XML 21 R7.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Cash flows from operating activities    
Net income (loss) including non-controlling interests $ (8,534) $ 990
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Depreciation and amortization 497 438
Bad debt expense 51 49
Stock-based compensation 829 553
Gain on business divestiture 0 (1,684)
Deferred income taxes (267) (367)
Loss (income) from equity method investments, net (35) 15
Unrealized (gain) loss on debt and equity securities, net 7,247 (1,975)
Impairments of goodwill, long-lived assets and other assets 15 16
Impairment of equity method investment 182 0
Revaluation of MLU B.V. call option (170) 0
Unrealized foreign currency transactions 10 (2)
Other (2) 62
Change in assets and liabilities, net of impact of business acquisitions and disposals:    
Accounts receivable (129) (149)
Prepaid expenses and other assets 58 (9)
Collateral held by insurer 0 136
Operating lease right-of-use assets 95 77
Accounts payable (45) 185
Accrued insurance reserves 326 21
Accrued expenses and other liabilities 414 762
Operating lease liabilities (88) (70)
Net cash provided by (used in) operating activities 454 (952)
Cash flows from investing activities    
Purchases of property and equipment (119) (128)
Purchases of marketable securities 0 (526)
Purchases of non-marketable equity securities (14) (857)
Purchase of notes receivable 0 (218)
Proceeds from maturities and sales of marketable securities 0 1,143
Proceeds from sale of non-marketable equity securities 0 500
Acquisition of businesses, net of cash acquired (59) (80)
Other investing activities 3 17
Net cash used in investing activities (189) (149)
Cash flows from financing activities    
Principal repayment on Careem Notes 0 (194)
Principal payments on finance leases (108) (108)
Proceeds from the issuance of common stock under the Employee Stock Purchase Plan 59 67
Other financing activities (59) 45
Net cash used in financing activities (108) (190)
Effect of exchange rate changes on cash and cash equivalents, and restricted cash and cash equivalents (98) 5
Net increase (decrease) in cash and cash equivalents, and restricted cash and cash equivalents 59 (1,286)
Cash and cash equivalents, and restricted cash and cash equivalents    
Beginning of period 7,805 7,391
Reclassification from assets held for sale during the period 0 349
End of period 7,864 6,454
Reconciliation of cash and cash equivalents, and restricted cash and cash equivalents to the condensed consolidated balance sheets    
Cash and cash equivalents 4,397 4,443
Restricted cash and cash equivalents-current 526 324
Restricted cash and cash equivalents-non-current 2,941 1,687
Total cash and cash equivalents, and restricted cash and cash equivalents 7,864 6,454
Cash paid for:    
Interest, net of amount capitalized 253 216
Income taxes, net of refunds 105 51
Non-cash investing and financing activities:    
Finance lease obligations 81 83
Right-of-use assets obtained in exchange for lease obligations 245 59
Ownership interest received in exchange for divestiture 0 1,018
Conversion of convertible notes to common stock $ 0 $ 232