver, 9.8% zinc, and 2.0% lead (539 g/t AgEq) within 35.5 meter mineralization grading 230 g/t AgEq starting 31.5 meters downhole.
 
 
19
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
On March 6, 2020, the Company released additional results from its first 2,598 meters of drilling, which focused on the western portion of the Pulacayo Project and on August 11, 2020, the Company announced further diamond infill drilling results from the Pulacayo Project. Complete results of all first phase 2020 drilling are tabulated below:
 
Hole ID
From (m)
To (m)
Interval (m)
Ag (g/t)
Zn (%)
Pb (%)
AgEq
PUD267*
31.5
67
35.5
54.3
4.31
0.92
229.6
including…
117
123
6
47.8
1.11
0.25
89.7
PUD268
21
23
2
20
1.34
0.77
92.6
PUD274
75
77
2
93.5
 
0.42
98.8
PUD274
82
83
1
83
 
0.09
77.4
PUD283
248
350
102
145
2.56
1.05
255
including..
248
282
34
9
1.05
0.22
52
and…
282
297
15
35
2.99
0.4
148
and…
297
310
13
157
5.15
1.47
370
and…
310
317
7
225
3.74
1.15
371
and…
317
322
5
1565
3.85
8.25
1825
and…
322
329
7
134
1.73
1.18
222
and…
329
350
21
76
2.65
0.82
188
PUD284
30.5
204.2
173.7
15
0.67
0.28
46
including…
30.5
55
24.5
3
2.45
0.1
20
and…
55
65
10
113
2.11
1.93
243
and…
65
79
14
13
1.2
0.44
69
and…
79
101
22
4
0.36
0.11
20
and…
101
204.2
103.2
10
0.59
0.18
36
PUD284
206.3
273
66.7
112
1.94
0.46
182
 Interval:
206.3
240
33.7
46
2.12
0.41
129
 Interval:
240
256
16
79
2.7
0.72
189
 Interval:
256
273
17
274
1.13
0.33
295
PUD284
282
318
36
26
1.01
0.34
70
including…
282
288
6
13
0.94
0.27
54
and…
288
300
12
60
1.48
0.61
127
and…
300
318
18
7
0.72
0.18
38
 
Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths are estimated at approximately 61% of reported core lengths. Silver equivalent is calculated as follows: Ag Eq. (g/t) = Ag (g/t)*89.2% + (Pb% *(US$0.94/ lb. Pb /14.583 Troy oz/lb./US$16.50 per Troy oz. Ag)*10,000*91.9%) + (Zn% *(US$1.00/lb. Zn/14.583 Troy oz/lb./US$16.50 per Troy oz. Ag)*10,000*82.9). This calculation incorporates metallurgical recoveries from test work completed for Pulacayo in 2013 by Universidad Tecnica de Oruro (UTO), in Oruro and La Paz, Bolivia as well as at Maelgwyn Mineral Services Africa (MMSA) in Roodeporrt, South Africa.
 
The Company adopts industry recognized best practices in its implementation of QA/QC methods. A geochemical standard control sample and one blank sample is inserted into the sample stream every 20th sample. Duplicates are taken at every 40th sample. Standards and duplicates including lab duplicates and standards and are analyzed using Thompson-Howarth plots. Samples are shipped to ALS Global Laboratories in Ururo, Bolivia for preparation, and then shipped to ALS Global laboratories for analysis in Lima, Peru. Samples were analyzed using intermediate level four acid digestion. Silver overlimits are analyzed using fire assay with a gravimetric finish. ALS Laboratories sample management system meets all requirements of International Standards ISO/IEC 17025:2017 and ISO 9001:2015. All ALS geochemical hub laboratories are accredited to ISO/IEC 17025:2017 for specific analytical procedures.
 
 
20
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
All samples are taken from HQ-diameter core which split in half by a diamond-blade masonry saw. One-half of the core is submitted for laboratory analysis and the other half is preserved on the Company’s secured core facility for reference. All core is geotechnically analyzed, photographed and then logged by geologists prior to sampling.
 
On November 30, 2020, the Company announced that further to the news release dated October 14, 2020, it has received the complete assay results from the Company’s diamond drill program at the Paca deposit. All 5 drill holes intersected mineralization, with the results shown in the following table:
 
Hole ID
From
To
Length (m)
Ag g/t
Zn %
Pb %
AgEq*
PND114
1.5
18.0
16.5
43
0.11
0.36
55
PND115
3.0
69.0
66.0
48
0.10
0.80
75
PND116
7.0
37.0
30.0
23
0.15
0.42
41
PND117
51.0
82.0
31.0
3
0.45
0.31
31
PND118
18.0
38.0
20.0
25
0.09
0.09
29
PND118
67.0
179.0
112.0
15
0.50
0.48
50
including…
133.0
143.0
10.0
61
0.65
0.37
93
 
(*) Silver equivalent (“AgEq”) calculation is based on NI43-101 compliant 2020 resource report completed for the Paca deposit by Mercator Geological Services (see Company’s press release dated October 13th, 2020). Silver equivalent is calculated as follows: Ag Eq. = Silver Equivalent (Recovered) = (Ag g/t*89.2%)+((Pb%*(US$0.95/lb. Pb/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*91.9%))+((Zn%*(US$1.16/lb. Zn/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*82.9%)) and assumed metallurgical recoveries. Metal prices of US$17/oz Ag, US$0.95/lb Pb, and US$1.16/lb Zn apply.
 
Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths range from 77% to 86% of the reported core length.
 
PND 114, 115, 118 drilled tested oblique structures parallel to the main east-west trend and discovered new mineralized zones.
 
PND 114 intersected 16.5 meters of mineralization grading 55g/t silver equivalent that is to the north of the Paca north zone.
 
PND 115 intercepted 66 meters of mineralization grading 75g/t silver equivalent between Paca main zone and Paca north zone, which are 250 meters apart.
 
PND 118 was drilled at the eastern edge of the Paca main zone and intersected 112 meters of mineralization grading 50 g/t silver equivalent.
 
The Company is integrating the drill results to the recently completed geomodelling. Commencement of next round of Paca drilling is tentatively scheduled for the first half of 2021.
 
In March 2020 the Company further announced that it had commenced district exploration program at its Pulacayo project. The Company would be conducting geological mapping, with relevant sampling and possible trenching on the property. Induced polarization geophysics would also be conducted in tandem with the field program, with 106 line-kilometers of survey having been outlined.
 
In July 2020, the Company announced results of rock chip samples taken from the San Leon underground tunnel. This geological sampling and mapping program are part of an ongoing district exploration program announced on March 9, 2020, at the Company’s Pulacayo Silver Project in Bolivia. A total of 113 chip samples were collected at intervals of from 0.85 to 3.0 meters to better characterize the geology and alteration of the San Leon tunnel, which continues for 3km to the south of the mapping area, passing through the Company’s existing NI43-101 Pulacayo resource and connects to the town of Pulacayo. The tunnel also extends to the north for 1 km where historically the Pulacayo mine’s ore was carted for smelting during the 1800’s. Sample results are tabulated below:
 
 
 
21
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Sample ID
TYPE
Azimuth
WIDTH (m)
Ag ppm
Pb %
Zn %
Ag Eq. ppm
Structure
DIP_DIR
DIP
3879
Chip
350
1.5
400
0.876
0.929
420
Breccia
20
80
3883
Chip
350
0.9
77
0.342
0.287
91
Fault
0
72
3881
Chip
7
1.8
25
0.137
0.127
32
Contact
345
78
3878
Chip
13
0.9
5
0.306
0.399
29
Veinlets
0
85
3882
Chip
338
1.8
17
0.18
0.074
24
Veinlets
350
65
3880
Chip
5
1.9
6
0.132
0.102
14
Veinlets
345
65
 
Mapping identified a vein system trending in a roughly east-west direction at the Pacamayo zone (“Veta Pacamayo”). The vein system measures approximately 175 meters in width south to north in the tunnel and is situated 1.3 kilometers north of the Pulacayo resource and 5km south of Paca resource. Highlights of the tunnel chip samples taken in Veta Pacamayo include 420g/t AgEq* over 1.5 meters and 91g/t AgEq over 0.9 meters.
 
The Pulacayo Tajo vein system (Veta Pulacayo) that hosts the Company’s indicated silver resource of 30.4 million oz @ 455g/t and inferred resource of 6.3 million oz at 406 g/t likewise trends roughly east-west, indicating that the Veta Pacamayo represents a parallel system that has seen very little exploration to date.
 
Geological mapping also identified a transition in the intensity of alteration (argillic-style) along the San Leon tunnel. Highest intensity alteration occurs in the Veta Pulacayo, and Veta Pacamayo areas and coincides with the highest observed chip sample silver values.
 
(*) Silver equivalent is calculated as follows: Ag Eq.(g/t) = Ag (g/t)*89.2%+(Pb% *(US$0.94/ lb. Pb /14.583 Troy oz/lb./US$16.50 per Troy oz. Ag)*10,000*91.9%) + (Zn% *(US$1.00/lb. Zn/14.583 Troy oz/lb./US$16.50 per Troy oz. Ag)*10,000*82.9). This calculation incorporates metallurgical recoveries from test work completed for the Pulacayo project in 2013.
 
In September 2020 geological mapping was conducted in the Pero area of the Pulacayo Project. Pero is located to the southeast of the Tajo Vein system that hosts the Pulacayo deposit. Geological mapping and surface sampling identified an area of silver bearing surface mineralization of up to 200 g/t silver several hundreds of meters south of the projected east-west Tajo Vein system trend, suggesting that the Tajo Vein system was offset southward in this portion of the system where strong alteration can be observed at surface covering 250 meters by 100 meters wide. This reinterpreted surface projection of the Tajo Vein system coincides with some historic Spanish workings in that area of property that date back to the 16th Century. Highlights of assay results from recent surface samples at Pero are tabulated below:
 
Sample ID
Type
Azimuth
Width (m)
Ag (g/t)
Zn%
Pb%
1313
Chip
210
3
200
0.1
0.1
1314
Chip
195
1.2
200
0.1
0.01
1295
Chip
340
3
164
0.0164
0.0164
1297
Chip
320
1.4
132
0.0132
0.0132
1315
Chip
200
2.9
100
0.01
0.01
1301
Chip
240
4
72
0.0072
0.0072
1303
Chip
200
6.4
67
0.0067
0.0067
1323
Chip
20
4
50
0.005
0.005
1304
Chip
150
3.7
46
0.0046
0.0046
 
 
22
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
In December 2020 the Company commenced a 940 meter diamond drilling program at the Pero target within its Pulacayo Project in Bolivia. Pero is located at the easternmost portion of the Pulacayo deposit and is the least understood area geologically. Field work in 2020 identified potential structural remobilization in this area that might explain the erratic nature of mineralization within the Tajo Vein System as it occurs in this area of the property. A summary of results from this drilling is tabulated below:
 
BHID
From (m)
To (m)
Length (m)
Ag (g/t)
Pb %
Zn %
AgEq* (g/t)
PUD285
30.6
44.6
14.0
43
0.19
0.02
46
PUD 285
143.0
191.0
48.0
10
0.11
0.17
23
PUD 286
99.0
124.0
25.0
18
0.33
0.09
32
PUD 286
148.0
152.0
4.0
393
3.79
0.88
518
PUD 286
174.0
183.0
9.0
20
0.13
0.05
25
PUD 287
56.0
78.0
22.0
43
0.23
0.02
48
PUD 287
127.0
139.0
12.0
15
0.01
0.01
15
 
*Ag Eq. = Silver Equivalent (Recovered) = (Ag g/t*89.2%)+((Pb%*(US$0.95/lb. Pb/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*91.9%))+((Zn%*(US$1.16/lb. Zn/14.583 Troy oz./lb./US$17 per Troy oz. Ag)*(10,000*82.9%)). Sulphide zone metal recoveries of 89.2% for Ag, 91.9% for Pb, and 82.9% for Zn were used in the Silver Equivalent (Recovered) equation and reflect metallurgical testing results disclosed previously for the Pulacayo Deposit. Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths range from 75% to 85% of the reported core length.
 
During the year ended December 31, 2020, the Company incurred total costs of $2,357,534 (2019 - $1,474,026; 2018 - $898,650) for the Pulacayo Project including $1,767,089 (2019 - $964,716; 2018 - $51,112) for geological and engineering services, $584,712 (2019 - $503,071; 2018 - $847,538) for personnel, legal, general and administrative expenses and $5,733 (2019 - $6,239, 2018 - $Nil) for fees and permits.
 
The Company also reports that the national COVID-19 quarantine in Bolivia was lifted in late-June of 2020. The Company has resumed its work schedule and commenced an exploration program at the Pulacayo Project consisting of geological mapping of the property. Work will continue as planned; however the Company will follow the guidance of federal and local authorities in Bolivia with regards to COVID-19.
 
2021 Outlook
 
The Company’s 2021 Pulacayo objectives are:
 
 Complete district geological mapping over entire property
 Complete induced polarization (geophysics) survey over the entire property
 Evaluate field data to generate drilling targets over property
 Commence diamond drilling program testing priority targets on property
 
 
23
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Sunawayo Project, Bolivia
On September 8, 2020, the Company announced that it has entered into the Sunawayo SPA, a binding sales and purchase agreement with the Sunawayo Vendor to acquire the Sunawayo Project, a silver-lead mining project located immediately adjacent to the Malku Khota silver project in Bolivia.
 
The Sunawayo Project is patented land which the Company has secured rights to explore through the Sunawayo SPA, whereas Malku Khota is unpatented land administered by COMIBOL. In January of 2020, the Company applied for a mining production contract with COMIBOL that would give it the rights to mine and explore Malku Khota. The application was received by COMIBOL and is currently under review. While the Company is engaging with COMIBOL to advance this process, the Company has not been provided with any timelines for any eventual approval.
 
 
The purchase agreement of the Sunawayo Project includes a fully permitted 100 ton-per-day open-pit mining operation that produces lead concentrate. The Sunawayo Project has a strike of 17 kilometers which covers 59.5 square kilometers of prospective area. The Sunawayo Project has ready access to water and power and is located 165 kilometers by road from Bolivia’s 5th largest city, Oruro.
 
Forty-eight samples, spanning 11 kilometers, were taken at the Sunawayo Project, where visible mineralization were observed during a recent site visit conducted in August 2020 by Company geologists who collected the samples during their visit.
 
Four priority targets were identified during this site visit: Caballo Uma, Pujiuni, Mine Area, and Malku Khota border.
 
Sample ID
Area
Type
Ag (g/t)
Pb %
Zn %
AgEq (g/t)
93323
Caballo Uma
CHIP
397
2.63
0.67
475
93329
Caballo Uma
CHIP
293
4.26
2.04
448
93327
Caballo Uma
GRAB
289
1.92
0.44
344
93324
Caballo Uma
GRAB
288
0.27
0.01
294
93303
Caballo Uma
CHIP
169
12.55
0.26
452
93321
Caballo Uma
GRAB
158
20
0.01
597
93337
Pijiuni
CHIP
477
>20
0.02
916
93334
Pijiuni
CHIP
37
4.28
0.03
132
93336
Pijiuni
CHIP
35
0.59
0.13
52
93347
Mine Area
GRAB
3
>20
0.01
442
93346
Mine Area
GRAB
1
14.2
0.25
320
93310
MK Border
GRAB
8
0.05
0.17
14
93309
MK Border
GRAB
8
0.01
0.1
11
 
 
 
24
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Silver equivalent calculation uses a silver price of $25.00/oz, a zinc price of $1.10/lb., a lead price of $0.80/lb. (all USD), and assumes a 100% metallurgical recovery. Silver equivalent values can be calculated using the following formula: AgEq = Ag g/t + (Zn % x 30.1644 ) + (Pb % x 21.9377). Samples indicating >20% Pb are calculated using 20% Pb
 
2021
 
The Company commenced the maiden drilling program for the Sunawayo project in January 2021. The first 2 drillhole results were received in February 2021, and announced on February 24th, 2021. The first drill hole intercepted 137 meters of mineralization grading 36 g/t silver, starting from 0 meters-depth. The second drill hole intercepted 31 meters of mineralization grading 44 g/t silver, 0.39% lead, and 0.48% zinc from 1 meter-depth. Both SWD001 and SWD002 (240 meters to the southeast of the former) feature near-uniform silver assays throughout the reported intervals. Composited results for SWD001 and SWD002 are tabulated below:
 
Hole ID
From
To
Length (m)
Ag (g/t)
Pb %
Zn %
AgEq* (g/t)
SWD001
0.0
137.0
137.0
36
0.12
0.02
39
SWD002
1.0
32.0
31.0
44
0.39
0.48
67
incl…
21.0
30.0
9.0
48
0.73
1.57
112
 
Reported widths are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths range from 80% to 85% of reported core length. (*)Silver equivalent calculation uses a silver price of $25.00/oz, a zinc price of $1.10/lb., and a lead price of $0.80/lb. (all USD) and assumes a 100% metallurgical recovery. Silver equivalent values can be calculated using the following formula: AgEq = Ag g/t + (Zn % x 30.1644 ) + (Pb % x 21.9377).
 
These 2 holes were the first results from 15 planned drillholes.
 
Summary of the Acquisition of the Sunawayo Project
 
Subject to the provisions of the Sunawayo SPA, the Sunawayo Vendor agreed to transfer the mining rights of the Sunawayo Project to the Company upon the Company paying it US$6,500,000. That payment consists of US$300,000 that was paid to the Sunawayo Vendor upon execution of the Sunawayo SPA with the remaining US$6,200,000 to be paid in cash over a one-year period in twelve equal monthly installments, starting March 1, 2021.
 
As with the Pulacayo Project, the Company’s objectives for the remainder of 2020 and 2021 are to identify exploration targets and to test those targets that meet the criteria for drilling with an aim to make new discoveries. More specifically, the Company’s goal is to explore near the southeast border of the Sunawayo Project, in and around the existing open pit mine, and along the 8 kilometer Malku Khota lithological trend within sandstone units. The Company anticipates it will take three to four months to achieve this goal. The Company will continue to simultaneously advance a mining production contract application with COMIBOL for the rights to mine and explore the adjacent Malku Khota project. This application process is anticipated to last six to twelve months.
 
During the year ended December 31, 2020, the Company incurred total costs of $513,088 (2019 -$Nil; 2018 - $Nil) for the Sunawayo Project including for $116,152 (2019 - $Nil; 2018 - $Nil) for geological and engineering services and $396,936 of acquisition cost.
 
 
The Company’s 2021 Sunawayo objectives are:
 
Complete maiden drilling program on property;
Complete due diligence evaluation by March, 2021;
Complete induced polarization (geophysics) south portion of property;
Continue geological and structural mapping;
Evaluate field data for additional target generation;
Commence 2nd drill campaign on property testing targets generated from field work
 
 
 
25
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Triunfo Project, Bolivia
 
On July 13, 2020 the Company executed the Triunfo Agreement with the Triunfo Vendor. The Triunfo Agreement provides the Company with the Triunfo Rights (consisting of the Exploration Right and the Purchase Right) with respect to the Triunfo Project. The Purchase Right can be exercised at any time after the Triunfo Vendor completes the required Bolivian administrative procedures for the Triunfo Project (expected to occur no later than March 2021) until July 13, 2025, or such further period as the parties may agree. To secure the Triunfo Rights, the Company paid the Triunfo Vendor US$100,000 upon execution of the Triunfo Agreement. Until the Company exercises its Purchase Right, beginning in 2021 the Company must pay the Triunfo Vendor US$50,000 on June 15 of each year to maintain the Triunfo Rights. The Company may elect to terminate the Triunfo Agreement at any time. If the Company exercises the Purchase Right, the Triunfo Vendor will maintain the Residual Interest. Upon exercise of the Purchase Right, the Company may make a lump sum payment to the Triunfo Vendor at any time to reduce some or all of the Residual Interest as follows:
the Residual Interest may be extinguished for US$300,000;
the Residual Interest may be reduced to 4% for US$250,000;
the Residual Interest may be reduced to 3% for US$200,000;
the Residual Interest may be reduced to 2% for US$150,000; or
the Residual Interest may be reduced to 1% for US$100,000.
 
Triunfo Project Summary
 
The Triunfo Project area covers approximately 256 hectares located in the La Paz Department, which is located about 75 kilometers to the east of the city of La Paz, Bolivia. The Triunfo Project has access to power and water and is accessible by road year-round. The Triunfo Vendor maintains a positive relationship with the local community. Exploration was conducted in 2005 through 2007 by Solitario Resources, which made 3 drill holes, all of which intercepted mineralization. Only 20% of the Triunfo Project was explored by Solitario.
 
The mineralization is characterized by pyrite, arsenopyrite, galena, and sphalerite and carries gold, silver, and zinc and lead in various proportions. Mineralization outcrops at the surface and continues for at least 750 meters in three discrete blocks, known as A, B, and C. The mineralized blocks have widths varying from 20 meters to 150 meters and are locally displaced for several meters by north-east trending faults.
 
In the past decade, some artisanal mining has been developed where gold mineralization has been identified. Those areas have been principally mined for gold.
 
The Triunfo Project contains polymetallic vein-style mineralization hosted in metasediments of the Silurian and Devonian periods. The metasediments were intruded by nearby plutonic batholiths which are likely related to the mineralizing event. This style of mineralization is well documented in Bolivia. Examples include Cerro Rico and Porco, located in and around Potosi.
 
Several dozen chip samples were taken from the surface and tunnels at Triunfo in late-May 2020. The sampling returned significant results from both blocks.
 
The following table shows the assay results, equal to and over 1.0 g/t Au Equivalent which represent over 36% of the samples (37 / 103).
 
 
 
26
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
El Triunfo Chip Channel Results Returning 1g/t AuEq* or greater
 
ID
BLOCK
Type
WIDTH
Au
Ag
Pb
Zn
AuEq
AgEq
(m)
(g/t)
(g/t)
(%)
(%)
(g/t)
(g/t)
46506
A
chip channel
3.9
2
113
3.46
0.12
8
814
46505
A
chip channel
2
4
29
1.34
0.06
8
806
46504
A
chip channel
2.1
1
69
2.52
1.82
6
547
46503
A
chip channel
2.2
1
64
1.93
0.13
5
465
46502
A
chip channel
3.8
1
55
2.34
1.08
4
415
46501
A
chip channel
2.3
0
75
2.61
1.29
4
406
46299
A
chip channel
2.8
2
25
0
0.02
4
385
46298
A
chip channel
2.3
1
35
1.42
1.76
4
366
46297
A
chip channel
2
2
40
0
0.01
4
358
46296
A
chip channel
2.4
1
96
0
0.01
3
304
46295
A
chip channel
2.1
2
6
0
0
3
293
46294
A
chip channel
3
0
46
2.88
0.14
3
289
46293
A
chip channel
1.3
1
15
0.34
0.03
3
284
46292
A
chip channel
2.6
1
75
0
0.04
3
270
46291
A
chip channel
2
0
42
1.88
0.45
3
265
46290
A
chip channel
2
0
47
1.76
0.1
3
251
46289
A
chip channel
1
1
31
0.54
0.02
2
238
46288
A
chip channel
1.7
0
20
0.53
2.23
2
218
46287
A
chip channel
1
1
30
0.35
0.11
2
210
46286
A
chip channel
3.4
1
14
0
0
2
209
46285
A
chip channel
3
1
5
0
0
2
207
46284
A
chip channel
2
0
25
1.02
0.37
2
206
46283
A
chip channel
2.2
1
6
0
0
2
178
46282
A
chip channel
1.3
1
2
0
0
2
175
46281
A
chip channel
1.5
0
42
0
0.01
2
168
46279
A
chip channel
2.4
1
14
0
0
2
164
46278
A
chip channel
2
0
17
0.59
0.41
2
151
46277
A
chip channel
2.1
1
26
0
0
2
149
46276
A
chip channel
2
0
16
0.54
0.23
1
126
46275
A
chip channel
2
0
6
0.25
0.23
1
126
46274
A
chip channel
4
1
2
0
0
1
118
46273
A
chip channel
2.3
1
4
0
0
1
114
46272
A
chip channel
2.9
1
4
0
0.01
1
109
46271
A
chip channel
2
0
11
0.3
0.36
1
102
46270
A
chip channel
2.4
0
9
0.02
0.02
1
97
46269
A
chip channel
2.5
0
23
0.25
0.46
1
95
 
 
 
27
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
(*) Gold equivalent calculation uses a gold price of $1,795, a zinc price of $0.93, a lead price of $0.80, and a silver price of $18.30 (all USD), and assumes a 100% metallurgical recovery. Gold equivalent values can be calculated using the following formula: AuEq = Au g/t + (Ag g/t x 0.0102) + (Zn % x 0.3551) + (Pb % x 0.3055). Silver equivalent calculation uses a silver price of $25.00/oz, a zinc price of $1.10/lb., a lead price of $0.80/lb. (all USD), and assumes a 100% metallurgical recovery. Silver equivalent values can be calculated using the following formula: AgEq = Ag g/t + (Zn % x 30.1644 ) + (Pb % x 21.9377).
 
Denser sets of veins and veinlets hosted by shales and quartzites appear to correlate with higher grades. The strike lengths of these mineralized trends have been recognized as continuing along several hundreds of meters at surface.
 
As with the Pulacayo Project and Sunawayo Project, the Company’s objectives for the remainder of 2020 and 2021 is to identify exploration targets and to test those targets that meet the criteria for drilling with an aim to make new discoveries. More specifically, the Company’s initial drill program entails 5 holes for up to 1,000 meters that may be expanded. The drilling will step out to the east and west of historic drill hole TR001 on Block B.
 
District geological mapping and geophysics is also planned, as the host and accessory mineral properties associated with the mineralization at El Triunfo can be detected by geophysical imaging methods such as induced polarization (IP).
 


The mineralization is characterized by multiple veins (up to 1.0m wide) and veinlets. They are emplaced along fractures and faults that have developed on the flanks of an east-west trending anticlinal-synclinal sequence. Mineralization is also noted to occur in the sedimentary planes between slate layers. The slate layers can manifest as stockwork-style mineralization which tends to be elongated parallel to the anticlinal axis.
 
On November 25, 2020, the Company announced that further to the news release dated August 19, 2020, it has received the complete assay results from the Company’s first diamond drill program at its 100%-controlled El Triunfo Au-Ag-Zn-Pb project in Bolivia.
 
 
 
28
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Borehole TR007 intercepted 48.9 meters of mineralization grading 0.42 g/t gold, 35.5 g/t silver, 1.17% zinc, and 0.83% lead (1.45 g/t AuEq) within 98.9 meters of mineralization grading 1.04 g/t AgEq starting 13.0 meters downhole.
 
Notable highlights include
 
Hole ID
From
To
Length (m)
Au (g/t)
Ag (g/t)
Zn %
Pb %
AuEq* (g/t)
TR006
40.0
76.0
36.0
0.49
15.46
0.54
0.44
0.97
including…
58.0
72.0
14.0
0.48
20.23
0.76
0.66
1.16
TR007
13.0
111.9
98.9
0.37
22.71
0.74
0.58
1.04
including…
63.0
111.9
48.9
0.42
35.49
1.17
0.83
1.45
TR008
6.8
84.0
77.3
0.31
17.65
0.57
0.53
0.85
including…
45.0
51.4
6.4
1.60
56.49
1.66
0.94
3.05
 
(*) Gold equivalent calculation uses a gold price of $1,795, a zinc price of $0.93, a lead price of $0.80, and a silver price of $18.30 (all USD), and assumes a 100% metallurgical recovery. Gold equivalent values can be calculated using the following formula: AuEq = Au g/t + (Ag g/t x 0.0102) + (Zn % x 0.3551) + (Pb % x 0.3055).
 
Mineralization is hosted in altered black shales exhibiting hydrothermal sheeted quartz-carbonate vein sets that are concentrated along the axes of regional anticlinal fold structures.
 
Assay results are detailed in the table below:
 
Hole ID
From
To
Length (m)
Au (g/t)
Ag (g/t)
Zn %
Pb %
AuEq* (g/t)
TR004
14.0
15.0
1.0
0.24
18.85
0.21
0.65
0.70
17.0
18.0
1.0
0.74
2.21
0.03
0.04
0.78
71.0
74.0
3.0
1.11
5.01
0.00
0.00
1.16
 
 
Hole ID
From
To
Length (m)
Au (g/t)
Ag (g/t)
Zn %
Pb %
AuEq* (g/t)
TR005
61.0
62.0
1.0
0.59
8.00
0.00
0.01
0.67
122.0
124.0
2.0
0.50
2.29
0.01
0.02
0.53
TR006
5.0
6.0
1.0
0.73
3.19
0.10
0.13
0.84
20.0
21.0
1.0
0.15
11.10
0.35
0.29
0.48
40.0
76.0
36.0
0.49
15.46
0.54
0.44
0.97
including…
58.0
72.0
14.0
0.48
20.23
0.76
0.66
1.16
TR006
94.5
101.5
7.0
0.56
23.21
0.82
0.56
1.26
106.5
107.4
0.8
0.32
12.70
0.25
0.01
0.54
120.0
121.0
1.0
0.07
15.90
0.50
0.67
0.62
142.8
143.3
0.5
0.60
0.43
0.00
0.00
0.61
190.0
191.3
1.3
0.72
89.58
2.07
0.16
2.42
TR007
13.0
111.9
98.9
0.37
22.71
0.74
0.58
1.04
including…
63.0
111.9
48.9
0.42
35.49
1.17
0.83
1.45
TR007
118.5
119.5
1.0
0.03
4.55
0.17
0.53
0.30
121.5
122.5
1.0
0.30
3.69
0.07
0.46
0.50
125.5
126.3
0.8
0.56
3.18
0.09
0.03
0.63
179.0
181.0
2.0
1.05
1.38
0.01
0.01
1.07
185.6
186.2
0.6
0.44
5.69
0.02
0.01
0.51
196.0
197.0
1.0
0.74
1.46
0.00
0.00
0.76
TR008
6.8
84.0
77.3
0.31
17.65
0.57
0.53
0.85
including…
45.0
51.4
6.4
1.60
56.49
1.66
0.94
3.05
TR008
138.1
139.1
1.0
0.71
0.90
0.01
0.00
0.72
149.0
151.0
2.0
0.10
22.73
0.78
0.03
0.61
156.0
157.0
1.0
0.74
1.33
0.02
0.01
0.76
183.0
183.6
0.6
1.65
2.62
0.02
0.01
1.69
231.6
232.6
1.0
0.41
4.50
0.00
0.00
0.46
247.5
250.0
2.5
1.64
35.99
0.00
0.00
2.01
257.0
258.0
1.0
0.78
2.15
0.00
0.00
0.80
 
 
29
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
*See Notes on gold equivalent (AuEq) calculations and metals prices above.
 
Reported widths in all tables are intercepted core lengths and not true widths, as relationships with intercepted structures and contacts vary. Based on core-angle measurements, true widths range from 54% to 65% of reported core length.
 
As the next step, the Company will integrate those results with planned district geological mapping and geophysics such as induced polarization (IP). Commencement of next round of El Triunfo drilling is tentatively scheduled for first half of 2021.
 
During the year ended December 31, 2020, the Company incurred total costs of $463,665 (2019 -$Nil; 2018 - $Nil) for the Triunfo Project including $327,989 (2019 - $Nil; 2018 - $Nil) for geological and engineering services, and $135,676 (2019 -$Nil; 2018 - $Nil) of acquisition cost.
 
 
The Company’s 2021 Triunfo objectives are:
 
Conduct geological and structural mapping over the property;
Complete induced polarization (geophysics) survey over the property;
Generate drilling targets from ground work; and
Test targets with diamond drilling program.
 
Gibellini Project, Nevada, USA
 
One of the Company’s principal assets is its interest in the Gibellini Project. The Company holds a 100% interest in the properties by way of a lease agreement and staked claims. Claims are in the name of the Company’s indirect, wholly-owned Nevada subsidiaries, VC Exploration (US), Inc. (“VC Exploration”) and Nevada Vanadium, LLC (“Nevada Vanadium”).
 
The Gibellini Project consists of a total of 555 unpatented lode mining claims that includes: 40 "Deitrich" claims under the Deitrich Lease Agreement as amended on April 19, 2018, the Nevada Vanadium group of 450 Gibellini claims and 100% interest of the Bisoni deposit claims, and the VC Exploration group of 105 claims. The Gibellini, VC Exploration and Company group of claims are located in Eureka County, Nevada, as well as 28 of the Bisoni group of claims, with the remaining 173 claims extending southwest into Nye County, Nevada. They are located approximately 25 miles south of the town of Eureka and are easily accessed from US Highway 50 to a paved road that becomes a graded, gravel road.
 
The Gibellini Project is situated on the south east flank of the Fish Creek Range in the Fish Creek Mining District, about 25 miles south of Eureka, Nevada and is accessed by dirt road extending westward from State Route 379.
 
 
30
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
The Gibellini group of claims were acquired on June 22, 2017, through leasehold assignments from the claimant and then-holder of the Gibellini mineral claims (the “Gibellini Lessor”) and includes an area of approximately 771 acres. Under the Gibellini mineral lease agreement (the “Gibellini MLA”), the Company leased this core group of claims, which originally constituted the entire Gibellini Project, by, among other things, agreeing to pay to the Gibellini Lessor annual advance royalty payments. These payments are tied, based on an agreed formula not to exceed US$120,000 per year, to the average vanadium pentoxide price of the prior year (each an "Advance Royalty Payment"). Upon commencement of production, the obligation to make Advance Royalty Payments will cease and the Company will instead maintain its acquisition through lease of the Gibellini group of claims by paying to the Gibellini Lessor, a 2.5% net smelter return royalty (the “Gibellini NSR Payments”) until a total of US$3 million is paid. Thereafter, the Gibellini NSR will be reduced to 2% over the remaining life of the mine (and referred to thereafter, as “Production Royalty Payments”). Upon commencement of production, any Advance Royalty Payments that have been made will be deducted as credits against the Gibellini NSR Payments or Production Royalty Payments, as applicable. The lease is for a term of 10 years, expiring on June 22, 2027, which can be extended for an additional 10 years, at the Company’s option.
 
 
On April 19, 2018, the Gibellini MLA was amended to grant the Company the option, at any time during the term of the Gibellini MLA, which ends on June 22, 2027, to require the Gibellini Lessor to transfer their title over all of the leased mining claims (excluding four claims which will be retained by the Gibellini Lessor and which contain minimal resource) to the Company in exchange for USD1,000,000, which will be deemed an Advance Royalty Payment.
 
The Company also entered into a lease agreement to acquire 10 unpatented lode claims totaling approximately 207 gross acres (the “Former Louie Hill Claims”) from their holders (the “Former Louie Hill Lessors”) on July 10, 2017 (the “Louie Hill MLA”). The Former Louie Hill Claims were located approximately 1600 feet south of the Gibellini group of claims. The Former Louie Hill Claims were subsequently abandoned by the Former Louie Hill Lessors, and on March 11 and 12, 2018, the Company staked the area within and under 17 new claims totaling approximately 340 gross acres, which now collectively comprise the expanded Louie Hill group of claims (the “Current Louie Hill Claims”).
 
On October 22, 2018, the Company entered into a royalty agreement (the “Royalty Agreement”) with the Former Louie Hill Lessors that replaced, on substantially similar terms, the Louie Hill MLA. The Royalty Agreement provides for payment by the Company to the Former Louie Hill Lessors of both advance royalty payments and net smelter return royalty payments. As with the Gibellini MLA, the advance royalty payments are calculated based on an agreed formula relative to the average vanadium pentoxide price for the prior year, for a total amount not to exceed US$28,000 per year (the “Louie Hill Advance Royalty Payments”). Upon commencement of production, the obligation to make Louie Hill Advance Royalty Payments will be replaced by a 2.5% net smelter return royalty (the “Louie Hill NSR”) payable on vanadium pentoxide produced from the area of the Former Louie Hill Claims contained within the Current Louie Hill Claims.
 
 
31
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
The Company may purchase three-fifths of the Louie Hill NSR at any time for US$1 million, leaving the total Louie Hill NSR payable by the Company at 1.0% for the remaining life of the mine. Any Louie Hill Advance Royalty Payments that have been made at the time of the commencement of production will be deducted as credits against future payments under the Louie Hill NSR. The payments under the Royalty Agreement will continue for an indefinite period and will be payable as long as the Company, its subsidiaries, or any of their permitted successors or assigns holds a valid and enforceable mining concession over the area.
 
On December 5, 2017, the Company announced that it had significantly expanded the land position at the Gibellini Project, by staking a total of 198 new claims immediately adjacent to the Gibellini claim group covering 4091 acres that are sufficient to enable future vanadium mining, processing and extraction.
 
On November 20, 2017, the Company filed an independent technical report titled “Gibellini Project Nevada, USA NI 43-101 Technical Report” with an effective date of November 10, 2017 (the ”2017 Gibellini Report”) prepared by the Wood Group. The 2017 Gibellini Report was filed with Canadian securities regulatory authorities and is available under the Company’s SEDAR profile at www.sedar.com.
 
On February 15, 2018, the Company indirectly acquired an additional 105 unpatented lode mining claims located adjacent to its existing Gibellini Project in Nevada, USA through the indirect acquisition of VC Exploration (US) Inc, by paying a total of $335,661 in cash and issuing the equivalent of 500,000 Common Share purchase warrants to arm’s-length, private parties.
 
On June 25, 2018, the Company filed a technical report titled “Gibellini Project Eureka County, Nevada, NI 43-101 Technical Report on Preliminary Economic Assessment” prepared by Mr. Kirk Hanson, P.E., Technical Director, Open Pit Mining; Mr. Edward J.C. Orbock III, RM SME, Principal Geologist and US Manager of Consulting; Mr. Edwin Peralta, P.E., Senior Mining Engineer; and Mr. Lynton Gormely, P.Eng., Consultant Metallurgist of Wood Group (the “2018 Gibellini PEA”). The 2018 Gibellini PEA has an effective date of May 29, 2018 and is available under the Company’s SEDAR profile at www.sedar.com. Each of the authors of the 2018 Gibellini PEA are "independent" Qualified Persons within the meaning of NI 43-101.
 
On August 24, 2020, the Company announced it had commenced the acquisition of the Bisoni Project from CellCube. As consideration for the acquisition of the Bisoni Project under the Bisoni APA, the Company issued 4 million the Bisoni APA Shares and paid $200,000 cash to Cellcube. The Bisoni APA Shares are subject to a statutory four month hold period expiring on January 19, 2021. Additionally, subject to TSX approval, if, on or before December 31, 2023, the price of European vanadium pentoxide on the Metal Bulletin (or an equivalent publication) exceeds US$12 a pound for 30 consecutive days, the Company will issue to Cellcube additional Common Shares with a value of $500,000, calculated based upon the 5 day volume weighted average price of the Common Shares immediately following the satisfaction of the vanadium pentoxide pricing condition. The acquisition of the Bisoni Project was completed on September 18th, 2020. The expanded Bisoni group of claims is located within the same formation and lithologic units as the Gibellini group of claims. The general geology in this area is considered to be similar to the Gibellini group of claims.
 
In the three months ended September 30, 2020, the Company expanded the land position at the Gibellini Project, by staking a total 32 new claims adjacent to the project.
 
The Gibellini Project is situated entirely on public lands that are administered by the BLM. No easements or rights of way are required for access over public lands. Rights-of-way would need to be acquired for future infrastructure requirements, such as pipelines and powerlines.
 
Gibellini Deposit Mineral Resource Estimate and 2018 Gibellini PEA
 
On June 25, 2018, the Company filed the 2018 Gibellini PEA, which provides an updated mineral resource estimate for the Gibellini Project.
 
 
 
32
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
The 2018 Gibellini PEA replaces the 2017 Gibellini Report. The 2018 Gibellini PEA is preliminary in nature and includes inferred mineral resources that are too speculative geologically to have economic considerations applied to them that would enable them to be categorized as mineral reserves. There is no certainty that the 2018 Gibellini PEA results will be realized. Mineral resources are not mineral reserves and do not have demonstrated economic viability.
 
The 2018 Gibellini PEA disclosed an estimated 7.94 million tons at a weighted average grade of 0.314% vanadium pentoxide (“V2O5”) in the measured category and 15.02 million tons at a weighted average grade of 0.271% V2O5 in the Indicated category leading to a total combined measured and indicated mineral resource of 22.95 million tons at a weighted average grade of 0.286% V2O5. Total contained metal content of the measured and indicated mineral resources is 131.34 million pounds V2O5. The inferred mineral resource estimate is 14.97 million tons at a weighted average grade of 0.175% V2O5. The total contained metal content of the inferred mineral resource estimate is 52.30 million pounds V2O5. The table below contains a summary of the Gibellini deposit mineral resource estimate (the "Gibellini Deposit Mineral Resource Estimate"), which is derived from the 2018 Gibellini PEA:
 
Gibellini Deposit Mineral Resource Estimate***
 
Confidence Category
Domain
Cut-offV2O5 (%)
Tons(Mt)
GradeV2O5(%)
ContainedV2O5 (Mlb)
Measured
Oxide
0.101
3.96
0.251
19.87
Transition
0.086
3.98
0.377
29.98
Indicated
Oxide
0.101
7.83
0.222
34.76
Transition
0.086
7.19
0.325
46.73
Total Measured and Indicated
 
 
22.95
0.286
131.34
Inferred
Oxide
0.101
0.16
0.170
0.55
Transition
0.086
0.01
0.180
0.03
Reduced
0.116
14.80
0.175
51.72
Total Inferred
 
 
14.97
0.175
52.30
***Notes:
1.The Qualified Person for the Gibellini Deposit Mineral Resource Estimate is Mr. E.J.C. Orbock III, RM SME, an employee of the Wood Group of companies. The Gibellini Deposit Mineral Resource Estimate has an effective date of May 29, 2018.
2.Mineral resources that are not mineral reserves do not have demonstrated economic viability.
3.Mineral resources are reported at various cut-off grades for oxide, transition, and reduced material.
4.Mineral resources are reported within a conceptual pit shell that uses the following assumptions: mineral resource V2O5 price: $14.64/lb.; mining cost: $2.21/ton mined; process cost: $13.62/ton; G&A cost: $0.99/ton processed; metallurgical recovery assumptions of 60% for oxide material, 70% for transition material and 52% for reduced material; tonnage factors of 16.86 ft3/ton for oxide material, 16.35 ft3/ton for transition material and 14.18 ft3/ton for reduced material; royalty: 2.5% net smelter return (NSR); shipping and conversion costs: $0.37/lb. An overall 40º pit slope angle assumption was used.
5.Rounding as required by reporting guidelines may result in apparent summation differences between tons, grade and contained metal content. Tonnage and grade measurements are in US units. Grades are reported in percentages.
 
 
 
33
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Louie Hill Deposit
 
The Louie Hill deposit lies approximately 1,600 ft south of the Gibellini deposit.
 
The 2018 Gibellini PEA provides an inferred mineral resource of 7.52 million tons at a weighted average grade of 0.276% vanadium pentoxide (V2O5). The oxidation domains were not modeled. The total contained metal content of the estimate is 41.49 million pounds V2O5. The table below summarizes the Louie Hill deposit mineral resource estimate (the "Louie Hill Deposit Mineral Resource Estimate"):
 
Louie Hill Deposit Mineral Resource Estimate***
 
Confidence Category
Cut-offV2O5 (%)
Tons(Mt)
GradeV2O5 (%)
ContainedV2O5 (Mlb)
Inferred
0.101
7.52
0.276
41.49
 
***Notes:
1.The Qualified Person for the Louie Hill Deposit Mineral Resource Estimate is Mr. E.J.C. Orbock III, RM SME, an employee of the a Wood Group of companies . The Louie Hill Deposit Mineral Resource Estimate has an effective date of May 29, 2018. The resource model was prepared by Mr. Mark Hertel, RM SME.
2.Mineral resources that are not mineral reserves do not have demonstrated economic viability.
3.Oxidation state was not modeled.
4.Mineral resources are reported within a conceptual pit shell that uses the following assumptions: mineral resource V2O5 price: $14.64/lb; mining cost: $2.21/ton mined; process cost: $13.62/ton; G&A cost: $0.99/ton processed; metallurgical recovery assumptions of 60% for mineralized material; tonnage factors of 16.86 ft3/ton for mineralized material, royalty: 2.5% net smelter return (NSR); shipping and conversion costs: $0.37/lb. For the purposes of the Louie Hill Deposit Mineral Resource Estimate, an overall 40º slope angle assumption was used.
5.Rounding as required by reporting guidelines may result in apparent summation differences between tons, grade and contained metal content. Tonnage and grade measurements are in US units. Grades are reported in percentages.
 
A total of 280 drill holes (about 51,265 ft) have been completed on the Gibellini Project since 1946, comprising 16 core holes (4,046 ft), 169 rotary drill holes (25,077 ft; note not all drill holes have footages recorded) and 95 reverse circulation holes (22,142 ft).
 
The vanadium-hosted argillite unit ranges from 175 to over 300 ft thick and overlies gray mudstone and black shales. The argillite has been oxidized to various hues of yellow and orange to a depth of 100 ft and is believed to have been part an overall homogenous black shale unit. Alteration (oxidation) of the rocks is classified as one of three oxide codes: oxidized, transitional, and reduced.
 
No significant work has been conducted on the Gibellini Project since 2015, with some minor prospecting completed in October of 2018. The Company has not completed trenching or drilling activities since its acquisition of the Gibellini Project.
 
The power supply for the Gibellini Project site is assumed to be at 24.9 kV and supplied from a planned substation to be located near Fish Creek Ranch. This substation would tap and step-down the 69kV supply carried by the line to the nearby Pan Mine to 24.9kV and place it on a line to the Gibellini Project. Negotiations with the power utility, Mt. Wheeler Power, will need to be undertaken to secure any future power supply contract and transmission line to the site.
 
In conformance with BLM permitting requirements and Secretarial Order 3355, the Company submitted a package of enhanced baseline reports (the "Enhanced Baseline Reports") on March 22, 2019. Following the BLM review of the baseline reports, the Company submitted the Gibellini Mine Plan of Operations (the “Gibellini MPO”) to the Battle Mountain District office of the BLM and the Reclamation Permit application to the State of Nevada Division of Environmental Protection Bureau of Mining Regulation and Reclamation on June 28, 2019.
 
 
 
34
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
The Enhanced Baseline Reports were completed using data primarily collected by the previous operator between 2010 and 2012, and included studies of biological resources, air resources, cultural resources, surface water resources, ground water resources, noise, wild horses, paleontological resources, geological resources, socioeconomic and environmental justice, soil resources, visual resources, wetlands and riparian resources, and geochemical characterization for ore and overburden. The baseline data was updated with data collection completed in 2019 that validated the previous data. The reports included a review of potential environmental impacts and proposed environmental protection measures to avoid or minimize these impacts. The Gibellini MPO was then prepared by integrating the information developed in the baseline reports to guide the Gibellini Project design to avoid or minimize potential environmental impacts.
 
The Gibellini MPO includes over 1,100 pages of detailed development plans for the Gibellini Project exploration activities, open pit mining operations and processing facilities to extract and recover vanadium from the Gibellini deposit with stated average mine production during the seven-year mine life of 15.7 million tons of ore material containing 120.5 million pounds of vanadium. The primary facilities include the: pit, waste rock disposal facility, mine office, auxiliary facilities such as water and power, crushing facilities and stockpile, heap leach pad, process facility, water ponds, borrow areas, and mine and access roads.
 
In addition, the Gibellini MPO includes the following management plans and engineering studies:
 
1.
quality assurance plan;
2.
storm water management plan;
3.
adaptive waste rock management plan;
4.
monitoring plan;
5.
noxious weed management plan;
6.
spill contingency plan;
7.
feasibility study level pit slope design;
8.
heap leach and waste rock dump facility stability report;
9.
closure plan;
10.
water management plan;
11.
interim closure plan;
12.
transportation plan;
13.
radiation protection plan;
14.
climate data and surface water hydrology;
15.
seismic hazard analyses; and
16.
engineering design criteria.
 
In August 2018, NewFields completed the Gibellini heap leach pad and waste dump designs as part of an overall basic engineering design led by M3 Engineering and Technology Corp
 
On October 31, 2019, the water pollution control permit and air permit applications were submitted to the Nevada Division of Environmental Protection (“NDEP “) incorporating the Newfields and M3 Engineering design packages. The draft air permit was posted for public comment on July 13, 2020.
 
2018 Gibellini PEA
 
On May 29, 2018, the Company received results of the 2018 Gibellini PEA for the Gibellini Project. The 2018 Gibellini PEA reported an after-tax cumulative cash flow of $601.5 million, an internal rate of return of 50.8%, a net present value of $338.3 million at a 7% discount rate and a 1.72 years payback on investment from start-up assuming an average vanadium pentoxide price of $12.73 per pound. As of May 29, 2018, the price of vanadium pentoxide was $14.20 per pound according to www.asianmetal.com. The 2018 Gibellini PEA was prepared by Amec Foster Wheeler E&C Services Inc, part of the Wood Group, and is based on the NI 43-101 compliant resource calculations reported above.
 
 
 
35
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Highlights of the 2018 Gibellini PEA (after tax)
 
Internal rate of return
50.8%
Net present value (“NPV”)
US$338.3 million at 7% discount rate
Payback period
1.72 years
Average annual production
9.65 million lbs V2O5
Average V2O5 selling price
US$12.73 per lb
Operating cash cost
US$4.77 per lb V2O5
All-in sustaining costs*
US$6.28 per lb V2O5
Breakeven price**
US$7.76 per lb V2O5
Initial capital cost including 25% contingency
US$116.76 million
Average grade
0.26% V2O5
Strip ratio
0.17 waste to leach material
Mining operating rate
3.4 million tons (leach material and waste) per year
Average V2O5 recovery through Direct Heap Leaching
62%
Life of mine
13.5 years
*includes selling costs, royalties, operating cash cost, reclamation, exploration and sustaining capital costs.
**includes selling costs, royalties, operating cash costs, taxes (local, state, and federal), working capital, and sustaining and capital costs.
 
The 2018 Gibellini PEA is preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the 2018 Gibellini PEA will be realized. Mineral resources are not mineral reserves and do not have demonstrated economic viability.
 
Sensitivity Analysis
 
The tables below show the sensitivity analysis to the vanadium pentoxide price, grade, and to the 2018 Gibellini PEA capital cost and operating costs. This sensitivity analysis indicates strong project economics even in very challenging conditions, and that the project is well positioned to benefit from the current rising vanadium price environment. A 20% increase in the vanadium price relative to the base case translates to a US$491.3 million after-tax NPV at a 7% discount rate.
 
 
 
36
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Sensitivity Analysis
 
V2O5 price change
V2O5 price US$/lb
After-taxIRR
After-tax NPVUS$M @ 7%
After-taxcashflowUS$M
30%
16.55
69%
568.0
996.0
20%
15.28
63%
491.3
864.4
10%
14.00
57%
415.2
733.2
Base price
12.73
51%
338.3
600.4
-10%
11.46
44%
261.0
467.2
-20%
10.18
36%
183.1
333.2
-30%
8.91
26%
103.9
196.9
 
V2O5 gradechange
V2O5grade
After-taxIRR
After-tax NPVUS$M @ 7%
After-taxcashflowUS$M
30%
0.34%
68%
554.4
972.8
20%
0.31%
63%
482.4
849.0
10%
0.28%
57%
410.7
725.4
Base grade
0.26%
51%
338.3
600.4
-10%
0.23%
44%
265.6
475.0
-20%
0.21%
37%
192.2
348.9
-30%
0.18%
28%
118.3
221.6
 
Capexchange
CapexUS$M
After-taxIRR
After-tax NPVUS$M @ 7%
After-taxcashflowUS$M
30%
151.8
40%
307.2
564.3
20%
140.1
43%
317.6
576.3
10%
128.4
47%
328.0
588.4
Base Capex
116.8
51%
338.3
600.4
-10%
105.1
55%
348.6
612.5
-20%
93.4
61%
358.9
624.6
-30%
81.7
67%
369.3
636.8
 
 
37
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
 
Opexchange
OpexUS$M
After-taxIRR
After-tax NPVUS$M @ 7%
After-taxcashflowUS$M
30%
6.20
45%
257.9
450.2
20%
5.72
47%
284.8
500.3
10%
5.25
49%
311.6
550.4
Base Capex
4.77
51%
338.3
600.4
-10%
4.29
53%
364.8
650.0
-20%
3.82
55%
390.7
698.4
-30%
3.34
56%
416.0
745.4
 
Mining & Processing
 
Mining at the Gibellini and Louie Hill deposits is planned to be a conventional open pit mine utilizing a truck and shovel fleet comprised of 100-ton trucks and front-end loaders. Average mine production during the 13.5 year mine life is 3.4 million tons of leach material (3 million tons) and waste (0.4 million tonnes) per year at a strip ratio of 0.17. Mining is to be completed either in-house or through contract, with the Company’s mining staff overseeing the contracted mining operation and performing the mine engineering and survey work if contract mining is selected.
 
 
Oxide‘000 tons
Transition‘000 tons
Reduced‘000 tons
Grade% V2O5
Metal containedV2O5 (Mlb)
Metal ProducedV2O5 (Mlb)
YR 1
2,600
400
0.291
17.440
10.633
YR 2
2,400
600
0.278
16.690
10.480
YR 3
1,760
1,240
0.310
18.580
12.067
YR 4
650
2,350
0.372
22.320
15.217
YR 5
310
2,680
10
0.366
21.950
15.185
YR 6
2,240
750
10
0.315
18.920
11.928
YR 7
3,000
0.316
18.980
11.394
YR 8
1,910
700
380
0.189
11.310
7.085
YR 9
690
1,220
1,090
0.216
12.940
8.023
YR 10
110
370
2,520
0.208
12.480
6.898
YR 11
450
360
2,180
0.182
10.910
6.103
YR 12
50
140
2,820
0.166
9.980
5.349
YR 13
390
10
2,600
0.183
10.970
5.839
YR 14
1,710
0.195
6.670
4.096
Totals:
18,290
10,830
11,590
0.258
210.15
130.297
 
 
 
38
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
The processing method envisioned for the Gibellini Project will be to feed leach material from the mine via loader to a hopper that feeds the crushing plant. The leach material will then be fed to an agglomerator where sulfuric acid, flocculent and water will be added to achieve adequate agglomeration. The agglomerated leach material will be transported to a stacker on the leach pad, which will stack the material to a height of 15 feet. Once the material is stacked, solution will be added to the leach heap at a rate of 0.0025 gallons per minute per square foot. The solution will be collected in a pond and this pregnant leach solution will be sent to the process building for metal recovery where it will go through solvent extraction and stripping processes to produce the vanadium pentoxide and a secondary yellowcake uranium.
 
Vanadium Recoveries and Metallurgical Testing
 
Approximately 130.3 million pounds of V2O5 and 336,000 pounds of uranium is expected to be produced from the Gibellini Project heap leaching operations at an average vanadium recovery of 62% (oxide: 60%, transition: 70% and reduced: 52%). The heap leaching is performed at ambient temperature and atmospheric pressure without pre-roasting or other beneficiation process. The pregnant leach solution is continuously collected with leach material undergoing, on average, a 150-day heap-leaching cycle. The table below summarizes the projected metallurgical recoveries used in the 2018 Gibellini PEA for the three defined oxidation-type domains.
 
Mill Feed Material Type
Direct Leaching Recovery
Oxide
60%
Transition
70%
Reduced
52%
 
The direct heap leach vanadium recovery estimates used in the 2018 Gibellini PEA were based on extensive metallurgical testing work performed by SGS Lakefield Research Laboratories, Dawson Minerals Laboratories, and McClelland Laboratories ("McClelland"). Samples were selected from a range of depths within the deposit, representative of the various types and styles of mineralization. Samples were obtained to ensure that tests were performed on a sufficient sample mass. The end results demonstrated low acid consumption (less than 100 lb acid consumption per ton leached) and high recovery through direct leaching. Notable test results included the following:
 
Acid Heap Leach Testing of a Gibellini Bulk Sample, McClelland, September 4, 2013
 
A series of trenches were excavated and approximately 18 tons of material were sent to McClelland for pilot testing.
 
Solvent Extraction (SX) Test Work
 
The design parameters from this test work are:
 
SX Extraction pH Range 1.8 to 2.0
Di-2-Ethyl Hexyl Phosphoric Acid Concentration 0.45 M (~17.3% by weight) Cytec
923 Concentration 0.13 M (~5.4% by weight)
The Organic Diluent is Orform SX-12 (high purity kerosene)
SO2 addition of 1.0 to 1.5 g/l
Strip Solution Sulfuric Acid Concentration 225 to 250 g/l SX
Extraction Efficiency ~97%
SX Strip Efficiency ~98%
 
Pilot Scale Solvent Extraction Testing on Vanadium Bearing Solutions from Two Gibellini Project Column Leach Tests, McClelland, September 16, 2013
 
 
 
39
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Solvent extraction (“SX”) processing was conducted to recover vanadium from sulfuric acid pregnant leach solution (“PLS”) generated during pilot column testing on bulk leach samples from the Gibellini Project. Laboratory scale testing was conducted on select solutions generated during the pilot SX processing, to optimize the SX processing conditions. Additional laboratory scale testing was conducted on the loaded strip solution generated during the pilot SX testing, to evaluate methods for upgrading and purifying it to levels that may be required for sale of a final vanadium bearing product.
 
In August of 2018, the Company received metallurgical results from its technology partner, Northwest Non-Ferrous Metals Mining and Geology Group Co., Ltd, (‘NWME”) from samples collected during a site visit in March of 2018. Tests were performed at its laboratory testing facilities located in Xi’an, China. NWME utilized a SX processing method to recover vanadium from sulfuric acid PLS generated by bottle roll and column test acid leaching on Gibellini samples. The solution was reduced and then precipitated using ammonia to make AMV. The AMV was calcined and heated then cooled and pulverized. A vanadium pentoxide with 98.56 % purity content was produced. The assay for this work is shown below:
 
V2O5 %
SI %
Fe %
P %
S %
As %
Na2O %
K2O %
Al %
U %
98.56
0.0078
0.88
0.058
0.47
0.0026
0.43
0.052
0.22
0.0001
 
Uranium content is less than 0.0001% which does not affect the marketability of the product.
 
The PLS was produced with very low deleterious elements which enabled using an efficient SX process. The PLS V2O5 concentration was 1.15 gram per liter and the Pregnant Strip Solution V2O5 concentration was 39.61 grams per liter.
 
Capital and Operating Costs
 
The projected capital costs for the Gibellini Project over a one and a half year construction period and mine life average operating costs are summarized in the two tables below. The capital cost includes 25% contingency or USD23.4 million.
 
 
 
40
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Pre-Production Capital Cost
 
Cost Description
Total
(US$000s)
Open Pit Mine
Open pit mine development
1,412
Gibellini incremental WRSF
212
Mobile equipment
111
Infrastructure-On Site
Site prep
2,431
Roads
1,391
Water supply
2,007
Sanitary system
61
Electrical – on site
2,052
Communications
165
Contact water ponds
174
Non-process facilities – buildings
7,583
Process Facilities
Mill feed handling
15,380
Heap leach system
20,037
Process plant
14,441
Off-Site Infrastructure
Water system
4,495
Electrical supply system
3,227
First fills
860
Subtotal Total Direct Cost
76,039
Construction indirect costs
4,254
Sales tax / OH&P
4,236
EPCM
8,879
Total Before Contingency
93,409
Contingency (25%)
23,352
Total Project Cost
116,761
 
 
 
41
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Operating Costs
 
Total Cash Operating Cost
US$ per Ton Leached
US$ per lb of V2O5 Produced
G&A
0.99
0.31
Mining Cost
2.72
0.85
Total Processing Cost
11.54
3.61
Total
15.26
4.77
 
The cash operating costs in the first half of the project covering years 1-7 is US$3.59 per lb of V2O5 produced and for the years 8-14 is US$7.12 per lb of V2O5 produced, resulting in the weighted average cash cost of US$4.77 per lb of V2O5 produced. The cash operating cost is lower in the first half of the project due to processing higher grade material.
 
Engineering Procurement Construction Management:
 
On August 15, 2018, the Company issued a request for proposal (the “RFP”) for engineering, procurement, construction and management services ("EPCM") from qualified bidders. In December of 2018, the Company selected M3 Engineering & Technology Corporation (“M3”) of Tucson, Arizona to provide EPCM for the Gibellini Project in response to the RFP. M3 was selected for its specific experience in heap leach engineering, and construction expertise in arid environments such as Nevada and Arizona.
 
The EPCM consists of three phases. Phase 1 includes updating and simplifying previous basic engineering as well as mine design, waste dump design, road design, borrow pit design, buildings and infrastructure designs will not be substantially changed. Phase 2 will consist of procurement of the required equipment, services and developing the detailed engineering design required to build the project facilities. Phase 3 will outline construction management services to build the facilities to accomplish the actual work.
 
The Company expects Phase 1 of the EPCM to be completed in 2020, and to date this schedule has not been impacted by the COVID-19 pandemic. Phase 2 is anticipated to be completed in 2021, Phase 3 to be completed in 2022 and the Gibellini Project wet commissioning is expected to occur in 2023. These timelines remain provisional and will be revised as necessary should they materially change.
 
To try to minimize technical and implementation risk, the Company is working closely with its chosen technology partner, NWME, to fine tune metallurgy, process design and engineering, and ensure maximum vanadium recovery and high-grade vanadium pentoxide commercial product on site. NWME owns and is currently operating the world’s largest black-shale vanadium mine in China with an environmentally friendly, hydrometallurgical leach processing technology without the need of a pre-roasting step (see the Company’s news release dated March 12, 2018, for more details).
 
NWME conducted a site visit of the Gibellini Project in March 2018 and analyzed samples from the Gibellini Project in its laboratories. The results of this work are discussed in the following section.
 
Test Results
 
Samples collected by NWME’s technical team during their visit to the Gibellini Project’s site in February 2018 were analyzed at NWME’s facility in Xi’an, China. Approximately 250 kg of material was submitted for analysis. The results are described below.
 
98.6% V2O5 Produced on the 1st Run with Simple Conventional Flowsheet
 
NWME used SX processing method to recover vanadium from sulfuric acid PLS generated by bottle roll and column test acid leaching on Gibellini samples. The solution was reduced and then precipitated using ammonia to make AMV. The AMV was calcined and heated then cooled and pulverized. A vanadium pentoxide with 98.56 % purity content was produced. The assay for this work is shown in table below:
 
 
 
42
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Gibellini Vanadium Pentoxide Assay
V2O %
SI %
Fe %
P %
S %
As %
Na2O %
K2O %
Al %
U %
98.56
0.0078
0.88
0.058
0.47
0.0026
0.43
0.052
0.22
0.0001
 
Uranium content is less than 0.0001% which does not affect the marketability of the product.
 
The PLS was produced with very low deleterious elements which enabled using an efficient SX process. The PLS V2O5 concentration was 1.15 gram per liter and the pregnant strip solution V2O5 concentration was 39.61 grams per liter.
 
Overall Vanadium Recovery of Over 60% and Low Acid Consumption
 
PLS was produced from both bottle roll and column tests. Sulfuric acid was added to the feed material with the bottle rolling for 1 hour, then the open bottle was allowed to cure for 24 hours and water was added to the bottle to attain the desired density (40%). Initial samples were taken at 6 hours, 12 hours, 24 hours, 36 hours, 48 hours and then once a day until the bottle roll was completed.
 
In column tests, sulfuric acid was added to the feed material and the material was allowed to cure for 24 hours before initiating the leaching. Leaching was conducted by applying 108 grams per liter acid solution over the material. PLS was collected every 24 hours and samples were taken for vanadium analysis. All the tests were performed at room temperature and at atmospheric pressure. The results of the tests are given below:
 
Test
Leach Time
Vanadium Recovery %
Sulfuric Acid Consumed kg/t
Column Test
21 days
70.74
100
Bottle Roll Test - investigate the effect of the curing method and increase of sulfuric acid addition on the vanadium recovery
50 hours
62.8
150
Bottle Roll Test - investigate addition of NWME prepared leaching agent on the vanadium recovery
144 hours
66.5
100
Bottle Roll Test - investigate the leaching of coarse feed (2mm) on the vanadium recovery
216 hours
63.7
100
 
The results of the bottle roll and column leach tests performed by NWME largely validate the results of previous tests performed by McClelland on the Gibellini bulk sample in 2013 (18 tons of material).
 
The NWME test samples were not agglomerated and were on short leach time of 21 days for column tests and 5 days for bottle roll tests. The Company studied both the NWME test and McClelland test in detail and believe the results were consistent, whereby 70% recovery can be achieved with longer leach cycle (over 100 days McClelland vs 21 days NWME) and less acid consumption (50 kg of acid per tonne of material McClelland vs 100 kg of acid per tonne of material NWME).
 
 
 
43
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
A summary of acid heap leach tests of a Gibellini bulk sample, completed at McClelland, September 4, 2013 is tabulated below:
 
Size
Test Type
Time (Days)
Vanadium Recovery %
Head Grade % V2O5
Sulfuric Acid Consumed kg/t
50 mm (2”)
Column, open circuit
123
76.6
0.53
39.9
12.5 mm (1/2”)
Column, open circuit
123
80.2
0.56
32.7
12.5 mm (1/2”)
Column, closed circuit
230
68.3
0.51
38.1
12.5 mm (1/2”)
Column, closed circuit
198
74
0.56
43.5
12.5 mm (1/2”)
Bottle Roll
4
67.1
0.51
33.6
1.7 mm (-10m)
Bottle Roll
4
66.3
0.51
29.9
-75µ
Bottle Roll
4
67.6
0.5
28.1
-75µ
Bottle Roll
30
74.2
0.53
24.5
 
Representative Feed Grade with Benign Test Conditions that Can be Replicated in Commercial Setting
 
The leaching bottle roll and column tests were performed at room temperature and at atmospheric pressure based on Gibellini’s representative grade from grab sampling method across the width of the mineralization at various locations of the Project. These samples are characterized in table below:
 
Sample Number
Sample ID
Weight kg
Head Grade V2O5 (%)
1
18-L6-28
17.0
0.665
2
18-L6-29
17.0
0.885
3
18-L6-30
12.5
0.370
4
18-L6-31
18.0
0.210
5
18-L6-32
13.5
0.420
6
18-L6-33
22.5
0.280
7
18-L6-34
19.0
0.315
8
18-L6-35
20.0
0.185
9
18-L6-36
18.0
0.165
10
18-L6-37
20.0
0.195
Total
 
177.5
 
 
For the purpose of metallurgical testing, the samples were mixed to produce a composite material with the average grade of 0.30% V2O5 which is representative of Gibellini resource grade. The composite material was ground to -75 lm feed. The Company believes the test conditions can easily be replicated in a commercial heap leach setting with low technical and implementation risk.
 
Vanadium Mineralogy in Achieves Recovery at Room Temperature and Atmospheric Pressure
 
NWME performed detailed mineralogical analysis which included microscope identification using a Carl Zeiss Axioskop, XRD analysis on Bruker D8-A25 XRD, multi-element analysis, electron probe X-ray microanalysis on JEOL JXA 8230, scanning electron microscopy/energy dispersive X-ray spectroscopy analysis on Mineral Liberation Analizer 650 and V element phase analysis. This mineralogical analysis confirmed that the Gibellini resource has a high percentage of independent vanadium minerals (“IVM”) such as kazakhstanite, shubnelite, sherwoodite, bokite, which can be leached easily at room temperature and atmospheric pressure within a short time frame.
 
 
44
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
NWME noted the unique nature of the Gibellini samples with over 45% IVM versus numerous other typical black shale deposits which they have encountered containing less than 10% IVM.
 
All of the test work carried out on the material from the Gibellini Project indicate that there is a two-stage leaching phenomenon in Gibellini ore - approximately 50% of the vanadium leaches in the first 96 hours (independent vanadium minerals), and the remaining leaching approximately 15 to 20% occurs over a longer time horizon.
 
Heap leaching is the lowest-cost recovery method compared to roasting, and pressured container VAC leaching; whereby capital costs can compound to multiple times greater for the same throughput. Gibellini’s high IVM content is a key competitive differentiator which places the deposit in the top tier of black shale deposits in terms of pre-production capital cost required based on NWME’s research. The mineralogical results of the Gibellini ore as characterized by NWME’s test work is shown in table below:
 
Mineral composition
Mineral content %
V content in minerals %
V distribution %
Independent vanadium minerals
45.2% of vanadium content
Kazakhstanite
    0.15
    40.91
    19.77
Shubnelite
    0.13
    27.86
    11.67
Sherwoodite
    0.08
    34.54
     8.90
Bokite
    0.03
    36.51
     3.53
Melanovanadite
    0.01
    41.27
     1.33
Vanadium-bearing layered aluminosilicate minerals
20.8% of vanadium content
Sericite
    8.59
     0.57
    14.63
Illite
    5.58
     0.28
     5.03
Chlorite
    0.81
     0.44
     1.14
Nacrite-palygorskite
    0.70
      -
      -
Vanadium-bearing layered iron oxide, sulfate 34% of vanadium content
Limonite
    1.76
     5.48
    31.07
Strengite
    0.64
     0.49
     1.01
Jarosite
    0.48
     1.24
     1.92
Gangue
Quartz
   75.88
      -
      -
Apatite
    2.83
      -
      -
Potassium feldspar
    0.73
      -
      -
Dolomite
    0.66
      -
      -
Carbonaceous
    0.45
      -
      -
Rutile
    0.25
      -
      -
Barite
    0.04
      -
      -
Pyrite
    0.20
      -
      -
Total
   100.00
 
    100.00
 
Low Carbonate Content Results in Low Acid Consumption.
 
NWME detailed mineralogical analysis which included microscope identification using a Carl Zeiss Axioskop, XRD analysis on Bruker D8-A25 XRD, multi-element analysis, electron probe X-ray microanalysis on JEOL JXA 8230, scanning electron microscopy/energy dispersive X-ray spectroscopy analysis on Mineral Liberation Analyzer 650 and V element phase analysis, confirmed the extremely low carbonaceous content of Gibellini’s oxide and transition samples. This explains the low acid consumption (less than 50 kg per tonne) compared to other average black shale deposits of 200 kg to 300 kg per tonne based on extensive NWME data compilation. Given acid cost accounts for approximately 50% of the Project’s operating expenses, Gibellini’s low carbon content is a key competitive differentiator which places it in the top tier of black shale deposits in terms of processing cost based on NWME’s findings.
 
 
 
45
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
The following table is a generalized comparison of Gibellini’s deposit to a composite of typical black shale vanadium deposits:
 
 
Gibellini Vanadium Deposit
Black Shale Series Vanadium Deposits
Host Rock
Silica State
Carbon Siliceous Rocks with Mudstone
The Mineral Composition
High Silica, Low Aluminium and Low Carbonaceous. SiO2-78.40%; Al2O3 - 4.13%;T(C) - 0.47%
High Silica, High Aluminum and High Carbonaceous. SiO2-62-93%; Al2O3 > 7%;T(C) > 10%
 
On March 26, 2019, the Company announced via news release available on SEDAR vanadium assay results from its Fall 2018 exploration reconnaissance program on the Gibellini Project. The 155 assays are taken from three prospective exploration areas all within 5 kilometers to existing Gibellini vanadium NI 43-101 compliant resource pit outline. Surface grab samples assay as high as 2% vanadium pentoxide (V2O5) and 75 samples (48% of total 155) have V2O5 grades greater than the Gibellini deposit’s cut-off grade of 0.101% V2O5 at $12.5/lb V2O5.
The high vanadium assay results along the 5-kilometer northeast-southwest trend which line-up the Northeast Prospect, through Gibellini Hill, Louie Hill, Middle Earth prospect, and Big Sky prospect providing an indication of potential and possibly significant future expansion of vanadium mineralization along this corridor.
 
Big Sky Prospect (300m by 50m)
 
The Big Sky prospect occurs 3.1 kilometers southwest of the Gibellini Hill measured and indicated resource and 1.8 kilometers southwest of the Louie Hill inferred resource. A total of 62 samples were taken, of which 40% (n=25) returned assays greater than Gibellini cut-off grade. Sixteen (16) samples returned assays >0.200 V2O5. The distribution of samples occurs along a 300-meter exposure of the Woodruff Formation. Assays showing >0.200 V2O5 are shown in table below.
 
V2O5% grab sample assay results at Big Sky prospect for samples with >0.200%
 
SAMPLE ID
Prospect
V2O5 %
301910
Big Sky
0.261
301913
Big Sky
0.223
301915
Big Sky
0.346
301916
Big Sky
0.400
301918
Big Sky
0.712
301920
Big Sky
0.264
301926
Big Sky
0.580
301927
Big Sky
2.008
301928
Big Sky
0.848
301944
Big Sky
0.264
301946
Big Sky
0.280
301947
Big Sky
0.218
301950
Big Sky
0.261
302050
Big Sky
0.214
302054
Big Sky
0.787
302055
Big Sky
1.982
 
 
 
46
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Middle Earth Prospect (200m by 70m)
 
The Middle Earth prospect occurs 1.7 kilometers southeast of the Gibellini Hill deposit and 300 meters south of the Louie Hill deposit. A total of 50 samples were collected of which 68% (n=34) returned assays >0.101% V2O5 or the Gibellini cut-off grade. Twenty-seven (27) samples returned assays >0.200 V2O5. The samples are distributed over 3 road cuts of exposed Woodruff Formation making up a 200 meter by 70-meter areal footprint. Assays showing >0.200 V2O5 are shown in the following table.
 
V2O5% grab sample assay results at Middle Earth prospect for samples with >0.200%
 
SAMPLE ID
Prospect
V2O5 %
301951
Middle Earth
0.350
301952
Middle Earth
0.482
301968
Middle Earth
0.628
301969
Middle Earth
0.605
301970
Middle Earth
0.634
301972
Middle Earth
0.252
301973
Middle Earth
0.687
301974
Middle Earth
0.470
301975
Middle Earth
0.612
301976
Middle Earth
0.637
301978
Middle Earth
0.559
301979
Middle Earth
0.557
301980
Middle Earth
0.259
301981
Middle Earth
0.405
301983
Middle Earth
0.255
301984
Middle Earth
0.303
301985
Middle Earth
0.434
301987
Middle Earth
0.291
301988
Middle Earth
1.294
301989
Middle Earth
0.261
301991
Middle Earth
0.314
301992
Middle Earth
0.457
301993
Middle Earth
0.380
301995
Middle Earth
0.302
301998
Middle Earth
0.539
301999
Middle Earth
0.618
302000
Middle Earth
0.532
 
Northeast Trench Prospect (500m by 300m)
 
The Northeast Trench prospect occurs 1.2 kilometers northeast of the Gibellini Hill deposit and 2.5 kilometers northeast of the Louie Hill deposit. A total of 43 samples were collected of which 37% (n=16) returned assays >0.101% V2O5 or the Gibellini cut-off grade. Three (3) samples returned assays >0.200 V2O5. The samples are distributed through road cuts (“trenches”) and dry gulches of exposed Woodruff Formation making up a 500 meter by 350-meter areal footprint. The exposure at the Northeast Trench is greatly obscured by colluvium material however the extent where it is exposed might indicate a large volume of Woodruff Formation yet to be explored. Assays showing >0.200 V2O5 are shown in the following table.
 
 
 
47
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
V2O5% grab sample assay results at Northeast Trench prospect for samples with >0.200%
 
SAMPLE ID
Prospect
V2O5 %
302004
NE Trench
0.239
302005
NE Trench
0.380
302016
NE Trench
0.303
 
Water supply
On August 20, 2018, the Company secured water supply for the Gibellini Project construction and operation. The Company signed a 10-year agreement (the "Water Supply Agreement") with the owner of a private ranch, located approximately 14.5 kilometers from the Gibellini Project. The Water Supply Agreement can be extended for any number of additional 7-year terms, not to exceed (with the primary term) a total of 99 years.
 
Under the terms of the Water Supply Agreement, the lessor granted to the Company the rights to 805 acre-feet (approximately 262.4 million gallons) of water per year for the Gibellini Project, at a minimum flow rate of 500 gallons per minute (“gpm”) from its year-round springs surface water stream. The water flow rate was measured at the ranch springs in 1965, in 1981, from December 2011 to September 2013, and most recently, in 2017. The water flow rate ranges from 1,000 to 3,900 gpm with an average flow rate of 2,690 gpm, which exceeds the project’s maximum water operational requirement of 420 gpm based on the process engineering design prepared by Scotia International of Nevada, Inc. as a part of engineering, procurement, construction and management work done in 2014.license.
 
The Gibellini Project completed water-related baseline studies including the drilling of water-test wells, water source data collection, characterization, flow rate testing and modeling. Due to the fact that the Water Supply Agreement provides a source of water from surface springs located on a private ranch and baseline studies related to it have been completed, the Company expects to significantly expedite the permitting process by eliminating the need to appropriate water rights from the Nevada Division of Water Resources.
 
Bisoni-McKay Claims and Historical Deposit
 
On August 24, 2020 the Company announced it had commenced the acquisition of the Bisoni-McKay Project from CellCube. This transaction was successfully completed and announced on September 18, 2020. The Bisoni group of claims is host to a historic resource known as the Bisoni-McKay deposit. The resource was calculated in 2016 by Edwin Ulmer and Edwin H. Bentzen III. A summary of the historic resource is tabulated below:
 
Bisoni-McKay Deposit Historic Category
V2O5 Mt
V2O5 Grade %
Mlbs Contained V2O5

Indicated
11.88
0.397
94.41
Inferred
7.05
0.427
60.12
 
The historic resource calculation adopted a 0.2% V2O5 cutoff grade. A Qualified Person has not done sufficient work to classify the historical estimate as current mineral resources or mineral reserves. The Company is not treating the historical estimate as current mineral resources or mineral reserves.
 
The Bisoni Project was drilled in the 1970s by Hecla, and more recently by Stina Resources (now Cellcube) in 2004, 2005, and 2007. Historic 2005 drill result highlights include:
 
BMK 05-01 – 98.5 meters grading 0.46% V2O5 from surface, including 36.0 meters grading 0.76% V2O5
 
BMK 05-02 – 98.1 meters grading 0.53% V2O5 from near surface, including 40.2 meters grading 0.88% V2O5
 
BMK 05-03 – 105.2 meters of 0.49% V2O5.
 
 
48
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Compiled historic results are tabulated below:
 
From (m)
To (m)
Downhole Interval
Approx. true width
V(ppm)
V2O5(ppm)
V2O5 (%)
Hole No. DDH BMK 05-01
Total depth 98.5m
0.0
22.9
22.9
79.2
1,395
2,491
0.25
22.9
62.5
39.6
1,693
3,023
0.3
62.5
98.5
36.0
4,623
7,610
0.76
0.0
98.5
98.5
2,563
4,575
0.46
Hole No. DDH BMK 05-02
Total depth: 105.0m
7.0
36.3
29.3
n/a
1,630
2,909
0.29
36.3
64.9
28.7
1,635
2,919
0.29
64.9
105.2
40.2
4,944
8,825
0.88
7.0
105.2
98.1
2990
5337
0.53
Hole No. DDH BMK 05-03
Total depth: 105.2m
4.0
25.3
21.3
n/a
1,501
2,680
0.27
25.3
69.2
43.9
2,771
4,952
0.5
69.2
130.5
62.3
2,761
4,929
0.49
25.3
130.5
105.2
2,766
4,938
0.49
 
These drill results are “historic” as defined by NI 43-101 and have not been independently verified. Truth widths are unknown except where indicated.
 
The host rocks carrying vanadium mineralization at both the Gibellini Project and Bisoni Project belong to the same Gibellini facies of the Woodruff Shale Formation.
 
There exist several highly prospective exploration targets in between and around the Gibellini and Bisoni McKay deposits (the two are 14 kilometers apart) along the northeast – southwest corridor such as the Big Sky prospect, the Middle Earth prospect and the North East prospect (from Gibellini Project) and BMK and BR zones (from the Bisoni Project) all with outcropping surface vanadium mineralization that could potentially ultimately lead to additional vanadium mineral discoveries. 
 
Offtake and Project Financing
 
The Company has received unsolicited expressions of interest from various potential investment sources and is currently engaged in discussions with potential cornerstone investors, vanadium product off-takers on potential equity, debt and prepaid off-take financing possibilities. The Company expects to report material progress in due course.
 
Permitting
 
On October 31, 2019, the Company submitted permit applications for the Water Pollution Control Permit and the Class II Air Quality Permit. These Nevada state permits have been developed to provide construction level engineering that supports the mine plan previously submitted to the BLM in the Plan of Operations. Comments received from the BLM were used as guidance in the engineering design to ensure the State and Federal Permits are aligned and reflect the most current guidance provided by both the NDEP and BLM.
 
 
 
49
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
NDEP Water Pollution Control Permit
 
Mining in Nevada is regulated under the authority of the Nevada Revised Statutes (NRS) 445A.300-NRS 445A.730 and the Nevada Administrative Code (NAC) 445A.350-NAC 445A.447. Water Pollution Control Permits ("WPCP") are issued to an operator prior to the construction of any mining, milling, or other beneficiation process activity. Facilities utilizing chemicals for processing ores are required to meet a zero-discharge performance standard such that waters of the State will not be degraded.
 
The engineering design for heap leaching, the processing facility, and the mine design (M3 Engineering and Newfields Companies, LLC) was integrated into to the site closure plan that was also submitted as part of the WPCP application. This design will facilitate concurrent closure of the heap as each heap cell is finished leaching. This will allow the closure plan to be initiated during operations. At the end of active mining, the site can be closed at minimal technical risk. This reduces the closure duration and liability and the commensurate reclamation bond.
Air Quality Class II Permit
 
The Nevada Bureau of Air Pollution Control issues air quality operating permits to stationary and temporary mobile sources that emit regulated pollutants to ensure that these emissions do not harm public health or cause significant deterioration in areas that presently have clean air. This is achieved by stipulating specific permit conditions designed to limit the amount of pollutants that sources may emit into the air as a regular part of their business processes.
 
Any process/activity that is an emission source requires an air quality permit. Nevada Revised Statute (NRS) 445B.155 defines an emission source as “any property, real or personal, which directly emits or may emit any air contaminant.”
 
The Class II Permit for Gibellini is for facilities that emit less than 100 tons per year for any one regulated pollutant. Since the vanadium processing will utilize a heap leach, the emissions will be under the threshold for more complex air permits. The engineering design incorporates stringent emission control technology to minimize emissions. The modeled emissions from the entire Gibellini Project are well below the National Ambient Air Quality Standards (“NAAQS”).
 
The Enhanced Baseline Reports (“EBR’s”) were extensively used in the Project engineering design to ensure that potential environmental impacts identified in the EBR’s would be avoided or minimized by facility design. These engineering controls help ensure that avoidance of potential environmental impacts is “built into” the project from the start of the design process. Doing so will allow environmental protection measures to be taken to minimize the risk of impacts that cannot be completely avoided in the design and ensure up-front project planning that is sensitive to all environmental resources.
 
Integration with BLM 12-month 3355 Environmental Impact Statement Process
 
The Nevada state permit applications were brought forward in the permitting process to identify any issues resulting from NDEP review that could affect the project design in the plan of operations early. By resolving the State permitting issues prior to the start of the EIS, it will help ensure that the 12-month schedule mandated by the BLM Secretarial Order 3355 (S.O. 3355) can be met and interruptions to the schedule can be avoided.
 
On July 14, 2020, the NOI to prepare the EIS was published in the Federal Register. The NOI formally commences the 12-month timeline to complete the National Environmental Policy Act review and EIS preparation by the BLM. The NEPA process is designed to help public officials complete permitting decisions that are protective of the environment and includes a public engagement process.
 
A news release dated July 16, 2020 from the BLM Mount Lewis Office stated the following: “If approved, this project would provide hundreds of jobs and will contribute to the nation’s domestic source of critical minerals,” said Doug Furtado, Battle Mountain District Manager. “The Gibellini mine would also be the first vanadium mine in the U.S. and, in accordance with Secretarial Order 3355, we anticipate having a record of decision in 12 months.
 
 
 
50
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
As there is currently no primary domestic production of vanadium, the United States is dependent on foreign sources of vanadium; this creates a strategic vulnerability for both the economy and military to adverse government action or other events that can disrupt the supply of this key mineral.”
 
The Company continues with its EPCM work and expects Phase 1 of the EPCM, updating basic engineering design, to be completed by 2020; Phase 2, equipment procurement and detailed engineering design, to be completed in 2021; Phase 3, facilities construction, to start in 2022 and be completed in 2023 with the Gibellini Project wet commissioning expected to be in 2023.
 
During the year ended December 31, 2020, the Company incurred total costs of $2,435,857 (2019 -$4,956,939; 2018 - $2,727,759) for the Gibellini Project including $897,085 (2019 - $3,200,773; 2018 - $1,509,587) for geological and engineering services, $1,190,607 (2019 - $1,470,007; 2018 - $831,023) for personnel, legal, general and administrative expenses and $348,165 (2019 -$286,158; 2018 - $387,149) for royalties, fees and taxes. Also, during the year ended December 31, 2020, the Company incurred total costs of $2,237,077 (2019 -$Nil; 2018 - $Nil) for the Bisoni claims and 16,489 (2019 - $Nil, 2018 - $Nil) for the Gibellini claims.
 
2021 Outlook
 
The Company intends to continue with the permitting process in order to obtain necessary permits and authorizations prior to conducting Project-related activities to ensure compliance with all applicable regulatory requirements. The permits the Company expects to receive are presented in the following table:
 
Required Permits and Regulatory Authorizations for Gibellini Project
 
Permits and Authorizations
Regulatory Agency
Plan of Operations/Record of Decision
Bureau of Land Management
Explosives Permit
U.S. Department of the Treasury, Bureau of Alcohol, Tobacco, and Firearms
Surface Disturbance Permit and Class II Air Quality Operating Permit
Nevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Air Quality
Water Pollution Control Permit
Nevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Mining Regulation and Reclamation
Mining Reclamation Permit
Nevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Mining Regulation and Reclamation
Industrial Artificial Pond Permit
Nevada Department of Conservation and Natural Resources, Nevada Department of Wildlife (NDOW)
Class III Waiver Landfill Permit
Nevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Solid Waste
General Discharge Permit (Stormwater)
Nevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Water Pollution Control
Hazardous Materials Storage Permit
State of Nevada, Fire Marshall Division
Hazardous Waste Identification Number
United States Environmental Protection Agency
Septic Treatment Permit
Sewage Disposal System Permit
Nevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Water Pollution Control
Potable Water System Permit
Nevada Department of Conservation and Natural Resources, Division of Environmental Protection, Bureau of Safe Drinking Water
Radioactive Materials License
Nevada Department of Health and Human Services, Nevada State Health Division, Radiological Health Section
Dam Safety Permit
State of Nevada Division of Water Resources
Local Permits
County Road Use and Maintenance Permit/Agreement
Eureka County Building Planning Department
 
 
 
51
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Expected costs associated with this process fall under General and Administrative costs for the Company. The Company does not anticipate that there will be any deficiencies or other factors that will delay or prevent receipt of these permits.
 
Ulaan Ovoo Coal Property, Mongolia
 
The Company acquired a 100% interest in the Ulaan Ovoo Property located in the territory of Tushig soum of Selenge aimag province in Northern Mongolia in 2010 from a private Mongolian company. On November 9, 2010, the Company received the final permit to commence mining operations at the Ulaan Ovoo Property. The focus of the Ulaan Ovoo PFS was for the development of low ash coal reserves in the form of a starter pit. During 2014, the Company faced challenges, such as significant dewatering of the resource, lack of demand, depressed coal sales prices, and higher than expected operating/transportation costs, resulting in limited production throughout the period. Pit dewatering has become a significant impediment to achieving consistent production, especially following mine standby during the periods of low market demand. The mine was placed on standby in Spring 2014 but continued coal loading and sales from the existing stockpiles. Due to the lack of sustained production, management has not sufficiently tested the mine plant and equipment to conclude that the mine has reached the commercial production stage. During the beginning of 2015, due to minimal increase in coal prices and decreased demand because of a mild winter, the Company decided to maintain the operations on standby though coal loading and sales from existing stockpiles continued to customers. The Company decided to sell the mining equipment to generate cash so that operations may continue.
 
In April 2015, the Company, through its wholly-owned subsidiary, Red Hill, entered into a purchase agreement with an arm’s-length party in Mongolia to sell substantially all of its mining and transportation equipment at the Ulaan Ovoo Property for total proceeds of approximately $2.34 million. The sale of equipment was completed in June 2015. Total proceeds (including the sale of equipment to other arm’s-length parties) amounted to $2.9 million in cash. The Ulaan Ovoo Property ceased pre-commercial operations in June 2015, The Company continued to maintain the Ulaan Ovoo Property operations on standby, incurring minimal general and administrative costs.
 
On October 10, 2018, the Company executed a lease agreement (the “Lease”) with an arms-length private Mongolian company (the “Lessee”) whereby the Lessee plans to perform mining operations at Ulaan Ovoo Property and will pay the Company USD$2.00 (the “Production Royalty”) for every tonne of coal shipped from the Ulaan Ovoo Property’s site premises. The Lessee paid the Company USD$100,000 in cash, as a non-refundable advance royalty payment and is preparing, at its own and sole expense, to restart and operate the Ulaan Ovoo Property with its own equipment, supplies, housing and crew. The Lessee will pay all government taxes and royalties related to its proposed mining operation. The Lease is valid for 3 years with an annual advance royalty payment (“ARP”) for the first year of USD$100,000 which was due and paid upon signing, and USD$150,000 and USD$200,000 due on the 1st and 2nd anniversary of the Lease, respectively. The ARP can be credited towards the USD$2.00 per tonne Production Royalty payments to be made to the Company as the Lessee starts to sell Ulaan Ovoo coal. The 3-year Lease can be extended upon mutual agreement. The first and second anniversary payments due have not been collected and the Company has recorded a full provision in the amount of $470,278 (US$350,000) due to uncertainty of their collection.
 
Since the signing of the Lease, the Lessee has spent approximately USD$700,000 on supplies, housing and crew and restarted Ulaan Ovoo Property with its own equipment in March 2018 reporting approximately 21,000 tonnes of coal production and sales. In June 2019 the Ulaan Ovoo Property achieved record monthly coal production of 37,800 tonnes, however the operation was stopped in April and May due to the late approval of 2019 environmental plan. The approval was issued in June 2019.
 
During 2020, even with the nationwide COVID-19 restriction the Lessee mined approximately 82,000 tonnes of coal production and sales. The Lessee continues to mine with its own equipment and has exported its first wagon of coal to China in 2020.
 
In accordance with relevant laws and regulations, mining feasibility study and detailed environmental impact assessment had to be updated for the Ulaan Ovoo Property. With the COVID-19 restriction, the approval was delayed but the update of the Ulaan Ovoo feasibility study was approved by the Minerals Resource Council on April 22, 2020, and by the Minerals Resource and Petroleum Authority on November 2, 2020. The Company is working to get approval for the update to the detailed environmental impact assessment for the Ulaan Ovoo Property.
 
 
52
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Chandgana Coal Properties, Mongolia
 
The Chandgana Project consist of the Chandgana Tal property and the Khavtgai Uul which are within nine kilometres of each other in the Nyalga Coal Basin in east central Mongolia and approximately 280 kilometres east of Ulaanbaatar. On November 22, 2006 the Company entered into a letter agreement with a private Mongolian company that set out the terms to acquire a 100% interest in the Chandgana Tal property. On August 7, 2007, the Company entered into a letter agreement with another private Mongolian company that set out the terms to acquire a 100% interest in the Khavtgai Uul property. Under the terms of the Chandgana Khavtgai agreement, the Company paid a total of USD$570,000. On February 8, 2011, the Company received a full mining license from the Mineral Resources Authority of Mongolia for the Chandgana Tal property. The license can be updated to allow mining of 3.5 million tonnes per year to meet the demand of the Chandgana Power Plant within 90 days.
 
During 2007, the Company performed geologic mapping, drilling and geophysical surveys of the Chandgana Tal and Khavtgai Uul properties. During June, 2010, The Company completed a 13 drill hole, 2,373 metre resource expansion drilling program on the Khavtgai Uul property, including 1,070 metres of core drilling, and five lines of seismic geophysical survey for a total of 7.4 line kilometres. The Company completed a 15 drill hole program during June-July 2011 to better define the coal resource of the Chandgana Tal licenses.
 
The Chandgana Tal property has been mined previously and occasionally during the Company’s tenure to meet local demand. The Company decided not to mine during the 2017- 2018 heating season because of insufficient demand. A dry lake was determined by the Ministry of Environment to overlap onto one of the Chandgana Tal licenses as determined under the Mongolian Law to Prohibit Mineral Exploration and Mining Operations at Headwaters of Rivers, Protected Zones of Water Reservoirs and Forested Areas (the “Long Named Law”) but was resolved without loss to the Company. The Khavtgai Uul property has never been mined. The Ministry of Environment determined that a dry lake overlapped the Khavtgai Uul license as defined under the Long Named Law. This was resolved by removing the lake area from the license while not affecting the coal resource and mineability. The Company will continue to monitor the developments and ensure that it follows the necessary steps in the Amended Law on Implementation to secure its operations and licenses and is fully compliant with Mongolian law.
 
During 2017, preparatory work to convert the Khavtgai Uul exploration license to a mining license was completed. The Company engaged a contractor to prepare the required documents to convert the license to a mining license under which the right to explore is permanent. In 2017, as preparatory work to convert the Khavtgai Uul exploration license to a mining license necessary laboratory analysis work was done such as coal chemical, mineral and element analysis of duplicates of coal samples taken as a result of drilling work in past years as well as radiation analysis of coal ash. A report describing the results of geological and exploration work completed during 2017 was delivered to Geological division of Mineral Resources and Petroleum Authority of Mongolia (the former Mineral Resources Authority of Mongolia (MRAM)). Based on previous years of work a report of the reserves of the licensed area was prepared, and an official letter requesting an expert be appointed were submitted to the Mineral Resources Professional Council in January 2018. During 2018, the Company completed converting the Khavtgai Uul exploration license to a mining license.
 
During 2017 activities for the Chandgana Tal project included payment of license fees and environmental sampling and reporting. No exploration was completed on the Chandgana Tal licenses. The Company assessed the local market for coal and found there was not sufficient demand to warrant mining during the 2017-2018 heating seasons. Thus, the annual mining and environmental plans were not filed.
 
During 2020, the Company successfully got the approval of the feasibility study for the Khavtgai Uul project and intends to get approval for its detailed environmental impact assessment with the relevant ministries and complete the requirements to maintain the licenses.
 
For the Chandgana Tal project, the Company intends to update the mining feasibility study and report to certify land quality and characterization with the relevant ministries and complete the requirements to maintain the licenses.
 
 
 
53
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
5.
SELECTED ANNUAL FINANCIAL INFORMATION
 
The table below contains selected financial data from the audited consolidated financial statements of the Company for the three most recently completed financial years and was prepared in accordance with IFRS.
 
Selected Annual Financial Data
 
 
 
 
 
 
Years ended December 31,
 
 
 
2020
 
 
2019
 
 
2018
 
 
 
 
 
 
 
 
 
 
 
Operating expense
 $(3,394,116)
 $(3,505,562)
 $(3,298,383)
Other items
  (1,232,771)
  21,019,416 
  (14,886,085)
Net gain/(loss)
  (4,626,887)
  17,513,854 
  (18,184,468)
Comprehensive gain/(loss)
  (4,626,887)
  17,513,854 
  (18,196,628)
 
    
    
    
Share Information:
    
    
    
Gain/(loss) per share, basic
 $(0.03)
 $0.17 
 $(0.23)
Gain/(loss) per share, diluted
 $(0.03)
 $0.17 
 $(0.23)
Weighted average number of common shares outstanding, basic
  137,901,802 
  102,208,111 
  78,445,396 
                                                                                                              diluted
  137,901,802 
  102,398,145 
  78,443,396 
Financial Position:
    
    
    
Current assets
  7,798,631 
  3,400,142 
  5,463,768 
Equipment
  153,800 
  159,484 
  101,162 
Mineral properties
  31,806,594 
  23,782,884 
  3,643,720 
Total assets
  39,833,010 
  27,448,088 
  9,264,205 
Total liabilities
  2,474,953 
  2,740,000 
  10,023,943 
Dividends
 $- 
 $- 
 $- 
 
Year 2020 compared to year 2019
 
The Company’s annual operating expenses for the years 2020, 2019, and 2018 remain close.
 
The Company reported a net loss of $4.6 million ($0.03 per Common Share) for the year ended December 31, 2020, which represents an increased loss of $22 million when compared to the year ended December 31, 2019 (a net gain of $17.5 million, $0.17 gain per Common Share). The increase of net loss was primarily due to an impairment reversal of 13.7 million for Pulacayo property and a write-off the Bolivian tax liability of $8 million in the year 2019 compared to $Nil similar costs in the year 2020.
 
The total assets increased by $12.4 million from $27.5 million in the year 2019 to $39.8 million in the year 2020. The increase was mainly due to an increase in mineral property exploration and properties acquisitions. Current assets increased by $4.4 million from $3.4 million in the year 2019 to $7.8 million in the year 2020. The increase was mainly due to an increase in cash of $4.6 million.
 
The Company’s total liabilities decreased by $0.2 million from $2.7 million in the year 2019 to $2.5 million in the year 2020.
 
Year 2019 compared to year 2018
 
The Company reported a net gain of $17.5 million ($0.17 gain per Common Share) for the year 2019, which represents a decreased loss of $35.7 million when compared to the year 2018 ($0.23 loss per Common Share). The decrease in net loss was primarily due to an impairment reversal of 13.7 million for Pulacayo property and a write-off the Bolivian tax liability of $8 million in the year 2019 compared to impairment charges of $18.2 million in the year 2018.
 
 
54
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
The total assets increased by $18.2 million from $9.3 million in the year 2018 to $27.5 million in the l year 2019. The increase was mainly due to an impairment reversal for Pulacayo property and an increase in mineral property exploration in the year 2019. Current assets decreased by $2.3 million from $5.5 million in the year 2018 to $3.2 million in the year 2019. The decrease was mainly due to a decrease in cash of $2.3 million.
 
The Company’s total liabilities decreased by $7.3 million since December 31, 2018. The decrease in total liabilities was mainly due to a write-off the Bolivian tax liability.
 
6.
SUMMARY OF QUARTERLY RESULTS
 
To date, COVID-19 has not significantly impacted the Company’s operations. Silver Elephant has implemented extensive preventative measures across its offices and operations in order to safeguard the health of its employees, while continuing to operate safely and responsibly maintain employment and economic activity.
 
The following table summarizes selected consolidated financial information prepared in accordance with IFRS for the eight most recently completed quarters:
 
 
 
2020
 
 
2020
 
 
2020
 
 
2020
 
 
  Q4 
  Q3 
  Q2 
  Q1 
 
    
    
    
    
Operating expense
 $(809,912)
 $(853,332)
 $(592,874)
 $(1,137,998)
Net gain/(loss)
  (2,259,661)
  (1,037,332)
  (389,770)
  (940,124)
Net loss per share, basic and diluted
 $(0.01)
 $(0.01)
 $(0.01)
 $(0.01)
Comprehensive gain/(loss )
  (2,259,661)
  (1,037,332)
  (389,770)
  (940,124)
Comprehensive gain/(loss)per share, basic and diluted
 $(0.01)
 $(0.01)
 $(0.01)
 $(0.01)
 
 
 
2019
 
 
2019
 
 
2019
 
 
2019
 
 
  Q4 
  Q3 
  Q2 
  Q1 
 
    
    
    
    
Operating expense
 $(1,175,096)
 $(715,475)
 $(820,893)
 $(794,098)
Net loss
  12,475,952 
  (1,019,268)
  6,966,029 
  (908,859)
Net loss per share, basic and diluted
 $0.11 
 $(0.01)
 $0.07 
 $(0.01)
Comprehensive loss
  12,475,952 
  (1,019,268)
  6,966,029 
  (908,859)
Comprehensive loss per share, basic and diluted
 $0.11 
 $(0.01)
 $0.07 
 $(0.01)
 
The fluctuation on quarterly net loss is primarily due to Common Share-based compensation expenses recognized as stock options granted to directors, officers, employees and consultants of the Company are earned, advertising and promotion expenses, the impairment losses recognized on resource properties, and debt settlements.
 
7.
RESULTS OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31, 2020
 
All of the information described below is accounted for in accordance with IFRS. The reader is encouraged to refer to Note 6 of the Company’s Annual Financial Statements for the year ended December 31, 2020 for the Company’s IFRS accounting policies.
 
 
55
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Operating Expenses
 
Years Ended December 31,
 
 
 
2020
 
 
2019
 
 
2018
 
Advertising and promotion
 $541,029 
 $794,182 
 $471,230 
Consulting and management fees
  570,356 
  251,552 
  255,610 
General and administrative expenses
  1,097,436 
  1,286,617 
  1,357,724 
Professional fees
  321,355 
  228,594 
  428,884 
Share-based payments
  770,617 
  707,802 
  553,430 
Travel and accommodation
  93,323 
  236,815 
  231,505 
 
 $3,394,116 
 $3,505,562 
 $3,298,383 
 
The Company had an operating loss of $3,394,116 for the year ended December 31, 2020, compared with an operating loss of $3,505,562 for the year ended December 31, 2019.
 
In late January 2020, in response to the reported spread of COVID-19 the Company implemented measures, including travel restrictions, remote work, and supplemental health care, for the Company’s Canadian head office staff, as well as our Bolivian, Mongolian, and US-based staff. These measures had no material impact on the Company’s costs, nor did COVID-19 cause any significant disruptions to the Company’s operations.
 
Of note for the year ended December 31, 2020, are the following items:
 
advertising and promotion expenses decreased by $253,153 from $794,182 in the year 2019, to $541,029 in the year 2020, due to decreased promotional activities and restricted travels during the COVID-19 pandemic;
 
consulting and management fees increased by $318,804 from $251,552 in the year 2019, to $570,356 in the year 2020, due to the issuance of a bonus in the amount of $324,000 to management/consultants of the Company, which was paid by the issuance of Common Shares at a value of $0.40 per share;
 
general and administrative fees consisted of general office expenses and administrative services related to maintaining the Company’s exchange listings and complying with securities regulations and also included insurance, salaries and directors’ fees. General and administrative expenses decreased by $189,180 from $1,286,617 in the year 2019, to $1,097,436 in the year 2020. The decrease is a result of cost cutting initiatives across the Company;
 
professional fees increased by $92,761, from $228,594 in the year 2019, to $321,355 in the year 2020, due to increased legal fees associated with the Offering and properties acquisitions;
 
share-based payments costs are non-cash charges which reflect the estimated value of stock options granted. The Company uses the fair value method of accounting for stock options granted to directors, officers, employees and consultants whereby the fair value of all stock options granted is recorded as a charge to operations over the period from the grant date to the vesting date of the options. The fair value of options granted is estimated on the date of grant using the Black-Scholes option pricing model. Share-based payments increased in the year 2020, by $62,815 compared to the year 2019. The increase was primarily related to the increase in the number of options earned during the year 2020, compared to the year 2019; and
 
travel and accommodation expenses decreased by $143,492 from $236,815 in the year 2019, to $93,323 in the year 2020, due to decreased property site visits and restricted travels during the COVID-19 pandemic.
 
 
56
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
For the year ended December 31, 2020, the Company’s “Other Items” amounted to a loss of $1,232,771 compared to a gain of $21,019,416 in the year ended December 31, 2019.
 
 
 
Years Ended December 31,
 
Other Items
  2,020 
  2,019 
  2,018 
Costs in excess of recovered coal
 $590,204 
 $120,354 
 $94,335 
Foreign exchange loss
  64,841 
  443,203 
  412,663 
Impairment/(recovery) of mineral property
  - 
  (13,708,200)
  13,994,970 
Impairment of prepaid expenses
  121,125 
  51,828 
  26,234 
Impairment of equipment
  - 
  - 
  425,925 
Impairment of receivables
  470,278 
  16,304 
  21,004 
Loss on sale of marketable securities
  - 
  - 
  91,890 
Loss/(gain) on sale of equipment
  (13,677)
  9,795 
  - 
Gain on debt settlement
  - 
  (7,952,700)
  (50,000)
Other income
  - 
  - 
  (130,936)
 
 $1,232,771 
 $(21,019,416)
 $14,886,085 
  
The increase in loss of Other Items by $22,252,187 in the year 2020 compared to the year 2019 was the net result of changes to a number of the following items:
 
in the year 2020 costs in excess of recovered coal increased by $469,850 compared to the year 2019.This increase was mainly due to the change in estimate reclamation provision for Ulaan Ovoo coal mine in Mongolia;
foreign exchange loss decreased by $378,362 due to fluctuations in the value of the Canadian dollar compared to the United States dollar, Bolivian boliviano and Mongolian tugrik;
in the year 2020, the Company recorded an impairment of prepaid expenses of $121,125 compared to $51,828 in the year 2019;
in the year 2020, the Company recorded an impairment of receivables of $470,278 compared to $16,304 in the year 2019;
in the year 2020, the Company recorded a gain on sale of equipment of $13,677 compared to a loss of 9,795 in the year 2019;
also, in the year 2019, the Company recorded an impairment recovery of $13,708,200 on its Pulacayo property and wrote off Bolivian tax liabilities of $7,952,700 due to the decision of the Supreme Court of Bolivia to discharge the Company of the tax claim.
 
8.
RESULTS OF OPERATIONS FOR THE FOURTH QUARTER 2020
 
A summary of the Company’s consolidated operating expenses results for the three months ended December 31, 2020, 2019 and 2018 provided below:
 
Operating Expenses
 
Three Months Ended December31,
 
 
 
2020
 
 
2019
 
 
2018
 
Advertising and promotion
 $184,175 
 $237,556 
 $107,296 
Consulting and management fees
  77,856 
  85,500 
  63,455 
General and administrative expenses
  258,092 
  256,452 
  726,257 
Professional fees
  103,008 
  46,443 
  204,162 
Share-based payments
  176,224 
  475,200 
  135,848 
Travel and accommodation
  10,557 
  73,945 
  81,457 
 
 $809,912 
 $1,175,096 
 $1,318,475 
 
 
 
57
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
The Company had an operating loss of $809,912 for the three months ended December 31, 2020, compared to an operating loss of $1,175,096 for the three months ended December 31, 2019.
 
Of note are the following items:
 
advertising and promotion expenses decreased by $53,381 from $237,556 in the three months ended December 31, 2020, to $184,175 in the three months ended December 31, 2020, due to decreased promotion activities due to COVID-19;
 
consulting and management fees in the three months ended December 31, 2020, remain close to fees incurred in the three months ended December 31, 2019;
 
general and administrative fees consisted of general office expenses and administrative services related to maintaining the Company’s exchange listings and complying with securities regulations and also included insurance, salaries and directors’ fees. General and administrative expenses in the three months ended December 31, 2020 remain close to fees incurred in the three months ended December 31, 2019;
 
professional fees increased by $56,565, from $46,443 in the three months ended December 31, 2019, to $103,008 in the three months ended December 31, 2020 due to legal fees related to the Offering;
 
share-based payments decreased in the three months ended December 31, 2020, by $298,976 compared to the three months ended December 31, 2019. The decrease was related to the decrease in the number of options earned during the three months ended December 31, 2020, compared to the three months ended December 31, 2019;
 
travel and accommodation expenses decreased by $63,388 from $73,945in the three months ended December 31, 2019, to $10,557 in the three months ended December 31, 2020, due to decreased property site visits and restricted travels during the COVID-19 pandemic;
 
For the three months ended December 31, 2020, the Company’s “Other Items” amounted to a loss of $1,449,749 compared to a gain of $13,651,048 in the three months ended December 31, 2019.
 
Other Items
 
  Years Ended December 31,
 
 
 
2020
 
 
2019
 
 
2018
 
Costs in excess of recovered coal
 $590,204 
 $120,354 
 $94,335 
Foreign exchange loss
  64,841 
  443,203 
  412,663 
Impairment/(recovery) of mineral property
  - 
  (13,708,200)
  13,994,970 
Impairment of prepaid expenses
  121,125 
  51,828 
  26,234 
Impairment of equipment
  - 
  - 
  425,925 
Impairment of receivables
  470,278 
  16,304 
  21,004 
Loss on sale of marketable securities
  - 
  - 
  91,890 
Loss/(gain) on sale of equipment
  (13,677)
  9,795 
  - 
Gain on debt settlement
  - 
  (7,952,700)
  (50,000)
Other income
  - 
  - 
  (130,936)
 
 $1,232,771 
 $(21,019,416)
 $14,886,085 
 
9.
PROPOSED TRANSACTIONS
 
As at the date of this MD&A, there are no proposed transactions where the Board or senior management believes that confirmation of the decision by the Board is probable or with which the Board and senior management have decided to proceed.
 
 
58
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
10.
LIQUIDITY AND CAPITAL RESOURCES
 
Working Capital
 
The Company utilizes existing cash received from prior issuances of equity instruments to provide liquidity to the Company and finance exploration projects.
 
At December 31, 2020, the Company had cash flow of $7,608,149, representing an increase of $4,590,445 from $3,017,704 as at December 31, 2019. The Company’s working capital at December 31, 2020, was $6,018,935 compared to working capital of $947,465 at December 31, 2019.
 
On May 1, 2020 and on May 20, 2020, the Company closed the May 2020 Private Placement for aggregate gross proceeds of $1,930,500 and share compensation for services of $45,500, through the issuance of 15,200,000 units of the Company at a price of $0.13 per Unit. Each Unit is comprised of one Common Share and one Warrant. Each Warrant entitles the holder to purchase one Common Share at an exercise price of $0.16 for a period of three years from the date of issuance. The Company paid $3,250 in cash and issued 156,900 Units as finder’s fees in connection with the May 2020 Private Placement.
 
The net proceeds of the May 2020 Private Placement were expected to be used for the Company’s mineral project development and for general working capital purposes. The following table compares the estimated use of net proceeds from the May 2020 Private Placement and the actual use of proceeds as of December 31, 2020.
 
Description of expenditure
 
Originally proposed
use of proceeds
 
 
Actual use of proceeds
as of December 31, 2020
 
Development of mineral properties
 $1,676,838 
 $1,629,546 
General and administrative expenses
 $250,412 
 $297,704 
 
 $1,927,250 
 $1,927,250 
    
As of December 31, 2020, the net proceeds from the May 2020 Private Placement were fully applied.
 
On November 24, 2020, the Company closed its bought deal short form prospectus offering pursuant to which the Company has issued 23,000,000 Common Shares at a price of $0.40 per Common Share for aggregate gross proceeds of $9,200,000. Pursuant to the terms and conditions of the Underwriting Agreement, the Company paid a cash commission to the Underwriters of $534,000, additional fees of $391,545 and issued 1,335,000 Share purchase warrants as a finder’s fee in relation with the Offering. The net proceeds from the Offering will be used for the exploration, development and/or improvement of the Company’s mineral properties and for working capital purposes.
 
The following table compares the estimated use of net proceeds from the November 2020 Offering and the actual use of proceeds as of December 31, 2020.
 
Description of expenditure
 
Originally proposed
use of proceeds
 
 
Actual use of proceeds
as of December 31, 2020
 
Expoloration - Phase 1 of Pulacayo Project
 $3,240,000 
 $663,100 
Expoloration - Triunfo Project
 $980,000 
 $48,741 
Expoloration - Sunawayo Project
 $1,700,000 
 $51,604 
Working capital and general corporate purposes
 $1,300,000 
 $190,568 
Total
 $7,220,000 
 $954,013 
 
During the year ended December 31, 2020, 14,027,670 Common Share purchase warrants and 1,233,750 stock options were exercised for aggregate proceeds of $3,407,006. Subsequent to the year end, and as at the date of this MD&A, 4,554,990 Common Share purchase warrants were exercised for aggregate proceeds of $1,164,297.
 
 
 
59
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Subsequent to the year ended December 31, 2020, the Company closed the February 2021 Placement through the issuance of 10,000,001 Common Shares at a price of $0.375 per Common Share. The February 2021 Placement raised gross cash proceeds of $3,750,000. The Company paid $73,875 in cash as finder’s fees. Proceeds of the February 2021 Placement are expected to be used for exploration, working capital and general corporate purposes which may include project evaluations and acquisitions.
 
As at the date of this MD&A, the Company has cash flow of $1 million and the Company’s working capital is $0.7 million.
 
The Company’s cash flow highlights for the year ended December 31, 2020, are presented in the table below.
 
Sources and Use of Cash 
 
 
Years Ended December 31,
 
 
 
2020
 
 
2019
 
 
2018
 
Cash Used in Operating Activities
 $(2,549,042)
 $(2,675,513)
 $(2,626,687)
Cash Used in Investing Activities
  (6,397,063)
  (6,236,965)
  (3,628,762)
Cash Provided by Financing Activities
  13,536,550 
  6,626,085 
  7,458,938 
Net Decrease in Cash
  4,590,445 
  (2,286,393)
  1,203,489 
Cash - beginning of year
  3,017,704 
  5,304,097 
  4,100,608 
Cash - end of year
 $7,608,149 
 $3,017,704 
 $5,304,097 
 
2020
Operating activities: During the year ended December 31, 2020, cash used in operating activities was $2,549,042 compared to $2,675,513 during the year ended December 31, 2019 (2018 - $2,626,687). The decreased outflows in 2020 year related to decreased activities of the Company due to the COVID-19 pandemic.
 
Investing activities: During the year ended December 31, 2020, the Company used $6,397,063 in investing activities (2019 - $6,236,965. 2018 - $3,628,762). During the year ended December 31, 2020, the Company spent $6,336,166 (2019 - $6,126,401, 2018 - $3,609,896) on its mineral projects exploration activities and $111,592 (year 2019 - $113,564, 2018 - $120,416) on purchase of equipment and received $50,695 on sale of equipment 2019 - $Nil, 2018 - $Nil).
 
Financing activities: During the year ended December 31, 2020, a total of $13,536,550 was provided by financing activities (2019 – $6,626,085, 2018 - $7,458,938) including net proceeds from private placements of $10,201,706 (2019 - $6,237,791, 2018 - $6,096,621), $299,812 from exercise of stock options (2019 - $174,250, 2018 - $24,150), $3,072,194 from exercise of warrants (2019 - $250,572, 2018 - $1,338,167). The Company also spent $37,162 (2019 - $36,528) for corporate office lease payments.
 
2019
 
During the year ended December 31, 2019, cash used in operating activities was $2,675,513 compared to $2,626,687 cash used during the prior year. The increased outflows in 2019 primarily related to increased activities of the Company to develop the Pulacayo Project and the Gibellini Project.
 
During the year ended December 31, 2019, the Company used $6,236,965 in investing activities (2018 – $3,628,762). The Company used $113,564 (2018 - $120,416) on purchase of property and equipment, $6,123,401 (2018 - $3,609,896) on mineral property expenditures.
 
During the year ended December 31, 2019, a total of $6,626,085 was provided by financing activities including net proceeds from the Company’s share issuance of $6,237,791, an additional $174,250 from exercise of stock options, and $250,572 from the exercise of warrants to purchase the common shares of the Company. The Company spent $36,528 for lease payments.
 
60
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
2018
 
During the year ended December 31, 2018, cash used in operating activities was $2,626,687 compared to $707,231 cash used during the prior year. The increased outflows in 2018 primarily related to increased activities of the Company to develop the Gibellini Project. The year over year increase in cash used by operating activities is due to increased funds required for working capital changes.
 
During the year ended December 31, 2018, the Company used $3,628,762 in investing activities (2017 – $1,988,566). The Company received net proceeds of $101,550 from selling its marketable securities, used $120,416 (2017 - $515,609) on purchase of property and equipment, $425,605 (2017 - $58,790) on the acquisition of the Gibellini claims, and $3,184,294 (2017 - $1,339,417) on mineral properties expenditures.
During the year ended December 31, 2018, a total of $7,458,938 was provided by financing activities including net proceeds from The Company’s share issuance of $6,096, 621, $24,150 from exercise of stock options, and $1,338,167 from the exercise of warrants to purchase the common shares of the Company.
 
Capital Resources
 
As an exploration company, the Company has no regular cash in-flow from operations, and the level of operations is principally a function of availability of capital resources. The Company’s capital resources are largely determined by the strength of the junior resource markets and by the status of the Company’s projects in relation to these markets, and its ability to compete for investor support of its projects. See the disclosure under the heading “Key Information - Risk Factors” in the 2020 Annual Report. To date, the principal sources of funding have been equity and debt financing. Many factors influence the Company’s ability to raise funds, and there is no assurance that the Company will be successful in obtaining adequate financing with favourable terms, or at all, for these or other purposes including general working capital purposes.
 
For the foreseeable future, as existing properties are explored, evaluated and developed, the Company will continue to seek capital through the issuance of equity, strategic alliances or joint ventures, and debt, of which the Company currently has none.
 
The Company expects to continue requiring cash for operations and exploration and evaluation activities as expenditures are incurred while no revenues are generated. Therefore, its continuance as a going concern is dependent upon its ability to obtain adequate financing to fund future operations based on annual budgets approved by the Company's board of directors, consistent with established internal control guidelines, and programs recommended in the Pulacayo Technical Report. The Company has managed its working capital by controlling its spending on its properties and operations. Due to the ongoing planned advancement of Pulacayo Project milestones, the Company will continue to incur costs associated with exploration, evaluation and development activities, while no revenues are being generated. In response to the COVID-19 pandemic, exploration in Bolivia may be impacted by government restrictions on the Company’s operations. Potential stoppages on exploration activities could result in additional costs, project delays, cost overruns, and operational restart costs. The total amount of funds that the Company needs to carry out its proposed operations may increase from these and other consequences of the COVID-19 pandemic. The actual amount that the Company spends in connection with each of the intended uses of proceeds may vary significantly and will depend on a number of factors, including those referred to under "Risk Factors".
 
Our Annual Financial Statements have been prepared on a going concern basis which assumes that we will be able to realize our assets and discharge our liabilities in the normal course of business for the foreseeable future. Our ability to continue as a going concern is dependent upon the continued support from our shareholders, the discovery of economically recoverable reserves, and our ability to obtain the financing necessary to complete development and achieve profitable operations in the future. The outcome of these matters cannot be predicted at this time.
 
Contractual Commitments
 
The Company’s commitments related to mineral properties are disclosed in Note 14 to the Annual Financial Statements. The Company has no commitments for capital expenditures.
 
 
 
61
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Capital Risk Management
 
The Company considers its capital structure to consist of Common Shares, stock options and Common Share purchase warrants. The Company manages its capital structure and makes adjustments to it, based on the funds available to the Company, in order to support the exploration and development of its projects and to pursue and support growth opportunities. The Board does not establish quantitative returns on capital criteria for management. The Company is not subject to externally imposed capital requirements. There has been no change in the Company’s approach to capital management during the year ended December 31, 2020.
 
Management is aware that market conditions, driven primarily by vanadium, silver, other metal and coal prices, may limit the Company’s ability to raise additional funds. These factors, and others, are considered when shaping the Company’s capital management strategy.
 
The Company’s business could be adversely impacted by the effects of the COVID-19 coronavirus. The extent to which COVID-19 may impact the Company’s business, including its operations and the market for its securities, will depend on future developments which cannot be predicted, and include the duration, severity and scope of the outbreak and the actions taken to contain or treat the outbreak.
 
11.
CONTINGENCIES
 
The Company accrues for liabilities when they are probable and the amount payable can be reasonably estimated.
 
ASC Tax Claim
 
On January 2, 2015, the Company acquired ASC Holdings Limited and ASC Bolivia LDC (which together, hold ASC Bolivia LDC Sucursal Bolivia, which in turn, held Apogee Silver Ltd.’s (“Apogee”) then joint venture interest in the Pulacayo Project) and Apogee Minerals Bolivia S.A. Pursuant to the terms of the Definitive Agreement dated November 3, 2014 between the Company and Apogee, the Company agreed to assume all liabilities of these former Apogee subsidiaries, including legal and tax liabilities associated with the Pulacayo Project. During Apogee’s financial year ended June 30, 2014, it received notice from the Servicio de Impuestos Nacionales, the national tax authority in Bolivia, that ASC Bolivia LDC Sucursal Bolivia, now the Company’s wholly-owned subsidiary, owed approximately 42,000,000 Bolivian boliviano in taxes, interest and penalties relating to a historical tax liability in an amount originally assessed at approximately $760,000 in 2004, prior to Apogee acquiring the subsidiary in 2011.
 
Apogee disputed the assessment and disclosed to the Company that it believed the notice was improperly issued. The Company continued to dispute the assessment and hired local legal counsel to pursue an appeal of the tax authority’s assessment on both substantive and procedural grounds. The Company received a positive Resolution issued by the Bolivian Constitutional Court that, among other things, declared the previous Resolution of the Bolivian Supreme Court issued in 2011, that imposed the tax liability on ASC Bolivia LDC Sucursal Bolivia, null and void and sent the matter back to the Supreme Court of Bolivia to consider and issue a new Resolution.
 
On November 18, 2019, the Company received Resolution No. 195/2018 issued by the Supreme Court of Bolivia which declared the tax claim brought by the national tax authority in Bolivia against the Company’s Bolivian subsidiary as not proven. This Resolution is final and binding, hence neither the Company nor the Company’s Bolivian subsidiaries owe any outstanding back taxes to the national tax authority in Bolivia.
During the year ended December 31, 2019, the Company and legal counsel reassessed the status of tax rulings and determined that the probability of a re-issuance of a tax claim against the Company in connection with the above was remote. As a result, the Company has written off the tax liability and recorded a debt settlement gain in the amount of $7,952,700 on its consolidated statements of operations and comprehensive loss.
 
 
 
62
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Red Hill tax claim
 
During the year ended December 31, 2014, the Company’s wholly-owned subsidiary, Red Hill Mongolia LLC (“Red Hill”) was issued a letter from the Sukhbaatar District Tax Division in Mongolia, notifying it of the results of the Sukhbaatar District Tax Division’s value added tax ("VAT") inspection of Red Hill’s 2009-2013 tax imposition and payments that resulted in validating VAT credits of only 235,718,533 Mongolian tugrik from Red Hill’s claimed VAT credit of 2,654,175,507 Mongolian tugrik. Red Hill disagreed with the Sukhbaatar District Tax Division’s findings as the tax assessment appeared to the Company to be unfounded. The Company disputed the Sukhbaatar District Tax Division’s assessment and submitted a complaint to the Capital City Tax Tribunal. On March 24, 2015, the Capital City Tax Tribunal resolved to refer the matter back to the Sukhbaatar District Tax Division for revision and separation of the action between confirmation of Red Hill’s VAT credit, and the imposition of the penalty/deduction for the tax assessment. Due to the uncertainty of realizing the VAT balance, the Company has recorded an impairment charge for the full VAT balance in the year ended December 31, 2015.
 
In June 2019, the Company received a positive resolution issued from the Capital City Tax Tribunal regarding the Company’s VAT dispute with the Mongolia tax office. The resolution, which is binding and final, affirmed Red Hill’s outstanding VAT credit of 1.169 billion Mongolian tugrik resulted from past mining equipment purchases.
 
The VAT credit can be used to offset Red Hill’s taxes and royalty payments; or be refunded in cash by Mongolia’s Ministry of Finance within 12 to 24 months. Due to the credit risk associated with the VAT credit, the Company has provided a full valuation provision against the balance.
 
12.
ENVIRONMENTAL REGULATIONS
 
The Company’s exploration activities are subject to various government regulation in the United States, Canada, Mongolia and Bolivia. These laws and regulations are continually changing and are generally becoming more restrictive. The Company conducts its operations so as to protect public health and the environment, and believes its operations are materially in compliance with all applicable laws and regulations. The Company has made, and expects to continue to make in the future, filings and expenditures to comply with such laws and regulations.
 
13.
RELATED PARTY DISCLOSURES
 
The Company had related party transactions with the following companies, related by way of directors and key management personnel:
Linx Partners Ltd., a private company controlled by John Lee, Director, Chief Executive Officer and Executive Chairman of the Company, provides management and consulting services to the Company.
 
MaKevCo Consulting Inc., a private company 50% owned by Greg Hall, a director of the Company, provides consulting services to the Company.
 
Sophir Asia Ltd., a private company controlled by Masa Igata, a director of the Company, provides consulting services to the Company.
 
A summary of amounts paid or accrued to related parties is as follows:
 
 
 
Year Ended December 31,
 
Related parties
 
2020
 
 
2019
 
 
2018
 
Directors and officers
 $1,536,167 
 $1,685,242 
 $1,265,152 
Linx Partners Ltd.
  740,000 
  371,000 
  401,044 
MaKevCo Consulting Inc.
  32,800 
  21,400 
  21,200 
Sophir Asia Ltd.
  26,100 
  19,600 
  19,100 
 
 $2,335,067 
 $2,097,242 
 $1,706,496 
 
 
 
63
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
A summary of the transactions by nature among the related parties is as follows:
 
 
 
Year Ended December 31,
 
Related parties
 
2020
 
 
2019
 
 
2018
 
Consulting and management fees
 $370,000 
 $218,500 
 $268,456 
Directors' fees
  108,600 
  103,805 
  70,378 
Mineral properties
  1,387,067 
  1,171,585 
  631,610 
Salaries
  469,400 
  603,352 
  736,052 
 
 $2,335,067 
 $2,097,242 
 $1,706,496 
 
 
As at December 31, 2020, amounts due to related parties totaled $1,800 (as at December 31, 2019 – $30,533, as at December 31, 2018 - $4,634).
 
On October 10, 2018, the Company announced the appointment of Gerald Panneton as the Company’s President and new Chief Executive Officer, replacing John Lee, who remains as Chairman of the Board. Pursuant to the terms of Mr. Panneton’s employment agreement with the Company, the Company has granted to Mr. Panneton 1,000,000 with a fair value of $0.35 per Share of bonus shares and 500,000 incentive stock options exercisable at a price of $0.26 per Common share for a term of five years expiring on October 10, 2023 and which vest at 12.5% per quarter for the first two years following the date of grant.
 
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Company, including directors of the Company. The amounts due to related parties is as follows:
 
 
 
Year Ended December 31,
 
Key Management Personnel
 
2020
 
 
2019
 
 
2018
 
Salaries and short term benefits
 $522,359 
 $696,751 
 $775,064 
Directors' fees
  108,600 
  103,805 
  70,378 
Share-based payments
  1,054,812 
  431,037 
  621,339 
 
 $1,685,771 
 $1,231,593 
 $1,466,781 
 
14.
CRITICAL ACCOUNTING ESTIMATES AND JUDGMENTS
 
Critical accounting estimates used in the preparation of the Annual Financial Statements include determining the carrying value of mineral properties exploration and evaluation projects and property and equipment, assessing the impairment of long-lived assets, determination of environmental obligation provision for closure and reclamation, determining deferred income taxes, and the valuation of Share-based payments. These estimates involve considerable judgment and are, or could be, affected by significant factors that are out of the Company’s control.
 
Readers are encouraged to read the significant accounting policies and estimates as described in the Company’s Annual Financial Statements for the year ended December 31, 2020 (Refer to Notes 4, 5, and 6 to the Annual Financial Statements). The Company’s Annual Financial Statements have been prepared using the going concern assumption.
 
Significant Accounting Judgments and Estimates
 
The Company bases its estimates and assumptions on current and various other factors that it believes to be reasonable under the circumstances. Management believes the estimates are reasonable; however, actual results could differ from those estimates and could impact future results of operations and cash flows. The areas which require management to make significant judgements, estimates and assumptions in determining carrying values include, but are not limited to:
 
 
 
64
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
The significant judgments that the Company’s management has made in the process of applying the Company’s accounting policies, apart from those involving estimation uncertainties (Note 5 to the Annual Financial Statements), that have the most significant effect on the amounts recognized in the Annual Financial Statements include, but are not limited to:
 
(a)
Functional currency determination
 
The functional currency for each of the Company’s subsidiaries is the currency of the primary economic environment and the Company reconsiders the functional currency of its entities if there is a change in events and conditions which determined the primary economic environment. Management has determined the functional currency of all entities to be the Canadian dollar.
 
(b)
Economic recoverability and probability of future economic benefits of exploration, evaluation and development costs
 
Management has determined that exploratory drilling, evaluation, development and related costs incurred which have been capitalized are economically recoverable. Management uses several criteria in its assessments of economic recoverability and probability of future economic benefit including geologic and metallurgic information, history of conversion of mineral deposits to proven and probable reserves, scoping, prefeasibility and feasibility studies, assessable facilities, existing permits and life of mine plans.
 
Management has determined that during the year ended December 31, 2020, none of the Company’s silver and vanadium projects have reached technical feasibility and commercial viability and therefore remain within Mineral Properties on the Statement of Financial Position.
 
(c)
 Impairment (recovery) assessment of deferred exploration interests
 
The Company considers both external and internal sources of information in assessing whether there are any indications that mineral property interests are impaired. External sources of information the Company considers include changes in the market, economic and legal environment in which the Company operates that are not within its control and affect the recoverable amount of mineral property interest. Internal sources of information the Company considers include the manner in which mineral properties and plant and equipment are being used or are expected to be used and indications of economic performance of the assets.
 
(d)
Deferred tax assets and liabilities
 
The measurement of the deferred tax provision is subject to uncertainty associated with the timing of future events and changes in legislation, tax rates and interpretations by tax authorities. The estimation of deferred taxes includes evaluating the recoverability of deferred tax assets based on an assessment of the Company’s ability to utilize the underlying future tax deductions against future taxable income prior to expiry of those deductions For deferred tax calculation purposes, Management assesses whether it is probable that some or all of the deferred income tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income, which in turn is dependent upon the successful discovery, extraction, development and commercialization of mineral reserves. To the extent that management’s assessment of the Company’s ability to utilize future tax deductions changes, the Company would be required to recognize more or fewer deferred tax assets, and future tax provisions or recoveries could be affected.
 
(e)
Mineral reserves
 
The recoverability of the carrying value of the mineral properties is dependent on successful development and commercial exploitation, or alternatively, sale of the respective areas of interest.
 
 
 
65
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
(f)
Depreciation
 
Significant judgment is involved in the determination of useful life and residual values for the computation of depreciation, depletion and amortization and no assurance can be given that actual useful lives and residual values will not differ significantly from current assumptions.
 
(g)
Impairment
 
The carrying value of long-lived assets are reviewed each reporting period to determine whether there is any indication of impairment. If the carrying amount of an asset exceeds its recoverable amount, the asset is impaired, and an impairment loss is recognized in the consolidated statement of operations. The assessment of fair values, including those of the cash generating units (the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflow from other assets or groups of assets) (“CGUs”) for purposes of testing impairment, require the use of estimates and assumptions for recoverable production, long-term commodity prices, discount rates, foreign exchange rates, future capital requirements and operating performance. Changes in any of the assumptions or estimates used in determining the fair value of long-lived assets could impact the impairment analysis.
 
(h)
Allowance for doubtful accounts, and the recoverability of receivables and prepaid expense amounts
 
Significant estimates are involved in the determination of recoverability of receivables and no assurance can be given that actual proceeds will not differ significantly from current estimations. Similarly, significant estimates are involved in the determination of the recoverability of services and/or goods related to the prepaid expense amounts, and actual results could differ significantly from current estimations.
 
(i)
Provision for closure and reclamation
 
The Company assesses its mineral properties’ rehabilitation provision at each reporting date or when new material information becomes available. Exploration, development and mining activities are subject to various laws and regulations governing the protection of the environment. In general, these laws and regulations are continually changing, and the Company has made, and intends to make in the future, expenditures to comply with such laws and regulations. Accounting for reclamation obligations requires management to make estimates of the future costs that the Company will incur to complete the reclamation work required to comply with existing laws and regulations at each location. Actual costs incurred may differ from those amounts estimated.
 
Also, future changes to environmental laws and regulations could increase the extent of reclamation and remediation work required to be performed by the Company. Increases in future costs could materially impact the amounts charged to operations for reclamation and remediation. The provision represents management’s best estimate of the present value of the future reclamation and remediation obligation. The actual future expenditures may differ from the amounts currently provided.
 
(j)
Share-based payments
 
Management uses valuation techniques in measuring the fair value of share purchase options granted. The fair value is determined using the Black Scholes option pricing model which requires management to make certain estimates, judgement, and assumptions in relation to the expected life of the share purchase options and Common Share purchase warrants, expected volatility, expected risk-free rate, and expected forfeiture rate. Changes to these assumptions could have a material impact on the Annual Financial Statements.
 
(k)
Contingencies
 
The assessment of contingencies involves the exercise of significant judgment and estimates of the outcome of future events. In assessing loss contingencies related to legal proceedings that are pending against the Company and that may result in regulatory or government actions that may negatively impact the Company’s business or operations, the Company and its legal counsel evaluate the perceived merits of the legal proceeding or unasserted claim or action as well as the perceived merits of the nature and amount of relief sought or expected to be sought, when determining the amount, if any, to recognize as a contingent liability or when assessing the impact on the carrying value of the Company’s assets. Contingent assets are not recognized in the Annual Financial Statements.
 
 
 
66
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
(l)
Fair value measurement
 
The Company measures financial instruments at fair value at each reporting date. The fair values of financial instruments measured at amortized cost are disclosed in Note 21 to the Annual Financial Statements. Also, from time to time, the fair values of non-financial assets and liabilities are required to be determined, for example when the entity acquires a business, completes an asset acquisition or where an entity measures the recoverable amount of an asset or cash-generating unit at fair value less costs of disposal. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
 
The fair value of an asset or a liability is measured using the assumptions that market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest. A fair value measurement of a non-financial asset takes into account a market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use. The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximising the use of relevant observable inputs and minimising the use of unobservable inputs. Changes in estimates and assumptions about these inputs could affect the reported fair value.
 
COVID-19
 
An emerging risk is a risk not well understood at the current time and for which the impacts on strategy and financial results are difficult to assess or are in the process of being assessed. Since December 31, 2019, the outbreak of COVID-19 has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to businesses globally, resulting in an economic slowdown. Global equity markets have experienced significant volatility and weakness. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID-19 outbreak is unknown at this time, as is the efficacy of the government and central bank interventions. It is not possible to reliably estimate the length and severity of these developments and the impact on the financial results and condition of the Company and its operating subsidiaries in future periods.
 
COVID-19 may impact Company operations, and consequently, the nature and amounts and disclosures in the financial statements. Some of the specific areas impacted by COVID-19 include, but are not limited to:
 
Going concern assessments;
Evaluation of subsequent events;
Impairment and recovery of mineral assets;
Fair value measurements;
Lease modifications;
Employee termination benefits; and
Financial statement and Management Discussion & Analysis disclosures.
 
 
As at the date of this MD&A the COVID-19 pandemic has not affected the Company’s critical accounting policies.
 
Same accounting policies as annual audited consolidated financial statements
 
The Company followed the same accounting policies and methods of computation in the Annual Financial Statements for the year ended December 31, 2020 as followed in the consolidated financial statements for the year ended December 31, 2019. The Company describes its significant accounting policies as well and changes in accounting policies in Notes 4 and 6 of Annual Financial Statements. No significant changes in accounting policies have occurred other that the implantation of a new IFS as issued by the IASB.
 
 
 
67
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Basis of consolidation
 
The Annual Financial Statements include the accounts of the Company and its controlled subsidiaries. All material intercompany balances and transactions have been eliminated. The Company’s the significant subsidiaries at the date of these MD&A are presented in the table below:
 
Subsidy
Location
Ownership interest
Projects Owned
Nevada Vandium LLC
USA
100%
Gibellini project
VC Exploration (US) Inc.
USA
100%
Gibellini project
Apogee Minerals Bolivia S.A.
Bolivia
98%
Pulacayo project
ASC Holdings Limited
Bolivia
100%
Pulacayo project
Red Hill Mongolia LLC
Mongolia
100%
Ulaan Ovoo mine
Chandgana Coal LLC
Mongolia
100%
Chandgana project
  
15.
ACCOUNTING CHANGES AND RECENT ACCOUNTING PRONOUNCEMENTS
 
Amendment to IFRS 16, COVID19Related Rent Concessions
 
In May 2020, the International Accounting Standards Board (“IASB”) issued an amendment to permit lessees, as a practical expedient, not to assess whether particular rent concessions that reduce lease payments occurring as a direct consequence of the COVID19 pandemic are lease modifications and instead to account for those rent concessions as if they are not lease modifications.   The amendment is effective for annual reporting periods beginning on or after June 1, 2020, with earlier application permitted. The adoption of this amendment is not expected to have an impact on the financial statements.
 
Amendments to IAS 1 and IAS 8: Definition of Material  
 
In October 2018, the IASB issued amendments to IAS 1, Presentation of Financial Statements, and IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors, to align the definition of “material” across the standards and to clarify certain aspects of the definition. The new definition states that, “Information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity.”   These amendments are effective for annual periods beginning on or after January 1, 2020. The amendments to the definition of material did not have a significant impact on the Annual Financial Statements.
 
Future Accounting Pronouncements
 
The Company has not early adopted any standard, interpretation or amendment that has been issued but is not yet effective.
 
Amendments to IAS 16: Property, Plant and Equipment: Proceeds before Intended Use. In May 2020, the IASB issued amendments to IAS 16, Property, Plant and Equipment (IAS 16). The amendments prohibit a company from deducting from the cost of property, plant and equipment amounts received from selling items produced while the company is preparing the asset for its intended use. Instead, a company will recognize such sales proceeds and related costs in profit (loss). An entity is required to apply these amendments for annual reporting periods beginning on or after January 1, 2022. The amendments are applied retrospectively only to items of property, plant and equipment that are available for use after the beginning of the earliest period presented in the financial statements in which the entity first applies the amendments. We are currently assessing the effect of this amendment on our financial statements.
 
 
68
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Amendments to IAS 1: Classification of Liabilities as Current or NonCurrent and Deferral of Effective Date. In January 2020, the IASB issued amendments to IAS 1, Presentation of Financial Statements, to provide a more general approach to the presentation of liabilities as current or noncurrent based on contractual arrangements in place at the reporting date.
 
These amendments:
 − specify that the rights and conditions existing at the end of the reporting period are relevant in determining whether the Company has a right to defer settlement of a liability by at least twelve months;
 − provide that management’s expectations are not a relevant consideration as to whether the Company will exercise its rights to defer settlement of a liability; and
 − clarify when a liability is considered settled.
 
On July 15, 2020, the IASB issued a deferral of the effective date for the new guidance by one year to annual reporting periods beginning on or after January 1, 2023 and is to be applied retrospectively. The Company has not yet determined the impact of these amendments on its financial statements.
 
16.
FINANCIAL INSTRUMENTS AND RELATED RISKS
 
The Board, through its Audit Committee, is responsible for identifying the principal risks of the Company and ensuring that risk management systems are implemented. The Company manages its exposure to financial risks, including liquidity risk, foreign exchange rate risk, interest rate risk, and credit risk in accordance with its risk management framework. The Company’s board of directors’ reviews the Company’s policies on an ongoing basis.
 
Financial Instruments (Note 21 to the Annual Financial Statements)
 
The following table sets forth the Company’s financial assets that are measured at fair value on a recurring basis by level within the fair value hierarchy. The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. Table below sets forth The Company’s financial assets measured at fair value by level within the fair value hierarchy.
 
 
 
Level 1
 
 
Level 2
 
 
Level 3
 
 
Total
 
Financial assets
 
 
 
 
 
 
 
 
 
 
 
 
Cash, December 31, 2020
 $7,608,149 
 $- 
 $- 
 $7,608,149 
Cash, December 31, 2019
 $3,017,704 
 $- 
 $- 
 $3,017,704 
Cash, December 31, 2018
 $5,304,097 
 $- 
 $- 
 $5,304,097 
 
 
Categories of financial instruments
 
The Company considers that the carrying amount of all its financial assets and financial liabilities measure at amortized cost approximates their fair value due to their short term nature. Restricted cash equivalents approximate fair value due to the nature of the instrument. The Company does not offset financial assets with financial liabilities. There were no transfers between Level 1, 2 and 3 for the year ended December 31, 2020.
 
The Company’s financial assets and financial liabilities are categorized as follows:
 
 
 
December 31, 2020
 
 
December 31, 2019
 
 
December 31, 2018
 
Fair value through profit or loss
 
 
 
 
 
 
 
 
 
Cash
 $7,608,149 
 $3,017,704 
 $5,304,097 
Amortized cost
    
    
    
Receivables
 $75,765 
 $246,671 
 $36,399 
Restricted cash equivalents
 $34,500 
 $34,500 
 $34,500 
 
 $7,718,414 
 $3,298,875 
 $5,374,996 
Amortized cost
    
    
    
Accounts payable
 $1,717,977 
 $2,420,392 
 $1,636,786 
 
 
69
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
Related Risks
 
(a)
Liquidity risk
 
Liquidity risk is the risk that an entity will be unable to meet its financial obligations as they fall due. The Company manages liquidity risk by preparing cash flow forecasts of upcoming cash requirements. As at December 31, 2020, the Company had a cash balance of $7,608,149 (as at December 31, 2019 – $3,017,704, as at December 31, 2018 - $5,304,097). As at December 31, 2020, the Company had accounts payable and accrued liabilities of $1,759,163 (as at December 31, 2019 - $2,420,392, as at December 31, 2018 - $1,636,786), which have contractual maturities of 90 days or less.
(b)
Credit risk
 
Credit risk is the risk that one party to a financial instrument will fail to discharge an obligation and cause the other party to incur a financial loss. The Company is exposed to credit risk primarily associated to cash and restricted cash equivalents and receivables, net of allowances. Management believes that the credit risk concentration with respect to these financial instruments is remote as the balances primarily consist of amounts on deposit with a major financial institution and amounts receivable from the Government of Canada. The carrying amount of assets included on the statements of financial position represents the maximum credit exposure.
 
(c)
Market risk
 
The significant market risks to which the Company is exposed are interest rate risk, foreign currency risk, and commodity and equity price risk. The objective of market risk management is to manage and control market risk exposures within acceptable limits, while maximizing returns.
 
(d)
Interest rate risk
 
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest rates. The Company’s cash and restricted cash equivalents primarily include highly liquid investments that earn interest at market rates that are fixed to maturity. Due to the short term nature of these financial instruments, fluctuations in market rates do not have significant impact on the fair values of the financial instruments as of December 31, 2020
 
(e)
Foreign currency risk
 
The Company has exploration and development projects in the United States, Mongolia and Bolivia and undertakes transactions in various foreign currencies. The Company is therefore exposed to foreign currency risk arising from transactions denominated in a foreign currency and the translation of financial instruments denominated in United States dollars, Mongolian tugrik, and Bolivian boliviano into its functional and reporting currency, the Canadian dollar. Based on the above, net exposures as at December 31, 2020, with other variables unchanged, a 10% (as at December 31, 2019 – 10%, as at December 31, 2018 – 10%) strengthening (weakening) of the Canadian dollar against the Mongolian tugrik would impact net loss with other variables unchanged by $100,000. A 10% strengthening (weakening) of the Canadian dollar against the Bolivian boliviano would impact net loss with other variables unchanged by $73,000. A 10% strengthening (weakening) of the US dollar against the Canadian dollar would impact net loss with other variables unchanged by $28,000. The Company currently does not use any foreign exchange contracts to hedge this currency risk.
 
(f)
Commodity and equity price risk
 
Commodity price risk is defined as the potential adverse impact on earnings and economic value due to commodity price movements and volatilities. Commodity prices fluctuate on a daily basis and are affected by numerous factors beyond the Company’s control. The supply and demand for these commodities, the level of interest rates, the rate of inflation, investment decisions by large holders of commodities including governmental reserves and stability of exchange rates can all cause significant fluctuations in prices. Such external economic factors are in turn influenced by changes in international investment patterns and monetary systems and political developments.
 
 
 
70
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
The Company is also exposed to price risk with regards to equity prices. Equity price risk is defined as the potential adverse impact on the Company’s earning due to movements in individual equity prices or general movements in the level of the stock market.
 
The Company closely monitors commodity prices, individual equity movements and the stock market to determine the appropriate course of action to be taken by the Company. Fluctuations in value may be significant.
 
17.
RISKS AND UNCERTAINTIES
 
The Company’s business is the exploration, evaluation and development of mining properties. Thus, the Company’s operations are speculative due to the high-risk nature of its business. The following list details existing and future material risks to the Company. The risks listed below are not arranged in any particular order and are not exhaustive. Additional risks and uncertainties not currently known to the Company, or those that it currently deems to be immaterial, may become material and adversely affect the Company. The realization of any of these risks may materially and adversely impact the Company’s business, financial condition or results of operations and/or the market price of the Company’s securities. Each of these risk factors is discussed in more detail under the heading “Key Information - Risk Factors” in the 2020 Annual Report, which is available under the Company’s SEDAR profile at www.sedar.com.
 
The COVID-19 global pandemic and the risk of other similar outbreaks and pandemics;
The Company's history of net losses;
Capital costs, operating costs, production and economic returns;
Exploration and development risks;
The Company has no history of profitable mineral production;
The risks inherent to the estimation of mineral reserves and mineral resources;
Environmental risks;
Foreign operations risks;
The reform of the mining laws, including the General Mining Act of 1872 in the U.S;
Government approvals and permits;
Risks associated with the Company's property and mining interests;
Risks associated with the Company's mineral claims, mining leases, licenses and permits;
Title risks;
Risks associated with claims from First Nations and other Aboriginal or community groups;
Risks associated with competition;
Inherent risks;
The Company's reliance on key personnel;
The volatility of mineral prices,
Currency fluctuations;
Global, national and local financial conditions;
Risks associated with third-party contractors;
Anti-bribery legislation;
Uninsured risks;
The Company has no history of making dividend payments;
Related party transactions;
Litigation and regulatory proceedings;
Cyber security risks;
Risks associated with being a foreign private issuer;
Risks associated with non-Canadian investors;
Risks associated with the Company's operations in emerging markets; and
Emerging risks, as described below.
 
 
 
71
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
An emerging risk is a risk not well understood at the current time and for which the impacts on strategy and financial results are difficult to assess or are in the process of being assessed. Since December 31, 2019, the COVID-19 global pandemic, has resulted in governments worldwide enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to businesses globally, resulting in an economic slowdown. Global equity markets have experienced significant volatility and weakness. Governments and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The duration and impact of the COVID-19 outbreak is unknown at this time, as is the efficacy of the government and central bank interventions. It is not possible to reliably estimate the length and severity of these developments and the impact on the financial results and condition of the Company and its operating subsidiaries in future periods.
 
18.
DISCLOSURE CONTROLS AND PROCEDURES
 
Disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed by The Company in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in the securities legislation and include controls and procedures designed to ensure that information required to be disclosed by the Company in its annual filings, interim filings or other reports filed or submitted under securities legislation is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
 
The Company’s disclosure committee is comprised of the Chief Executive Officer and senior members of management. The disclosure committee’s responsibilities include determining whether information is material and ensuring the timely disclosure of material information in accordance with securities laws. The Board of Directors is responsible for reviewing the Company’s disclosure policy, procedures and controls to ensure that it addresses the Company’s principal business risks, and changes in operations or structure, and facilitates compliance with applicable legislative and regulatory reporting requirements.
 
The Chief Executive Officer and Chief Financial Officer, after participating with the Company’s management in evaluating the effectiveness of the Company’s disclosure controls and procedures have concluded that the Company’s disclosure controls and procedures were effective during the year ended December 31, 2020.
 
Design of Internal Controls over Financial Reporting
 
The Company’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, is responsible for establishing and maintaining adequate internal control over financial reporting. The Company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. The Company’s internal control over financial reporting includes those policies and procedures that:
 
pertain to the maintenance of records that, in reasonable detail accurately and fairly reflect the transactions, acquisition and disposition of assets and liabilities;
 
provide reasonable assurance that transactions are recorded as necessary to permit preparation of the financial statements in accordance with IFRS and that receipts and expenditures are being made only in accordance with the authorization of management and directors of The Company; and
 
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets, and incurrence of liabilities, that could have a material effect on the financial statements.
 
The Company’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, assessed the effectiveness of the Company’s internal control over financial reporting using the criteria set forth in the Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management concluded that the Company’s internal control over financial reporting was effective during the year ended December 31, 2020.
 
 
72
SILVER ELEPHANT MINING CORP.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For the year ended December 31, 2020
(Expressed in Canadian Dollars, except where indicated)
 
 
 
19.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
 
During the year ended December 31, 2020, the Company’s employees began working remotely due to the COVID-19 pandemic. This has required certain processes and controls that were previously done or documented manually to be completed and retained in electronic form. Despite this, there were no changes to the Company’s internal control over financial reporting during the year ended December 31, 2020, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
 
Limitations of controls and procedures
 
The Company’s management, including the Chief Executive Officer and the Chief Financial Officer, believe that any disclosure controls and procedures or internal controls over financial reporting, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, they cannot provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been prevented or detected. These inherent limitations include the realities that judgements in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by unauthorized override of the control. The design of any systems of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Accordingly, because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
 
20.
DISCLOSURE OF OUTSTANDING SHARE DATA
 
As at the date of this MD&A, the Company had a total of:
 
200,542,449 Common Shares outstanding with recorded value of $205,001,744;
 
10,167,500 stock options outstanding with a weighted average exercise price of $0.31. Each option is exercisable to purchase one Common Share at prices ranging from $0.20 to $0.49 per share and expire between June 2021 and August 2025; and
 
25,016,077 Common Share purchase warrants outstanding with a weighted average exercise price of $0.25. Each Common Share purchase warrant is exercisable to purchase one Common Share at prices ranging from $0.16 to $0.48 and expire between June 2021 and May 2023.
 
21.
OFF-BALANCE SHEET ARRANGEMENTS
 
During the year ended December 31, 2020, The Company was not a party to any off-balance-sheet arrangements that have, or are reasonably likely to have, a current or future effect on the results of operations, financial condition, revenues or expenses, liquidity, capital expenditures or capital resources of The Company.
 
 
 
 
 
73